SELECTIVE INSURANCE GROUP INC - 10-Q - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
October 28, 2021 Newswires
Share
Share
Post
Email

SELECTIVE INSURANCE GROUP INC – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Edgar Glimpses
Forward-Looking Statements
The terms "Company," "we," "us," and "our" refer to Selective Insurance Group,
Inc. (the "Parent"), and its subsidiaries, except as expressly indicated or the
context otherwise requires. In this Quarterly Report on Form 10-Q, we discuss
and make statements about our intentions, beliefs, current expectations, and
projections for our future operations and performance. Such statements are
"forward-looking statements" under the Private Securities Litigation Reform Act
of 1995. These forward-looking statements often are identified by words such as
"anticipates," "believes," "expects," "will," "should," and "intends" and their
negatives. We caution prospective investors that forward-looking statements are
not guarantees of future performance. Risks and uncertainties are inherent in
our future performance. Factors that could cause actual results to differ
materially from those indicated in forward-looking statements include, without
limitation, those discussed in Item 1A. "Risk Factors." in Part II. "Other
Information" of this Form 10-Q. Our stated risk factors may not be exhaustive.
We operate in a continually changing business environment, and new risk factors
emerge from time to time. We can neither predict such new risk factors nor can
we assess the impact, if any, such new risk factors may have on our businesses
or the extent to which any factor or combination of factors may cause actual
results to differ materially from those expressed or implied in any
forward-looking statement. In light of these risks, uncertainties, and
assumptions, the forward-looking events discussed in this report might not
occur. We make forward-looking statements based on currently available
information and assume no obligation, other than as may be required under the
federal securities laws, to publicly update or revise any forward-looking
statements for any reason.

Introduction

We classify our business into four reportable segments:


•Standard Commercial Lines;
•Standard Personal Lines;
•Excess and surplus ("E&S Lines"); and
•Investments.

For more details about these segments, refer to Note 9. "Segment Information" in
Item 1. "Financial Statements." of this Form 10-Q and Note 12. "Segment
Information" in Item 8. "Financial Statements and Supplementary Data." of our
Annual Report on Form 10-K for the year ended December 31, 2020 ("2020 Annual
Report").

We write our Standard Commercial and Standard Personal Lines products and
services through nine of our insurance subsidiaries, some of which participate
in the federal government's National Flood Insurance Program's ("NFIP") Write
Your Own Program ("WYO"). We write our E&S products through another subsidiary,
Mesa Underwriters Specialty Insurance Company, which provides us with a
nationally-authorized non-admitted platform for customers who generally cannot
obtain coverage in the standard marketplace. Collectively, we refer to our ten
insurance subsidiaries as the "Insurance Subsidiaries."
The following is Management's Discussion and Analysis ("MD&A") of the
consolidated results of operations and financial condition, as well as known
trends and uncertainties, that may have a material impact in future periods.
Investors should read the MD&A in conjunction with Item 1. "Financial
Statements." of this Form 10-Q and the consolidated financial statements in our
2020 Annual Report filed with the U.S. Securities and Exchange Commission.
                                       24
--------------------------------------------------------------------------------
  Table of Contents
In the MD&A, we will discuss and analyze the following:

•Critical Accounting Policies and Estimates;
•Financial Highlights of Results for the third quarters ended September 30, 2021
("Third Quarter 2021") and September 30, 2020 ("Third Quarter 2020") and the
nine-month periods ended September 30, 2021 ("Nine Months 2021") and
September 30, 2020 ("Nine Months 2020");
•Results of Operations and Related Information by Segment;
•Federal Income Taxes;
•Financial Condition, Liquidity, and Capital Resources;
•Ratings;
•Off-Balance Sheet Arrangements; and
•Contractual Obligations, Contingent Liabilities, and Commitments.

Critical Accounting Policies and Estimates
Our unaudited interim consolidated financial statements include amounts for
which we have made informed estimates and judgments for transactions not yet
completed. Such estimates and judgments affect the reported amounts in the
consolidated financial statements. As outlined in our 2020 Annual Report, those
estimates and judgments most critical to the preparation of the consolidated
financial statements involved the following: (i) reserves for loss and loss
expense; (ii) investment valuation and the allowance for credit losses on
available-for-sale ("AFS") fixed income securities; (iii) reinsurance; (iv)
allowance for credit losses on premiums receivable, and (v) the accrual for
auditable premium. These estimates and judgments require the use of assumptions
about matters that are highly uncertain, and therefore are subject to change as
facts and circumstances develop. If different estimates and judgments had been
applied, materially different amounts might have been reported in the financial
statements.

We have made no material changes in the critical accounting policies disclosed
on pages 37 through 46 of our 2020 Annual Report.


The following estimates materially changed in Nine Months 2021:
•Investment valuation and the allowance for credit losses on AFS fixed income
securities - See Note 4. "Investments" and Note 5. "Fair Value Measurements" in
Item 1. "Financial Statements." of this Form 10-Q;
•Reserves for loss and loss expense - See Note 8. "Reserve for Loss and Loss
Expense" in Item 1. "Financial Statements." of this Form 10-Q;
•Reinsurance - See Note 7. "Reinsurance" in Item 1. "Financial Statements." of
this Form 10-Q;
•Allowance for credit losses on premiums receivable - See Note 6. "Allowance for
Credit Losses on Premiums Receivable" in Item 1. "Financial Statements." of this
Form 10-Q; and
•Accrual for auditable premium - In the first quarter of 2020, we recorded a $75
million return audit and mid-term endorsement premium accrual in response to the
COVID-19 pandemic and the anticipated decline in payroll and sales exposures on
the workers compensation and general liability lines of business. The remaining
accrual was $24.8 million as of December 31, 2020. During 2021, we applied
premium adjustments for audits, fully exhausting this accrual as of June 30,
2021. Since April 2020, through active engagement among our underwriters,
insureds, and distribution partners, we have established exposure levels to
reflect our best estimate of how the current environment may impact our
policies. As a result, we did not have material accruals for additional or
return premium as of September 30, 2021.



