Agents National Title Insurance Company Q4 2023
ANNUAL STATEMENT
OF THE
TO THE
OF THE
STATE OF
FOR THE YEAR ENDED
TITLE INSURANCE
2023
.MO
ANNUAL STATEMENT FOR THE YEAR 2023
ASSETS
Current Year |
Prior Year |
|||||
1 |
2 |
3 |
4 |
|||
Net Admitted Assets |
Net Admitted |
|||||
Assets |
Nonadmitted Assets |
(Cols. 1 - 2) |
Assets |
|||
1. |
Bonds (Schedule D) |
................. 65,639,429 |
................................... |
................. 65,639,429 |
................... 6,583,942 |
|
2. |
Stocks (Schedule D): |
|||||
2.1 Preferred stocks |
................................... |
................................... |
0 |
0 |
||
2.2 Common stocks |
........................ |
30,500 |
................................... |
30,500 |
107,940 |
3. Mortgage loans on real estate (Schedule B):
3.1 First liens |
................................... |
................................... |
0 |
0 |
||||
3.2 Other than first liens |
6,126 |
6,126 |
0 |
0 |
||||
4. |
Real estate (Schedule A): |
|||||||
4.1 Properties occupied by the company (less $ |
||||||||
encumbrances) |
................................... |
................................... |
0 |
0 |
||||
4.2 Properties held for |
the production of income (less |
|||||||
$ |
encumbrances) |
................................... |
................................... |
0 |
0 |
|||
4.3 Properties held for sale (less $ |
||||||||
encumbrances) |
................................... |
................................... |
0 |
165,000 |
||||
5. |
Cash ($ |
3,484,965 , Schedule E - Part 1), cash equivalents |
||||||
($ |
................... 2,672,102 |
, Schedule E - Part 2) and short-term |
||||||
investments ($ |
5,982,593 , Schedule DA) |
12,139,660 |
................................... |
12,139,660 |
33,667,505 |
|||
6. |
Contract loans (including $ |
................................... premium notes) |
................................... |
................................... |
0 |
0 |
||
7. |
Derivatives (Schedule DB) |
................................... |
................................... |
0 |
0 |
|||
8. |
Other invested assets (Schedule BA) |
50,040 |
................................... |
50,040 |
3,757,711 |
|||
9. |
Receivables for securities |
................................... |
................................... |
0 |
0 |
|||
10. |
Securities lending reinvested collateral assets (Schedule DL) |
................................... |
................................... |
0 |
0 |
|||
11. |
Aggregate write-ins for invested assets |
0 |
0 |
0 |
0 |
|||
12. |
Subtotals, cash and invested assets (Lines 1 to 11) |
77,865,755 |
6,126 |
77,859,629 |
44,282,098 |
|||
13. |
Title plants less $ |
charged off (for Title insurers |
||||||
only) |
................................... |
................................... |
0 |
0 |
||||
14. |
Investment income due and accrued |
215,422 |
................................... |
215,422 |
41,851 |
|||
15. |
Premiums and considerations: |
|||||||
15.1 Uncollected premiums and agents' balances in the course of collection |
1,745,199 |
243,284 |
1,501,915 |
1,679,726 |
||||
15.2 Deferred premiums, agents' balances and installments booked but |
||||||||
...................................deferred and not yet due (including $ |
||||||||
............................................................earned but unbilled premiums) |
12,210 |
................................... |
........................ 12,210 |
.................................0 |
||||
...................................15.3 Accrued retrospective premiums ($ |
) and |
|||||||
contracts subject to redetermination ($ |
) |
................................... |
................................... |
.................................0 |
0 |
16. Reinsurance:
16.1 |
....................................................Amounts recoverable from reinsurers |
........................ 99,478 |
................................... |
........................ 99,478 |
........................ 99,478 |
|
16.2 |
..........................Funds held by or deposited with reinsured companies |
................................... |
................................... |
.................................0 |
.................................0 |
|
16.3 |
........................Other amounts receivable under reinsurance contracts |
................................... |
................................... |
.................................0 |
.................................0 |
|
17. |
Amounts receivable relating to uninsured plans |
................................... |
................................... |
.................................0 |
.................................0 |
|
18.1 |
Current federal and foreign income tax recoverable and interest thereon .... |
................... 1,342,827 |
................................... |
................... 1,342,827 |
...................... 144,271 |
|
18.2 |
Net deferred tax asset |
................................................................................... |
................... 1,396,555 |
................... 1,344,055 |
........................ 52,500 |
...................... 865,457 |
19. |
......................................................Guaranty funds receivable or on deposit |
................................... |
................................... |
.................................0 |
.................................0 |
|
20. |
.....................................Electronic data processing equipment and software |
........................ 83,199 |
................................... |
........................ 83,199 |
...................... 146,688 |
|
21. |
Furniture and equipment, including health care delivery assets |
|||||
($ |
) |
........................ 75,045 |
........................ 75,045 |
.................................0 |
.................................0 |
|
22. |
.........Net adjustment in assets and liabilities due to foreign exchange rates |
................................... |
................................... |
.................................0 |
.................................0 |
|
23. |
.....................................Receivables from parent, subsidiaries and affiliates |
................................... |
................................... |
.................................0 |
...................... 665,165 |
|
24. |
Health care ($ |
) and other amounts receivable |
................................... |
