SailPoint Announces Third Quarter 2018 Financial Results
- Q3 total revenue of
$66.4 million , up 52% year over year - GAAP operating income of
$4.5 million ; Non-GAAP operating income of$11.6 million - GAAP net income of
$0.04 per share; Non-GAAP net income of$0.12 per share diluted
“We are pleased to announce strong third quarter 2018 financial results, with total revenue of
“As the recognized leader in identity governance, our goal is to help enterprises securely and confidently navigate through the digital transformation by providing a single system of record for their users. With new releases to both IdentityIQ and IdentityNow, our approximately 1,100 customers are better prepared to govern digital identities for their users, whether human or non-human software bots, their applications, from legacy mainframe to cloud apps, and their data, regardless of where the files are stored.”
Financial Highlights for Third Quarter 2018:
- Revenue: Total revenue was
$66.4 million , a 52% increase over Q3 2017. License revenue was$28.1 million , a 66% increase over Q3 2017. Subscription revenue was$28.5 million , a 54% increase over Q3 2017. Services and other revenue was$9.8 million , a 22% increase over Q3 2017. - Operating Income: Income from operations was
$4.5 million , compared to$0.4 million in Q3 2017. Non-GAAP income from operations was$11.6 million , compared to$2.8 million in Q3 2017. - Net Income (Loss): Net income was
$3.3 million , compared to net loss of$(6.4) million in Q3 2017. Net income available to common shareholders per diluted share was$0.04 , compared to net loss available to common shareholders per basic and diluted share of$(0.24) in Q3 2017. Non-GAAP net income was$11.2 million , compared to non-GAAP net loss of$(1.1) million in Q3 2017. Non-GAAP net income per diluted share was$0.12 , compared to non-GAAP net loss per basic and diluted share of$(0.02) in Q3 2017. - Adjusted EBITDA: Adjusted EBITDA was
$11.8 million , compared to$3.4 million in Q3 2017. - Balance Sheet and Cash Flow: As of
September 30, 2018 , cash and cash equivalents were$83.4 million . As ofSeptember 30, 2018 , the Company’s aggregate outstanding principal amount on its term loan facility is$10.0 million , presented net of$0.3 million of unamortized debt issuance costs. During the three months endedSeptember 30, 2018 , the Company generated$3.8 million in cash from operations compared with$(0.2) million of cash used by operations in the prior year period. For the nine months endedSeptember 30, 2018 , the Company generated$30.4 million in cash from operations, compared to$5.8 million of cash from operations in the prior year period.
The tables at the end of this press release include reconciliation of non-GAAP net income (loss) to GAAP net income (loss), non-GAAP income from operations to GAAP income (loss) from operations, non-GAAP to GAAP weighted average shares outstanding and adjusted EBITDA to GAAP net income (loss) for the three months and nine months ended
Financial Outlook:
For the fourth quarter of 2018,
- Revenue in the range of
$70.0 million to$71.5 million - Non-GAAP income from operations in the range of
$8.5 million to$10.0 million - Non-GAAP net income per diluted common share in the range of
$0.08 to$0.09 , based on estimated cash income tax payments of$0.8 million and 91.5 million diluted common shares outstanding. Expectations of non-GAAP income from operations and non-GAAP net income per diluted common share exclude items outlined in the “Non-GAAP Financial Measures” section below.
For the full year 2018,
- Revenue in the range of
$240.7 million to$242.2 million - Non-GAAP income from operations in the range of
$27.8 million to$29.3 million - Non-GAAP net income per diluted common share in the range of
$0.25 to$0.26 , based on estimated cash income tax payments of$1.5 million and 90.5 million diluted common shares outstanding. Expectations of non-GAAP income from operations and non-GAAP net income per diluted common share exclude items outlined in the “Non-GAAP Financial Measures” section below.