                                       25
--------------------------------------------------------------------------------
  Table of Contents
Financial Highlights of Results for Third Quarter and Nine Months 2021 and Third
Quarter and Nine Months 20201
                                                                        Quarter ended September 30,               Change                        Nine Months ended September 30,                Change
($ and shares in thousands, except per share amounts)                     2021                 2020            % or Points                         2021                   2020              % or Points
Financial Data:
Revenues                                                             $   865,044             776,566                11       %              $   2,509,469               2,123,842                18       %
After-tax net investment income                                           74,690              55,131                35                            198,474                 129,156                54
After-tax underwriting income                                              8,642              16,619               (48)                           129,984                  41,291               215
Net income before federal income tax                                      92,636              85,257                 9                            381,466                 143,947               165
Net income                                                                73,705              69,875                 5                            304,858                 119,294               156
Net income available to common stockholders                               71,405              69,875                 2                            297,805                 119,294               150

Key Metrics:
Combined ratio                                                              98.6    %           97.0               1.6       pts                     92.6    %               97.4              (4.8)      pts
Invested assets per dollar of common stockholders' equity            $      2.89                3.04                (5)      %              $        2.89                    3.04                (5)      %
Annualized return on common equity ("ROE")                                  10.6                11.9              (1.3)      pts                     15.1                     6.9               8.2       pts
Statutory premiums to surplus ratio                                         1.35    x           1.39             (0.04)                              1.35      x             1.39             (0.04)

Per Common Share Amounts:
Diluted net income per share                                         $      1.18                1.16                 2       %              $        4.92                    1.98               148       %
Book value per share                                                       45.27               40.00                13                              45.27                   40.00                13
Dividends declared per share to common stockholders                         0.25                0.23                 9                               0.75                    0.69                 9

Non-GAAP Information:
Non-GAAP operating income2                                           $    71,265              63,776                12       %              $     285,676                 138,488               106       %
Diluted non-GAAP operating income per common share2                         1.18                1.06                11                               4.72                    2.30               105
Annualized non-GAAP operating ROE2                                          10.6    %           10.9              (0.3)      pts                     14.5    %                8.0               6.5       pts


1Refer to the Glossary of Terms attached to our 2020 Annual Report as Exhibit
99.1 for definitions of terms used of this Form 10-Q.
2  Non-GAAP operating income, non-GAAP operating income per diluted common
share, and annualized non-GAAP operating ROE are measures comparable to net
income available to common stockholders, net income available to common
stockholders per diluted common share, and annualized ROE, respectively, but
exclude after-tax net realized and unrealized gains and losses on investments.
They are used as important financial measures by us, analysts, and investors
because the timing of realized investment gains and losses on sales of
securities in any given period is largely discretionary. In addition, net
realized and unrealized investment gains and losses on investments that are
charged to earnings could distort the analysis of trends.

Reconciliations of net income available to common stockholders, net income
available to common stockholders per diluted common share, and annualized ROE to
non-GAAP operating income, non-GAAP operating income per diluted common share,
and annualized non-GAAP operating ROE, respectively, are provided in the tables
below:
Reconciliation of net income available to
common stockholders to non-GAAP operating
income                                                  Quarter ended September 30,             Nine Months ended September 30,
($ in thousands)                                         2021                 2020                 2021                  2020
Net income available to common stockholders         $    71,405               69,875          $    297,805              119,294

Net realized and unrealized (gains) losses,
before tax                                                 (177)              (7,721)              (15,353)              24,296

Tax on reconciling items                                     37                1,622                 3,224               (5,102)
Non-GAAP operating income                           $    71,265               63,776          $    285,676              138,488



Reconciliation of net income available to
common stockholders per diluted common share             Quarter ended September 30,               Nine Months ended September 30,
to non-GAAP operating income per diluted
common share                                              2021                  2020                  2021                   2020
Net income available to common stockholders
per diluted common share                            $        1.18                 1.16          $         4.92                 1.98

Net realized and unrealized (gains) losses,
before tax                                                      -                (0.13)                  (0.25)                0.40

Tax on reconciling items                                        -                 0.03                    0.05                (0.08)
Non-GAAP operating income per diluted common
share                                               $        1.18                 1.06          $         4.72                 2.30



Reconciliation of annualized ROE to
annualized non-GAAP operating ROE                        Quarter ended September 30,                Nine Months ended September 30,
                                                           2021                  2020                   2021                  2020
Annualized ROE                                                 10.6  %             11.9                     15.1  %              6.9

Net realized and unrealized (gains) losses,
before tax                                                        -                (1.3)                    (0.8)                1.4

Tax on reconciling items                                          -                 0.3                      0.2                (0.3)
Annualized non-GAAP operating ROE                              10.6  %             10.9                     14.5  %              8.0



                                       26
--------------------------------------------------------------------------------
  Table of Contents
The components of our annualized ROE and non-GAAP operating ROE are as follows:
Annualized ROE and non-GAAP
operating ROE Components                   Quarter ended September 30,                                        Nine Months ended September 30,
                                             2021                  2020              Change Points                2021                  2020              Change Points
Standard Commercial Lines
Segment                                           2.1  %              5.7                (3.6)                         6.2  %              3.5                 2.7
Standard Personal Lines Segment                  (1.3)               (1.9)                0.6                          0.1                (0.9)                1.0
E&S Lines Segment                                 0.5                (1.0)                1.5                          0.3                (0.2)                0.5
Total insurance operations                        1.3                 2.8                (1.5)                         6.6                 2.4                 4.2

Investment income                                11.0                 9.4                 1.6                         10.1                 7.5                 2.6
Net realized and unrealized
investment gains (losses)                           -                 1.0                (1.0)                         0.6                (1.1)                1.7
Total investments segment                        11.0                10.4                 0.6                         10.7                 6.4                 4.3

Other                                            (1.7)               (1.3)               (0.4)                        (2.2)               (1.9)               (0.3)

Annualized ROE                                   10.6  %             11.9                (1.3)                        15.1  %              6.9                 8.2
Net realized and unrealized
(gains) losses, after tax                           -                (1.0)                1.0                         (0.6)                1.1                (1.7)
Annualized Non-GAAP Operating
ROE                                              10.6  %             10.9                (0.3)                        14.5  %              8.0                 6.5



Our Nine Months 2021 annualized non-GAAP operating ROE of 14.5% was above our
full-year 2021 target of 11% and our Nine Months 2020 annualized non-GAAP
operating ROE of 8.0%, driven by strong investment and underwriting income.
Non-GAAP operating income per diluted common share increased (i) $0.12 in Third
Quarter 2021 compared to Third Quarter 2020, and (ii) $2.42 in Nine Months 2021
compared to Nine Months 2020.

The increase in non-GAAP operating income per diluted common share in Third
Quarter and Nine Months 2021 compared to Third Quarter and Nine Months 2020 was
primarily driven by:
•Net catastrophe losses (lower by $0.14 in Third Quarter 2021 and $1.20 in Nine
Months 2021) driven by industry-wide U.S. catastrophe loss activity in 2020 that
significantly exceeded the 10-year historical median; and
•Investment income (higher by $0.32 in Third Quarter 2021 and $1.14 in Nine
Months 2021) driven by alternative investments in our other investments
portfolio. These results principally reflect unrealized gains on our private
equity holdings that benefited from the upward movement in private market
valuations in the three and nine-month periods ending June 30, 2021, as our
results on these holdings are recorded on a one-quarter lag.

Partially offsetting the increase in non-GAAP operating income per diluted
common share in Third Quarter 2021 was the following:
•Non-catastrophe property loss and loss expenses that increased by $0.09 in
Third Quarter 2021 compared to Third Quarter 2020; and
•Favorable prior year casualty reserve development that was less in Third
Quarter 2021 by $0.18 compared to Third Quarter 2020.

Outlook

We entered 2021 in the strongest financial position in our Company's long
history and were well positioned to continue generating disciplined and
profitable growth. Through Nine Months 2021 we have generated 17% growth in NPW
and a 14.5% annualized Non-GAAP Operating ROE. For the remainder of the year and
looking ahead to 2022, we continue to focus on several areas to position us for
ongoing success:

•Delivering on our strategy for continued disciplined growth by (i) continuing
to expand our Standard Commercial Lines market share by increasing our share of
wallet with existing agents and strategically appointing new agents, (ii)
investing in geographic expansion, with a plan to commence writing Standard
Commercial Lines business in the states of Vermont, Alabama, and Idaho, subject
to regulatory approval, in the near-term, and other states over time, (iii)
increasing customer retention by delivering a superior omnichannel experience
and offering value-added technologies and services, and (iv) shifting our focus
towards the mass affluent market within our Standard Personal Lines segment,
which is a customer base that derives greater value from coverage and service.
•Continuing to achieve written renewal pure price increases that meet or exceed
expected loss trend, while delivering on our strategy for continued disciplined
growth. We achieved overall renewal pure price increases of 4.9% in Third
Quarter 2021 and 5.1% in Nine Months 2021, which is at or above our expected
loss trend.
•Continuing to build on a culture centered on the values of diversity, equity,
and inclusion that fosters innovation, idea generation, and development of a
group of specially trained leaders who can guide us successfully into the
future.

                                       27
--------------------------------------------------------------------------------
  Table of Contents
For more details about our major areas of strategic focus, refer to the
"Outlook" section in "Financial Highlights of Results for Years Ended December
31, 2020, 2019, and 2018" within Item 7. "Management's Discussion and Analysis
of Financial Condition and Results of Operations." of our 2020 Annual Report.

For 2021, our current full-year guidance is as follows:


•A GAAP combined ratio, excluding net catastrophe losses, of 88% (prior guidance
89%) that assumes no fourth quarter prior-year casualty reserve development;
•Net catastrophe losses of 5.0 points (prior guidance 4.0 points) on the
combined ratio;
•After-tax net investment income of $240 million (prior guidance $220 million)
that includes $75 million (prior guidance $55 million) in after-tax net
investment income from our alternative investments;
•An overall effective tax rate of approximately 20.5%, that includes an
effective tax rate of 19.5% (prior guidance 19.0%) for net investment income and
21.0% for all other items; and
•Weighted average shares of 60.5 million on a diluted basis.

Results of Operations and Related Information by Segment


Insurance Operations
The following table provides quantitative information for analyzing the combined
ratio:
All Lines                            Quarter ended September 30,                                                  Nine Months ended September 30,
($ in thousands)                      2021                 2020             Change % or Points                       2021                  2020              Change % or Points
Insurance Operations Results:
Net premiums written
("NPW")                          $   812,906              719,508                    13         %              $   2,444,289             2,091,587                    17         %
Net premiums earned
("NPE")                              767,247              694,541                    10                            2,232,725             1,976,915                    13
Less:
Loss and loss expense
incurred                             505,269              447,802                    13                            1,340,293             1,252,075                     7
Net underwriting expenses
incurred                             250,033              225,103                    11                              724,484               670,531                     8
Dividends to policyholders             1,006                  599                    68                                3,411                 2,042                    67
Underwriting income              $    10,939               21,037                   (48)        %              $     164,537                52,267                   215         %
Combined Ratios:
Loss and loss expense
ratio                                   65.9    %            64.5                   1.4         pts                     60.0    %             63.4                  (3.4)        pts
Underwriting expense ratio              32.6                 32.4                   0.2                                 32.4                  33.9                  (1.5)
Dividends to policyholders
ratio                                    0.1                  0.1                     -                                  0.2                   0.1                   0.1
Combined ratio                          98.6                 97.0                   1.6                                 92.6                  97.4                  (4.8)



The NPW growth in Third Quarter and Nine Months 2021 compared to the prior year
periods reflects our strong relationships with best-in-class distribution
partners, sophisticated underwriting and pricing tools, and excellent customer
servicing capabilities. This solid growth included (i) overall renewal pure
price increases, and (ii) new business growth, as shown in the following table:


                                         Quarter ended September 30,            Change                   Nine Months ended September 30,          Change
                                                                                 % or                                                              % or
($ in millions)                            2021                 2020            Points                       2021                 2020            Points
Direct new business                  $    168.3                 140.8             20     %             $    497.3                 443.6             12     %
Renewal pure price increases                4.9     %             4.4            0.5     pts                  5.1     %             4.1            1.0     pts



The NPW growth in Nine Months 2021 was further impacted by the 2020
COVID-19-related $75 million estimate of return audit and mid-term endorsement
premium and $19.7 million of premium credits to our personal and commercial
automobile customers, which reduced NPW by $94.7 million in Nine Months 2020.
The $94.7 million reduction in NPW in Nine Months 2020 from COVID-19-related
adjustments had the impact of increasing Nine Months 2021 NPW growth by 5
percentage points.

                                       28
--------------------------------------------------------------------------------
  Table of Contents
Loss and Loss Expenses
The loss and loss expense ratio increased 1.4 points in Third Quarter 2021 and
decreased 3.4 points in Nine Months 2021 compared to Third Quarter and Nine
Months 2020, respectively, primarily due to the following:
                                                 Third Quarter 2021                           Third Quarter 2020
                                        Loss and Loss      Impact on                 Loss and Loss     Impact on
                                           Expense       Loss and Loss                  Expense      Loss and Loss
($ in millions)                           Incurred       Expense Ratio                 Incurred      Expense Ratio          Change in Ratio
Net catastrophe losses                 $       76.3            10.0      pts         $     79.5            11.4      pts         (1.4)       pts
(Favorable) prior year casualty
reserve development                           (14.0)           (1.8)                      (25.0)           (3.6)                  1.8
Non-catastrophe property loss and loss
expenses                                      123.7            16.1                       105.6            15.2                   0.9
Total                                  $      186.0            24.3                  $    160.1            23.0                   1.3

                                                  Nine Months 2021                             Nine Months 2020
                                        Loss and Loss      Impact on                 Loss and Loss     Impact on
                                           Expense       Loss and Loss                  Expense      Loss and Loss
($ in millions)                           Incurred       Expense Ratio                 Incurred      Expense Ratio          Change in Ratio
Net catastrophe losses                 $      128.9             5.8      pts         $    195.9             9.9      pts         (4.1)       pts
(Favorable) prior year casualty
reserve development                           (66.0)           (3.0)                      (50.0)           (2.5)                 (0.5)
Non-catastrophe property loss and loss
expenses                                      346.6            15.5                       295.5            14.9                   0.6
Total                                  $      409.5            18.3                  $    441.4            22.3                  (4.0)



Third Quarter 2021 and Third Quarter 2020 included elevated levels of net
catastrophe losses with 10.0 points this year, including 5.6 percentage points
from Hurricane Ida, and 11.4 points last year. Both years compare unfavorably to
our longer-term net catastrophe loss averages. Catastrophe losses in Third
Quarter 2021 include $54 million of gross losses from Hurricane Ida, and $43
million of net losses, after factoring in the retention benefit from our
Property Catastrophe Excess of Loss Treaty, which attaches at $40 million. The
structure of our Property Catastrophe Excess of Loss Treaty is detailed in the
"Reinsurance" section of Item 7. "Management's Discussion and Analysis of
Financial Condition and Results of Operations" of our 2020 Annual Report. The
majority of the loss was attributable to property losses, including personal and
commercial automobiles, in New Jersey and the surrounding states. Losses in
Third Quarter 2020 were driven by the derecho in the Midwestern states of our
footprint, as well as Hurricane Isaias. Net catastrophe losses were lower in
Nine Months 2021 compared to Nine Months 2020, as the first half of 2020 was
also affected by a tornado and subsequent hail event that impacted Tennessee in
March, two large storms in April, and claims related to civil unrest in June
2020.

Details of the prior year casualty reserve development were as follows:
(Favorable)/Unfavorable Prior Year Casualty
Reserve Development                                    Quarter ended September 30,               Nine Months ended September 30,
($ in millions)                                        2021                   2020                  2021                  2020
General liability                                 $       (4.0)                (10.0)         $       (29.0)               (20.0)
Commercial automobile                                        -                     -                      -                 10.0
Workers compensation                                      (8.0)                (15.0)                 (28.0)               (40.0)
Businessowners' policies                                  (2.0)                    -                   (2.0)                   -

  Total Standard Commercial Lines                        (14.0)                (25.0)                 (59.0)               (50.0)

E&S                                                          -                     -                   (7.0)                   -

Total (favorable) prior year casualty reserve
development                                       $      (14.0)                (25.0)         $       (66.0)               (50.0)

(Favorable) impact on loss ratio                          (1.8)   pts           (3.6)                  (3.0)                (2.5)



For additional qualitative reserve development discussion, please refer to the
insurance segment sections below in "Results of Operations and Related
Information by Segment."


Underwriting Expenses
The underwriting expense ratio decreased 1.5 points in Nine Months 2021 compared
to Nine Months 2020. The underwriting expense ratio in Nine Months 2020 was
elevated by 1.5 points for COVID-19-related items. The decrease in the
underwriting expense ratio in Nine Months 2021 reflects the absence of these
COVID-19-related impacts.

The COVID-19-related items included in 2020 results were as follows: (i) lower
NPE from the estimate of return audit and mid-term endorsement premium recorded
in the first quarter of 2020 and premium credits given to our personal and
commercial
                                       29
--------------------------------------------------------------------------------
  Table of Contents
automobile customer during the second quarter of 2020; and (ii) a $13.5 million
increase to our allowance for credit losses on premiums receivable in Nine
Months 2020.

Standard Commercial Lines Segment

                                           Quarter ended September 30,            Change                    Nine Months ended September 30,             Change
                                                                                   % or                                                                  % or
($ in thousands)                            2021                 2020             Points                       2021                  2020               Points
Insurance Segments Results:
NPW                                    $   652,603              577,752             13     %             $   1,995,297             1,679,526              19     %
NPE                                        619,571              558,085             11                       1,808,466             1,575,669              15
Less:
Loss and loss expense incurred             393,503              331,045             19                       1,048,170               950,240              10
Net underwriting expenses
incurred                                   207,649              183,723             13                         602,035               546,813              10
Dividends to policyholders                   1,006                  599             68                           3,411                 2,042              67
Underwriting income                    $    17,413               42,718            (59)    %             $     154,850                76,574             102     %
Combined Ratios:
Loss and loss expense ratio                   63.5        %        59.3            4.2     pts                    57.9        %         60.3            (2.4)    pts
Underwriting expense ratio                    33.5                 32.9            0.6                            33.3                  34.7            (1.4)
Dividends to policyholders ratio               0.2                  0.1            0.1                             0.2                   0.1             0.1
Combined ratio                                97.2                 92.3            4.9                            91.4                  95.1            (3.7)



NPW growth was up 13% in Third Quarter 2021 and 19% in Nine Months 2021 compared
to the same prior-year periods, reflecting (i) renewal pure price increases,
(ii) stable retention, and (iii) direct new business increases, as shown in the
following table:

                                       Quarter ended September 30,            Change                    Nine Months ended September 30,      Change
                                                                               % or                                                           % or
($ in millions)                         2021                 2020             Points                       2021                  2020        Points
Direct new business                $      122.3                99.0             24     %             $     365.6                  324.3        13     %
Retention                                    86    %             86              -     pts                    85     %               85         -     pts
Renewal pure price increases                5.3                 4.6            0.7                           5.5                    4.2       1.3



Consistent with our overall insurance operations, Nine Months 2021 NPW growth
was positively impacted by approximately six points from the following 2020
COVID-19-related items which did not recur in Nine Months 2021:


•A $75 million estimate of return audit and mid-term endorsement premium that
reduced Nine Months 2020 NPW.
•A $15.4 million premium credit to our commercial automobile customers that
reduced Nine Months 2020 NPW.

The loss and loss expense ratio increased 4.2 points in Third Quarter 2021 and
decreased 2.4 points in Nine Months 2021 compared to the same prior-year
periods, principally driven by the following:

                                                Third Quarter 2021                           Third Quarter 2020
                                                          Impact on                 Loss and Loss     Impact on
                                      Loss and Loss     Loss and Loss                  Expense      Loss and Loss
($ in millions)                      Expense Incurred   Expense Ratio       

Incurred Expense Ratio Change in Ratio
Net catastrophe losses

               $        50.0             8.1      pts         $     39.3             7.0      pts          1.1        pts
Non-catastrophe property loss and
loss expenses                                 90.1            14.5                        75.3            13.5                   1.0
(Favorable) prior year casualty
reserve development                          (14.0)           (2.3)                      (25.0)           (4.5)                  2.2

Total                                        126.1            20.3                        89.6            16.0                   4.3

                                                 Nine Months 2021                             Nine Months 2020
                                                          Impact on                 Loss and Loss     Impact on
                                      Loss and Loss     Loss and Loss                  Expense      Loss and Loss
($ in millions)                      Expense Incurred   Expense Ratio       

Incurred Expense Ratio Change in Ratio
Net catastrophe losses

               $        77.3             4.3      pts         $    110.7             7.0      pts         (2.7)       pts
Non-catastrophe property loss and
loss expenses                                248.4            13.7                       215.7            13.7                     -
(Favorable) prior year casualty
reserve development                          (59.0)           (3.3)                      (50.0)           (3.2)                 (0.1)

Total                                        266.7            14.7                       276.4            17.5                  (2.8)



Third Quarter 2021 and Third Quarter 2020 included elevated levels of net
catastrophe losses with 8.1 points this year and 7.0 points last year. Both
years compared unfavorably to our longer-term net catastrophe loss average for
this segment. Net catastrophe losses for this segment are consistent with the
discussion in the Insurance Operations section above.

                                       30
--------------------------------------------------------------------------------
  Table of Contents
The current year loss and loss expense ratio was 0.5 points higher in Nine
Months 2021 compared to Nine Months 2020, primarily driven by increased claim
frequencies. Last year experienced lower claims frequencies in the commercial
auto line reflecting reductions in miles driven due to the COVID-19-related
governmental directives. Lower claims frequencies and lower non-catastrophe
property losses provided an offset to the $15.4 million premium credit to
customers in 2020.

For quantitative information on the favorable prior year casualty reserve
development by line of business, see the "Insurance Operations" section above,
and for qualitative information about the significant drivers of this
development, see the line of business discussions below.


The underwriting expense ratio decreased 1.4 points in Nine Months 2021 compared
to Nine Months 2020. The underwriting expense ratio in Nine Months 2020 was
elevated by 1.6 points for COVID-19-related items, as discussed in "Insurance
Operations" above. The decrease in the underwriting expense ratio in Nine Months
2021 reflects the absence of these COVID-19-related impacts.

The following is a discussion of our most significant Standard Commercial Lines
of business:
General Liability

                                          Quarter ended September 30,            Change                     Nine Months ended September 30,              Change
                                                                                  % or                                                                    % or
($ in thousands)                           2021                 2020             Points                      2021                    2020                Points
NPW                                   $   216,897              186,929             16           %       $    664,462                  538,640              23            %
 Direct new business                       38,376               28,010             37                        109,803                   95,364              15
 Retention                                     86      %            86              -         pts                 85      %                86              (1)         pts
 Renewal pure price increases                 4.4                  4.1            0.3                            4.5                      3.9             0.6
NPE                                   $   205,904              181,459             13           %       $    596,717                  509,312              17            %
Underwriting income                        29,993               32,182             (7)                        97,611                   70,364              39
Combined ratio                               85.4        %        82.3            3.1         pts               83.6      %              86.2  %         (2.6)         pts
% of total Standard Commercial                 33                   32                                            33                       32
Lines NPW



NPW grew 16% in Third Quarter 2021 and 23% in Nine Months 2021 compared to the
same prior-year periods due to renewal pure price increases, strong retention,
and direct new business growth. NPW growth in Nine Months 2021 also included a
10-point benefit from the 2020 COVID-19-related $46 million estimate of return
audit and mid-term endorsement premium recorded on this line in the first
quarter of 2020, which did not recur in Nine Months 2021.

The fluctuations in the combined ratios illustrated in the table above included
the following:
                                                   Third Quarter 2021                          Third Quarter 2020
                                        Loss and Loss        Impact on              Loss and Loss        Impact on
($ in millions)                        Expense Incurred    Combined Ratio          Expense Incurred    Combined Ratio           Change in Ratio
(Favorable) prior year casualty
reserve development                    $        (4.0)            (1.9)       pts   $       (10.0)            (5.5)       pts          3.6        pts

                                                    Nine Months 2021                            Nine Months 2020
                                        Loss and Loss        Impact on              Loss and Loss        Impact on
($ in millions)                        Expense Incurred    Combined Ratio          Expense Incurred    Combined Ratio           Change in Ratio
(Favorable) prior year casualty
reserve development                    $       (29.0)            (4.9)         pts $       (20.0)            (3.9)       pts         (1.0)       pts



The favorable prior year casualty reserve development in Third Quarter and Nine
Months 2021 was primarily attributable to lower loss severities in accident
years 2018 and prior. The Third Quarter and Nine Months 2020 reserve development
was primarily attributable to favorable reserve development on loss severities
in accident years 2017 and prior.

In addition to the items above, the combined ratio was favorably impacted by a
decrease in the underwriting expense ratio of 1.4 points in Nine Months 2021
compared to Nine Months 2020, the drivers of which are consistent with the items
discussed in the Standard Commercial Lines Segment above.

                                       31
--------------------------------------------------------------------------------
  Table of Contents
Commercial Automobile

                                            Quarter ended September 30,            Change                    Nine Months ended September 30,           Change
                                                                                    % or                                                                % or
($ in thousands)                              2021                2020             Points                       2021                 2020              Points
NPW                                      $   197,459            169,885              16            %       $    594,011             498,892              19           %
 Direct new business                          28,968             26,808               8                          91,120              87,808               4
 Retention                                        87      %          87               -          pts                 86      %           86               -         pts
 Renewal pure price increases                    7.9                8.4            (0.5)                            8.6                 7.8             0.8
NPE                                      $   185,610            160,937              15            %       $    535,519             449,162              19           %
Underwriting income (loss)                   (12,547)             2,603            (582)                         (5,514)             (5,877)              6
Combined ratio                                 106.8      %        98.4             8.4          pts              101.0      %        101.3            (0.3)        pts
% of total Standard Commercial
Lines NPW                                         30                 29                                              30                  30



NPW growth benefited from renewal pure price increases, strong retention, and
growth in direct new business, as shown in the table above. Additionally, NPW
growth included a 4-point benefit in Nine Months 2021 due to the $15.4 million
premium credit given to our commercial automobile customers as a result of the
2020 COVID-19 pandemic in the second quarter of 2020, as discussed in the
Standard Commercial Lines discussion above, which did not recur in Nine Months
2021.

The fluctuations in the combined ratios illustrated in the table above included
the following:

                                                 Third Quarter 2021                             Third Quarter 2020
                                      Loss and Loss                                   Loss and Loss
                                         Expense          Impact on                      Expense         Impact on
($ in millions)                          Incurred      Combined Ratio                   Incurred       Combined Ratio                Change in Ratio
Net catastrophe losses                $       8.3             4.4        pts         $        1.6            1.0        pts                3.4       

pts

Non-catastrophe property loss and
loss expenses                                35.2            18.9                            23.7           14.7                           4.2

Total                                 $      43.5            23.3                    $       25.3           15.7                           7.6



                                                   Nine Months 2021                                Nine Months 2020
                                       Loss and Loss        Impact on                   Loss and Loss       Impact on
($ in millions)                       Expense Incurred   Combined Ratio                Expense Incurred   Combined Ratio                Change in Ratio
Net catastrophe losses                $         8.9             1.7        pts         $         3.0            0.7        pts                1.0      

pts

Non-catastrophe property loss and
loss expenses                                  90.8            16.9                             63.8           14.2                           2.7
Unfavorable prior year casualty
reserve development                               -               -                             10.0            2.2                          (2.2)

Total                                 $        99.7            18.6                    $        76.8           17.1                           1.5


Third Quarter and Nine Months 2021 experienced significant net catastrophe
losses, predominately due to Hurricane Ida.


The Nine Months 2020 prior year casualty reserve development was primarily
attributable to unfavorable reserve development on loss severities in accident
years 2016 through 2019, and higher than expected claim frequencies in accident
year 2019.

In addition to the items in the tables above, the combined ratio variances
included the following:
•A 0.6-point increase in the current year loss and loss expense ratio in Third
Quarter and Nine Months 2021 compared to the same prior-year periods, primarily
driven by increased claim frequencies in 2021. Last year experienced lower claim
frequencies reflecting reductions in miles driven due to the COVID-19-related
governmental directives impacting this line of business. Lower claim frequencies
and lower non-catastrophe property losses provided an offset to the $15.4
million of premium credits to customers in 2020.

•A 2.4-point decrease in the underwriting expense ratio in Nine Months 2021
compared to Nine Months 2020, the drivers of which are consistent with the items
discussed in the Standard Commercial Lines Segment above.


                                       32
--------------------------------------------------------------------------------
  Table of Contents
Workers Compensation

                                            Quarter ended September 30,            Change                   Nine Months ended September 30,           Change
                                                                                     % or                                                               % or
($ in thousands)                              2021                2020             Points                      2021                  2020             Points
NPW                                      $    76,317              73,009              5           %       $    249,099              199,189             25           %
Direct new business                           15,408              11,477             34                         47,355               39,446             20
Retention                                         86      %           85              1         pts                 86      %            84              2         pts
Renewal pure price (decreases)
increases                                          -                (2.0)           2.0                              -                 (2.5)           2.5
NPE                                      $    78,318              75,595              4           %       $    230,845              204,207             13           %
Underwriting income                           15,527              21,567            (28)                        44,631               48,322             (8)
Combined ratio                                  80.2      %         71.5            8.7         pts               80.7      %          76.3            4.4         pts
% of total Standard Commercial
Lines NPW                                         12                  13                                            12                   12



NPW increased 5% in Third Quarter 2021 and 25% in Nine Months 2021 compared to
the same prior-year periods due to higher retention and increased direct new
business. Additionally, NPW growth in Nine Months 2021 included a 16-point
benefit due to the 2020 COVID-19-related $29 million estimate of return audit
and mid-term endorsement premium recorded on this line in the first quarter of
2020, which did not recur in Nine Months 2021.

The increase in the combined ratio in Third Quarter and Nine Months 2021
compared to the same prior-year periods was driven by lower favorable prior year
casualty reserve development, as follows:

                                                  Third Quarter 2021                        Third Quarter 2020
                                       Loss and Loss                             Loss and Loss
                                          Expense          Impact on                Expense          Impact on
($ in millions)                          Incurred       Combined Ratio              Incurred      Combined Ratio                 Change in Ratio
(Favorable) prior year casualty
reserve development                   $       (8.0)          (10.2)          pts $     (15.0)          (19.8)       pts                9.6        pts

                                                   Nine Months 2021                          Nine Months 2020
                                       Loss and Loss                             Loss and Loss
                                          Expense          Impact on                Expense          Impact on
($ in millions)                          Incurred       Combined Ratio              Incurred      Combined Ratio                 Change in Ratio
(Favorable) prior year casualty
reserve development                   $      (28.0)          (12.1)          pts $     (40.0)          (19.6)       pts                7.5        pts




The favorable prior year casualty reserve development in Third Quarter and Nine
Months 2021 was primarily due to lower severities in accident years 2018 and
prior, and the development in Third Quarter and Nine Months 2020 was primarily
due to lower severities in accident years 2017 and prior.

In addition, the combined ratio was favorably impacted by a decrease in the
underwriting expense ratio of 1.8 points in Nine Months 2021 compared to Nine
Months 2020, the drivers of which are consistent with the items discussed in the
Standard Commercial Lines Segment above.

Commercial Property

                                       Quarter ended September 30,             Change                   Nine Months ended September 30,           Change
                                                                                % or                                                               % or
($ in thousands)                         2021                2020              Points                      2021                 2020              Points
NPW                                 $   124,725             106,219              17     %             $    357,248             313,405              14           %
 Direct new business                     28,024              22,515              24                         82,237              70,958              16
 Retention                                   85    %             84               1     pts                     84    %             84               -         pts
Renewal pure price increases                6.4                 4.4             2.0                            6.0                 4.2             1.8
NPE                                 $   111,981              97,997              14     %             $    320,904             287,279              12 

%

Underwriting income (loss)              (12,137)            (11,903)             (2)                        11,449             (34,794)            133
Combined ratio                            110.8    %          112.1            (1.3)    pts                   96.4    %          112.1           (15.7)        pts
% of total Standard
Commercial Lines NPW                         19                  18                                             18                  19



NPW grew 17% in Third Quarter 2021 and 14% in Nine Months 2021 compared to the
same prior-year periods due to renewal pure price increases, strong retention,
and direct new business growth.
                                       33

--------------------------------------------------------------------------------

Table of Contents
The decrease in the combined ratio in Third Quarter and Nine Months 2021
compared to the same prior-year periods was driven by the following:

                                                 Third Quarter 2021                                 Third Quarter 2020
                                      Loss and Loss
                                         Expense          Impact on                    Loss and Loss         Impact on
($ in millions)                          Incurred      Combined Ratio                 Expense Incurred    Combined Ratio                     Change in Ratio
Net catastrophe losses                $      32.8            29.3          pts                28.5              29.1        pts                    0.2        pts
Non-catastrophe property loss and
loss expenses                                48.8            43.6                             44.0              44.9                              (1.3)
Total                                 $      81.6            72.9                             72.5              74.0                              (1.1)

                                                  Nine Months 2021                                   Nine Months 2020
                                      Loss and Loss
                                         Expense          Impact on                    Loss and Loss         Impact on
($ in millions)                          Incurred      Combined Ratio                 Expense Incurred    Combined Ratio                     Change in Ratio
Net catastrophe losses                $      55.7            17.3          pts                83.4              29.0        pts                  (11.7)       pts
Non-catastrophe property loss and
loss expenses                               133.7            41.7                            127.9              44.5                              (2.8)
Total                                 $     189.4            59.0                            211.3              73.5                             (14.5)


Third Quarter and Nine Months 2021 and 2020 experienced significant net
catastrophe losses driven by the events discussed in the "Insurance Operations"
section above.

Standard Personal Lines Segment

                                             Quarter ended September 30,            Change                           Nine Months ended September 30,            Change
                                                                                     % or                                                                        % or
($ in thousands)                               2021                2020             Points                              2021                  2020              Points
Insurance Segments Results:
NPW                                       $    78,247             79,697               (2)          %              $    221,883              225,511               (2)    %
NPE                                            73,362             75,976               (3)                              220,476              223,737               (1)
Less:
Loss and loss expense incurred                 65,123             69,667               (7)                              160,273              182,150    

(12)

Net underwriting expenses incurred             19,385             20,713               (6)                               58,010               61,929               (6)
Underwriting income (loss)                $   (11,146)           (14,404)              23           %              $      2,193              (20,342)             111     %
Combined Ratios:
Loss and loss expense ratio                      88.8      %        91.7             (2.9)          pts                    72.7      %          81.4             (8.7)    pts
Underwriting expense ratio                       26.4               27.3             (0.9)                                 26.3                 27.7             (1.4)
Combined ratio                                  115.2              119.0             (3.8)                                 99.0                109.1            (10.1)



NPW decreased 2% in both Third Quarter and Nine Months 2021 compared to the same
prior-year periods, primarily driven by direct new business that was not
sufficient to compensate for the policies lost at renewal due to the challenging
competitive environment in the personal auto line of business. Offsetting this
decrease in Nine Months 2021 was the impact of the COVID-19-related premium
credits to our personal automobile customers, which reduced NPW by $4.3 million
in Nine Months 2020, and added two points of growth in Nine Months 2021 compared
to Nine Months 2020, as these premium credits did not recur in Nine Months 2021.


                                              Quarter ended September 30,        Change                      Nine Months ended September 30,       Change
                                                                                  % or                                                              % or
($ in millions)                                 2021                 2020        Points                         2021                   2020        Points
Direct new business1                      $        10.2                12.1        (15)    %              $         31.0                 33.8         (8)          %
Retention                                            84    %             83          1     pts                        83    %              83          -         pts
Renewal pure price increases                        1.2                 1.8       (0.6)                              1.0                  2.9       

(1.9)

1Excludes our Flood direct premiums written which is 100% ceded to the NFIP and
therefore, has no impact on our NPW.

                                       34
--------------------------------------------------------------------------------
  Table of Contents
The loss and loss expense ratio decreased 2.9 points in Third Quarter 2021
compared to Third Quarter 2020 and 8.7 points in Nine Months 2021 compared to
Nine Months 2020 driven by the following:
                                               Third Quarter 2021                               Third Quarter 2020
                                     Loss and Loss      Impact on                     Loss and Loss       Impact on
                                        Expense       Loss and Loss                      Expense        Loss and Loss
($ in millions)                        Incurred       Expense Ratio                     Incurred        Expense Ratio             Change in Ratio

Net catastrophe losses              $       19.5            26.7         pts               28.4                37.4    pts            (10.7)       pts
Non-catastrophe property loss and
loss expenses                               28.7            39.1                           22.4                29.5                     9.6

Flood claims handling fee
reimbursement                               (2.9)           (4.0)                          (1.4)               (1.8)                   (2.2)
Total                               $       45.3            61.8                           49.4                65.1                    (3.3)

                                                Nine Months 2021                                 Nine Months 2020
                                     Loss and Loss      Impact on                     Loss and Loss       Impact on
                                        Expense       Loss and Loss                      Expense        Loss and Loss
($ in millions)                        Incurred       Expense Ratio                     Incurred        Expense Ratio             Change in Ratio
Net catastrophe losses              $       30.1            13.7         pts               66.4                29.7    pts            (16.0)       

pts

Non-catastrophe property loss and
loss expenses                               76.7            34.8                           60.5                27.1                     7.7

Flood claims handling fee
reimbursement                               (4.5)           (2.0)                          (2.9)               (1.3)                   (0.7)

Total                               $      102.3            46.5                          124.0                55.5                    (9.0)



Our Third Quarter 2021 losses were impacted by 18 events that were designated as
catastrophes by Property Claims Services ("PCS"), a statistical reporting
company, including Hurricane Ida in late August 2021 and early September 2021,
which had the most significant impact on results. Partially offsetting these
losses were $1.5 million of increased claims handling fee reimbursement, which
is a benefit to loss and loss expenses incurred, on our flood book of business
in Third Quarter 2021 compared to Third Quarter 2020, predominately related to
Hurricane Ida. Nine Months 2021 results were also impacted by two severe
thunderstorms, accompanied by wind and hail, occurring in March and June 2021.
Third Quarter 2020 was impacted by 13 events that were designated as
catastrophes by PCS, which included the derecho in the Midwestern states of our
footprint, and Hurricane Isaias. Nine Months 2020 was affected by a March
tornado in Tennessee and two severe April storms with damaging winds and
tornadoes that impacted parts of the Midwestern and Eastern United States.

The underwriting expense ratio decreased 0.9 points in Third Quarter 2021
compared to Third Quarter 2020, driven mainly by a decrease of 0.5 points in
profit-based compensation. The underwriting expense ratio decreased 1.4 points
in Nine Months 2021 compared to Nine Months 2020. The underwriting expense ratio
was elevated by 1.4 points in Nine Months 2020 for COVID-19-related items, as
discussed in "Insurance Operations" above. The decrease in the underwriting
expense ratio in Nine Months 2021 reflects the absence of these COVID-19-related
impacts.

E&S Lines Segment

                                         Quarter ended September 30,             Change                     Nine Months ended September 30,            Change
                                                                                  % or                                                                  % or
($ in thousands)                           2021                 2020             Points                       2021                   2020              Points
Insurance Segments Results:
NPW                                   $    82,056              62,057               32     %             $    227,109               186,550              22     %
NPE                                        74,314              60,480               23                        203,783               177,509              15
Less:
Loss and loss expense incurred             46,643              47,090               (1)                       131,850               119,685              10
Net underwriting expenses
incurred                                   22,999              20,667               11                         64,439                61,789               4
Underwriting income (loss)            $     4,672              (7,277)             164     %             $      7,494                (3,965)            289     %
Combined Ratios:
Loss and loss expense ratio                  62.8    %           77.8            (15.0)    pts                   64.7    %             67.4            (2.7)    pts
Underwriting expense ratio                   30.9                34.2             (3.3)                          31.6                  34.8            (3.2)
Combined ratio                               93.7               112.0            (18.3)                          96.3                 102.2            (5.9)



                                       35
--------------------------------------------------------------------------------
  Table of Contents
NPW grew 32% in Third Quarter 2021 and 22% in Nine Months 2021 compared to the
same prior-year periods reflecting (i) renewal pure price increases, and (ii)
direct new business increases, as shown in the following table:


                                           Quarter ended September 30,       Change                   Nine Months ended September 30,     Change
                                                                              % or                                                         % or
($ in millions)                               2021                2020       Points                      2021                  2020       Points
Direct new business                     $        35.7              29.7        20     %            $       100.7                 85.5       18     %

Renewal pure price increases                      5.6               7.0      (1.4)                           6.5                  5.8      0.7



The loss and loss expense ratio decreased 15.0 points in Third Quarter 2021 and
2.7 points in Nine Months 2021 compared to the same prior-year periods,
primarily driven by the items outlined in the table below:

                                             Third Quarter 2021                           Third Quarter 2020
                                       Loss and Loss      Impact on                 Loss and Loss     Impact on
                                          Expense       Loss and Loss                  Expense      Loss and Loss
($ in millions)                          Incurred       Expense Ratio                 Incurred      Expense Ratio          Change in Ratio
Net catastrophe losses                $        6.8             9.2      pts         $     11.8            19.5      pts        (10.3)       pts
Non-catastrophe property loss and
loss expenses                                  4.8             6.5                         8.0            13.2                  (6.7)

Total                                 $       11.6            15.7                  $     19.8            32.7                 (17.0)

                                              Nine Months 2021                             Nine Months 2020
                                       Loss and Loss      Impact on                 Loss and Loss     Impact on
                                          Expense       Loss and Loss                  Expense      Loss and Loss
($ in millions)                          Incurred       Expense Ratio                 Incurred      Expense Ratio          Change in Ratio
Net catastrophe losses                $       21.5            10.5      pts         $     18.8            10.6      pts         (0.1)       pts
Non-catastrophe property loss and
loss expenses                                 21.5            10.5                        19.3            10.9                  (0.4)
(Favorable) prior year casualty
reserve development                           (7.0)           (3.4)                          -               -                  (3.4)
Total                                 $       36.0            17.6                  $     38.1            21.5                  (3.9)



Both Third Quarter 2021, driven by Hurricane Ida, and Third Quarter 2020, driven
by Hurricane Laura, experienced elevated net catastrophe losses that exceeded
our longer-term historical average. Nine Months 2021 was also impacted by a
series of large storms that significantly impacted Texas and other Southern and
Midwestern states. Nine Months 2020 included losses related to the civil unrest
that occurred throughout the country in June of that year.

The favorable prior year casualty reserve development in Nine Months 2021 was
primarily attributable to lower loss severities in accident years 2016 through
2018. There was no prior year casualty reserve development in Third Quarter 2021
or in Third Quarter and Nine Months 2020.

The underwriting expense ratio decreased 3.3 points in Third Quarter 2021
compared to Third Quarter 2020 and 3.2 points in Nine Months 2021 compared to
Nine Months 2020. The primary drivers were (i) decreased labor expenses of 1.6
points in the quarter and 1.4 points in the year-to-date period, and (ii)
decreased compensation to our distribution partners of 1.1 points in the quarter
and 0.8 points in the year-to-date period as a result of the mix of premiums and
corresponding commission rates. In addition, the underwriting expense ratio in
Nine Months 2020 was elevated by 0.8 points for COVID-19-related increases in
our allowance for credit losses on premiums receivable as discussed in
"Insurance Operations" above. The decrease in the underwriting expense ratio in
Nine Months 2021 reflects the absence of this COVID-19-related impact.

Reinsurance

We successfully completed negotiations of our July 1, 2021 excess of loss
treaties, which provide coverage for our Standard Commercial Lines, Standard
Personal Lines, and E&S Lines. The Casualty Excess of Loss ("Casualty Treaty")
was renewed with the same structure as the expiring treaty. The fiscal year 2022
treaty ceded deposit premium increased $9.5 million, or 16%, reflecting a slight
rate increase coupled with higher projected subject earned premium.

The Property Excess of Loss ("Property Treaty") was renewed with an increase in
the retention on the first layer to $3.0 million from $2.0 million, thereby
decreasing the coverage in excess of retention to $7.0 million from $8.0
million. The subsequent layers remained the same. The fiscal year 2022 treaty
deposit premium increased $0.5 million, or 1%, reflecting a risk-adjusted rate
increase along with an increase in projected subject premium, which was driven
by growth in total insured values, insured locations, and rate increases. The
increase was offset by the premium reduction benefit of the first layer
retention increase.

                                       36

--------------------------------------------------------------------------------

Table of Contents
The following table summarizes the Property Treaty and the Casualty Treaty
arrangements covering our Insurance Subsidiaries:

Older

KEMPER CORP – 10-Q – Management's Discussion and Analysis of Financial Condition and Results of Operations

Newer

Part I – Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Item 2.

Advisor News

  • A rising retirement challenge: The license to spend
  • Financial stress leaves less room for retirement saving
  • Giving while you’re living: 3 frequently asked questions about gifting
  • Helping clients prepare for one of their biggest retirement expenses
  • Important year-end financial conversations every advisor must have
More Advisor News

Annuity News

  • A rising retirement challenge: The license to spend
  • What lower interest rates mean to annuity payouts
  • AM Best downgrades A-Cap insurers amid financial and regulatory troubles
  • Lawsuit claims Delaware Life hid billions in insurer-linked investments
  • AM Best to Deliver Presentation at 2026 ACLI Annual Conference
More Annuity News

Health/Employee Benefits News

  • Health Insurance Marketplace enrollment starts Nov. 1
  • The flawed logic of Medicare for All
  • Bailey pushes back on Abbott tax message
  • Commentary: Health coverage for all
  • Healthcare workers see rising insurance costs
Sponsor
More Health/Employee Benefits News

Life Insurance News

  • Study Results from Cornell University in the Area of Insurance Reported (Regulatory Competition In the Us Life Insurance Industry): Insurance
  • AM Best Comments on Issuer Credit Ratings of Pacific Life Insurance Company’s Commercial Paper Following Amendment to Program
  • AM Best Affirms Credit Ratings of Protective Life Corporation and Its Key Subsidiaries
  • ICICI Life Insurance names Sidharatha Mishra managing director, CEO
  • Lawsuit alleges companies collected $30 million in ‘illegal wager on human life’
Sponsor
More Life Insurance News

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Press Releases

  • Lauren Sinnott Named to Ragan’s Top Women in Marketing Awards, Class of 2026 
  • Classic Car Insurer OpenRoad Insurance Expands to 40 U.S. States in Two Years
  • How Aspire General Turned an Early Technology Bet Into Claims Automation at Scale with Kyber
  • Adjusto launches AI-Native contents claims services powered by its technology platform
  • URL Insurance Group Celebrates 40 Years of Service, Growth, and Industry Leadership
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.