................................... |
0 |
0 |
25. |
Aggregate write-ins for other than invested assets |
1,589,510 |
919,086 |
670,424 |
855,460 |
26. Total assets excluding Separate Accounts, Segregated Accounts and
Protected Cell Accounts (Lines 12 to 25) |
84,425,200 |
2,587,596 |
81,837,604 |
48,780,194 |
|
27. |
From Separate Accounts, Segregated Accounts and Protected Cell |
||||
Accounts |
................................... |
................................... |
0 |
0 |
|
28. |
Total (Lines 26 and 27) |
84,425,200 |
2,587,596 |
81,837,604 |
48,780,194 |
DETAILS OF WRITE-INS |
|||||
1101. |
.................................................................................................................... |
................................... |
................................... |
.................................0 |
.................................0 |
1102. |
.................................................................................................................... |
................................... |
................................... |
.................................0 |
.................................0 |
1103. |
.................................................................................................................... |
................................... |
................................... |
.................................0 |
.................................0 |
1198. |
Summary of remaining write-ins for Line 11 from overflow page |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
1199. |
Totals (Lines 1101 thru 1103 plus 1198)(Line 11 above) |
0 |
0 |
0 |
0 |
2501. |
Prepaid expenses and retainers |
.......................584,774 |
.......................584,774 |
.................................0 |
.................................0 |
2502. |
Other receivables |
...................... 989,942 |
...................... 319,518 |
...................... 670,424 |
............................. 502 |
2503. |
Deposit |
........................ 14,794 |
........................ 14,794 |
.................................0 |
.................................0 |
2598. |
...................Summary of remaining write-ins for Line 25 from overflow page |
0 |
0 |
0 |
854,958 |
2599. |
Totals (Lines 2501 thru 2503 plus 2598)(Line 25 above) |
1,589,510 |
919,086 |
670,424 |
855,460 |
2
ANNUAL STATEMENT FOR THE YEAR 2023
LIABILITIES, SURPLUS AND OTHER FUNDS
1 |
2 |
||||||
Current Year |
Prior Year |
||||||
1. |
Known claims reserve (Part 2B, Line 3, Col. 4) |
................... 3,045,224 |
................... 1,436,698 |
||||
2. |
Statutory premium reserve (Part 1B, Line 2.6, Col. 1) |
................. 20,129,568 |
................. 19,656,600 |
||||
3. |
Aggregate of other reserves required by law |
................................... |
.................................0 |
||||
4. |
Supplemental reserve (Part 2B, Col. 4, Line 10) |
.................................0 |
.................................0 |
||||
5. |
Commissions, brokerage and other charges due or accrued to attorneys, agents and real estate brokers |
................................... |
................................... |
||||
6. |
...............................................................................................................Other expenses (excluding taxes, licenses and fees) |
...................... 851,456 |
................... 1,011,718 |
||||
7. |
Taxes, licenses and fees (excluding federal and foreign income taxes) |
........................ 68,724 |
...................... 281,586 |
||||
8.1 |
Current federal and foreign income taxes (including $ |
..............on realized capital gains (losses)) |
.................................0 |
.................................0 |
|||
8.2 |
Net deferred tax liability |
........................ 52,500 |
........................ 86,929 |
||||
9. |
Borrowed money $ |
...................................and interest thereon $ |
.............................................. |
................................... |
................................... |
||
10. |
Dividends declared and unpaid |
................................................................................................................................................. |
................................... |
................................... |
|||
11. |
Premiums and other consideration received in advance |
.......................123,172 |
.......................476,543 |
||||
12. |
Unearned interest and real estate income received in advance |
................................... |
................................... |
||||
13. |
..................................................................................................................Funds held by company under reinsurance treaties |
.................................0 |
.................................0 |
||||
14. |
..............................................................................................Amounts withheld or retained by company for account of others |
................................... |
................................... |
||||
15. |
.................................Provision for unauthorized and certified ($ |
0 ) reinsurance |
................................................................. |
.................................0 |
.................................0 |
||
16. |
...................................................................................Net adjustments in assets and liabilities due to foreign exchange rates |
................................... |
................................... |
||||
17. |
Drafts outstanding |
................................... |
................................... |
||||
18. |
............................................................................................................................Payable to parent, subsidiaries and affiliates |
...................... 178,226 |
...................... 134,908 |
||||
19. |
Derivatives |
.................................0 |
.................................0 |
||||
20. |
Payable for securities |
................................... |
................................... |
||||
21. |
Payable for securities lending |
................................... |
................................... |
||||
22. |
Aggregate write-ins for other liabilities |
0 |
0 |
||||
23. |
Total liabilities (Lines 1 through 22) |
24,448,870 |