These statements regarding SailPoint’s expectations of its financial outlook are forward-looking and actual results may differ materially. Refer to “Forward-Looking Statements” below for information on the factors that could cause its actual results to differ materially from these forward-looking statements.
All of SailPoint’s forward-looking non-GAAP financial measures exclude estimates for stock-based compensation expense.
Conference Call and Webcast:
Following the conference call, a replay will be available until midnight on
Non-GAAP Financial Measures:
In addition to SailPoint’s financial information presented in accordance with generally accepted accounting principles in
SailPoint’s non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in our industry because they may calculate non-GAAP financial results differently than we do. In addition, there are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and exclude expenses that may have a material impact on our reported financial results. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP.
Non-GAAP income (loss) from operations.
Non-GAAP net income (loss) and non-GAAP net income (loss) available to common shareholders per basic and diluted share.
Adjusted EBITDA. Adjusted EBITDA is a non-GAAP financial measure that
The accompanying tables have more details on the reconciliations of non-GAAP financial measures to their nearest comparable GAAP measures.
Forward-Looking Statements:
This press release and statements made during the above referenced conference call may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including regarding the Company’s growth rate and its expectations regarding future revenue, operating income or loss or earnings or loss per share. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “will be,” “will likely result,” “should,” “expects,” “plans,” “anticipates,” “could,” “would,” “foresees,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. These statements are not guarantees of future performance, but are based on management's current expectations, assumptions and beliefs concerning future developments and their potential effect on us, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Our expectations expressed or implied in these forward-looking statements may not turn out to be correct. Our results could be materially different from our expectations because of various risks.
Important factors, some of which are beyond our control, that could cause actual results to differ materially from our historical results or those expressed or implied by these forward-looking statements include the following: our ability to attract and retain customers and our ability to deepen our relationships with existing customers; our expectations regarding our customer growth rate; our ability to maintain successful relationships with our channel partners and further develop strategic relationships; our ability to develop or acquire new solutions, improve our platform and solutions and increase the value of and benefits associated with our platform and solutions; our ability to compete successfully against current and future competitors; our plans to further invest in and grow our business, and our ability to effectively manage our growth and associated investments; our ability to adapt and respond to rapidly changing technology, evolving industry standards, changing regulations and changing customer needs; our ability to maintain and enhance our brand or reputation as an industry leader and innovator; our ability to hire, retain, train and motivate our senior management team and key employees; our ability to successfully enter new markets and manage our international expansion; adverse economic conditions in
Any forward-looking statement speaks only as of the date as of which such statement is made, and, except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events, or otherwise.
About
More information on
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||
| 2018 |
2017 |
2018 |
2017 |
||||||||||||
| (In thousands, except share and per share data) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Revenue | |||||||||||||||
| Licenses | $ | 28,131 | $ | 16,975 | $ | 64,246 | $ | 42,552 | |||||||
| Subscription | 28,461 | 18,506 | 76,517 | 49,782 | |||||||||||
| Services and other | 9,827 | 8,081 | 29,930 | 25,954 | |||||||||||
| Total revenue | 66,419 | 43,562 | 170,693 | 118,288 | |||||||||||
| Cost of revenue | |||||||||||||||
| Licenses (1) | 1,145 | 1,104 | 3,543 | 3,301 | |||||||||||
| Subscription (1)(2) | 5,252 | 4,020 | 14,829 | 11,533 | |||||||||||
| Services and other (2) | 7,617 | 5,954 | 21,788 | 17,074 | |||||||||||
| Total cost of revenue | 14,014 | 11,078 | 40,160 | 31,908 | |||||||||||
| Gross profit | 52,405 | 32,484 | 130,533 | 86,380 | |||||||||||
| Operating expenses | |||||||||||||||
| Research and development (1)(2) | 11,474 | 8,443 | 31,351 | 23,336 | |||||||||||
| General and administrative (1)(2) | 8,763 | 4,414 | 24,163 | 10,888 | |||||||||||
| Sales and marketing (1)(2) | 27,658 | 19,220 | 76,636 | 52,733 | |||||||||||
| Total operating expenses | 47,895 | 32,077 | 132,150 | 86,957 | |||||||||||
| Income (loss) from operations | 4,510 | 407 | (1,617) | (577) | |||||||||||
| Other expense, net: | |||||||||||||||
| Interest expense, net | (202) | (3,726) | (4,180) | (9,079) | |||||||||||
| Other, net | (388) | (162) | (1,104) | (256) | |||||||||||
| Total other expense, net | (590) | (3,888) | (5,284) | (9,335) | |||||||||||
| Income (loss) before income taxes | 3,920 | (3,481) | (6,901) | (9,912) | |||||||||||
| Income tax expense | (618) | (2,906) | (1,411) | (3,062) | |||||||||||
| Net income (loss) | $ | 3,302 | $ | (6,387) | $ | (8,312) | $ | (12,974) | |||||||
| Net income (loss) available to common shareholders (3) | $ | 3,274 | $ | (11,792) | $ | (8,312) | $ | (30,969) | |||||||
| Net income (loss) per common share | |||||||||||||||
| Basic | $ | 0.04 | $ | (0.24) | $ | (0.10) | $ | (0.65) | |||||||
| Diluted | $ | 0.04 | $ | (0.24) | $ | (0.10) | $ | (0.65) | |||||||
| Weighted average shares outstanding | |||||||||||||||
| Basic | 86,825,168 | 48,219,826 | 86,267,539 | 47,806,584 | |||||||||||
| Diluted | 90,355,212 | 48,219,826 | 86,267,539 | 47,806,584 | |||||||||||
(1) Includes amortization of acquired intangibles as follows:
| Three months ended | Nine months ended | ||||||||||||||
| 2018 |
2017 |
2018 |
2017 |
||||||||||||
| (In thousands) | |||||||||||||||
| Cost of revenue – license | $ | 1,008 | $ | 1,008 | $ | 3,024 | $ | 3,024 | |||||||
| Cost of revenue – subscription | 96 | 96 | 288 | 288 | |||||||||||
| Research and development | 34 | 34 | 102 | 115 | |||||||||||
| Sales and marketing | 1,068 | 1,069 | 3,204 | 3,208 | |||||||||||
| Total amortization of acquired intangibles | $ | 2,206 | $ | 2,207 | $ | 6,618 | $ | 6,635 | |||||||
(2) Includes stock-based compensation expense and related employer payroll tax expense as follows:
| Three months ended | Nine months ended | ||||||||||||||
| 2018 |
2017 |
2018 |
2017 |
||||||||||||
| (In thousands) | |||||||||||||||
| Cost of revenue – subscription | $ | 289 | $ | 15 | $ | 665 | $ | 33 | |||||||
| Cost of revenue – services and other | 395 | 22 | 1,124 | 60 | |||||||||||
| Research and development | 858 | 41 | 2,151 | 106 | |||||||||||
| General and administrative | 1,944 | 23 | 5,990 | 98 | |||||||||||
| Sales and marketing | 1,446 | 100 | 4,323 | 247 | |||||||||||
| Total stock-based compensation expense | $ | 4,932 | $ | 201 | $ | 14,253 | $ | 544 | |||||||
(3) Net income (loss) available to common shareholders is calculated by subtracting the accretion of undeclared and unpaid dividends on redeemable convertible preferred stock from net income (loss).
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||||
| As of | |||||||||||
| 2018 |
2017 |
||||||||||
| (In thousands, except share data) | |||||||||||
| (Unaudited) | |||||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 83,315 | $ | 116,049 | |||||||
| Restricted cash | 121 | 78 | |||||||||
| Accounts receivable | 71,316 | 72,907 | |||||||||
| Prepayments and other current assets | 11,743 | 10,013 | |||||||||
| Total current assets | 166,495 | 199,047 | |||||||||
| Property and equipment, net | 10,103 | 3,018 | |||||||||
| Deferred tax asset - non-current | 264 | 264 | |||||||||
| Other non-current assets | 3,236 | 3,542 | |||||||||
| |
219,377 | 219,377 | |||||||||
| Intangible assets, net | 74,567 | 81,185 | |||||||||
| Total assets | $ | 474,042 | $ | 506,433 | |||||||
| Liabilities and stockholders’ equity | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable | $ | 3,036 | $ | 2,231 | |||||||
| Accrued expenses and other liabilities | 18,623 | 22,636 | |||||||||
| Income taxes payable | 2,099 | 1,688 | |||||||||
| Deferred revenue | 86,679 | 73,671 | |||||||||
| Current portion of long-term debt | 9,669 |
— |
|||||||||
| Total current liabilities | 120,106 | 100,226 | |||||||||
| Long-term debt | — | 68,329 | |||||||||
| Other long-term liabilities | 4,404 | 27 | |||||||||
| Deferred revenue non-current | 13,976 | 9,454 | |||||||||
| Total liabilities | 138,486 | 178,036 | |||||||||
| Commitments and contingencies | |||||||||||
| Stockholders’ equity | |||||||||||
| Common stock, |
9 | 8 | |||||||||
| Preferred stock, |
— |
— | |||||||||
| Additional paid-in capital | 369,079 | 353,609 | |||||||||
| Accumulated deficit | (33,532 | ) | (25,220 | ) | |||||||
| Total stockholders' equity | 335,556 | 328,397 | |||||||||
| Total liabilities and stockholders’ equity | $ | 474,042 | $ | 506,433 | |||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||
| Nine months ended | |||||||||||
| 2018 |
2017 |
||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
| Operating activities | |||||||||||
| Net loss | $ | (8,312 | ) | $ | (12,974 | ) | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization expense | 7,977 | 7,570 | |||||||||
| Amortization of loan origination fees | 220 | 545 | |||||||||
| Loss on modification and partial extinguishment of debt | 1,536 | — | |||||||||
| (Gain) loss on disposal of fixed assets | (36 | ) | 2 | ||||||||
| Bad debt | 299 | 58 | |||||||||
| Stock-based compensation expense | 14,138 | 544 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | 1,292 | (3,427 | ) | ||||||||
| Prepayments and other current assets | (1,730 | ) | (1,399 | ) | |||||||
| Other non-current assets | 306 | (1,275 | ) | ||||||||
| Accounts payable | 805 | 1,295 | |||||||||
| Accrued expenses and other liabilities | (4,078 | ) | (486 | ) | |||||||
| Income taxes payable | 411 | 2,422 | |||||||||
| Deferred revenue | 17,530 | 12,911 | |||||||||
| Net cash provided by operating activities | 30,358 | 5,786 | |||||||||
| Investing activities | |||||||||||
| Purchase of property and equipment | (4,030 | ) | (2,039 | ) | |||||||
| Proceeds from sale of property and equipment | 25 | 110 | |||||||||
| Net cash used in investing activities | (4,005 | ) | (1,929 | ) | |||||||
| Financing activities | |||||||||||
| Repayment of debt | (60,000 | ) | — | ||||||||
| Prepayment penalty and fees | (300 | ) | — | ||||||||
| Proceeds from borrowing | — | 50,000 | |||||||||
| Dividend payments | — | (50,387 | ) | ||||||||
| Debt issuance costs | — | (1,384 | ) | ||||||||
| Repurchase of equity shares | (1 | ) | (654 | ) | |||||||
| Exercise of stock options | 1,257 | 162 | |||||||||
| Net cash used in financing activities | (59,044 | ) | (2,263 | ) | |||||||
| (Decrease) increase in cash | (32,691 | ) | 1,594 | ||||||||
| Cash, cash equivalents and restricted cash, beginning of period | 116,127 | 18,272 | |||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 83,436 | $ | 19,866 | |||||||
|
RECONCILIATION OF NON-GAAP INCOME FROM OPERATIONS |
|||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| 2018 |
2017 |
2018 |
2017 |
||||||||||||||
| (In thousands) | |||||||||||||||||
| Income (loss) from operations | $ | 4,510 | $ | 407 | $ | (1,617 | ) | $ | (577 | ) | |||||||
| Add back: | |||||||||||||||||
| Stock-based compensation expense (1) | 4,932 | 201 | 14,253 | 544 | |||||||||||||
| Amortization of acquired intangibles | 2,206 | 2,207 | 6,618 | 6,635 | |||||||||||||
| Non-GAAP income from operations | $ | 11,648 | $ | 2,815 | $ | 19,254 | $ | 6,602 | |||||||||
(1) Stock-based compensation expense includes related employer payroll tax expense.
|
RECONCILIATION OF NON-GAAP NET INCOME (LOSS) |
|||||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||||
| 2018 |
2017 |
2018 |
2017 |
||||||||||||||||
| (In thousands) | |||||||||||||||||||
| Net income (loss) on a GAAP basis | $ | 3,302 | $ | (6,387 | ) | $ | (8,312 | ) | $ | (12,974 | ) | ||||||||
| Add back: | |||||||||||||||||||
| Stock-based compensation expense (1) | 4,932 | 201 | 14,253 | 544 | |||||||||||||||
| Amortization of acquired intangibles | 2,206 | 2,207 | 6,618 | 6,635 | |||||||||||||||
| Amortization of debt issuance costs (2) | 29 | 238 | 1,756 | 545 | |||||||||||||||
| Expense related to call protection on early payment of debt | — | — | 300 | — | |||||||||||||||
| GAAP income tax expense | 618 | 2,906 | 1,411 | 3,062 | |||||||||||||||
| Less: | |||||||||||||||||||
| Cash (refund) paid for income taxes | (69 | ) | 265 | 654 | 639 | ||||||||||||||
| Non-GAAP net income (loss) | $ | 11,156 | $ | (1,100 | ) | $ | 15,372 | $ | (2,827 | ) | |||||||||
| Non-GAAP net income (loss) per common share | |||||||||||||||||||
| Basic | $ | 0.13 | $ | (0.02 | ) | $ | 0.18 | $ | (0.04 | ) | |||||||||
| Diluted | $ | 0.12 | $ | (0.02 | ) | $ | 0.17 | $ | (0.04 | ) | |||||||||
| Non-GAAP weighted average number of common shares outstanding | |||||||||||||||||||
| Basic | 86,825,168 | 67,493,741 | 86,267,539 | 70,213,593 | |||||||||||||||
| Diluted | 90,355,212 | 67,493,741 | 89,862,980 | 70,213,593 | |||||||||||||||
(1) Stock-based compensation expense includes employer related payroll tax expense.
(2) Includes
|
RECONCILIATION OF NON-GAAP WEIGHTED-AVERAGE OUTSTANDING COMMON SHARES |
|||||||||||
| Three months ended | Nine months ended | ||||||||||
| 2018 |
2017 |
2018 |
2017 |
||||||||
| Weighted average shares used to compute net loss per share available to common shareholders, basic and diluted, on a GAAP basis | 86,825,168 | 48,219,826 | 86,267,539 | 47,806,584 | |||||||
| Add back: | |||||||||||
| Additional weighted average shares giving effect to conversion of preferred stock at the beginning of the period | — | 19,273,915 | — | 22,407,009 | |||||||
| Non-GAAP weighted average outstanding common shares | |||||||||||
| Basic | 86,825,168 | 67,493,741 | 86,267,539 | 70,213,593 | |||||||
| Effect of potentially dilutive securities | 3,530,044 | — | 3,595,441 | — | |||||||
| Diluted | 90,355,212 | 67,493,741 | 89,862,980 | 70,213,593 | |||||||
|
RECONCILIATION OF ADJUSTED EBITDA |
||||||||||||||||||
| Three months ended | Nine months ended | |||||||||||||||||
| 2018 |
2017 |
2018 |
2017 |
|||||||||||||||
| (In thousands) | ||||||||||||||||||
| Net income (loss) | $ | 3,302 | $ | (6,387 | ) | $ | (8,312 | ) | $ | (12,974 | ) | |||||||
| Stock-based compensation (1) | 4,932 | 201 | 14,253 | 544 | ||||||||||||||
| Amortization of acquired intangibles | 2,206 | 2,207 | 6,618 | 6,635 | ||||||||||||||
| Depreciation | 493 | 385 | 1,359 | 935 | ||||||||||||||
| Purchase price accounting adjustment (2) | 18 | 16 | 50 | 126 | ||||||||||||||
| Acquisition and sponsor related costs | — | 322 | — | 978 | ||||||||||||||
| Interest expense (3) | 202 | 3,726 | 4,180 | 9,079 | ||||||||||||||
| Income tax expense | 618 | 2,906 | 1,411 | 3,062 | ||||||||||||||
| Adjusted EBITDA | $ | 11,771 | $ | 3,376 | $ | 19,559 | $ | 8,385 | ||||||||||
(1) Stock-based compensation expense includes employer related payroll tax expense.
(2) Purchase accounting adjustment related to the fair value write down of deferred revenue from the acquisition of
(3) Includes
View source version on businesswire.com: https://www.businesswire.com/news/home/20181107005909/en/
Investor Relations:
ICR for
[email protected]
or
Media Relations:
[email protected]
Source:



Kingstone Announces 2018 Third Quarter Financial Results
Commissioner Doak Congratulates Commissioner-Elect Mulready, Promises Smooth Transition
Advisor News
- What’s behind private equity investment in insurance brokerages
- Advisors get a win as NJ Senate passes independent contractor bill
- Why federal retirement benefits are more complex than advisors realize
- Why timing the market is still a retirement mistake and what to do instead
- Business owners may be overlooking a key part of their financial picture
More Advisor NewsAnnuity News
- Best’s Special Report: U.S. Life/Annuity Industry Sees Bottom-Line Growth Despite 18% Decline in Total Income in First-Quarter 2026
- Globe Life Inc. (NYSE: GL) Records 52-Week High Thursday Morning
- Fortitude Re Completes $500 Million FABN Issuance
- Reframing retirement income for greater certainty
- Jackson Introduces Dow Jones Industrial Average Index Option, Flexible Premiums, Six-Year Rate Guarantee in Latest Registered Index-Linked Annuity Launch
More Annuity NewsHealth/Employee Benefits News
- JasonRhodesnamed to Shelbyville CityCouncil
- Getting disability benefits got harder after the Social Security Administration changes
- Capitol Beat: Scott's veto signatures piling up
- Rising ACA premiums spur pivot to cheaper plans
- California is getting ready to increase a health insurance tax. Will it affect your premium?
More Health/Employee Benefits NewsLife Insurance News
- OVER $107 MILLION IN LIFE INSURANCE BENEFITS LOCATED FOR TENNESSEANS IN 2025 THROUGH NAIC'S LIFE INSURANCE POLICY LOCATOR SERVICE
- Maryland Heights man pleads guilty in murder-for-hire death of his mom
- AM Best Affirms Credit Ratings of Everlake Life Group Members
- Industry experts warn NAIC: Fix flawed IUL illustrations now
- InsuranceAUM.com Celebrates a Historic 5th Annual Insurance Investment Executives’ Meeting in Chicago, Honoring Outstanding Industry Leaders and Spotlighting Next Event in Austin
More Life Insurance News