Oscar Health Announces Results for First Quarter 2024
-
For the quarter ended
March 31, 2024 :-
Total Revenue of
$2.1 billion , a 46% increase YoY - Medical Loss Ratio of 74.2%, a 210 bps improvement YoY
- SG&A Expense Ratio of 18.4%, an 870 bps improvement YoY
-
Net Income attributable to Oscar of
$177.4 million , or$0.62 of diluted earnings per share, a$217.1 million improvement YoY -
Adjusted EBITDA of
$219.3 million , a$168.2 million improvement YoY
-
Total Revenue of
“Oscar reported strong first quarter results, showing year-over-year improvement across all core metrics and achieving positive net income,” said
Total Revenue was
The Medical Loss Ratio improved 210 bps YoY to 74.2%, due to our disciplined pricing strategy and total cost of care initiatives. The SG&A Expense Ratio significantly improved 870 bps YoY to 18.4%, driven by lower SG&A expenses, as well as variable cost efficiencies, improved fixed cost leverage, and lower risk adjustment as a percentage of premiums.
Adjusted EBITDA of
Oscar is reaffirming its full year 2024 outlook across all metrics as provided in its financial results press release dated
Financial Results Summary |
||||||
|
|
|
|
|||
|
Three Months Ended |
|||||
(in thousands) |
2024 |
|
2023 |
|||
Premium |
$ |
2,093,682 |
|
$ |
1,428,626 |
|
Total revenue |
$ |
2,142,305 |
|
$ |
1,469,685 |
|
Total operating expenses |
$ |
1,956,747 |
|
$ |
1,495,050 |
|
Net income (loss) attributable to |
$ |
177,368 |
|
$ |
(39,772 |
) |
Key Metrics and Non-GAAP Financial Metrics |
|||||||
|
|
|
|
||||
|
Three Months Ended |
||||||
(in thousands, except percentages) |
2024 |
|
2023 |
||||
Total revenue |
$ |
2,142,305 |
|
|
$ |
1,469,685 |
|
Medical Loss Ratio (MLR) |
|
74.2 |
% |
|
|
76.3 |
% |
SG&A Expense Ratio |
|
18.4 |
% |
|
|
27.1 |
% |
Adjusted EBITDA(1) |
$ |
219,314 |
|
|
$ |
51,068 |
|
(1) |
Adjusted EBITDA is a non-GAAP measure. See “Key Operating and Non-GAAP Financial Metrics - Adjusted EBITDA” in this release for a reconciliation to net loss, the most directly comparable GAAP measure, and for information regarding Oscar’s use of Adjusted EBITDA. |
|
As of |
||
Membership by Offering |
2024 |
|
2023 |
|
1,386,980 |
|
948,431 |
Medicare Advantage |
— |
|
1,793 |
Cigna + Oscar (1) |
61,428 |
|
67,108 |
Total Members (2) |
1,448,408 |
|
1,017,332 |
(1) |
Represents total membership for Oscar’s co-branded partnership with Cigna. |
|
(2) |
A member covered under more than one of our health plans counts as a single member for the purposes of this metric. |
Quarterly Conference Call Details
Oscar will host a conference call to discuss the financial results today,
Non-GAAP Financial Information
This release presents Adjusted EBITDA, a non-GAAP financial metric, which is provided as a complement to the results provided in accordance with accounting principles generally accepted in
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact contained herein are forward-looking statements. These statements include, but are not limited to, statements about our financial outlook and estimates, including Total revenue, Medical Loss Ratio, SG&A Expense Ratio and Adjusted EBITDA and other financial performance metrics, and the related underlying assumptions, our business and financial prospects, and our management’s plans and objectives for future operations, expectations and business strategy. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” or “continue” or the negative of these terms or other similar expressions. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict and generally beyond our control.
Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, there are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: our ability to execute our strategy and manage our growth effectively; our ability to retain and expand our member base; heightened competition in the markets in which we participate; our ability to accurately estimate our incurred medical expenses or effectively manage our medical costs or related administrative costs; our ability to achieve or maintain profitability in the future; changes in federal or state laws or regulations, including changes with respect to the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010, as amended (collectively, the “ACA”) and any regulations enacted thereunder; our ability to comply with ongoing regulatory requirements, including capital reserve and surplus requirements and applicable performance standards; changes or developments in the health insurance markets in
You are cautioned not to place undue reliance on any forward-looking statements made in this press release. Any forward-looking statement speaks only as of the date as of which it is made, and, except as otherwise required by law, we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise.
