WESTERN WIND ENERGY CORP. - PROJECT VALUATIONS - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
June 9, 2011 Newswires
Share
Share
Post
Email

WESTERN WIND ENERGY CORP. – PROJECT VALUATIONS

Toronto Stock Exchange (Venture) Symbol: "WND"
Issued and Outstanding: 59,061,994

VANCOUVER, <chron>June 9, 2011 /PRNewswire/ - Western Wind Energy Corp. ("Western Wind" or the "Company") (TSX.V - "WND") is pleased to provide the following additional information relating to the valuation news releases dated February 24 and May 27, 2011 for the Windstar, Kingman I, Mesa and Yabucoa assets:

Valuation Summary

(in millions $) Windstar Kingman I Mesa Yabucoa Total
FMV $358 $32 $25 $206 $624
Cash grant $99 $8 $- $58 $166
Other assets $25 $1 $- $4 $30
Total assets $482 $41 $25 $268 $820
           
Liabilities          
Senior debt ($205) ($16) ($-) ($90) ($316)
Cash grant bridge ($55) ($4) ($-) ($45) ($104)
Other bridge ($15) ($4) ($-) ($176) ($35)
Total liabilities ($275) ($24) ($-) ($152) ($455)
Net Value to Equity US$ $207 $17 $25 $116 $365
Net Value to Equity C$ $203 $16 $24 $110 $353

Valuation Methodology Used by DAI Management Consultants, Inc. ("DAI").

  • The fair market value (FMV) , exclusive of the cash grant, was determined from a blend of the FMV as determined using the enterprise valuation income approach , also known as the free cash flows-to-equity approach, and the replacement cost;
  • The total project values were deternined by adding the US Federal cash grant to the FMV;
  • The total Value of Equity was determined by adding the total project values to balance sheet assets such as debt service reserves and working capital and subtracting senior debt and construction bridge loans;
  • Valuation figures are based on completion and assumes projects will be completed as planned;
  • The US dollar equity valuations were translated to Canadian dollars using an exchange rate of US$1=C$.9832 for Phase I and US$1=C$.9691 for Phase II.

Risks

  • Market conditions may change or the owner may not locate markets at the appraised values;
  • This appraisal is not a guarantee of a sale price;
  • DAI has not investigated as to the existence of any liens or encumbrances;
  • DAI did not inspect the sites or the proposed equipment as a part of the valuation engagement and has relied upon the representations of the Independent Engineer as to the condition and operation of the Kingman and Windstar projects;
  • This appraisal does not recognize or consider any improper use, effect, or disposal of any hazardous substance.

Key Assumptions, Hypothesis and Contingencies

General

  • The projects are assumed to be built, placed into service, and operated as described by the project independent engineer or otherwise assumed by Western Wind.
  • Proper maintenance practices to occur as described by the project independent engineer and required by the projects' operation and maintenance agreements.
  • No restrictions to be placed on the projects' operations because of changes in environmental regulations or local government requirements beyond those considered explicitly in the valuation reports.

Project Specific

  Windstar Kingman I Mesa Yabucoa
Project type and size 120MW wind 10MW wind, 0.5MW Solar 30 MW Wind 30MW Solar
Commercial operation date in valuation model Dec 31, 2011 Dec 31, 2011 Existing operations Dec 1, 2012
Remaining asset life 30 years 30 years 20 years (older assets) 30 years
Power Purchase Agreement  (PPA) fixed price for years 1 to 20 via signed PPA and merchant prices thereafter fixed price for years 1 to 20 via signed PPA and merchant prices thereafter fixed price per CPUC MPR for years 1-20 fixed price for years 1 to 20 via signed PPA and merchant prices thereafter
         