23,084,982 |
||||
24. |
Aggregate write-ins for special surplus funds |
.................................0 |
.................................0 |
||||
25. |
Common capital stock |
...................2,000,000 |
...................2,000,000 |
||||
26. |
Preferred capital stock |
................................... |
................................... |
||||
27. |
Aggregate write-ins for other than special surplus funds |
.................................0 |
.................................0 |
||||
28. |
Surplus notes |
.......................573,482 |
...................... 602,884 |
||||
29. |
.......................................................................................................................................Gross paid in and contributed surplus |
................. 50,788,762 |
................. 12,733,013 |
||||
30. |
Unassigned funds (surplus) |
...................4,026,490 |
................. 10,359,315 |
||||
31. |
Less treasury stock, at cost: |
||||||
31.1 |
shares common (value included in Line 25 |
$ |
) |
................................... |
................................... |
||
31.2 |
shares preferred (value included in Line 26 |
$ |
) |
................................... |
................................... |
||
32. |
Surplus as regards policyholders (Lines 24 to 30, less 31) (Page 4, Line 32) |
57,388,734 |
25,695,212 |
||||
33. |
Totals (Page 2, Line 28, Col. 3) |
81,837,604 |
48,780,194 |
||||
DETAILS OF WRITE-INS |
|||||||
0301 |
.................................... |
||||||
0302 |
.................................... |
||||||
0303 |
.................................... |
||||||
0398. |
................................................................................................Summary of remaining write-ins for Line 3 from overflow page |
.................................0 |
.................................0 |
||||
0399. |
Totals (Lines 0301 through 0303 plus 0398)(Line 3 above) |
0 |
0 |
||||
2201 |
.................................... |
||||||
2202 |
.................................... |
||||||
2203 |
.................................... |
||||||
2298. |
..............................................................................................Summary of remaining write-ins for Line 22 from overflow page |
.................................0 |
.................................0 |
||||
2299. |
Totals (Lines 2201 through 2203 plus 2298)(Line 22 above) |
0 |
0 |
||||
2401 |
.................................... |
2402 |
.................................... |
||
2403 |
.................................... |
||
2498. |
Summary of remaining write-ins for Line 24 from overflow page |
.................................0 |
.................................0 |
2499. |
Totals (Lines 2401 through 2403 plus 2498)(Line 24 above) |
0 |
0 |
2701 |
.................................... |
||
2702 |
.................................... |
||
2703 |
.................................... |
||
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
.................................0 |
.................................0 |
2799. |
Totals (Lines 2701 through 2703 plus 2798)(Line 27 above) |
0 |
0 |
3
ANNUAL STATEMENT FOR THE YEAR 2023
OPERATIONS AND INVESTMENT EXHIBIT
STATEMENT OF INCOME |
1 |
2 |
||
Current Year |
Prior Year |
|||
OPERATING INCOME |
||||
1. |
Title insurance and related income (Part 1): |
|||
1.1 Title insurance premiums earned (Part 1B, Line 3, Col. 1) |
................. 68,255,903 |
................. 89,387,380 |
||
1.2 Escrow and settlement services (Part 1A, Line 2, Col. 4) |
.................................0 |
.................................0 |
||
...........................................................1.3 Other title fees and service charges (Part 1A, Total of Lines 3, 4, 5 and 6, Col. 4) |
................... 1,796,355 |
................... 2,885,433 |
||
2. |
Other operating income (Part 4, Line 2, Col. 5) |
0 |
||
3. |
Total Operating Income (Lines 1 through 2) |
................. 70,052,258 |
................. 92,272,813 |
|
EXPENSES |
||||
4. |
Losses and loss adjustment expenses incurred (Part 2A, Line 10, Col. 4) |
...................4,502,652 |
................... 1,923,884 |
|
5. |
Operating expenses incurred (Part 3, Line 24, Col. 4) |
................. 69,446,218 |
................. 89,845,266 |
|
6. |
Other operating expenses (Part 4, Line 6, Col. 5) |
|||
7. |
Total Operating Expenses |
73,948,870 |
91,769,150 |
|
8. |
Net operating gain or (loss) (Lines 3 minus 7) |
(3,896,612) |
503,663 |
|
INVESTMENT INCOME |
||||
9. |
Net investment income earned (Exhibit of Net Investment Income, Line 17) |
...................1,229,206 |
...................... 963,902 |
|
10. |
Net realized capital gains (losses) less capital gains tax of $ |
...(Exhibit of Capital Gains (Losses)) |
(4,203,098) |
(350,606) |
11. |
Net investment gain (loss) (Lines 9 + 10) |
................. (2,973,892) |
...................... 613,296 |
|
OTHER INCOME |
||||
12. |
Aggregate write-ins for miscellaneous income or (loss) or other deductions |
........................ 26,150 |
........................ 22,601 |
|
13. |
Net income, after capital gains tax and before all other federal income taxes (Lines 8+11+12) |
................. (6,844,354) |
................... 1,139,560 |
|
14. |
Federal and foreign income taxes incurred |
(1,198,556) |
412,195 |
|
15. |
Net income (Lines 13 minus 14) |
(5,645,798) |
727,365 |
|
CAPITAL AND SURPLUS ACCOUNT |
||||
16. |
......................................................Surplus as regards policyholders, |
................. 25,695,212 |
................. 23,224,467 |
|
17. |
Net income (from Line 15) |
................. (5,645,798) |
.......................727,365 |
|
18. |
Change in net unrealized capital gains (losses) less capital gains tax of $ |
.................................... |
...................... 290,489 |
.....................(290,489) |
19. |
Change in net unrealized foreign exchange capital gain (loss) |
................................... |
................................... |
|
20. |
Change in net deferred income tax |
...................... 255,199 |
.....................(305,533) |
|
21. |
Change in nonadmitted assets (Exhibit of Nonadmitted Assets, Line 28, col. 3) |
.....................(596,952) |
................... 2,025,730 |
|
22. |
.....................................Change in provision for unauthorized and certified reinsurance (Page 3, Line 15, Cols. 2 minus 1) |