About
|
||||||
Condensed Consolidated Statements of Operations |
||||||
(unaudited) |
||||||
|
Three Months Ended |
|||||
(in thousands, except per share amounts) |
2024 |
|
2023 |
|||
Revenue |
|
|
|
|||
Premium |
$ |
2,093,682 |
|
$ |
1,428,626 |
|
Investment income |
|
42,989 |
|
|
36,056 |
|
Services and other |
|
5,634 |
|
|
5,003 |
|
Total revenue |
|
2,142,305 |
|
|
1,469,685 |
|
|
|
|
|
|||
Operating Expenses |
|
|
|
|||
Medical |
|
1,554,774 |
|
|
1,091,592 |
|
Selling, general, and administrative |
|
394,162 |
|
|
398,519 |
|
Depreciation and amortization |
|
7,811 |
|
|
4,939 |
|
Total operating expenses |
|
1,956,747 |
|
|
1,495,050 |
|
Earnings (loss) from operations |
|
185,558 |
|
|
(25,365 |
) |
Interest expense |
|
5,902 |
|
|
6,136 |
|
Other expenses |
|
1,178 |
|
|
6,106 |
|
Earnings (loss) before income taxes |
|
178,478 |
|
|
(37,607 |
) |
Income tax expense |
|
996 |
|
|
2,021 |
|
Net income (loss) |
|
177,482 |
|
|
(39,628 |
) |
Less: Net income attributable to noncontrolling interests |
|
114 |
|
|
144 |
|
Net income (loss) attributable to |
$ |
177,368 |
|
$ |
(39,772 |
) |
|
|
|
|
|||
Earnings (Loss) per Share |
|
|
|
|||
Basic |
$ |
0.77 |
|
$ |
(0.18 |
) |
Diluted |
$ |
0.62 |
|
$ |
(0.18 |
) |
Weighted Average Common Shares Outstanding |
|
|
|
|||
Basic |
|
231,443 |
|
|
216,913 |
|
Diluted |
|
293,796 |
|
|
216,913 |
|
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(unaudited) |
|||||||
(in thousands, except share amounts) |
|
|
|
||||
Assets |
|
|
|
||||
Current Assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
2,230,799 |
|
|
$ |
1,870,315 |
|
Short-term investments |
|
616,134 |
|
|
|
689,833 |
|
Premiums and accounts receivable (net of allowance for credit losses of |
|
342,904 |
|
|
|
201,269 |
|
Risk adjustment transfer receivable |
|
62,037 |
|
|
|
51,925 |
|
Reinsurance recoverable |
|
242,935 |
|
|
|
241,194 |
|
Other current assets |
|
8,983 |
|
|
|
6,564 |
|
Total current assets |
|
3,503,792 |
|
|
|
3,061,100 |
|
Property, equipment, and capitalized software, net |
|
61,406 |
|
|
|
61,930 |
|
Long-term investments |
|
736,624 |
|
|
|
365,309 |
|
Restricted deposits |
|
29,814 |
|
|
|
29,870 |
|
Other assets |
|
87,217 |
|
|
|
83,271 |
|
Total assets |
$ |
4,418,853 |
|
|
$ |
3,601,480 |
|
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
|
||||
Current Liabilities: |
|
|
|
||||
Benefits payable |
$ |
1,248,347 |
|
|
$ |
965,986 |
|
Risk adjustment transfer payable |
|
1,336,022 |
|
|
|
1,056,941 |
|
Premium deficiency reserve |
|
4,332 |
|
|
|
5,776 |
|
Unearned premiums |
|
65,541 |
|
|
|
65,918 |
|
Accounts payable and other liabilities |
|
303,245 |
|
|
|
273,367 |
|
Reinsurance payable |
|
61,938 |
|
|
|
61,024 |
|
Total current liabilities |
|
3,019,425 |
|
|
|
2,429,012 |
|
Long-term debt |
|
298,972 |
|
|
|
298,777 |
|
Other liabilities |
|
66,169 |
|
|
|
67,574 |
|
Total liabilities |
|
3,384,566 |
|
|
|
2,795,363 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders' Equity |
|
|
|
||||
Class A common stock ( |
|
2 |
|
|
|
2 |
|
Class B common stock ( |
|
— |
|
|
|
— |
|
|
|
(2,923 |
) |
|
|
(2,923 |
) |
Additional paid-in capital |
|
3,736,885 |
|
|
|
3,682,294 |
|
Accumulated deficit |
|
(2,699,347 |
) |
|
|
(2,876,715 |
) |
Accumulated other comprehensive income (loss) |
|
(2,594 |
) |
|
|
1,309 |
|
|
|
1,032,023 |
|
|
|
803,967 |
|
Noncontrolling interests |
|
2,264 |
|
|
|
2,150 |
|
Total stockholders' equity |