Land Owned Owned 27 year right of way 40 year lease
Tax incentives 30% cash grant and 100% bonus depreciation 30% cash grant and 100% bonus depreciation None 30% cash grant, 50% bonus depreciation and 50% Puerto Rico investment tax credit
Source of key assumptions Independent engineer Independent engineer Management Management
Debt -to-capital ratio 54% 54% 35% 43%
Term of debt 20 years 20 years 15 years 20 years
Cost of debt 6.0% 6.0% 5.1% 6.0%
Discount rate on equity returns Under PPA: 11.48% Merchant generator:15.75% Under PPA: 11.51% Merchant generator:15.85% Under PPA: 10.52%
Merchant generator:NA
Under PPA: 10.96% Merchant generator:14.74%
Weighting of income approach vs cost approach 75% 75% 100% 75%
Construction cost contingencies 5% 5% NA 5%

Project Status

Windstar

  • Financing fully committed;
  • 65% of foundations are complete;
  • Towers are being erected and 25% of the turbines have been delivered;
  • Outstanding items are substations, turbine commissioning and transmission line interconnection.

Kingman

  • Financing fully committed;
  • All foundations completed and all wind turbines have been erected;
  • Outstanding items are substation and solar panel installation and transmission line interconnection.

Mesa

  • Has been operating under Western Wind's ownership since 2006;
  • Repower and expansion PPA's and transmission under negotiation;
  • Has obtained full approval by the BLM for the repower and expansion.

Yabucoa

  • PPA and land lease signed;
  • EPC contract under negotation;
  • Financing mandate letter signed with Rabobank;
  • Additional outstanding items include executing a solar panel supply agreement, obtaining government approval for the Puerto Rico investment tax credit and constructing the project.

Western Wind Energy has filed with the TSX Venture Exchange as confidential filings, the Independent Engineers Report for Windstar, The Lenders Final Financial Pro Forma for Windstar and full copies of the valuation reports for Windstar, Kingman,Yabucoa and Mesa.

The valuation listed the COD for Kingman as December 31, 2011 but the contracted and expected COD is July 27, 2011.  All turbines at Kingman have been fully erected.

About DAI Management Consultants , Inc.

Founded in 1987, DAI is a consulting firm specializing in valuation and risk management services for the power and energy infrastructure sectors. DAI provides a comprehensive suite of analytical services addressing the technical, regulatory, and economic issues that directly affect power and energy projects. DAI has provided appraisal and valuation services for numerous power projects, including some of the largest existing and proposed renewable energy projects in the U.S. Clients of DAI have included the United States Internal Revenue Service, state and municipal government agencies, major public and private utilities, financial institutions and independent power producers.

DAI's appraisals of Western Wind's assets have been prepared under the direction of Steve Dean, ASA, P.E., DAI's Managing Principal, who is certified by the American Society of Appraisers as an Accredited Senior Appraiser in the Public Utilities (Machinery and Technical Specialties) area. Over the past three years, Mr. Dean has provided apprasials for almost 3,000 MW of wind projects throughout the U.S. Steve Dean's appraisal qualifications and experience can be found at: http://www.daimc.com/AppraisalQualificationsPackage.pdf.

About Western Wind

Western Wind is a vertically integrated renewable energy electrical production company that currently owns over 500 wind turbines with 165 MW of net rated capacity either in production or in construction in the States of California and Arizona.  Western Wind further owns additional development assets for both solar and wind energy in California, Arizona, and Ontario, Canada; and in the Commonwealth of Puerto Rico.

Western Wind is in the business of owning and acquiring land sites and technology for the production of electricity from wind and solar energy. Management of Western Wind includes individuals involved in the operations and ownership of utility scale wind energy facilities in California since 1981.