.................................0 |
.................................0 |
|
23. |
Change in supplemental reserves (Page 3, Line 4, Cols. 2 minus 1) |
.................................0 |
.................................0 |
|
24. |
Change in surplus notes |
...................... (29,402) |
........................ 23,483 |
|
25. |
Cumulative effect of changes in accounting principles |
................................... |
................................... |
|
26. |
Capital changes: |
|||
26.1 Paid in |
................................... |
................................... |
||
26.2 Transferred from surplus (Stock Dividend) |
................................... |
................................... |
||
26.3 Transferred to surplus |
................................... |
................................... |
||
27. |
Surplus adjustments: |
|||
27.1 Paid in |
................. 38,055,749 |
.......................313,671 |
||
27.2 Transferred to capital (Stock Dividend) |
................................... |
................................... |
||
27.3 Transferred from capital |
................................... |
................................... |
||
28. |
Dividends to stockholders |
................................... |
................................... |
|
29. |
Change in treasury stock (Page 3, Lines (31.1) and (31.2), Cols. 2 minus 1) |
.................................0 |
.................................0 |
|
30. |
Aggregate write-ins for gains and losses in surplus |
(635,763) |
(23,482) |
|
31. |
Change in surplus as regards policyholders (Lines 17 through 30) |
31,693,522 |
2,470,745 |
|
32. |
Surplus as regards policyholders, |
57,388,734 |
25,695,212 |
|
DETAILS OF WRITE-INS |
||||
1201. |
Rental income |
................................... |
.................................0 |
|
1202. |
Other income |
........................ 26,150 |
........................ 22,601 |
|
1203 |
.................................... |
.................................... |
||
1298. |
Summary of remaining write-ins for Line 12 from overflow page |
.................................0 |
.................................0 |
|
1299. |
Totals (Lines 1201 through 1203 plus 1298)(Line 12 above) |
26,150 |
22,601 |
|
3001. |
Prior Period Correction |
.....................(665,165) |
................................... |
|
3002. |
Change in Accrued Interest |
........................ 29,402 |
.......................(23,482) |
|
3003 |
.................................... |
.................................... |
||
3098. |
Summary of remaining write-ins for Line 30 from overflow page |
.................................0 |
.................................0 |
|
3099. |
Totals (Lines 3001 through 3003 plus 3098)(Line 30 above) |
(635,763) |
(23,482) |
4
ANNUAL STATEMENT FOR THE YEAR 2023
CASH FLOW
1 |
2 |
|||
Current Year |
Prior Year |
|||
Cash from Operations |
||||
1. |
Premiums collected net of reinsurance |
................. 72,719,977 |
................. 58,550,460 |
|
2. |
Net investment income |
.......................978,308 |
.......................309,153 |
|
3. |
Miscellaneous income |
277 |
1,614 |
|
4. |
Total (Lines 1 through 3) |
73,698,562 |
58,861,227 |
|
5. |
Benefit and loss related payments |
................... 2,618,713 |
................... 1,154,137 |
|
6. |
.......................................................Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts |
................................... |
................................... |
|
7. |
Commissions, expenses paid and aggregate write-ins for deductions |
................. 70,983,571 |
................. 47,754,468 |
|
8. |
Dividends paid to policyholders |
................................... |
................................... |
|
9. |
Federal and foreign income taxes paid (recovered) net of $ |
tax on capital gains (losses) |
0 |
1,410,918 |
10. |
Total (Lines 5 through 9) |
73,602,284 |
50,319,523 |
|
11. |
Net cash from operations (Line 4 minus Line 10) |
96,278 |
8,541,704 |
|
Cash from Investments
12. Proceeds from investments sold, matured or repaid:
12.1 |
Bonds |
................... 3,076,316 |
................... 2,759,151 |
|
12.2 |
Stocks |
........................ 30,500 |
.................................0 |
|
12.3 |
Mortgage loans |
.................................0 |
............................. 340 |
|
12.4 |
Real estate |
.......................182,677 |
.................................0 |
|
12.5 |
Other invested assets |
................... 5,030,677 |
................... 7,436,298 |
|
12.6 |
Net gains or (losses) on cash, cash equivalents and short-term investments |
.................................0 |
.................................0 |
|
12.7 |
Miscellaneous proceeds |
0 |
0 |
|
12.8 Total investment proceeds (Lines 12.1 to 12.7) |
................... 8,320,170 |
................. 10,195,789 |
||
13. |
Cost of investments acquired (long-term only): |
|||
13.1 |
Bonds |
................. 30,046,096 |
................... 2,110,935 |
|
13.2 |
Stocks |
..........................3,100 |
........................ 28,600 |
|
13.3 |
Mortgage loans |
.................................0 |
.................................0 |
|
13.4 |
Real estate |
..........................4,000 |
.................................0 |
|
13.5 |
Other invested assets |
................... 4,180,678 |
................. 11,644,616 |
|
13.6 |
Miscellaneous applications |
0 |
0 |
|
13.7 |
Total investments acquired (Lines 13.1 to 13.6) |
34,233,874 |
13,784,151 |
|
14. |
Net increase/(decrease) in contract loans and premium notes |
0 |
0 |
|
15. |
Net cash from investments (Line 12.8 minus Line 13.7 minus Line 14) |
(25,913,704) |
(3,588,362) |
|
Cash from Financing and Miscellaneous Sources |
||||
16. |
Cash provided (applied): |
|||
16.1 |
Surplus notes, capital notes |
...................... (29,402) |
........................ 23,483 |
|
................................................................................................................16.2 Capital and paid in surplus, less treasury stock |
...................6,000,000 |
.................................0 |
||
.................................................................................................................................................................16.3 Borrowed funds |
.................................0 |
.................................0 |
||
..............................................................................16.4 Net deposits on deposit-type contracts and other insurance liabilities |
.................................0 |
.................................0 |
||
.................................................................................................................................................16.5 Dividends to stockholders |
.................................0 |
.................................0 |
||
...........................................................................................................................................16.6 Other cash provided (applied) |
(1,681,017) |
(1,316,476) |
||
17. |
Net cash from financing and miscellaneous sources (Lines 16.1 to 16.4 minus Line 16.5 plus Line 16.6) |
4,289,581 |
(1,292,993) |
|
RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS |
||||
18. |
........................................Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17) |
(21,527,845) |
3,660,349 |
|
19. |
Cash, cash equivalents and short-term investments: |
|||
...............................................................................................................................................................19.1 Beginning of year |
................. 33,667,505 |
................. 30,007,156 |
||
19.2 End of year (Line 18 plus Line 19.1) |
12,139,660 |
33,667,505 |
Note: Supplemental disclosures of cash flow information for non-cash transactions:
5
ANNUAL STATEMENT FOR THE YEAR 2023
OPERATIONS AND INVESTMENT EXHIBIT
PART 1A - SUMMARY OF TITLE INSURANCE PREMIUMS WRITTEN AND RELATED REVENUES
1 |
Agency Operations |
4 |
5 |
||||
2 |
3 |
Current Year |
|||||
Direct |
Non-Affiliated |
Affiliated |
Total |
Prior Year |
|||
Operations |
Agency Operations |
Agency Operations |
(Cols. 1+2+3) |
Total |
|||
1. |
Direct premiums written (Sch. T, Line 59, Cols. 3, 4 |
||||||
and 5) |
.................................0 |
57,309,987 |
12,058,721 |
69,368,708 |
93,902,067 |
||
2. |
Escrow and settlement service charges |
................................... |
................................... |
................................... |
.................................0 |
0 |
|
3. |
Title examinations |
................................... |
................................... |
................................... |
.................................0 |
0 |
|
4. |
Searches and abstracts |
................................... |
...................... 684,149 |
................................... |
684,149 |
0 |
|
5. |
Surveys |
................................... |
................................... |
................................... |
.................................0 |
0 |
|
6. |
Aggregate write-ins for service charges |
843,619 |
268,587 |
1,112,206 |
2,885,433 |
||
0 |
|||||||
7. |
Totals (Lines 1 to 6) |
0 |
58,837,755 |
12,327,308 |
71,165,063 |
96,787,500 |
|
DETAILS OF WRITE-INS |
|||||||
0601. |
..............................................TIEFF fee - |
................................... |
........................ 21,510 |
1,065 |
........................ 22,575 |
30,870 |
|
0602. |
Other Title Service Fee's |
................................... |
........................ 26,163 |
25,470 |
51,633 |
696,155 |
|
0603. |
CPL Fees |
................................... |
.......................794,038 |
241,086 |
1,035,124 |
2,150,461 |
|
0698. Summary of remaining write-ins for Line 6 from |
|||||||
overflow page |
.................................0 |
1,908 |
966 |
2,874 |
7,947 |
||
0699. Totals (Lines 0601 thru 0603 plus 0698)(Line 6 |
|||||||
above) |
0 |
843,619 |
268,587 |
1,112,206 |
2,885,433 |
||
PART 1B - PREMIUMS EARNED EXHIBIT |
|||||||
1 |
2 |
||||||
Current Year |
Prior Year |
||||||
1. |
Title premiums written: |
||||||
1.1 |
Direct (Part 1A, Line 1, Col. 4) |
................. 69,368,708 |
................. 93,902,067 |
||||
1.2 |
Assumed |
.................................0 |
.................................0 |
||||
1.3 |
Ceded |
.......................639,837 |
................... 1,450,975 |
||||
1.4 |
Net title premiums written (Lines 1.1+1.2-1.3) |
68,728,871 |
92,451,092 |
||||
4. |
Statutory premium reserve: |
||||||
2.1 |
Balance at |
................. 19,656,600 |
16,592,888 |
||||
2.2 |
........................................................................................................Aggregate write-ins for book adjustments to Line 2.1 |
.................................0 |
.................................0 |
||||
2.3 |
Additions during the current year |
...................2,584,991 |
................... 4,773,117 |
||||
2.4 |
Withdrawals during the current year |
................... 2,112,023 |
1,709,405 |
||||
2.5 |
........................................................................Aggregate write-ins for other adjustments not effecting earned premiums |
.................................0 |
.................................0 |
||||
2.6 |
................................................................................Balance at |
20,129,568 |
19,656,600 |
||||
3. |
Net title premiums earned during year (Lines 1.4+2.1+2.5-2.6) (Sch. T, Line 59, Col. 7) |
68,255,903 |
89,387,380 |
||||
DETAILS OF WRITE-INS |
|||||||
02.201. |
........................................................................................................................................................................................................................................ |
.................................... |
|||||
02.202. |
........................................................................................................................................................................................................................................ |
.................................... |
|||||
02.203. |
........................................................................................................................................................................................................................................ |
.................................... |
|||||
.............................................................................................02.298. Summary of remaining write-ins for Line 2.2 from overflow page |
.................................0 |
.................................0 |
|||||
02.299. Totals (Lines 02.201 thru 02.203 plus 02.298)(Line 2.2 above) |
