State Auto Financial Reports Fourth Quarter and Year End 2018 Results
- Quarterly net loss of
$0.57 per diluted share including$1.25 per diluted share, or$54.1 million , of after-tax net unrealized loss on investments - Quarterly net income from operations2 of
$0.67 per diluted share - Quarterly GAAP combined ratio of 94.6%
- Return on equity of 1.5%
- Book value per share of
$19.79
For the year ended 2018,
GAAP Operating Results
STFC’s GAAP combined ratio for the fourth quarter 2018 was 94.6 compared to 100.71 for the same 2017 period. Catastrophe losses during the fourth quarter 2018 accounted for 2.6 points of the 56.8 total loss ratio points, or
Net written premium for the fourth quarter of 2018 decreased 1.1% compared to the same period in 2017. By segment, net written premium for personal and commercial increased 13.9% and 3.9%, respectively, while the specialty segment reported negative written premium as a result of our exit from this business. The increase in the personal segment was primarily due to rate actions taken to improve the profitability in personal auto, new business growth, and a higher level of policies in force for the fourth quarter 2018 compared to the fourth quarter of 2017. The increase in the commercial segment was primarily driven by rate increases and a higher level of new business production from commercial auto and middle market commercial during the fourth quarter 2018 compared to the fourth quarter of 2017. Partially offsetting the increase was a decline in small commercial package new business during the fourth quarter 2018 compared to the fourth quarter 2017.
STFC’s GAAP combined ratio for the year ended 2018 was 100.6 compared to 107.71 for the same 2017 period. Catastrophe losses impacted the loss ratio for the year ended 2018 by 5.8 points, or
Net written premium for the year ended 2018 decreased 4.7% compared to the same 2017 period. By insurance segment, net written premium for the personal and commercial segments increased 19.1% and 3.6%, respectively, and the specialty segment decreased 93.2%, as a result of our exit from this business. The increases in net written premium in the personal and commercial segments were due to the same factors discussed above for the fourth quarter.
SAP Personal and Commercial Operating Results
The SAP personal and commercial segments', our ongoing insurance segments, combined ratio3 for the fourth quarter 2018 was 92.8 compared to 97.1 for the same 2017 period. Catastrophe losses during the fourth quarter 2018 accounted for 2.3 points of the 54.8 total loss ratio points, or
The SAP personal and commercial segments' combined ratio3 for the year ended 2018 was 98.6 compared to 102.3 for the same 2017 period. Catastrophe losses for the year ended 2018 accounted for 6.2 points of the total 63.0 loss ratio points, or
Book Value and Return on Equity
STFC’s book value was
STFC’s Chairman, President and CEO
“The fourth quarter and year 2018 results continued our positive momentum and further validated the bold strategic and operational decisions we’ve made since 2015. We’re now an emerging digital company, focused on writing personal auto and home, small and middle market commercial, farm and ranch, and workers’ compensation. Those lines produced 12.5% net written premium growth and a combined ratio of 98.6% for 2018, only the second year of profitable growth in 11 years.
“I couldn’t be more proud of our associates and distribution partners for their hard work. Thanks to them, we’ve made remarkable progress in a short period of time. We’re justifiably proud, but we know we must get even better. There is still much room for improvement and we will remain diligent as we move forward. However, our 2018 results demonstrate that we now have a solid foundation upon which we can profitably grow and outperform the industry."
About
The insurance subsidiaries of
1As previously reported, the results for the fourth quarter and year ended
2 Net earnings (loss) from operations, a non-GAAP financial measure which management believes is informative to Company management and investors, differs from GAAP net income (loss) only by the exclusion of net investment (loss) gain, net of applicable taxes, on investment activity for the periods being reported. For
3 Insurance industry regulators require
* * * * * *
Except for historical information, all other information in this news release consists of forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected, anticipated or implied. The most significant of these uncertainties are described in
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| Selected Consolidated Financial Data | ||||||||||||||||
| Three months ended |
Year ended |
|||||||||||||||
| 2018 |
2017 1 |
2018 |
2017 1 |
|||||||||||||
| Net written premiums | $ | 297.6 | $ | 300.9 | $ | 1,210.3 | $ | 1,270.3 | ||||||||
| Earned premiums | 308.8 | 318.9 | 1,238.0 | 1,276.1 | ||||||||||||
| Net investment income | 22.7 | 22.3 | 84.9 | 78.8 | ||||||||||||
| Net investment (loss) gain | (67.9 | ) | 21.3 | (49.7 | ) | 65.1 | ||||||||||
| Other income from affiliates | 0.8 | 0.6 | 2.6 | 2.3 | ||||||||||||
| Total revenue | 264.4 | 363.1 | 1,275.8 | 1,422.3 | ||||||||||||
| (Loss) income before federal income taxes | (32.5 | ) | 38.1 | 12.9 | 35.0 | |||||||||||
| Federal income tax (benefit) expense | (8.0 | ) | 44.8 | 0.1 | 45.7 | |||||||||||
| Net (loss) income | $ | (24.5 | ) | $ | (6.7 | ) | $ | 12.8 | $ | (10.7 | ) | |||||
| (Loss) earnings per common share: | ||||||||||||||||
| - basic | $ | (0.57 | ) | $ | (0.16 | ) | $ | 0.30 | $ | (0.25 | ) | |||||
| - diluted | $ | (0.57 | ) | $ | (0.16 | ) | $ | 0.29 | $ | (0.25 | ) | |||||
| Earnings (loss) per share from operations (A): | ||||||||||||||||
| - basic | $ | 0.68 | $ | (0.49 | ) | $ | 1.21 | $ | (1.26 | ) | ||||||
| - diluted | $ | 0.67 | $ | (0.49 | ) | $ | 1.20 | $ | (1.26 | ) | ||||||
| Weighted average shares outstanding: | ||||||||||||||||
| - basic | 43.1 | 42.3 | 42.9 | 42.1 | ||||||||||||
| - diluted | 43.1 | 42.3 | 43.4 | 42.1 | ||||||||||||
| Return on average equity (LTM) | 1.5 | % | (1.2 | )% | ||||||||||||
| Book value per share | $ | 19.79 | $ | 20.63 | ||||||||||||
| Dividends paid per share | $ | 0.10 | $ | 0.10 | $ | 0.40 | $ | 0.40 | ||||||||
| Total shares outstanding | 43.2 | 42.4 | ||||||||||||||
| GAAP ratios: | ||||||||||||||||
| Cat loss and ALAE ratio | 2.6 | 2.6 | 5.8 | 9.7 | ||||||||||||
| Non-cat loss and ALAE ratio | 54.2 | 60.1 | 58.5 | 62.3 | ||||||||||||
| Loss and LAE ratio | 56.8 | 62.7 | 64.3 | 72.0 | ||||||||||||
| Expense ratio | 37.8 | 38.0 | 36.3 | 35.7 | ||||||||||||
| Combined ratio | 94.6 | 100.7 | 100.6 | 107.7 | ||||||||||||
|
(A)Reconciliation of non-GAAP financial measure: |
||||||||||||||||
| Net income (loss) from operations | ||||||||||||||||
| Net (loss) income | $ | (24.5 | ) | $ | (6.7 | ) | $ | 12.8 | $ | (10.7 | ) | |||||
| Net investment (loss) gain, net of tax | (53.6 | ) | 13.8 | (39.3 | ) | 42.3 | ||||||||||
| Net income (loss) from operations | $ | 29.1 | $ | (20.5 | ) | $ | 52.1 | $ | (53.0 | ) | ||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||
|
Condensed Consolidated Balance Sheets |
||||||||
| ($ and shares in millions, except per share amounts) | ||||||||
| (unaudited) | |
|
||||||
| 2018 | 2017 1 | |||||||
| ASSETS | ||||||||
| Fixed maturities, available-for-sale, at fair value (amortized cost |
$ | 2,159.5 | $ | 2,192.8 | ||||
| Equity securities | 315.0 | 365.3 | ||||||
| Other invested assets | 48.8 | 56.0 | ||||||
| Other invested assets, at cost | 5.6 | 5.6 | ||||||
| Notes receivable from affiliate | 70.0 | 70.0 | ||||||
| Total investments | 2,598.9 | 2,689.7 | ||||||
| Cash and cash equivalents | 59.8 | 91.5 | ||||||
| Accrued investment income and other assets | 32.4 | 36.5 | ||||||
| Deferred policy acquisition costs | 101.9 | 110.3 | ||||||
| Reinsurance recoverable on losses and loss expenses payable | 5.5 | 3.1 | ||||||
| Prepaid reinsurance premiums | 6.6 | 6.4 | ||||||
| Current federal income taxes | 5.9 | 4.8 | ||||||
| Net deferred federal income taxes | 67.7 | 58.8 | ||||||
| Property and equipment, net | 7.1 | 7.3 | ||||||
| Total assets | $ | 2,885.8 | $ | 3,008.4 | ||||
| LIABILITIES | ||||||||
| Losses and loss expenses payable | $ | 1,146.8 | $ | 1,255.6 | ||||
| Unearned premiums | 584.2 | 611.8 | ||||||
| Notes payable (affiliates |
122.0 | 122.1 | ||||||
| Pension and postretirement benefits | 54.0 | 64.5 | ||||||
| Due to affiliate | 3.1 | 2.7 | ||||||
| Other liabilities | 119.1 | 76.7 | ||||||
| Total liabilities | 2,029.2 | 2,133.4 | ||||||
| STOCKHOLDERS' EQUITY | ||||||||
| Common stock, without par value. Authorized 100.0 shares; 50.0 and 49.2 shares issued, respectively, at stated value of |
125.0 | 123.0 | ||||||
| |
(117.0 | ) | (116.8 | ) | ||||
| Additional paid-in capital | 194.2 | 171.8 | ||||||
| Accumulated other comprehensive income | (58.3 | ) | 36.7 | |||||
| Retained earnings | 712.7 | 660.3 | ||||||
| Total stockholders’ equity | 856.6 | 875.0 | ||||||
| Total liabilities and stockholders’ equity | $ | 2,885.8 | $ | 3,008.4 | ||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| Condensed Consolidated Statements of Income | ||||||||||||||||
| ($ in millions, except per share amounts) | ||||||||||||||||
| (unaudited) | Three months ended |
Year ended |
||||||||||||||
| 2018 | 2017 1 | 2018 |
2017 1 |
|||||||||||||
| Earned premiums | $ | 308.8 | $ | 318.9 | $ | 1,238.0 | $ | 1,276.1 | ||||||||
| Net investment income | 22.7 | 22.3 | 84.9 | 78.8 | ||||||||||||
| Net investment (loss) gain | (67.9 | ) | 21.3 | (49.7 | ) | 65.1 | ||||||||||
| Other income from affiliates | 0.8 | 0.6 | 2.6 | 2.3 | ||||||||||||
| Total revenues | 264.4 | 363.1 | 1,275.8 | 1,422.3 | ||||||||||||
| Losses and loss expenses | 175.3 | 200.1 | 796.4 | 918.3 | ||||||||||||
| Acquisition and operating expenses | 116.8 | 121.3 | 449.8 | 455.2 | ||||||||||||
| Interest expense | 1.2 | 1.5 | 5.7 | 5.9 | ||||||||||||
| Other expenses | 3.6 | 2.1 | 11.0 | 7.9 | ||||||||||||
| Total expenses | 296.9 | 325.0 | 1,262.9 | 1,387.3 | ||||||||||||
| (Loss) income before federal income taxes | (32.5 | ) | 38.1 | 12.9 | 35.0 | |||||||||||
| Federal income tax (benefit) expense: | ||||||||||||||||
| Current | — | 0.4 | (1.1 | ) | 0.4 | |||||||||||
| Deferred | (8.0 | ) | 44.4 | 1.2 | 45.3 | |||||||||||
| Federal income tax (benefit) expense | (8.0 | ) | 44.8 | 0.1 | 45.7 | |||||||||||
| Net (loss) income | $ | (24.5 | ) | $ | (6.7 | ) | $ | 12.8 | $ | (10.7 | ) | |||||
| (Loss) earnings per common share: | ||||||||||||||||
| Basic | $ | (0.57 | ) | $ | (0.16 | ) | $ | 0.30 | $ | (0.25 | ) | |||||
| Diluted | $ | (0.57 | ) | $ | (0.16 | ) | $ | 0.29 | $ | (0.25 | ) | |||||
| Dividends paid per common share | $ | 0.10 | $ | 0.10 | $ | 0.40 | $ | 0.40 | ||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| Consolidated Statements of Comprehensive Income | ||||||||||||||||
| ($ in millions) | ||||||||||||||||
| (unaudited) | Three months ended |
Year ended |
||||||||||||||
| 2018 | 2017 1 | 2018 | 2017 1 | |||||||||||||
| Net (loss) income | $ | (24.5 | ) | $ | (6.7 | ) | $ | 12.8 | $ | (10.7 | ) | |||||
| Other comprehensive income (loss), net of tax: | ||||||||||||||||
| Net unrealized holding gain (loss) on available-for-sale investments: | ||||||||||||||||
| Unrealized holding gain (loss) | 15.2 | 3.4 | (46.4 | ) | 69.0 | |||||||||||
| Reclassification adjustments for gains realized in net income | (0.3 | ) | (21.3 | ) | (2.0 | ) | (65.1 | ) | ||||||||
| Income tax (expense) benefit | (3.2 | ) | 6.9 | 10.1 | (0.7 | ) | ||||||||||
|
Total net unrealized holding gain (loss) on available- for-sale investments |
11.7 | (11.0 | ) | (38.3 | ) | 3.2 | ||||||||||
| Net unrecognized benefit plan obligations: | ||||||||||||||||
| Net actuarial loss arising during the period | (2.8 | ) | (1.0 | ) | (2.8 | ) | (1.0 | ) | ||||||||
| Reclassification adjustments for amortization to net (loss) income: | ||||||||||||||||
| Prior service credit | (1.4 | ) | (1.4 | ) | (5.5 | ) | (5.5 | ) | ||||||||
| Net actuarial loss | 2.1 | 1.9 | 8.5 | 8.0 | ||||||||||||
| Income tax expense (benefit) | 0.4 | 0.3 | (0.1 | ) | (0.5 | ) | ||||||||||
| Total net unrecognized benefit plan obligations | (1.7 | ) | (0.2 | ) | 0.1 | 1.0 | ||||||||||
| Other comprehensive income (loss) | 10.0 | (11.2 | ) | (38.2 | ) | 4.2 | ||||||||||
| Comprehensive loss | $ | (14.5 | ) | $ | (17.9 | ) | $ | (25.4 | ) | $ | (6.5 | ) | ||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||
| Condensed Consolidated Statement of Stockholders' Equity | ||||||||
| ($ and shares in millions) | ||||||||
| (unaudited) | Year Ended | Year Ended | ||||||
| |
|
|||||||
| 2018 | 2017 1 | |||||||
| Common shares: | ||||||||
| Balance at beginning of year | 49.2 | 48.6 | ||||||
| Issuance of shares | 0.8 | 0.6 | ||||||
| Balance at end of year | 50.0 | 49.2 | ||||||
| |
||||||||
| Balance at beginning of year and year ended | (6.8 | ) | (6.8 | ) | ||||
| Common stock: | ||||||||
| Balance at beginning of year | $ | 123.0 | $ | 121.6 | ||||
| Issuance of shares | 2.0 | 1.4 | ||||||
| Balance at end of year | 125.0 | 123.0 | ||||||
| |
||||||||
| Balance at beginning of year | $ | (116.8 | ) | $ | (116.5 | ) | ||
| Shares acquired on stock award exercises | (0.2 | ) | (0.3 | ) | ||||
| Balance at end of year | (117.0 | ) | (116.8 | ) | ||||
| Additional paid-in capital: | ||||||||
| Balance at beginning of year | $ | 171.8 | $ | 159.9 | ||||
| Issuance of common stock | 13.3 | 8.8 | ||||||
| Stock awards granted | 9.1 | 3.1 | ||||||
| Balance at end of year | 194.2 | 171.8 | ||||||
| Accumulated other comprehensive (loss) income: | ||||||||
| Balance at beginning of year | $ | 36.7 | $ | 32.5 | ||||
|