              ON BEHALF OF THE BOARD OF DIRECTORS
               
              "SIGNED"
               
              Jeffrey J. Ciachurski
President & Chief Executive Officer

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Certain statements in this press release constitute "forward-looking statements" under applicable securities laws, which involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any future results, performance or achievements expressed or implied by such statements.  Words such as "expects", "anticipates", "intends", "projects", "plans", "will", "believes", "seeks", "estimates", "should", "may", "could", and variations of such words and similar expressions are intended to identify such forward-looking statements.  Such statements in this news release include, but are not limited to, the Company's discussion concerning the Offer.  These statements are based on management's current expectations and beliefs and actual events or results may differ materially.  There are many factors that could cause such actual events or results expressed or implied by such forward-looking statements to differ materially from any future results expressed or implied by such statements.  Such factors include, but are not limited to, the state of the Company's business activities and various factors discussed in the Company's annual report and annual information contained in the Company's 20F Annual Report filed with the United States Securities and Exchange Commission and securities regulators in Canada.  Forward-looking statements are based on current expectations and the Company assumes no obligation to update such information to reflect later events or developments, except as required by law.

 

 

SOURCE Western Wind Energy

Older

PowerGuard Specialty Insurance Services’ Unique Warranty Solutions Benefit Solar Panel Manufacturing and Photovoltaic Projects Worldwide

Advisor News

  • Guaranteed income streams help preserve assets later in retirement
  • Economic pressures make boomerang living the new normal
  • Pay or Die: The scare tactics behind LA County’s Measure ER tax increase
  • How to listen to what your client isn’t saying
  • Strong underwriting: what it means for insurers and advisors
More Advisor News

Annuity News

  • Guaranteed income streams help preserve assets later in retirement
  • MassMutual turns 175, Marking Generations of Delivering on its Commitments
  • ALIRT Insurance Research: U.S. Life Insurance Industry In Transition
  • My Annuity Store Launches a Free AI Annuity Research Assistant Trained on 146 Carrier Brochures and Live Annuity Rates
  • Ameritas settles with Navy vet in lawsuit over disputed annuity sale
More Annuity News

Health/Employee Benefits News

  • CMS rule cracks down on ACA fraud and strengthens state control
  • HHS Centers for Medicare & Medicaid Services Issues Notice for Medicare and Medicaid Programs; Quarterly Listing of Program Issuances-January Through March 2026
  • Waco employees may see 7% hike for health coverage Waco eyes 7% increase in employee health plan premiums, cut to GLP-1 coverage
  • Navigating Medicaid's changing landscape
  • Hawaii’s fight against Medicaid fraud plagued for over a decade
More Health/Employee Benefits News

Life Insurance News

  • Pacific Life Launches New Flagship Variable Universal Life Insurance Product
  • NAIFA launches “NAIFA Cares” initiative to help build long-term financial security for children
  • The fiduciary standard for life insurance is here
  • GenAI: Moving to the forefront of claims management
  • 2025 Insurance Abstracts
More Life Insurance News

- Presented By -

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Why Blend in When You Can Make a Splash?
Pacific Life’s registered index-linked annuity offers what many love about RILAs—plus more!

Life moves fast. Your BGA should, too.
Stay ahead with Modern Life's AI-powered tech and expert support.

Bring a Real FIA Case. Leave Ready to Close.
A practical working session for agents who want a clearer, repeatable sales process.

Discipline Over Headline Rates
Discover a disciplined strategy built for consistency, transparency, and long-term value.

Inside the Evolution of Index-Linked Investing
Hear from top issuers and allocators driving growth in index-linked solutions.

Press Releases

  • JP Insurance Group Launches Commercial Property & Casualty Division; Appoints Joe Webster as Managing Director
  • Sequent Planning Recognized on USA TODAY’s Best Financial Advisory Firms 2026 List
  • Highland Capital Brokerage Acquires Premier Financial, Inc.
  • ePIC Services Company Joins wealth.com on Featured Panel at PEAK Brokerage Services’ SPARK! Event, Signaling a Shift in How Advisors Deliver Estate and Legacy Planning
  • Hexure Offers Real-Time Case Status Visibility and Enhanced Post-Issue Servicing in FireLight Through Expanded DTCC Partnership
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet