Topdanmark Årsrapport 2023 (engelsk) (9 MB)
Annual Report 2023
Borupvang 4, DK-2750 Ballerup
CVR no. 78040017
Profitable growth - in that order
Focused strategy
- The
Topdanmark share is a value case with ambitions to grow profitably - Danish player
- Focused P&C insurance company
- Stable insurance risks
- Limited financial risk
- Efficient capital management
- High retuon own funds
- No protection against takeover in the Articles of Association.
See the presentation of
Read about value creation in
|
Topdanmark Annual Report 2023 |
3 |
Purpose and ambition
The purpose of
We want to be the market leader in terms of the delivery and development of claims solutions and additional services which create value for customers, partners and society. Satisfied customers are our livelihood, and we always endeavour to deliver good customer experiences making it easy to be a
"We are here to help."
|
Topdanmark Annual Report 2023 |
4 |
|
Contents |
|
|
Management's |
|
|
6 review |
37 |
|
Letter to our shareholders |
|
|
Highlights |
|
|
Financial highlights |
|
|
Results for 2023 |
|
|
Results for Q4 2023 |
|
|
Insurance service result 2023 |
|
|
Insurance service result Q4 2023 |
|
|
Investment result |
|
|
Solvency calculation and capital requirements |
|
|
Parent company etc. |
|
|
Taxation |
|
|
Efficiency programme |
55 |
|
New IT systems |
|
|
Profit forecast model for 2024 |
Corporate
Governance
Corporate Governance
Board of Directors and Articles of Association Amendments to the Company's Articles of Association Severance pay
Remuneration structure Board of Directors Executive Board
Annual financial statements
- Group
23
Shareholder information
Capital policy
Capital structure and ownership Distribution of dividend for 2023 Annual General Meeting Financial calendar
Company announcements
Five-year summary
Income statement
Statement of comprehensive income
Assets
Shareholders' equity and liabilities
Cash flow statement
Statement of changes in equity
Notes to the financial statements
104 Annual financial statements
- Parent company
27
35
Sustainability
Sustainability is anchored in our business strategy Strategic targets, actions and progress in 2023 Reporting on the EU taxonomy
Preparing the first CSRD statement in 2024
Risk management
Risk management
Income statement
Statement of comprehensive income Balance sheet
Statement of changes in equity Notes to the financial statements Disclaimer
Statement by Management on the Annual Report Independent auditor's report
Management's review
|
Management's review |
Topdanmark Annual Report 2023 |
6 |
Shaping a full-service P&C insurance company with market-leading profitability
A letter to our shareholders from the Chairman of the Board and the Group CEO
2023 was another eventful year for
From a macroeconomic perspective, 2023 also turned out to be quite eventful. Geopolitical
tensions remain elevated with continued Russian aggressions in
rising inflation has been followed by rising wage growth, supporting higher interest rates which seem to remain for a prolonged period. However, interest rates fell sharply during the last months of the year. All of this has affected individuals, enterprises, and equity markets on a global scale. This macroeconomic uncertainty also
affects
In addition to this, 2023 was marked by a high level of weather-related and large-scale claims as well as a rising claims frequency within motor insurance. Further, reinsurance markets were hard, affecting both 2023 and future years. As a result, we reported a net profit of
of
As a fundamental part of our strategy, we seek to create long-term shareholder value through committed and motivated employees, who ensure first-class customer experiences, which in tucreate satisfaction and loyalty to the benefit of our shareholders. Therefore, we are very pleased that we maintain our historically high employee satisfaction level of 81. Likewise, we continue to see a stable, high transactional net promoter score (tNPS). We actively work to strengthen our customer offerings in close collaboration with partners, and we have recently launched embedded cyber insurance with internet provided by Norlys.
Insurance companies have long played an important role in supporting the Danish
|
Management's review |
Topdanmark Annual Report 2023 |
7 |
Group CEO (Left) and
Chairman
of the Board (Right)
labour market, and
Climate change and increasingly extreme weather continued to affect our private, agricultural and commercial customers. In fact, 2023 became the wettest year ever in
to precipitation and cloudbursts compared to the average over the past five years. In this light, we continue to invest in and popularise several preventive measures to the benefit of our customers, society and us as a company. For example, we sent out warnings and advice specifically targeted at customers living in
high-risk areas giving them the opportunity to prepare for the events.
2023 was yet another year of progress with our strategic agenda by preparing our new core IT system, Guidewire. The first implementation wave - agricultural customers - is now finalised, and we have already gone live with the first private customers as part of the second wave. Our overarching ambition is still to be able to solve 80% of all customer inquiries within 20 seconds. But our investments are also starting to affect the customer-facing processes as we launched our new app in December and are redesigning digital interfaces to provide even simpler and seamless customer experiences.
We have also seen continued good traction on our efficiency programme, which aims to improve our profitability by leveraging automation and digitalisation across the value chain, a best-in-class procurement setup, and
a stringent focus on risk and pricing. In 2023, we delivered gross savings of
Lastly, the Board of Directors and the Group Executive Management would like to express their gratitude to all employees for their outstanding contributions throughout the year. In a year marked by our acquisition of
|
|
|
|
Group CEO |
Chairman of the Board |
Management's review
Highlights
2023
Profit after tax, continuing operations, of
(2022:
- EPS, continuing operations was
DKK 11.9 (2022:DKK 12.2 ) - Combined ratio: 85.6 (2022: 82.4)
- Combined ratio excluding run-off: 87.6
(2022: 83.9) - Insurance revenue increased by 2.7% including
Oona Health (2.1% excluding Oona) - Net investment result was
DKK 97m (2022: DKK -244m).
Q4 2023
Profit after tax, continuing operations, of
(Q4 2022:
- EPS, continuing operations was
DKK 1.8 (Q4 2022:DKK 5.6 ) - Combined ratio: 91.8 (Q4 2022: 81.2)
- Combined ratio excluding run-off: 93.9
(Q4 2022: 84.0) - Insurance revenue increased by 5.1% including
Oona Health (2.5% excluding Oona) - Net investment result was
DKK 110m (Q4 2022:DKK 193m ).
|
Topdanmark Annual Report 2023 |
8 |
Dividend distribution for 2023
- The Board of Directors will recommend to the AGM the distribution of a dividend of
DKK 1,035m , representingDKK 11.5 per share, a pay-out ratio of 98.4 and a dividend yield of 3.6. - Subject to the approval from the AGM, the distribution of dividend will take place immediately after the AGM on
23 April 2024 .
Profit forecast model for 2024
- Organic growth in insurance revenue is assumed to be above 4.5%. Reported growth in insurance revenue will be above 11.5% due to the acquisition of
Oona Health as of
1 December 2023 . - Combined ratio is assumed in the range of
82-85 including run-off. Please note that this represents a change in practice compared to previous years, where the profit forecast excluded run-off. The rapid decline in interest rates observed inDecember 2023 impacts our forecast negatively by approx. 70bps compared to the level at Q3 2023. As expected, the expense ratio will increase and reach its peak in 2024. Compared to 2023, the expense ratio is also negatively impacted by approx. 20bps from the inclusion ofOona Health . Apart from the above, the assumptions are unchanged compared to the beginning of 2023 despite the observed headwinds from reinsurance (Catastrophe and Fire programmes) and higher loss frequencies.
For these reasons, the profit forecast for 2024 amounts toDKK 1,150-1,425m after tax and including run-off.
Acquisition of Oona Health A/S
- On
27 October 2023 , we received the final regulatory approval from theDanish Competition and Consumer Authority, and
the acquisition was completed on1 December 2023 . - As a result,
Oona Health is included in Group results from1 December 2023 . The Q4 2023 result includes one-off costs ofDKK 35m related to the transaction and booked on the new line item "special costs".
Management's review
2023
Combined ratio: 82.7
Adjusted to normalised weather-related and large-scale claims.
|
Topdanmark Annual Report 2023 |
9 |
Efficiency programme
- In 2023, we continued the sound progress in our efforts to become more efficient.
- We realised gross efficiency gains of
DKK 430m in 2023, in line with the expectations at the start of the year. - The programme continues to target gross efficiency gains of
DKK 650m in 2025, of whichDKK 540m in 2024.
Annual General Meeting
The Annual General Meeting (AGM) will take place on
The agenda for the Annual General Meeting will be published in the period from 18 March to
|
2023 |
2024 |
|
Oona |
Profit |
|
Health A/S |
forecast |
The acquisition was completed on
Profit forecast for 2024 of
|
Management's review |
Topdanmark Annual Report 2023 |
10 |
Financial highlights
|
Q4 |
Q4 |
|||||||||
|
(DKKm) |
2023 |
2022 |
2021 |
2020 |
2019 |
2023 |
2022 |
|||
|
Insurance revenue |
10,168 |
9,898 |
9,607 |
9,096 |
8,938 |
2,612 |
2,485 |
|||
|
Claims incurred |
-6,762 |
-6,296 |
-6,246 |
-6,034 |
-5,517 |
-1,879 |
-1,498 |
|||
|
Expenses |
-1,671 |
-1,555 |
-1,466 |
-1,471 |
-1,411 |
-455 |
-426 |
|||
|
Reinsurance result |
-228 |
-272 |
-100 |
-272 |
-226 |
-50 |
-86 |
|||
|
Insurance service result |
1,507 |
1,774 |
1,795 |
1,319 |
1,785 |
227 |
476 |
|||
|
Net investment result |
97 |
-244 |
599 |
30 |
198 |
110 |
193 |
|||
|
Other items |
-106 |
-90 |
-52 |
-46 |
-35 |
-70 |
-10 |
|||
|
Profit on insurance |
1,498 |
1,441 |
2,342 |
1,303 |
1,948 |
267 |
658 |
|||
|
Special costs |
-39 |
0 |
0 |
0 |
0 |
-39 |
0 |
|||
|
Parent company etc. |
-35 |
-59 |
-35 |
34 |
60 |
-15 |
-10 |
|||
|
Profit before tax, continuing operations |
1,424 |
1,382 |
2,307 |
1,336 |
2,007 |
213 |
648 |
|||
|
Tax, continuing operations |
-372 |
-305 |
-511 |
-301 |
-444 |
-56 |
-151 |
|||
|
Profit after tax, continuing operations |
1,051 |
1,078 |
1,796 |
1,035 |
1,563 |
157 |
497 |
|||
|
Profit after tax, discontinued operations |
0 |
1,102 |
248 |
54 |
64 |
0 |
879 |
|||
|
Profit |
1,051 |
2,179 |
2,045 |
1,089 |
1,627 |
157 |
1,376 |
|||
|
Run-off profits, net of reinsurance |
204 |
152 |
43 |
-26 |
431 |
56 |
71 |
|||
|
Investment assets |
15,414 |
19,269 |
114,314 |
103,608 |
93,497 |
|||||
|
Reinsurance asset |
587 |
591 |
692 |
553 |
665 |
|||||
|
Provisions for insurance contracts |
13,939 |
13,235 |
101,872 |
91,567 |
82,683 |
|||||
|
Provisions for investment contracts |
0 |
0 |
5,000 |
4,299 |
4,157 |
|||||
|
Shareholders' equity |
4,722 |
6,349 |
7,119 |
6,705 |
6,258 |
|||||
|
Total balance |
21,826 |
22,603 |
119,940 |
108,935 |
98,088 |
|||||
|
Financial ratios |
||||||||||
|
Retuon shareholders' equity after tax (annualised) |
20.6 |
36.3 |
31.5 |
17.2 |
28.3 |
13.4 |
97.3 |
|||
|
EPS continuing operations after tax (DKK) |
11.9 |
12.2 |
20.4 |
11.9 |
18.0 |
1.8 |
5.6 |
|||
|
EPS after tax (DKK) |
11.9 |
24.7 |
23.3 |
12.5 |
18.7 |
1.8 |
15.6 |
|||
|
Dividend per share issued, proposed (DKK) |
11.5 |
31.0 |
34.5 |
20.0 |
8.5 |
|||||
|
Net asset value per share, diluted (DKK) |
52.9 |
71.4 |
80.9 |
76.5 |
71.6 |
|||||
|
Listed share price end of period |
322.4 |
365.4 |
367.0 |
264.2 |
328.4 |
|||||
|
Number of shares end of period ('000) |
88,751 |
88,518 |
87,978 |
87,491 |
87,067 |
|||||
|
Average number of shares ('000) |
88,686 |
88,206 |
87,703 |
87,266 |
86,824 |
88,773 |
88,401 |
|||
|
Insurance ratios |
||||||||||
|
Gross claims ratio |
66.7 |
63.7 |
65.1 |
66.5 |
61.9 |
72.1 |
60.3 |
|||
|
Net reinsurance ratio |
2.2 |
2.8 |
1.0 |
3.0 |
2.5 |
1.9 |
3.5 |
|||
|
Claims ratio, net of reinsurance |
68.9 |
66.5 |
66.2 |
69.5 |
64.4 |
74.0 |
63.8 |
|||
|
Gross expense ratio |
16.7 |
15.9 |
15.5 |
16.5 |
16.1 |
17.8 |
17.4 |
|||
|
Combined ratio |
85.6 |
82.4 |
81.6 |
85.9 |
80.4 |
91.8 |
81.2 |
|||
|
Combined ratio excl. run-off profits |
87.6 |
83.9 |
82.1 |
85.6 |
85.3 |
93.9 |
84.0 |
Comparatives for continued operations have been restated to new accounting policies.
For discontinued operations, comparatives for 2022 have been restated.
Attachments
Disclaimer


MAINE SENATE DEMOCRATIC: SENATE BACKS SEN. INGWERSEN BILL TO ENSURE PUBLIC EMPLOYEES HAVE ACCESS TO LONG-TERM DISABILITY INSURANCE
APCIA Encourages Congress to Pass Funding Bill
Advisor News
- A rising retirement challenge: The license to spend
- Financial stress leaves less room for retirement saving
- Giving while you’re living: 3 frequently asked questions about gifting
- Helping clients prepare for one of their biggest retirement expenses
- Important year-end financial conversations every advisor must have
More Advisor NewsAnnuity News
- A rising retirement challenge: The license to spend
- What lower interest rates mean to annuity payouts
- AM Best downgrades A-Cap insurers amid financial and regulatory troubles
- Lawsuit claims Delaware Life hid billions in insurer-linked investments
- AM Best to Deliver Presentation at 2026 ACLI Annual Conference
More Annuity NewsHealth/Employee Benefits News
Life Insurance News