Cumulative effect of change in accounting for equity securities and other invested assets and reclassification of stranded tax effects as of |
(56.8 | ) | — | |||||
| Adjusted beginning balance at |
(20.1 | ) | — | |||||
| Change in unrealized (loss) gain on available-for-sale investments, net of tax | (38.3 | ) | 3.2 | |||||
| Change in unrecognized benefit plan obligations, net of tax | 0.1 | 1.0 | ||||||
| Balance at end of year | (58.3 | ) | 36.7 | |||||
| Retained earnings: | ||||||||
| Balance at beginning of year | $ | 660.3 | $ | 687.9 | ||||
|
Cumulative effect of change in accounting for equity securities and other invested assets and reclassification of stranded tax effects as of |
56.8 | — | ||||||
| Adjusted beginning balance at |
717.1 | — | ||||||
| Net income (loss) | 12.8 | (10.7 | ) | |||||
| Dividends declared (affiliates |
(17.2 | ) | (16.9 | ) | ||||
| Balance at end of year | 712.7 | 660.3 | ||||||
| Total stockholders’ equity at end of year | $ | 856.6 | $ | 875.1 | ||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||
| Condensed Consolidated Statements of Cash Flow | ||||||||
| ($ millions) | ||||||||
| (unaudited) | ||||||||
| Year ended |
||||||||
| 2018 | 2017 1 | |||||||
| Cash flows from operating activities: | ||||||||
| Net income (loss) | $ | 12.8 | $ | (10.7 | ) | |||
| Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | ||||||||
| Depreciation and amortization, net | 8.9 | 12.5 | ||||||
| Share-based compensation | 11.1 | 4.2 | ||||||
| Net investment loss (gain) | 49.7 | (65.1 | ) | |||||
| Changes in operating assets and liabilities: | ||||||||
| Deferred policy acquisition costs | 8.4 | 11.5 | ||||||
| Accrued investment income and other assets | 3.9 | 3.5 | ||||||
| Postretirement and pension benefits | (10.5 | ) | (9.0 | ) | ||||
| Other liabilities and due to/from affiliate, net | 41.1 | 6.2 | ||||||
| Reinsurance recoverable on losses and loss expenses payable and prepaid reinsurance premiums | (2.6 | ) | 0.2 | |||||
| Losses and loss expenses payable | (108.8 | ) | 74.0 | |||||
| Unearned premiums | (27.6 | ) | (6.0 | ) | ||||
| Deferred tax expense on share-based awards | 0.3 | — | ||||||
| Federal income taxes | (0.1 | ) | 46.6 | |||||
| Net cash (used in) provided by operating activities | (13.4 | ) | 67.9 | |||||
| Cash flows from investing activities: | ||||||||
| Purchases of fixed maturities available-for-sale | (349.6 | ) | (505.4 | ) | ||||
| Purchases of equity securities available-for-sale | (91.4 | ) | (185.9 | ) | ||||
| Purchases of other invested assets | (1.8 | ) | (1.4 | ) | ||||
| Maturities, calls and principal reductions of fixed maturities available-for-sale | 229.8 | 233.6 | ||||||
| Sales of fixed maturities available-for-sale | 98.0 | 184.8 | ||||||
| Sales of equity securities available-for-sale | 97.8 | 252.7 | ||||||
| Sales of other invested assets available-for-sale | 1.2 | 1.1 | ||||||
| Net cash used in investing activities | (16.0 | ) | (20.5 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from issuance of common stock | 15.4 | 10.2 | ||||||
| Payments to acquire treasury shares | (0.2 | ) | (0.3 | ) | ||||
| Payment of dividends | (17.1 | ) | (16.9 | ) | ||||
| Payment of credit facility issue costs | (0.4 | ) | — | |||||
| Net cash used in financing activities | (2.3 | ) | (7.0 | ) | ||||
| Net (decrease) increase in cash and cash equivalents | (31.7 | ) | 40.4 | |||||
| Cash and cash equivalents at beginning of period | 91.5 | 51.1 | ||||||
| Cash and cash equivalents at end of period | $ | 59.8 | $ | 91.5 | ||||
|
Supplemental disclosures: |
||||||||
| Federal income tax refund | $ | — | $ | (1.6 | ) | |||
| Interest paid (affiliates |
$ | 5.7 | $ | 5.7 | ||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
|||||||||||||||||||
| Net Investment Income | |||||||||||||||||||
| ($ in millions) | |||||||||||||||||||
| unaudited | |
|
|
|
|
||||||||||||||
| Quarter to Date | |||||||||||||||||||
| Gross investment income: | |||||||||||||||||||
| Fixed maturities | $ | 14.5 | $ | 15.0 | $ | 14.9 | $ | 15.1 | $ | 15.0 | |||||||||
| TIPS | 1.6 | 1.1 | 2.0 | 1.3 | 0.9 | ||||||||||||||
| Total fixed maturities | 16.1 | 16.1 | 16.9 | 16.4 | 15.9 | ||||||||||||||
| Equity securities | 4.8 | 2.5 | 3.1 | 3.0 | 4.8 | ||||||||||||||
| Other | 1.7 | 1.7 | 1.8 | 1.7 | 2.0 | ||||||||||||||
| Total gross investment income | 22.6 | 20.3 | 21.8 | 21.1 | 22.7 | ||||||||||||||
| Less: Investment expenses | 0.3 | 0.4 | 0.3 | 0.3 | — | ||||||||||||||
| Net investment income | $ | 22.3 | $ | 19.9 | $ | 21.5 | $ | 20.8 | $ | 22.7 | |||||||||
| Year to Date | |||||||||||||||||||
| Gross investment income: | |||||||||||||||||||
| Fixed maturities | $ | 58.1 | $ | 15.0 | $ | 29.9 | $ | 45.0 | $ | 60.0 | |||||||||
| TIPS | 5.1 | 1.1 | 3.1 | 4.4 | 5.3 | ||||||||||||||
| Total fixed maturities | 63.2 | 16.1 | 33.0 | 49.4 | 65.3 | ||||||||||||||
| Equity securities | 10.5 | 2.5 | 5.6 | 8.6 | 13.4 | ||||||||||||||
| Other | 6.3 | 1.7 | 3.5 | 5.2 | 7.2 | ||||||||||||||
| Total gross investment income | 80.0 | 20.3 | 42.1 | 63.2 | 85.9 | ||||||||||||||
| Less: Investment expenses | 1.2 | 0.4 | 0.7 | 1.0 | 1.0 | ||||||||||||||
| Net investment income | $ | 78.8 | $ | 19.9 | $ | 41.4 | $ | 62.2 | $ | 84.9 | |||||||||
| |
|
|
|
|
|||||||||||||||
| TIPS, fair value | $ | 155.8 | $ | 147.4 | $ | 156.5 | $ | 143.8 | $ | 142.3 | |||||||||
| TIPS, book value | $ | 146.5 | $ | 140.7 | $ | 150.6 | $ | 140.8 | $ | 141.2 | |||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| Net Investment (Loss) Gain | ||||||||||||||||
| ($ in millions) | ||||||||||||||||
| unaudited | Three months ended |
Year ended |
||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||
| Realized gains: | ||||||||||||||||
| Fixed maturities | $ | 0.3 | $ | 0.1 | $ | 2.0 | $ | 2.8 | ||||||||
| Equity securities | 0.6 | 21.5 | 6.6 | 66.7 | ||||||||||||
| Other invested assets | — | 0.1 | — | 0.2 | ||||||||||||
| Total realized gains | 0.9 | 21.7 | 8.6 | 69.7 | ||||||||||||
| Realized losses on the sales of securities: | ||||||||||||||||
| Equity securities: | ||||||||||||||||
| Sales of equity securities | (0.3 | ) | (0.3 | ) | (0.9 | ) | (1.1 | ) | ||||||||
| OTTI | — | — | — | (3.5 | ) | |||||||||||
| Total realized losses | (0.3 | ) | (0.3 | ) | (0.9 | ) | (4.6 | ) | ||||||||
| Net realized gains on investments | $ | 0.6 | $ | 21.4 | $ | 7.7 | $ | 65.1 | ||||||||
| Net unrealized loss on investments(1): | ||||||||||||||||
| Equity securities | (62.5 | ) | — | (49.7 | ) | — | ||||||||||
| Other invested assets | (6.0 | ) | — | (7.7 | ) | — | ||||||||||
| Net unrealized loss on investments | (68.5 | ) | — | (57.4 | ) | — | ||||||||||
| Net investment (loss) gain | $ | (67.9 | ) | $ | 21.4 | $ | (49.7 | ) | $ | 65.1 | ||||||
| (1) Unrealized holding losses recognized during the period on securities held at the reporting date | ||||||||||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| Income Taxes | ||||||||||||||||
| ($ in millions) | ||||||||||||||||
| unaudited | ||||||||||||||||
|
The following table sets forth the tax effects of temporary differences that give |
||||||||||||||||
| |
|
|||||||||||||||
| 2018 | 2017 1 | |||||||||||||||
| Deferred tax assets: | ||||||||||||||||
| Unearned premiums not currently deductible | $ | 24.3 | $ | 25.5 | ||||||||||||
| Losses and loss expenses payable discounting | 19.9 | 22.0 | ||||||||||||||
| Postretirement and pension benefits | 11.3 | 13.6 | ||||||||||||||
| Net unrealized holding losses on investments | 6.1 | — | ||||||||||||||
| Realized loss on other-than-temporary impairment | 1.9 | 2.1 | ||||||||||||||
| Other liabilities | 14.8 | 9.2 | ||||||||||||||
| Net operating loss carryforward | 15.1 | 34.3 | ||||||||||||||
| Tax credit carryforwards | 2.7 | 3.7 | ||||||||||||||
| Other | 1.7 | 2.5 | ||||||||||||||
| Total deferred tax assets | 97.8 | 112.9 | ||||||||||||||
| Deferred tax liabilities: | ||||||||||||||||
| Deferral of policy acquisition costs | 21.4 | 23.1 | ||||||||||||||
| Net unrealized holding gains on investments | — | 20.3 | ||||||||||||||
| Other | 8.7 | 10.7 | ||||||||||||||
| Total deferred tax liabilities | 30.1 | 54.1 | ||||||||||||||
| Net deferred federal income taxes | $ | 67.7 | $ | 58.8 | ||||||||||||
| The following table sets forth the components of federal income taxes: | ||||||||||||||||
| Three months ended |
Year ended |
|||||||||||||||
| 2018 | 2017 1 | 2018 | 2017 1 | |||||||||||||
| (Loss) income before federal income taxes | $ | (32.5 | ) | $ | 38.1 | $ | 12.9 | $ | 35.0 | |||||||
| Federal income tax (benefit) expense: | ||||||||||||||||
| Current | — | 0.4 | (1.1 | ) | 0.4 | |||||||||||
| Deferred (A) | (8.0 | ) | 44.4 | 1.2 | 45.3 | |||||||||||
| Total federal income tax (benefit) expense | (8.0 | ) | 44.8 | 0.1 | 45.7 | |||||||||||
| Net (loss) income | $ | (24.5 | ) | $ | (6.7 | ) | $ | 12.8 | $ | (10.7 | ) | |||||
|
(A) Deferred federal income taxes for the three months and year ended tax expense as a result of the revaluation of our net deferred tax asset to the new corporate tax rate of 21.0% under the legislation commonly known as the Tax Cuts and Jobs Act of 2017. |
||||||||||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| ($ in millions) | ||||||||||||||||
| Three months ended |
Personal Auto | Homeowners | Other Personal | Total | ||||||||||||
| Net written premiums | $ | 106.0 | $ | 70.1 | $ | 8.5 | $ | 184.6 | ||||||||
| Net earned premiums | 105.9 | 66.8 | 7.0 | 179.7 | ||||||||||||
| Losses and LAE incurred: | ||||||||||||||||
| Cat loss and ALAE | 0.1 | 3.2 | 0.3 | 3.6 | ||||||||||||
| Non-cat loss and ALAE | ||||||||||||||||
| Prior accident years non-cat loss and ALAE | (5.9 | ) | (0.1 | ) | — | (6.0 | ) | |||||||||
| Current accident year non-cat loss and ALAE | 72.2 | 24.7 | 4.2 | 101.1 | ||||||||||||
| Total non-cat loss and ALAE | 66.3 | 24.6 | 4.2 | 95.1 | ||||||||||||
| Total Loss and ALAE | 66.4 | 27.8 | 4.5 | 98.7 | ||||||||||||
| ULAE | 7.2 | 3.7 | 0.2 | 11.1 | ||||||||||||
| Total Loss and LAE | 73.6 | 31.5 | 4.7 | 109.8 | ||||||||||||
| Underwriting expenses | 33.2 | 25.7 | 3.1 | 62.0 | ||||||||||||
| Net underwriting (loss) gain | $ | (0.9 | ) | $ | 9.6 | $ | (0.8 | ) | $ | 7.9 | ||||||
| Cat loss and ALAE ratio | 0.1 | % | 4.8 | % | 5.5 | % | 2.0 | % | ||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | (5.6 | )% | (0.2 | )% | 0.2 | % | (3.3 | )% | ||||||||
| Current accident year non-cat loss and ALAE ratio | 68.1 | % | 37.1 | % | 59.3 | % | 56.3 | % | ||||||||
| Total non-cat loss and ALAE ratio | 62.5 | % | 36.9 | % | 59.5 | % | 53.0 | % | ||||||||
| Total Loss and ALAE ratio | 62.6 | % | 41.7 | % | 65.0 | % | 55.0 | % | ||||||||
| ULAE ratio | 6.8 | % | 5.5 | % | 2.4 | % | 6.1 | % | ||||||||
| Total Loss and LAE ratio | 69.4 | % | 47.2 | % | 67.4 | % | 61.1 | % | ||||||||
| Expense ratio | 31.3 | % | 36.7 | % | 36.4 | % | 33.6 | % | ||||||||
| Combined ratio | 100.7 | % | 83.9 | % | 103.8 | % | 94.7 | % | ||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| ($ in millions) | ||||||||||||||||
| Three months ended |
Personal Auto | Homeowners | Other Personal | Total | ||||||||||||
| Net written premiums | $ | 97.9 | $ | 59.0 | $ | 5.2 | $ | 162.1 | ||||||||
| Net earned premiums | 89.2 | 56.1 | 4.7 | 150.0 | ||||||||||||
| Losses and LAE incurred: | ||||||||||||||||
| Cat loss and ALAE | (0.5 | ) | 0.2 | — | (0.3 | ) | ||||||||||
| Non-cat loss and ALAE | ||||||||||||||||
| Prior accident years non-cat loss and ALAE | (2.1 | ) | (0.4 | ) | (1.1 | ) | (3.6 | ) | ||||||||
| Current accident year non-cat loss and ALAE | 62.7 | 15.7 | 3.1 | 81.5 | ||||||||||||
| Total non-cat loss and ALAE | 60.6 | 15.3 | 2.0 | 77.9 | ||||||||||||
| Total Loss and ALAE | 60.1 | 15.5 | 2.0 | 77.6 | ||||||||||||
| ULAE | 5.9 | 3.5 | 0.3 | 9.7 | ||||||||||||
| Total Loss and LAE | 66.0 | 19.0 | 2.3 | 87.3 | ||||||||||||
| Underwriting expenses | 30.8 | 21.3 | 2.2 | 54.3 | ||||||||||||
| Net underwriting (loss) gain | $ | (7.6 | ) | $ | 15.8 | $ | 0.2 | $ | 8.4 | |||||||
| Cat loss and ALAE ratio | (0.6 | )% | 0.3 | % | 0.4 | % | (0.2 | )% | ||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | (2.4 | )% | (0.8 | )% | (24.6 | )% | (2.5 | )% | ||||||||
| Current accident year non-cat loss and ALAE ratio | 70.3 | % | 28.1 | % | 65.6 | % | 54.4 | % | ||||||||
| Total non-cat loss and ALAE ratio | 67.9 | % | 27.3 | % | 41.0 | % | 51.9 | % | ||||||||
| Total Loss and ALAE ratio | 67.3 | % | 27.6 | % | 41.4 | % | 51.7 | % | ||||||||
| ULAE ratio | 6.7 | % | 6.3 | % | 6.8 | % | 6.5 | % | ||||||||
| Total Loss and LAE ratio | 74.0 | % | 33.9 | % | 48.2 | % | 58.2 | % | ||||||||
| Expense ratio | 31.5 | % | 36.2 | % | 39.8 | % | 33.4 | % | ||||||||
| Combined ratio | 105.5 | % | 70.1 | % | 88.0 | % | 91.6 | % | ||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| ($ in millions) | ||||||||||||||||
| Twelve months ended |
Personal Auto | Homeowners | Other Personal | Total | ||||||||||||
| Net written premiums | $ | 424.8 | $ | 273.1 | $ | 28.6 | $ | 726.5 | ||||||||
| Net earned premiums | 402.0 | 248.8 | 23.1 | 673.9 | ||||||||||||
| Losses and LAE incurred: | ||||||||||||||||
| Cat loss and ALAE | 4.9 | 41.3 | 2.5 | 48.7 | ||||||||||||
| Non-cat loss and ALAE | ||||||||||||||||
| Prior accident years non-cat loss and ALAE | (24.4 | ) | (7.3 | ) | (1.1 | ) | (32.8 | ) | ||||||||
| Current accident year non-cat loss and ALAE | 265.8 | 106.6 | 12.2 | 384.6 | ||||||||||||
| Total non-cat loss and ALAE | 241.4 | 99.3 | 11.1 | 351.8 | ||||||||||||
| Total Loss and ALAE | 246.3 | 140.6 | 13.6 | 400.5 | ||||||||||||
| ULAE | 24.9 | 16.1 | 0.8 | 41.8 | ||||||||||||
| Total Loss and LAE | 271.2 | 156.7 | 14.4 | 442.3 | ||||||||||||
| Underwriting expenses | 126.1 | 91.6 | 10.6 | 228.3 | ||||||||||||