0 |
0 |
|||||
02.501. |
........................................................................................................................................................................................................................................ |
.................................... |
|||||
02.502. |
........................................................................................................................................................................................................................................ |
.................................... |
|||||
02.503. |
........................................................................................................................................................................................................................................ |
.................................... |
|||||
.............................................................................................02.598. Summary of remaining write-ins for Line 2.5 from overflow page |
.................................0 |
0 |
|||||
02.599. Totals (Lines 02.501 thru 02.503 plus 02.298)(Line 2.5 above) |
0 |
0 |
6
ANNUAL STATEMENT FOR THE YEAR 2023
OPERATIONS AND INVESTMENT EXHIBIT
PART 2A - LOSSES PAID AND INCURRED
1 |
Agency Operations |
4 |
5 |
|||
2 |
3 |
Total |
||||
Direct |
Non-Affiliated |
Affiliated |
Current Year |
Total |
||
Operations |
Agency Operations |
Agency Operations |
(Cols. 1+2+3) |
Prior Year |
||
1. |
Losses and allocated loss adjustment expenses |
|||||
paid - direct business, less salvage and |
||||||
subrogation (Total same as Sch. T, Line 59, Col. |
||||||
8) |
................................... |
................... 2,643,941 |
(25,228) |
2,618,713 |
939,828 |
|
2. |
Losses and allocated loss adjustment expenses |
|||||
paid - reinsurance assumed, less salvage and |
||||||
subrogation |
................................... |
................................... |
................................... |
.................................0 |
0 |
|
3. |
Total (Line 1 plus Line 2) |
.................................0 |
2,643,941 |
(25,228) |
2,618,713 |
939,828 |
4. |
Deduct: Recovered during year from reinsurance . |
................................... |
................................... |
................................... |
.................................0 |
0 |
5. |
Net payments (Line 3 minus Line 4) |
.................................0 |
................... 2,643,941 |
...................... (25,228) |
................... 2,618,713 |
...................... 939,828 |
6. |
Known claims reserve - current year (Page 3, Line |
|||||
1, Column 1) |
................................... |
...................... 959,300 |
...................2,085,924 |
................... 3,045,224 |
................... 1,436,698 |
|
7. |
Known claims reserve - prior year (Page 3, Line 1, |
|||||
Column 2) |
................................... |
...................... 913,299 |
523,399 |
1,436,698 |
666,650 |
|
8. |
Losses and allocated loss adjustment expenses |
|||||
incurred (Line 5 plus Line 6 minus Line 7) |
.................................0 |
2,689,942 |
1,537,297 |
4,227,239 |
1,709,876 |
|
9. |
Unallocated loss adjustment expenses incurred |
|||||
(Part 3, Line 24, Column 5) |
................................... |
...................... 160,991 |
114,422 |
275,413 |
214,008 |
|
10. |
Losses and loss adjustment expenses incurred |
|||||
(Line 8 plus Line 9) |
0 |
2,850,933 |
1,651,719 |
4,502,652 |
1,923,884 |
7
ANNUAL STATEMENT FOR THE YEAR 2023
OPERATIONS AND INVESTMENT EXHIBIT
PART 2B - UNPAID LOSSES PAID AND LOSS ADJUSTMENT EXPENSES
1 |
Agency Operations |
4 |
5 |
|||
2 |
3 |
Total |
||||
Direct |
Non-Affiliated |
Affiliated |
Current Year |
Total |
||
Operations |
Agency Operations |
Agency Operations |
(Cols. 1+2+3) |
Prior Year |
||
1. |
Loss and allocated LAE reserve for title and other |
|||||
losses of which notice has been received: |
||||||
1.1 Direct (Schedule P, Part 1, Line 12, Col. 17) ... |
.................................0 |
...................... 959,300 |
...................2,085,924 |
................... 3,045,224 |
................... 1,436,698 |
|
1.2 Reinsurance assumed (Schedule P, Part 1, Line |
||||||
12, Col. 18) |
................................... |
................................... |
................................... |
.................................0 |
0 |
|
2. |
Deduct reinsurance recoverable (Schedule P, Part |
|||||
1, Line 12, Col. 19) |
0 |
0 |
0 |
|||
3. |
Known claims reserve net of reinsurance (Line 1.1 |
|||||
plus Line 1.2 minus Line 2) |
.................................0 |
959,300 |
2,085,924 |
3,045,224 |
1,436,698 |
|
4. |
Incurred But Not Reported: |
|||||
4.1 Direct (Schedule P, Part 1, Line 12, Col. 20) ... |
.................................0 |
5,022,000 |
4,128,000 |
9,150,000 |
9,429,000 |
|
4.2 Reinsurance assumed (Schedule P, Part 1, Line |
||||||
12, Col. 21) |
.................................0 |
................................... |
................................... |
0 |
0 |
|
4.3 Reinsurance ceded (Schedule P, Part 1, Line |
||||||
12, Col. 22) |
0 |
35,000 |
25,000 |
60,000 |
21,000 |
|
4.4 Net incurred but not reported (Line 4.1 plus Line |
||||||
4.2 minus Line 4.3) |
.................................0 |
4,987,000 |
4,103,000 |
9,090,000 |
9,408,000 |
|
5. |
Unallocated LAE reserve (Schedule P, Part 1, Line |
|||||
12, Col. 23) |
................................... |
...................... 968,000 |
...................... 740,000 |
................... 1,708,000 |
...................1,999,000 |
|
6. |
Less discount for time value of money, if allowed |
|||||
(Schedule P, Part 1, Line 12, Col. 33) |
XXX |
XXX |
XXX |
0 |
0 |
|
7. |
Total Schedule P reserves (Lines 3 + 4.4 + 5 - 6) |
|||||
(Schedule P, Part 1, Line 12, Col. 34 |
...............XXX |
...............XXX |
...............XXX |
13,843,224 |
12,843,698 |
|
8. |
Statutory premium reserve at year end (Part 1B, |
|||||
Line 2.6) |
...............XXX |
...............XXX |
...............XXX |
................. 20,129,568 |
................. 19,656,600 |
|
9. |
Aggregate of other reserves required by law (Page |
|||||
3, Line 3) |
XXX |
XXX |
XXX |
0 |
||
10. |
Supplemental reserve (a) (Lines 7 - (3 + 8 + 9) |
XXX |
XXX |
XXX |
0 |
0 |
(a) If the sum of Lines 3 + 8 + 9 is greater than Line 7, place a "0" in this Line.
8
9
ANNUAL STATEMENT FOR THE YEAR 2023
OPERATIONS AND INVESTMENT EXHIBIT
PART 3 - EXPENSES
Title and Escrow Operating Expenses |
5 |
6 |
7 |
Totals |
||||||
1 |
Agency Operations |
4 |
8 |
9 |
||||||
2 |
3 |
|||||||||
Non-affiliated |
Affiliated |
Unallocated |
||||||||
Direct |
Agency |
Agency |
Total |
Loss Adjustment |
Other |
Investment |
Current Year |
Prior |
||
Operations |
Operations |
Operations |
(Cols. 1+2+3) |
Expenses |
Operations |
Expenses |
(Cols. 4+5+6+7) |
Year |
1. Personnel costs:
1.1 |
Salaries |
................................... |
................... 6,084,443 |
...................1,166,909 |
................... 7,251,352 |
...................... 230,228 |
................................... |
................................... |
................... 7,481,580 |
................... 7,046,108 |
|
1.2 |
Employee relations and welfare |
................................... |
...................... 585,553 |
...................... 112,301 |
...................... 697,854 |
........................ 19,134 |
................................... |
................................... |
...................... 716,988 |
...................... 550,428 |
|
1.3 |
Payroll taxes |
................................... |
...................... 470,814 |
........................ 90,296 |
...................... 561,110 |
........................ 26,051 |
................................... |
................................... |
...................... 587,161 |
...................... 495,639 |
|
1.4 |
Other personnel costs |
1,000,434 |
191,869 |
1,192,303 |
1,192,303 |
1,016,371 |
|||||
1.5 |
Total personnel costs |
.................................0 |
...................8,141,244 |
................... 1,561,375 |
................... 9,702,619 |
.......................275,413 |
.................................0 |
.................................0 |
................... 9,978,032 |
...................9,108,546 |
|
2. |
Amounts paid to or retained by title agents |
................................... |
45,093,536 |
9,939,400 |
55,032,936 |
................................... |
................................... |
................................... |
55,032,936 |
74,885,294 |
3. Production services (purchased outside):
3.1 Searches, examinations and abstracts |
................................... |
................................... |
................................... |
0 |
................................... |
................................... |
................................... |
................................. |
0 |
0 |
||||
3.2 Surveys |
0 |
................................. |
0 |
0 |
||||||||||
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|||||||||
3.3 Other |
.......................750,531 |
...................... 143,941 |
...................... 894,472 |
...................... |
894,472 |
...................... 658,961 |
||||||||
................................... |
................................... |
................................... |
................................... |
|||||||||||
4. |
Advertising |
................................... |
................................... |
................................... |
0 |
................................... |
................................... |
................................... |
................................. |
0 |
0 |
|||
5. |
Boards, bureaus and associations |
................................... |
22,616 |
4,338 |
26,954 |
................................... |
................................... |
................................... |
........................ |
26,954 |
45,794 |
|||
6. |
Title plant rent and maintenance |
................................... |
................................... |
................................... |
0 |
................................... |
................................... |
................................... |
................................. |
0 |
0 |
|||
7. |
Claim adjustment services |
...............XXX |
XXX |
XXX |
XXX |
...............XXX |
XXX |
................................. |
0 |
0 |
||||
................................... |
||||||||||||||
8. |
Amounts charged off, net of recoveries |
.......................... |
1,011 |
|||||||||||
................................... |
............................. 848 |
............................. 163 |
..........................1,011 |
................................... |
................................... |
................................... |
........................ 57,729 |
|||||||
9. |
Marketing and promotional expenses |
................................... |
.......................132,530 |
........................ 25,417 |
.......................157,947 |
................................... |
................................... |
................................... |
....................... |
157,947 |
...................... 261,887 |
|||
10. |
Insurance |
................................... |
292,308 |
56,060 |
348,368 |
................................... |
................................... |
................................... |
....................... |
348,368 |
207,859 |
|||
11. |
Directors' fees |
................................... |
................................... |
................................... |
0 |
................................... |
................................... |
................................... |
................................. |
0 |
0 |
|||
12. |
Travel and travel items |
................................... |
759,025 |
145,570 |
904,595 |
................................... |
................................... |
................................... |
...................... |
904,595 |
1,080,249 |
|||
13. |
Rent and rent items |
219,989 |
42,191 |
262,180 |
...................... |
262,180 |
271,780 |
|||||||
................................... |
................................... |
................................... |
................................... |
|||||||||||
14. |
Equipment |
.......................... |
4,696 |
|||||||||||
................................... |
..........................3,940 |
............................. 756 |
..........................4,696 |
................................... |
................................... |
................................... |
........................ 13,560 |
|||||||
15. |
Cost or depreciation of EDP equipment and software |
................... |
1,398,557 |
|||||||||||
................................... |
1,172,392 |
224,848 |
1,397,240 |
................................... |
................................... |
1,317 |
1,210,190 |
|||||||
16. |
Printing, stationery, books and periodicals |
................................... |
14,262 |
2,735 |
16,997 |
................................... |
................................... |
................................... |
........................ |
16,997 |
27,520 |
|||
17. |
Postage, telephone, messengers and express |
(39,555) |
(7,586) |
(47,141) |
....................... |
(47,141) |
(25,419) |
|||||||
................................... |
................................... |
................................... |
................................... |
|||||||||||
18. |
Legal and auditing |
257,497 |
49,384 |
306,881 |
306,881 |
190,197 |
||||||||
19. |
Totals (Lines 1.5 to 18) |
0 |
56,821,163 |
12,188,592 |
69,009,755 |
275,413 |
0 |
1,317 |
................. |
69,286,485 |
87,994,147 |
|||
20. |
Taxes, licenses and fees: |
|||||||||||||
20.1 State and local insurance taxes |
................................... |
173,566 |
33,287 |
206,853 |
................................... |
................................... |
................................... |
...................... |
206,853 |
1,685,592 |
||||
20.2 Insurance department licenses and fees |
................................... |
150,861 |
28,933 |
179,794 |
................................... |
................................... |
................................... |
....................... |
179,794 |
262,030 |
||||
20.3 Gross guaranty association assessments |
0 |
0 |
0 |
................................. |
0 |
750 |
||||||||
................................... |
................................... |
................................... |
................................... |
|||||||||||
20.4 All other (excluding federal income and real estate) |
6,377 |
1,223 |
7,600 |
7,600 |
72,751 |
|||||||||
20.5 Total taxes, licenses and fees (Lines 20.1 + 20.2 + 20.3 + 20.4) |
0 |
330,804 |
63,443 |
394,247 |
0 |
0 |
0 |
....................... |
394,247 |
2,021,123 |
||||
21. |
Real estate expenses |
0 |
................................. |
0 |
0 |
|||||||||
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|||||||||
22. |
Real estate taxes |
13,349 |
2,560 |
15,909 |
........................ |
15,909 |
19,678 |
|||||||
................................... |
................................... |
................................... |
................................... |
|||||||||||
23. |
Aggregate write-ins for other expenses |
0 |
22,074 |
4,233 |
26,307 |
0 |
0 |
0 |
26,307 |
32,157 |
||||
(a) |
69,722,948 |
|||||||||||||
24. |
Total expenses incurred (Lines 19+20.5+21+22+23) |
0 |
57,187,389 |
12,258,829 |
69,446,218 |
275,413 |
0 |
1,317 |
90,067,105 |
|||||
0 |
1,999,000 |
|||||||||||||
25. |
Less unpaid expenses - current year |
................................... |
................................... |
................................... |
1,708,000 |
................................... |
................................... |
................... |
1,708,000 |
|||||
26. |
Add unpaid expenses - prior year |
0 |
1,999,000 |
1,999,000 |
1,747,000 |
|||||||||
27. |
TOTAL EXPENSES PAID (Lines 24 - 25 + 26) |
0 |
57,187,389 |
12,258,829 |
69,446,218 |
566,413 |
0 |
1,317 |
70,013,948 |
89,815,105 |
||||
DETAILS OF WRITE-INS |
||||||||||||||
2301. |
Lobbying expense |
........................ |
22,407 |
|||||||||||
........................ 18,801 |
..........................3,606 |
........................ 22,407 |
................................... |
................................... |
................................... |
........................ 32,157 |
||||||||
2302. |
Charitable expenses |
.......................... 3,272 |
............................. 628 |
..........................3,900 |
.......................... |
3,900 |
.................................0 |
|||||||
................................... |
................................... |
................................... |
||||||||||||
2303. |
Miscellaneous |
.................................0 |
................................. |
0 |
.................................0 |
|||||||||
................................... |
................................... |
................................... |
................................... |
................................... |
||||||||||
2398. |
Summary of remaining write-ins for Line 23 from overflow page |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
................................. |
0 |
.................................0 |
|||
2399. |
Totals (Lines 2301 thru 2303 plus 2398)(Line 23 above) |
0 |
22,074 |
4,233 |
26,307 |
0 |
0 |
0 |
26,307 |
32,157 |
(a) Includes management fees of $ |
to affiliates and $ |
to non-affiliates. |
Attachments
Disclaimer
Kokua Line: Who can help with prescription problem? [The Honolulu Star-Advertiser]
Essent Guaranty Q4 2023
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News