|
1,034,287 |
|
|
|
806,117 |
|
Total liabilities and stockholders' equity |
$ |
4,418,853 |
|
|
$ |
3,601,480 |
|
|
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(unaudited) |
|||||||
|
Three Months Ended |
||||||
(in thousands) |
2024 |
|
2023 |
||||
Cash Flows from Operating Activities: |
|
|
|
||||
Net income (loss) |
$ |
177,482 |
|
|
$ |
(39,628 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
||||
Deferred taxes |
|
(79 |
) |
|
|
(183 |
) |
Net realized loss on sale of financial instruments |
|
— |
|
|
|
43 |
|
Depreciation and amortization expense |
|
7,811 |
|
|
|
4,939 |
|
Amortization of debt issuance costs |
|
194 |
|
|
|
194 |
|
Stock-based compensation expense |
|
25,945 |
|
|
|
71,494 |
|
Net accretion of investments |
|
(6,226 |
) |
|
|
(7,322 |
) |
Change in provision for credit losses |
|
(1,000 |
) |
|
|
8,491 |
|
Changes in assets and liabilities: |
|
|
|
||||
(Increase) / decrease in: |
|
|
|
||||
Premiums and accounts receivable |
|
(140,635 |
) |
|
|
21,949 |
|
Risk adjustment transfer receivable |
|
(10,112 |
) |
|
|
1,740 |
|
Reinsurance recoverable |
|
(1,741 |
) |
|
|
440,652 |
|
Other assets |
|
(6,285 |
) |
|
|
(4,526 |
) |
Increase / (decrease) in: |
|
|
|
||||
Benefits payable |
|
282,361 |
|
|
|
16,349 |
|
Unearned premiums |
|
(376 |
) |
|
|
(5,648 |
) |
Premium deficiency reserve |
|
(1,444 |
) |
|
|
(14 |
) |
Accounts payable and other liabilities |
|
28,473 |
|
|
|
714 |
|
Reinsurance payable |
|
914 |
|
|
|
(387,191 |
) |
Risk adjustment transfer payable |
|
279,081 |
|
|
|
292,662 |
|
Net cash provided by operating activities |
|
634,363 |
|
|
|
414,715 |
|
Cash Flows from Investing Activities: |
|
|
|
||||
Purchase of investments |
|
(556,693 |
) |
|
|
(202,650 |
) |
Sale of investments |
|
— |
|
|
|
15,052 |
|
Maturity of investments |
|
261,428 |
|
|
|
330,486 |
|
Purchase of property, equipment and capitalized software |
|
(5,950 |
) |
|
|
(7,379 |
) |
Change in restricted deposits |
|
626 |
|
|
|
— |
|
Net cash (used in) provided by investing activities |
|
(300,589 |
) |
|
|
135,509 |
|
Cash Flows from Financing Activities: |
|
|
|
||||
Proceeds from joint venture contribution |
|
— |
|
|
|
471 |
|
Proceeds from exercise of stock options |
|
27,309 |
|
|
|
35 |
|
Net cash provided by financing activities |
|
27,309 |
|
|
|
506 |
|
Increase in cash, cash equivalents and restricted cash equivalents |
|
361,083 |
|
|
|
550,730 |
|
Cash, cash equivalents, restricted cash and cash equivalents—beginning of period |
|
1,891,971 |
|
|
|
1,580,497 |
|
Cash, cash equivalents, restricted cash and cash equivalents—end of period |
|
2,253,054 |
|
|
|
2,131,227 |
|
Cash and cash equivalents |
|
2,230,799 |
|
|
|
2,109,571 |
|
Restricted cash and cash equivalents included in restricted deposits |
|
22,255 |
|
|
|
21,656 |
|
Total cash, cash equivalents and restricted cash and cash equivalents |
$ |
2,253,054 |
|
|
$ |
2,131,227 |
|
Supplemental Disclosures: |
|
|
|
||||
Interest payments |
$ |
11,118 |
|
|
$ |
11,319 |
|
Key Operating and Non-GAAP Financial Metrics
We regularly review the following key operating and Non-GAAP financial metrics to evaluate our business, measure our performance, identify trends in our business, prepare financial projections, and make strategic decisions. We believe these operational and financial measures are useful in evaluating our performance, in addition to our financial results prepared in accordance with GAAP.
Members
Members are defined as any individual covered by a health plan that we offer directly or through a co-branded arrangement. We view the number of members enrolled in our health plans as an important metric to help evaluate and estimate revenue and market share. Additionally, the more members we enroll, the more data we have, which allows us to improve the functionality of our platform.
Medical Loss Ratio
Medical Loss Ratio is a metric used to calculate medical expenses as a percentage of net premiums before ceded quota share reinsurance. Medical expenses are the total expenses incurred by members in order to utilize health care services less any member cost sharing. These services include inpatient, outpatient, pharmacy, and physician costs. Medical claims also include fee-for-service claims, pharmacy benefits, capitation payments to providers, provider disputed claims, risk sharing arrangements with certain of our providers, and various other medical-related costs. The impact of the federal risk adjustment program is included in the denominator of our MLR. We believe MLR is an important metric to demonstrate the ratio of our costs to pay for healthcare of our members to the net premium before ceded reinsurance. MLR in our existing products are subject to various federal and state minimum requirements.
|
Three Months Ended |
||||||
(in thousands, except percentages) |
2024 |
|
2023 |
||||
Medical |
$ |
1,554,774 |
|
|
$ |
1,091,592 |
|
Less: Ceded quota share reinsurance claims (1) |
|
(1,055 |
) |
|
|
6,435 |
|
Net claims before ceded quota share reinsurance (A) |
$ |
1,555,829 |
|
|
$ |
1,085,157 |
|
|
|
|
|
||||
Premium |
$ |
2,093,682 |
|
|
$ |
1,428,626 |
|
Less: Ceded quota share reinsurance premiums (2) |
|
(2,016 |
) |
|
|
6,655 |
|
Net premiums before ceded quota share reinsurance (B) |
$ |
2,095,698 |
|
|
$ |
1,421,971 |
|
Medical Loss Ratio (A divided by B) |
|
74.2 |
% |
|
|
76.3 |
% |
(1) |
Represents prior period development for claims ceded to reinsurers pursuant to quota share treaties, which are accounted for under reinsurance accounting and are in runoff. |
|
(2) |
Represents prior period development for premiums ceded to reinsurers pursuant to quota share treaties, which are accounted for under reinsurance accounting and are in runoff. |
SG&A Expense Ratio
The SG&A Expense Ratio reflects the Company’s selling, general and administrative ("SG&A") expenses, as a percentage of Total revenue. Selling, general and administrative expenses primarily include wages, benefits, costs of software and hardware, and administrative costs for our corporate and technology functions, the impact of quota share reinsurance, and stock-based compensation. We believe the SG&A Expense Ratio is useful to evaluate our ability to manage our overall selling, general, and administrative cost base.
Adjusted EBITDA
Adjusted EBITDA is defined as Net income (loss) for the Company and its consolidated subsidiaries before interest expense, income tax expense (benefit), and depreciation and amortization, as further adjusted for stock-based compensation, and other items that are considered unusual or not representative of underlying trends of our business, where applicable for the period presented. We present Adjusted EBITDA because we consider it to be an important supplemental measure of our performance and believe it is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Adjusted EBITDA is a non-GAAP measure. Management believes that investors’ understanding of our performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing our ongoing results of operations.
We caution investors that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by our competitors, because not all companies and analysts calculate Adjusted EBITDA in the same manner.
By providing this non-GAAP financial measure, together with a reconciliation to the most comparable
|
Three Months Ended |
|||||
(in thousands) |
2024 |
|
2023 |
|||
Net income (loss) |
$ |
177,482 |
|
$ |
(39,628 |
) |
Interest expense |
|
5,902 |
|
|
6,136 |
|
Other expenses |
|
1,178 |
|
|
6,106 |
|
Income tax expense |
|
996 |
|
|
2,021 |
|
Depreciation and amortization |
|
7,811 |
|
|
4,939 |
|
Stock-based compensation(1) |
|
25,945 |
|
|
71,494 |
|
Adjusted EBITDA |
$ |
219,314 |
|
$ |
51,068 |
|
(1) |
Represents non-cash expenses related to equity-based compensation programs, which vary from period to period depending on various factors including the timing, number, and the valuation of awards. The three months ended |
Appendix
Reinsurance Impact
|
Three Months Ended |
||||||
(in thousands) |
2024 |
|
2023 |
||||
Quota share ceded premiums |
$ |
(4,994 |
) |
|
$ |
12,360 |
|
Quota share ceded claims |
|
1,055 |
|
|
|
(6,435 |
) |
Ceding commission, net of deposit accounting impact (1) |
|
(12,172 |
) |
|
|
(9,295 |
) |
Experience refund |
|
2,979 |
|
|
|
(5,705 |
) |
Net quota share impact |
$ |
(13,132 |
) |
|
$ |
(9,075 |
) |
(1) |
Includes ceding commissions received from reinsurers, net of the impact of deposit accounting of |
The Company records Premium revenue net of reinsurance. The following table reconciles total reinsurance premiums ceded and reinsurance premiums assumed, which are included as components of total Premium revenue in the condensed consolidated statement of operations.
|
Three Months Ended |
||||||
(in thousands) |
2024 |
|
2023 |
||||
Direct policy premiums |
$ |
2,310,100 |
|
|
$ |
1,663,474 |
|
Assumed premiums |
|
57,612 |
|
|
|
55,935 |
|
Risk adjustment |
|
(269,398 |
) |
|
|
(293,147 |
) |
Premiums before ceded reinsurance |
|
2,098,314 |
|
|
|
1,426,262 |
|
Reinsurance premiums ceded |
|
(4,632 |
) |
|
|
2,364 |
|
Premium |
$ |
2,093,682 |
|
|
$ |
1,428,626 |
|
The Company records Medical expenses net of reinsurance recoveries. The following table reconciles total Medical expenses to the amount presented in the condensed consolidated statement of operations:
|
Three Months Ended |
||||||
(in thousands) |
2024 |
|
2023 |
||||
Direct claims incurred |
$ |
1,523,646 |
|
|
$ |
1,048,058 |
|
Ceded reinsurance claims |
|
(19,698 |
) |
|
|
(3,624 |
) |
Assumed reinsurance claims |
|
50,826 |
|
|
|
47,158 |
|
Medical expenses |
$ |
1,554,774 |
|
|
$ |
1,091,592 |
|
The Company records Selling, general and administrative ("SG&A") expenses net of reinsurance ceding commissions and assumed SG&A expenses. The following table reconciles total Selling, general and administrative expenses to the amount presented in the condensed consolidated statement of operations:
|
Three Months Ended |
|||||
(in thousands) |
2024 |
|
2023 |
|||
Selling, general and administrative expenses, gross |
$ |
394,696 |
|
|
$ |
396,984 |
Reinsurance ceding commissions |
|
(534 |
) |
|
|
1,535 |
Selling, general and administrative expenses |
$ |
394,162 |
|
|
$ |
398,519 |
The Company classifies Reinsurance recoverable within current assets on its condensed consolidated balance sheets. The composition of the Reinsurance recoverable balance is as follows:
(in thousands) |
|
|
|
||
Reinsurance premium and claim recoverables |
$ |
235,216 |
|
$ |
224,837 |
Reinsurance ceding commissions |
|
7,613 |
|
|
7,054 |
Experience refunds on reinsurance agreements |
|
106 |
|
|
9,303 |
Reinsurance recoverable |
$ |
242,935 |
|
$ |
241,194 |
src="https://cts.businesswire.com/ct/CT?id=bwnewssty=20240507831197r1sid=acqr8distro=nxlang=en" style="width:0;height:0" />
View source version on businesswire.com: https://www.businesswire.com/news/home/20240507831197/en/
Investor Contact:
VP of Investor Relations
[email protected]
Media Contact:
VP of Communications
[email protected]
Source:
Pediatrix Medical Group Reports First Quarter Results
Why You Shouldn't Rely on Credit Card Travel Insurance Alone
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News