| Net underwriting gain (loss) | $ | 4.7 | $ | 0.5 | $ | (1.9 | ) | $ | 3.3 | |||||||
| Cat loss and ALAE ratio | 1.2 | % | 16.6 | % | 11.0 | % | 7.2 | % | ||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | (6.1 | )% | (2.9 | )% | (4.9 | )% | (4.9 | )% | ||||||||
| Current accident year non-cat loss and ALAE ratio | 66.1 | % | 42.9 | % | 52.8 | % | 57.1 | % | ||||||||
| Total non-cat loss and ALAE ratio | 60.0 | % | 40.0 | % | 47.9 | % | 52.2 | % | ||||||||
| Total Loss and ALAE ratio | 61.2 | % | 56.6 | % | 58.9 | % | 59.4 | % | ||||||||
| ULAE ratio | 6.2 | % | 6.4 | % | 3.3 | % | 6.2 | % | ||||||||
| Total Loss and LAE ratio | 67.4 | % | 63.0 | % | 62.2 | % | 65.6 | % | ||||||||
| Expense ratio | 29.7 | % | 33.6 | % | 36.9 | % | 31.4 | % | ||||||||
| Combined ratio | 97.1 | % | 96.6 | % | 99.1 | % | 97.0 | % | ||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| ($ in millions) | ||||||||||||||||
| Twelve months ended |
Personal Auto1 | Homeowners | Other Personal | Total1 | ||||||||||||
| Net written premiums | $ | 363.2 | $ | 227.9 | $ | 18.9 | $ | 610.0 | ||||||||
| Net earned premiums | 341.0 | 220.7 | 18.9 | 580.6 | ||||||||||||
| Losses and LAE incurred: | ||||||||||||||||
| Cat loss and ALAE | 7.9 | 34.4 | 1.1 | 43.4 | ||||||||||||
| Non-cat loss and ALAE | ||||||||||||||||
| Prior accident years non-cat loss and ALAE | (4.4 | ) | 1.5 | 1.3 | (1.6 | ) | ||||||||||
| Current accident year non-cat loss and ALAE | 241.6 | 87.7 | 7.5 | 336.8 | ||||||||||||
| Total non-cat loss and ALAE | 237.2 | 89.2 | 8.8 | 335.2 | ||||||||||||
| Total Loss and ALAE | 245.1 | 123.6 | 9.9 | 378.6 | ||||||||||||
| ULAE | 21.7 | 14.8 | 1.2 | 37.7 | ||||||||||||
| Total Loss and LAE | 266.8 | 138.4 | 11.1 | 416.3 | ||||||||||||
| Underwriting expenses | 104.2 | 76.0 | 7.1 | 187.3 | ||||||||||||
| Net underwriting (loss) gain | $ | (30.0 | ) | $ | 6.3 | $ | 0.7 | $ | (23.0 | ) | ||||||
| Cat loss and ALAE ratio | 2.3 | % | 15.6 | % | 5.7 | % | 7.5 | % | ||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | (1.3 | )% | 0.7 | % | 7.0 | % | (0.3 | )% | ||||||||
| Current accident year non-cat loss and ALAE ratio | 70.8 | % | 39.7 | % | 39.5 | % | 58.0 | % | ||||||||
| Total non-cat loss and ALAE ratio | 69.5 | % | 40.4 | % | 46.5 | % | 57.7 | % | ||||||||
| Total Loss and ALAE ratio | 71.8 | % | 56.0 | % | 52.2 | % | 65.2 | % | ||||||||
| ULAE ratio | 6.4 | % | 6.7 | % | 6.5 | % | 6.5 | % | ||||||||
| Total Loss and LAE ratio | 78.2 | % | 62.7 | % | 58.7 | % | 71.7 | % | ||||||||
| Expense ratio | 28.7 | % | 33.4 | % | 37.4 | % | 30.7 | % | ||||||||
| Combined ratio | 106.9 | % | 96.1 | % | 96.1 | % | 102.4 | % | ||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||||||||||
| SAP Commercial Insurance Segment Results | ||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||
| ($ in millions) | ||||||||||||||||||||||||||||
| Small | Middle | |||||||||||||||||||||||||||
| Three months ended | Commercial | Commercial | Market | Workers' | Farm & | Other | ||||||||||||||||||||||
| |
Auto | Package | Commercial | Comp | Ranch | Commercial | Total | |||||||||||||||||||||
| Net written premiums | $ | 18.0 | $ | 28.1 | $ | 28.0 | $ | 22.9 | $ | 11.9 | $ | 4.4 | $ | 113.3 | ||||||||||||||
| Net earned premiums | 19.2 | 29.7 | 29.4 | 24.0 | 11.6 | 4.7 | 118.6 | |||||||||||||||||||||
| Losses and LAE incurred: | ||||||||||||||||||||||||||||
| Cat loss and ALAE | — | 0.9 | 1.4 | — | 0.9 | 0.1 | 3.3 | |||||||||||||||||||||
| Non-cat loss and ALAE | ||||||||||||||||||||||||||||
| Prior accident years non-cat loss and ALAE | (2.7 | ) | (3.1 | ) | (6.9 | ) | (4.9 | ) | (0.5 | ) | 0.8 | (17.3 | ) | |||||||||||||||
| Current accident year non-cat loss and ALAE | 12.4 | 13.5 | 15.6 | 13.2 | 5.0 | 2.2 | 61.9 | |||||||||||||||||||||
| Total non-cat loss and ALAE | 9.7 | 10.4 | 8.7 | 8.3 | 4.5 | 3.0 | 44.6 | |||||||||||||||||||||
| Total Loss and ALAE | 9.7 | 11.3 | 10.1 | 8.3 | 5.4 | 3.1 | 47.9 | |||||||||||||||||||||
| ULAE | 1.0 | 1.4 | 1.0 | 1.6 | 0.5 | 0.3 | 5.8 | |||||||||||||||||||||
| Total Loss and LAE | 10.7 | 12.7 | 11.1 | 9.9 | 5.9 | 3.4 | 53.7 | |||||||||||||||||||||
| Underwriting expenses | 9.4 | 13.2 | 13.4 | 7.3 | 5.6 | 2.1 | 51.0 | |||||||||||||||||||||
| Net underwriting (loss) gain | $ | (0.9 | ) | $ | 3.8 | $ | 4.9 | $ | 6.8 | $ | 0.1 | $ | (0.8 | ) | $ | 13.9 | ||||||||||||
| Cat loss and ALAE ratio | — | % | 3.0 | % | 4.8 | % | — | % | 7.3 | % | 3.0 | % | 2.8 | % | ||||||||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | (14.4 | )% | (10.4 | )% | (23.3 | )% | (20.2 | )% | (4.8 | )% | 16.6 | % | (14.6 | )% | ||||||||||||||
| Current accident year non-cat loss and ALAE ratio | 64.7 | % | 45.4 | % | 52.9 | % | 55.0 | % | 43.7 | % | 46.7 | % | 52.2 | % | ||||||||||||||
| Total non-cat loss and ALAE ratio | 50.3 | % | 35.0 | % | 29.6 | % | 34.8 | % | 38.9 | % | 63.3 | % | 37.6 | % | ||||||||||||||
| Total Loss and ALAE ratio | 50.3 | % | 38.0 | % | 34.4 | % | 34.8 | % | 46.2 | % | 66.3 | % | 40.4 | % | ||||||||||||||
| ULAE ratio | 5.1 | % | 4.8 | % | 3.5 | % | 6.6 | % | 4.0 | % | 5.7 | % | 4.9 | % | ||||||||||||||
| Total Loss and LAE ratio | 55.4 | % | 42.8 | % | 37.9 | % | 41.4 | % | 50.2 | % | 72.0 | % | 45.3 | % | ||||||||||||||
| Expense ratio | 52.3 | % | 46.8 | % | 47.8 | % | 32.2 | % | 47.6 | % | 47.7 | % | 45.1 | % | ||||||||||||||
| Combined ratio | 107.7 | % | 89.6 | % | 85.7 | % | 73.6 | % | 97.8 | % | 119.7 | % | 90.4 | % | ||||||||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||||||||||
| ($ in millions) | ||||||||||||||||||||||||||||
| Small | Middle | |||||||||||||||||||||||||||
| Three months ended | Commercial | Commercial | Market | Workers' | Farm & | Other | ||||||||||||||||||||||
| |
Auto | Package | Commercial | Comp | Ranch | Commercial | Total | |||||||||||||||||||||
| Net written premiums | $ | 16.6 | $ | 30.1 | $ | 25.9 | $ | 22.0 | $ | 11.1 | $ | 3.3 | $ | 109.0 | ||||||||||||||
| Net earned premiums | 18.6 | 30.9 | 27.9 | 22.5 | 10.5 | 3.5 | 113.9 | |||||||||||||||||||||
| Losses and LAE incurred: | ||||||||||||||||||||||||||||
| Cat loss and ALAE | (0.1 | ) | 0.4 | 0.8 | — | 0.2 | — | 1.3 | ||||||||||||||||||||
| Non-cat loss and ALAE | ||||||||||||||||||||||||||||
| Prior accident years non-cat loss and ALAE | (3.3 | ) | (3.5 | ) | (2.1 | ) | (2.0 | ) | 0.2 | (0.2 | ) | (10.9 | ) | |||||||||||||||
| Current accident year non-cat loss and ALAE | 14.0 | 17.6 | 14.9 | 14.6 | 7.6 | 2.9 | 71.6 | |||||||||||||||||||||
| Total non-cat loss and ALAE | 10.7 | 14.1 | 12.8 | 12.6 | 7.8 | 2.7 | 60.7 | |||||||||||||||||||||
| Total Loss and ALAE | 10.6 | 14.5 | 13.6 | 12.6 | 8.0 | 2.7 | 62.0 | |||||||||||||||||||||
| ULAE | 1.2 | 1.8 | 1.3 | 1.6 | 0.5 | 0.5 | 6.9 | |||||||||||||||||||||
| Total Loss and LAE | 11.8 | 16.3 | 14.9 | 14.2 | 8.5 | 3.2 | 68.9 | |||||||||||||||||||||
| Underwriting expenses | 8.1 | 14.8 | 11.5 | 7.4 | 4.8 | 2.0 | 48.6 | |||||||||||||||||||||
| Net underwriting (loss) gain | $ | (1.3 | ) | $ | (0.2 | ) | $ | 1.5 | $ | 0.9 | $ | (2.8 | ) | $ | (1.7 | ) | $ | (3.6 | ) | |||||||||
| Cat loss and ALAE ratio | (0.5 | )% | 1.3 | % | 3.2 | % | — | % | 2.0 | % | — | % | 1.2 | % | ||||||||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | (17.5 | )% | (11.3 | )% | (7.4 | )% | (8.9 | )% | 1.5 | % | (5.8 | )% | (9.6 | )% | ||||||||||||||
| Current accident year non-cat loss and ALAE ratio | 74.9 | % | 56.7 | % | 53.0 | % | 64.7 | % | 72.6 | % | 87.7 | % | 62.9 | % | ||||||||||||||
| Total non-cat loss and ALAE ratio | 57.4 | % | 45.4 | % | 45.6 | % | 55.8 | % | 74.1 | % | 81.9 | % | 53.3 | % | ||||||||||||||
| Total Loss and ALAE ratio | 56.9 | % | 46.7 | % | 48.8 | % | 55.8 | % | 76.1 | % | 81.9 | % | 54.5 | % | ||||||||||||||
| ULAE ratio | 6.6 | % | 6.1 | % | 4.7 | % | 7.4 | % | 4.8 | % | 11.0 | % | 6.1 | % | ||||||||||||||
| Total Loss and LAE ratio | 63.5 | % | 52.8 | % | 53.5 | % | 63.2 | % | 80.9 | % | 92.9 | % | 60.6 | % | ||||||||||||||
| Expense ratio | 49.4 | % | 49.1 | % | 44.3 | % | 33.4 | % | 43.3 | % | 61.7 | % | 44.6 | % | ||||||||||||||
| Combined ratio | 112.9 | % | 101.9 | % | 97.8 | % | 96.6 | % | 124.2 | % | 154.6 | % | 105.2 | % | ||||||||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||||||||||
| ($ in millions) | ||||||||||||||||||||||||||||
| Small | Middle | |||||||||||||||||||||||||||
| Twelve months ended | Commercial | Commercial | Market | Workers' | Farm & | Other | ||||||||||||||||||||||
| |
Auto | Package | Commercial | Comp | Ranch | Commercial | Total | |||||||||||||||||||||
| Net written premiums | $ | 77.1 | $ | 119.2 | $ | 118.8 | $ | 89.0 | $ | 46.8 | $ | 18.9 | $ | 469.8 | ||||||||||||||
| Net earned premiums | 75.1 | 120.9 | 114.4 | 90.7 | 45.0 | 18.2 | 464.3 | |||||||||||||||||||||
| Losses and LAE incurred: | ||||||||||||||||||||||||||||
| Cat loss and ALAE | 0.2 | 10.7 | 7.2 | — | 3.3 | 0.2 | 21.6 | |||||||||||||||||||||
| Non-cat loss and ALAE | ||||||||||||||||||||||||||||
| Prior accident years non-cat loss and ALAE | (8.4 | ) | (9.6 | ) | (12.2 | ) | (13.3 | ) | (2.7 | ) | (0.7 | ) | (46.9 | ) | ||||||||||||||
| Current accident year non-cat loss and ALAE | 47.3 | 68.8 | 71.5 | 56.5 | 22.1 | 8.2 | 274.4 | |||||||||||||||||||||
| Total non-cat loss and ALAE | 38.9 | 59.2 | 59.3 | 43.2 | 19.4 | 7.5 | 227.5 | |||||||||||||||||||||
| Total Loss and ALAE | 39.1 | 69.9 | 66.5 | 43.2 | 22.7 | 7.7 | 249.1 | |||||||||||||||||||||
| ULAE | 4.2 | 6.2 | 5.6 | 7.2 | 1.8 | 1.1 | 26.1 | |||||||||||||||||||||
| Total Loss and LAE | 43.3 | 76.1 | 72.1 | 50.4 | 24.5 | 8.8 | 275.2 | |||||||||||||||||||||
| Underwriting expenses | 35.8 | 53.6 | 49.5 | 29.1 | 21.3 | 8.2 | 197.5 | |||||||||||||||||||||
| Net underwriting (loss) gain | $ | (4.0 | ) | $ | (8.8 | ) | $ | (7.2 | ) | $ | 11.2 | $ | (0.8 | ) | $ | 1.2 | $ | (8.4 | ) | |||||||||
| Cat loss and ALAE ratio | 0.3 | % | 8.8 | % | 6.3 | % | — | % | 7.3 | % | 1.2 | % | 4.6 | % | ||||||||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | (11.2 | )% | (7.9 | )% | (10.6 | )% | (14.7 | )% | (6.0 | )% | (4.1 | )% | (10.1 | )% | ||||||||||||||
| Current accident year non-cat loss and ALAE ratio | 63.0 | % | 56.9 | % | 62.5 | % | 62.3 | % | 49.2 | % | 45.3 | % | 59.1 | % | ||||||||||||||
| Total non-cat loss and ALAE ratio | 51.8 | % | 49.0 | % | 51.9 | % | 47.6 | % | 43.2 | % | 41.2 | % | 49.0 | % | ||||||||||||||
| Total Loss and ALAE ratio | 52.1 | % | 57.8 | % | 58.2 | % | 47.6 | % | 50.5 | % | 42.4 | % | 53.6 | % | ||||||||||||||
| ULAE ratio | 5.6 | % | 5.1 | % | 4.9 | % | 7.9 | % | 3.9 | % | 5.9 | % | 5.6 | % | ||||||||||||||
| Total Loss and LAE ratio | 57.7 | % | 62.9 | % | 63.1 | % | 55.5 | % | 54.4 | % | 48.3 | % | 59.2 | % | ||||||||||||||
| Expense ratio | 46.5 | % | 44.9 | % | 41.6 | % | 32.7 | % | 45.6 | % | 43.3 | % | 42.0 | % | ||||||||||||||
| Combined ratio | 104.2 | % | 107.8 | % | 104.7 | % | 88.2 | % | 100.0 | % | 91.6 | % | 101.2 | % | ||||||||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||||||||||
| ($ in millions) | ||||||||||||||||||||||||||||
| Small | Middle | |||||||||||||||||||||||||||
| Twelve months ended | Commercial | Commercial | Market | Workers' | Farm & | Other | ||||||||||||||||||||||
| December 31, 2017 | Auto | Package | Commercial | Comp | Ranch | Commercial | Total | |||||||||||||||||||||
| Net written premiums | $ | 73.5 | $ | 123.8 | $ | 111.1 | $ | 88.4 | $ | 42.6 | $ | 14.2 | $ | 453.6 | ||||||||||||||
| Net earned premiums | 76.2 | 127.4 | 109.1 | 88.8 | 39.6 | 14.6 | 455.7 | |||||||||||||||||||||
| Losses and LAE incurred: | ||||||||||||||||||||||||||||
| Cat loss and ALAE | 0.8 | 12.4 | 8.4 | — | 5.1 | — | 26.7 | |||||||||||||||||||||
| Non-cat loss and ALAE | ||||||||||||||||||||||||||||
| Prior accident years non-cat loss and ALAE | (8.9 | ) | (11.4 | ) | (8.2 | ) | (8.9 | ) | (0.9 | ) | (5.7 | ) | (44.0 | ) | ||||||||||||||
| Current accident year non-cat loss and ALAE | 53.6 | 72.5 | 58.8 | 59.1 | 23.9 | 8.3 | 276.2 | |||||||||||||||||||||
| Total non-cat loss and ALAE | 44.7 | 61.1 | 50.6 | 50.2 | 23.0 | 2.6 | 232.2 | |||||||||||||||||||||
| Total Loss and ALAE | 45.5 | 73.5 | 59.0 | 50.2 | 28.1 | 2.6 | 258.9 | |||||||||||||||||||||
| ULAE | 4.5 | 6.1 | 4.8 | 6.7 | 2.1 | 1.1 | 25.3 | |||||||||||||||||||||
| Total Loss and LAE | 50.0 | 79.6 | 63.8 | 56.9 | 30.2 | 3.7 | 284.2 | |||||||||||||||||||||
| Underwriting expenses | 31.5 | 55.7 | 42.5 | 28.4 | 16.3 | 7.7 | 182.1 | |||||||||||||||||||||
| Net underwriting (loss) gain | $ | (5.3 | ) | $ | (7.9 | ) | $ | 2.8 | $ | 3.5 | $ | (6.9 | ) | $ | 3.2 | $ | (10.6 | ) | ||||||||||
| Cat loss and ALAE ratio | 1.1 | % | 9.7 | % | 7.7 | % | — | % | 13.0 | % | 0.1 | % | 5.9 | % | ||||||||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | (11.7 | )% | (9.0 | )% | (7.5 | )% | (10.0 | )% | (2.2 | )% | (38.7 | )% | (9.6 | )% | ||||||||||||||
| Current accident year non-cat loss and ALAE ratio | 70.3 | % | 57.0 | % | 53.9 | % | 66.5 | % | 60.1 | % | 57.1 | % | 60.5 | % | ||||||||||||||
| Total non-cat loss and ALAE ratio | 58.6 | % | 48.0 | % | 46.4 | % | 56.5 | % | 57.9 | % | 18.4 | % | 50.9 | % | ||||||||||||||
| Total Loss and ALAE ratio | 59.7 | % | 57.7 | % | 54.1 | % | 56.5 | % | 70.9 | % | 18.5 | % | 56.8 | % | ||||||||||||||
| ULAE ratio | 5.9 | % | 4.8 | % | 4.4 | % | 7.6 | % | 5.5 | % | 7.0 | % | 5.6 | % | ||||||||||||||
| Total Loss and LAE ratio | 65.6 | % | 62.5 | % | 58.5 | % | 64.1 | % | 76.4 | % | 25.5 | % | 62.4 | % | ||||||||||||||
| Expense ratio | 43.0 | % | 45.0 | % | 38.3 | % | 32.1 | % | 38.2 | % | 54.4 | % | 40.2 | % | ||||||||||||||
| Combined ratio | 108.6 | % | 107.5 | % | 96.8 | % | 96.2 | % | 114.6 | % | 79.9 | % | 102.6 | % | ||||||||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| Statutory Personal & Commercial Insurance Segment Results | ||||||||||||||||
| ($ in millions) | ||||||||||||||||
| unaudited | ||||||||||||||||
| 4Q 2018 | 4Q 2017 | YTD 2018 | YTD 2017 1 | |||||||||||||
| Net written premiums | $ | 297.9 | $ | 271.1 | $ | 1,196.3 | $ | 1,063.6 | ||||||||
| Net earned premiums | 298.3 | 263.9 | 1,138.2 | 1,036.3 | ||||||||||||
| Losses and LAE incurred: | ||||||||||||||||
| Cat loss and ALAE | 6.9 | 1.0 | 70.3 | 70.1 | ||||||||||||
| Non-cat loss and ALAE | ||||||||||||||||
| Prior accident years non-cat loss and ALAE | (23.3 | ) | (14.5 | ) | (79.7 | ) | (45.6 | ) | ||||||||
| Current accident year non-cat loss and ALAE | 163.0 | 153.1 | 659.0 | 613.0 | ||||||||||||
| Total non-cat loss and ALAE | 139.7 | 138.6 | 579.3 | 567.4 | ||||||||||||
| Total Loss and ALAE | 146.6 | 139.6 | 649.6 | 637.5 | ||||||||||||
| ULAE | 16.9 | 16.6 | 67.9 | 63.0 | ||||||||||||
| Total Loss and LAE | 163.5 | 156.2 | 717.5 | 700.5 | ||||||||||||
| Underwriting expenses | 113.0 | 102.9 | 425.8 | 369.4 | ||||||||||||
| Net underwriting gain (loss) | $ | 21.8 | $ | 4.8 | $ | (5.1 | ) | $ | (33.6 | ) | ||||||
| Cat loss and ALAE ratio | 2.3 | % | 0.4 | % | 6.2 | % | 6.8 | % | ||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | (7.8 | )% | (5.5 | )% | (7.0 | )% | (4.4 | )% | ||||||||
| Current accident year non-cat loss and ALAE ratio | 54.7 | % | 58.0 | % | 57.9 | % | 59.1 | % | ||||||||
| Total non-cat loss and ALAE ratio | 46.9 | % | 52.5 | % | 50.9 | % | 54.7 | % | ||||||||
| Total Loss and ALAE ratio | 49.2 | % | 52.9 | % | 57.1 | % | 61.5 | % | ||||||||
| ULAE ratio | 5.6 | % | 6.3 | % | 5.9 | % | 6.1 | % | ||||||||
| Total Loss and LAE ratio | 54.8 | % | 59.2 | % | 63.0 | % | 67.6 | % | ||||||||
| Expense ratio | 38.0 | % | 37.9 | % | 35.6 | % | 34.7 | % | ||||||||
| Combined ratio | 92.8 | % | 97.1 | % | 98.6 | % | 102.3 | % | ||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| ($ in millions) | ||||||||||||||||
| Three months ended December 31, 2018 | E&S Property | E&S Casualty | Programs | Total | ||||||||||||
| Net written premiums | $ | (0.1 | ) | $ | (0.2 | ) | $ | — | $ | (0.3 | ) | |||||
| Net earned premiums | 0.4 | 9.6 | 0.5 | 10.5 | ||||||||||||
| Losses and LAE incurred: | ||||||||||||||||
| Cat loss and ALAE | 1.2 | — | — | 1.2 | ||||||||||||
| Non-cat loss and ALAE | ||||||||||||||||
| Prior accident years non-cat loss and ALAE | (0.7 | ) | (0.7 | ) | 0.3 | (1.1 | ) | |||||||||
| Current accident year non-cat loss and ALAE | 0.3 | 10.5 | 0.4 | 11.2 | ||||||||||||
| Total non-cat loss and ALAE | (0.4 | ) | 9.8 | 0.7 | 10.1 | |||||||||||
| Total Loss and ALAE | 0.8 | 9.8 | 0.7 | 11.3 | ||||||||||||
| ULAE | 0.1 | 0.9 | — | 1.0 | ||||||||||||
| Total Loss and LAE | 0.9 | 10.7 | 0.7 | 12.3 | ||||||||||||
| Underwriting expenses | 0.7 | 1.8 | (0.2 | ) | 2.3 | |||||||||||
| Net underwriting loss | $ | (1.2 | ) | $ | (2.9 | ) | $ | — | $ | (4.1 | ) | |||||
| Cat loss and ALAE ratio | 303.5 | % | — | % | (11.4 | )% | 11.5 | % | ||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | (176.1 | )% | (6.9 | )% | 64.8 | % | (10.1 | )% | ||||||||
| Current accident year non-cat loss and ALAE ratio | 85.7 | % | 109.3 | % | 58.8 | % | 105.9 | % | ||||||||
| Total non-cat loss and ALAE ratio | (90.4 | )% | 102.4 | % | 123.6 | % | 95.8 | % | ||||||||
| Total Loss and ALAE ratio | 213.1 | % | 102.4 | % | 112.2 | % | 107.3 | % | ||||||||
| ULAE ratio | 22.0 | % | 10.3 | % | 4.9 | % | 10.5 | % | ||||||||
| Total Loss and LAE ratio | 235.1 | % | 112.7 | % | 117.1 | % | 117.8 | % | ||||||||
| Expense ratio | (1,478.1 | )% | (822.4 | )% | 859.4 | % | (765.6 | )% | ||||||||
| Combined ratio | (1,243.0 | )% | (709.7 | )% | 976.5 | % | (647.8 | )% | ||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| ($ in millions) | ||||||||||||||||
| Three months ended December 31, 2017 | E&S Property | E&S Casualty | Programs1 | Total1 | ||||||||||||
| Net written premiums | $ | (1.3 | ) | $ | 26.7 | $ | 4.4 | $ | 29.8 | |||||||
| Net earned premiums | 9.1 | 27.0 | 18.9 | 55.0 | ||||||||||||
| Losses and LAE incurred: | ||||||||||||||||
| Cat loss and ALAE | 7.3 | (0.2 | ) | 0.2 | 7.3 | |||||||||||
| Non-cat loss and ALAE | ||||||||||||||||
| Prior accident years non-cat loss and ALAE | — | 1.5 | 0.1 | 1.6 | ||||||||||||
| Current accident year non-cat loss and ALAE | 1.2 | 18.2 | 13.4 | 32.8 | ||||||||||||
| Total non-cat loss and ALAE | 1.2 | 19.7 | 13.5 | 34.4 | ||||||||||||
| Total Loss and ALAE | 8.5 | 19.5 | 13.7 | 41.7 | ||||||||||||
| ULAE | 0.3 | 0.8 | 1.5 | 2.6 | ||||||||||||
| Total Loss and LAE | 8.8 | 20.3 | 15.2 | 44.3 | ||||||||||||
| Underwriting expenses | 2.4 | 9.7 | 2.6 | 14.7 | ||||||||||||
| Net underwriting (loss) gain | $ | (2.1 | ) | $ | (3.0 | ) | $ | 1.1 | $ | (4.0 | ) | |||||
| Cat loss and ALAE ratio | 80.7 | % | (0.7 | )% | 1.0 | % | 13.4 | % | ||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | 0.2 | % | 5.6 | % | 0.4 | % | 2.9 | % | ||||||||
| Current accident year non-cat loss and ALAE ratio | 13.8 | % | 67.4 | % | 71.3 | % | 59.9 | % | ||||||||
| Total non-cat loss and ALAE ratio | 14.0 | % | 73.0 | % | 71.7 | % | 62.8 | % | ||||||||
| Total Loss and ALAE ratio | 94.7 | % | 72.3 | % | 72.7 | % | 76.2 | % | ||||||||
| ULAE ratio | 1.7 | % | 3.1 | % | 7.8 | % | 4.5 | % | ||||||||
| Total Loss and LAE ratio | 96.4 | % | 75.4 | % | 80.5 | % | 80.7 | % | ||||||||
| Expense ratio | (180.1 | )% | 36.4 | % | 60.7 | % | 49.5 | % | ||||||||
| Combined ratio | (83.7 | )% | 111.8 | % | 141.2 | % | 130.2 | % | ||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| ($ in millions) | ||||||||||||||||
| Twelve months ended December 31, 2018 | E&S Property | E&S Casualty | Programs | Total | ||||||||||||
| Net written premiums | $ | (5.6 | ) | $ | 20.5 | $ | (0.9 | ) | $ | 14.0 | ||||||
| Net earned premiums | 10.2 | 69.8 | 19.8 | 99.8 | ||||||||||||
| Losses and LAE incurred: | ||||||||||||||||
| Cat loss and ALAE | 1.7 | — | (0.3 | ) | 1.4 | |||||||||||
| Non-cat loss and ALAE | ||||||||||||||||
| Prior accident years non-cat loss and ALAE | (0.8 | ) | 2.7 | 1.2 | 3.1 | |||||||||||
| Current accident year non-cat loss and ALAE | 3.6 | 53.0 | 14.0 | 70.6 | ||||||||||||
| Total non-cat loss and ALAE | 2.8 | 55.7 | 15.2 | 73.7 | ||||||||||||
| Total Loss and ALAE | 4.5 | 55.7 | 14.9 | 75.1 | ||||||||||||
| ULAE | 0.3 | 3.4 | 1.8 | 5.5 | ||||||||||||
| Total Loss and LAE | 4.8 | 59.1 | 16.7 | 80.6 | ||||||||||||
| Underwriting expenses | 4.0 | 12.9 | 1.9 | 18.8 | ||||||||||||
| Net underwriting gain (loss) | $ | 1.4 | $ | (2.2 | ) | $ | 1.2 | $ | 0.4 | |||||||
| Cat loss and ALAE ratio | 17.0 | % | — | % | (1.7 | )% | 1.4 | % | ||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | (8.0 | )% | 3.9 | % | 6.0 | % | 3.1 | % | ||||||||
| Current accident year non-cat loss and ALAE ratio | 35.6 | % | 76.0 | % | 70.6 | % | 70.8 | % | ||||||||
| Total non-cat loss and ALAE ratio | 27.6 | % | 79.9 | % | 76.6 | % | 73.9 | % | ||||||||
| Total Loss and ALAE ratio | 44.6 | % | 79.9 | % | 74.9 | % | 75.3 | % | ||||||||
| ULAE ratio | 2.9 | % | 4.9 | % | 9.2 | % | 5.5 | % | ||||||||
| Total Loss and LAE ratio | 47.5 | % | 84.8 | % | 84.1 | % | 80.8 | % | ||||||||
| Expense ratio | (71.5 | )% | 63.1 | % | (213.7 | )% | 133.7 | % | ||||||||
| Combined ratio | (24.0 | )% | 147.9 | % | (129.6 | )% | 214.5 | % | ||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| ($ in millions) | ||||||||||||||||
| Twelve months ended December 31, 2017 | E&S Property1 | E&S Casualty | Programs1 | Total1 | ||||||||||||
| Net written premiums | $ | 30.1 | $ | 110.3 | $ | 66.3 | $ | 206.7 | ||||||||
| Net earned premiums | 40.5 | 103.1 | 96.2 | 239.8 | ||||||||||||
| Losses and LAE incurred: | ||||||||||||||||
| Cat loss and ALAE | 52.6 | 0.1 | 1.2 | 53.9 | ||||||||||||
| Non-cat loss and ALAE | ||||||||||||||||
| Prior accident years non-cat loss and ALAE | 3.0 | 0.5 | 0.7 | 4.2 | ||||||||||||
| Current accident year non-cat loss and ALAE | 9.6 | 71.5 | 70.6 | 151.7 | ||||||||||||
| Total non-cat loss and ALAE | 12.6 | 72.0 | 71.3 | 155.9 | ||||||||||||
| Total Loss and ALAE | 65.2 | 72.1 | 72.5 | 209.8 | ||||||||||||
| ULAE | 0.1 | 3.7 | 5.7 | 9.5 | ||||||||||||
| Total Loss and LAE | 65.3 | 75.8 | 78.2 | 219.3 | ||||||||||||
| Underwriting expenses | 17.1 | 39.2 | 20.2 | 76.5 | ||||||||||||
| Net underwriting loss | $ | (41.9 | ) | $ | (11.9 | ) | $ | (2.2 | ) | $ | (56.0 | ) | ||||
| Cat loss and ALAE ratio | 130.1 | % | 0.1 | % | 1.2 | % | 22.5 | % | ||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | 7.5 | % | 0.4 | % | 0.7 | % | 1.7 | % | ||||||||
| Current accident year non-cat loss and ALAE ratio | 23.7 | % | 69.4 | % | 73.7 | % | 63.5 | % | ||||||||
| Total non-cat loss and ALAE ratio | 31.2 | % | 69.8 | % | 74.4 | % | 65.2 | % | ||||||||
| Total Loss and ALAE ratio | 161.3 | % | 69.9 | % | 75.6 | % | 87.7 | % | ||||||||
| ULAE ratio | — | % | 3.6 | % | 5.9 | % | 3.9 | % | ||||||||
| Total Loss and LAE ratio | 161.3 | % | 73.5 | % | 81.5 | % | 91.6 | % | ||||||||
| Expense ratio | 57.0 | % | 35.5 | % | 30.4 | % | 37.0 | % | ||||||||
| Combined ratio | 218.3 | % | 109.0 | % | 111.9 | % | 128.6 | % | ||||||||
|
STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES |
||||||||||||||||
| Statutory Insurance Segment Results | ||||||||||||||||
| ($ in millions) | ||||||||||||||||
| unaudited | ||||||||||||||||
| 4Q 2018 | 4Q 2017 1 | YTD 2018 | YTD 2017 1 | |||||||||||||
| Net written premiums | $ | 297.6 | $ | 300.9 | $ | 1,210.3 | $ | 1,270.3 | ||||||||
| Net earned premiums | 308.8 | 318.9 | 1,238.0 | 1,276.1 | ||||||||||||
| Losses and LAE incurred: | ||||||||||||||||
| Cat loss and ALAE | 8.1 | 8.3 | 71.7 | 124.0 | ||||||||||||
| Prior accident years non-cat loss and ALAE | (24.4 | ) | (12.9 | ) | (76.6 | ) | (41.4 | ) | ||||||||
| Current accident year non-cat loss and ALAE | 174.2 | 185.9 | 729.6 | 764.7 | ||||||||||||
| Non-cat loss and ALAE | 149.8 | 173.0 | 653.0 | 723.3 | ||||||||||||
| Total Loss and ALAE | 157.9 | 181.3 | 724.7 | 847.3 | ||||||||||||
| ULAE | 17.9 | 19.2 | 73.4 | 72.5 | ||||||||||||
| Total Loss and LAE | 175.8 | 200.5 | 798.1 | 919.8 | ||||||||||||
| Underwriting expenses | 115.3 | 117.6 | 444.6 | 445.9 | ||||||||||||
| Net underwriting gain (loss) | $ | 17.7 | $ | 0.8 | $ | (4.7 | ) | $ | (89.6 | ) | ||||||
| Cat loss and ALAE ratio | 2.6 | % | 2.6 | % | 5.8 | % | 9.7 | % | ||||||||
| Non-cat loss and ALAE ratio | ||||||||||||||||
| Prior accident years non-cat loss and ALAE ratio | (7.9 | )% | (4.1 | )% | (6.2 | )% | (3.2 | )% | ||||||||
| Current accident year non-cat loss and ALAE ratio | 56.4 | % | 58.3 | % | 58.9 | % | 59.9 | % | ||||||||
| Non-cat loss and ALAE ratio | 48.5 | % | 54.2 | % | 52.7 | % | 56.7 | % | ||||||||
| Total Loss and ALAE ratio | 51.1 | % | 56.8 | % | 58.5 | % | 66.4 | % | ||||||||
| ULAE ratio | 5.8 | % | 6.0 | % | 6.0 | % | 5.7 | % | ||||||||
| Total Loss and LAE ratio | 56.9 | % | 62.8 | % | 64.5 | % | 72.1 | % | ||||||||
| Expense ratio | 38.7 | % | 39.1 | % | 36.7 | % | 35.1 | % | ||||||||
| Combined ratio | 95.6 | % | 101.9 | % | 101.2 | % | 107.2 | % | ||||||||
|
The following table provides a reconciliation of our statutory underwriting results to GAAP consolidated income |
||||||||||||||||
| ($ millions) | 4Q 2018 | 4Q 2017 1 | YTD 2018 | YTD 2017 1 | ||||||||||||
| Segment income (loss) before federal income taxes: | ||||||||||||||||
| Insurance segments: | ||||||||||||||||
| Personal insurance SAP underwriting gain (loss) | $ | 7.9 | $ | 8.4 | $ | 3.3 | $ | (23.0 | ) | |||||||
| Commercial insurance SAP underwriting gain (loss) | 13.9 | (3.6 | ) | (8.4 | ) | (10.6 | ) | |||||||||
| Specialty insurance SAP underwriting (loss) gain | (4.1 | ) | (4.0 | ) | 0.4 | (56.0 | ) | |||||||||
| Total insurance segments | 17.7 | 0.8 | (4.7 | ) | (89.6 | ) | ||||||||||
| Investment operations segment: | ||||||||||||||||
| Net investment income | 22.7 | 22.3 | 84.9 | 78.8 | ||||||||||||
| Net investment (loss) gain | (67.9 | ) | 21.3 | (49.7 | ) | 65.1 | ||||||||||
| Total investment operations segment | (45.2 | ) | 43.6 | 35.2 | 143.9 | |||||||||||
| All other segments income | 0.1 | 0.3 | 0.4 | 0.6 | ||||||||||||
| Reconciling items: | ||||||||||||||||
| GAAP adjustments | (1.1 | ) | (3.6 | ) | (3.7 | ) | (9.9 | ) | ||||||||
| Interest expense on corporate debt | (1.2 | ) | (1.5 | ) | (5.7 | ) | (5.9 | ) | ||||||||
| Corporate expenses | (2.8 | ) | (1.5 | ) | (8.6 | ) | (4.1 | ) | ||||||||
| Total reconciling items | (5.1 | ) | (6.6 | ) | (18.0 | ) | (19.9 | ) | ||||||||
| Total consolidated (loss) income before federal income taxes | $ | (32.5 | ) | $ | 38.1 | $ | 12.9 | $ | 35.0 | |||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20190214005237/en/
Media contact:
Investor contact:
Source:
Extinguishing blaze at View provided multiple challenges, firefighter says
Exclusive Report on Medical Malpractice Insurance Market: Comprehensive Research Including Top Companies, Latest Trends and Challenges Forecast by 2025
Advisor News
- Benefit Costs Squeeze Schools, Driving Cuts, Tax Hikes And Difficult Tradeoffs
- Why client insurance needs could change even if their life doesn’t
- Most Gen Z investors think less than a year ahead when making financial decisions
- IRI pitches retirement agenda to Jeffries as democrats shape affordability platform
- Help child-free clients plan for their later years
More Advisor NewsAnnuity News
- Ty J. Young Wealth Management Acquires Senior Insurance Services, Expanding Its Growing Annuity Firm: Ty J. Young Wealth Management
- Guidance, bulletin or reg? NAIC debates form of annuity illustration update
- Nationwide adds mutual fund-linked strategy to New Heights Select FIA
- NUNN INTRODUCES BILL TO CUT RED TAPE, GIVE IOWANS CLEARER INSURANCE INFORMATION
- NAIC working group pressed to accelerate annuity illustration overhaul
More Annuity NewsHealth/Employee Benefits News
Life Insurance News