quarterly press release Q3 2024
TSX/NYSE/PSE: MFC SEHK: 945
C$ unless otherwise stated
Key highlights for the third quarter of 2024 ("3Q24") include:
- Core earnings2 of
$1.8 billion , up 4% on a constant exchange rate basis3 from the third quarter of 2023 ("3Q23") - Net income attributed to shareholders of
$1.8 billion , up$0.8 billion from 3Q23 - Core EPS4 of
$1.00 , up 7%3 from 3Q23. EPS of$1.00 , up 91%3 from 3Q23 - Excluding the impact of Global Minimum Taxes ("GMT")5, core EPS4 was
$1.03 , up 11%3 from 3Q23 - Core ROE4 of 16.6% and ROE of 16.6%
- LICAT ratio6 of 137%
- APE sales up40%7, new business CSM up 47%3 and new business value ("NBV") up 39%7 from 3Q238
- Global Wealth and Asset Management net inflows7 of
$5.2 billion , up from net outflows of$0.8 billion in 3Q23
"We continued to drive momentum and delivered strong results in the third quarter, evident in record total company core earnings, substantial top-line growth across our operating segments and steady growth in our book value per share. In Global WAM, we generated a 37% increase in core earnings year-over-year, and our core EBITDA margin4 further improved to 27.8% driven by strong AUMA growth and higher operating leverage. In
Roy Gori , Manulife President & Chief Executive Officer
"We have made progress on our financial targets unveiled at our Investor Day this year. Core ROE of 16.6% reflects strong business performance and disciplined capital allocation. We remain diligent in our expense management with 45.0% expense efficiency ratio4 on a year-to-date basis, in-line with our medium-term target of less than 45%. Our balance sheet is strong, and we returned more than
Colin Simpson , Manulife Chief Financial Officer
Results at a Glance
Quarterly Results |
YTD Results |
|||||||||
($ millions, unless otherwise stated) |
3Q24 |
3Q23 |
Change3,7 |
2024 |
2023 |
Change |
||||
Net income attributed to shareholders |
$ |
1,839 |
$ |
1,013 |
82% |
$ |
3,747 |
$ |
3,444 |
8% |
Core earnings |
$ |
1,828 |
$ |
1,743 |
4% |
$ |
5,319 |
$ |
4,911 |
8% |
EPS ($) |
$ |
1.00 |
$ |
0.52 |
91% |
$ |
1.97 |
$ |
1.76 |
11% |
Core EPS ($) |
$ |
1.00 |
$ |
0.92 |
7% |
$ |
2.84 |
$ |
2.55 |
12% |
ROE |
16.6% |
9.5% |
7.1 pps |
11.3% |
10.8% |
0.5 pps |
||||
Core ROE |
16.6% |
16.8% |
-0.2 pps |
16.3% |
15.7% |
0.6 pps |
||||
Book value per common share ($) |
$ |
24.40 |
$ |
22.42 |
9% |
$ |
24.40 |
$ |
22.42 |
9% |
|
$ |
34.97 |
$ |
30.67 |
14% |
$ |
34.97 |
$ |
30.67 |
14% |
Financial leverage ratio (%)4 |
23.5% |
25.2% |
-1.7 pps |
23.5% |
25.2% |
-1.7 pps |
||||
APE sales |
$ |
2,347 |
$ |
1,657 |
40% |
$ |
6,137 |
$ |
4,890 |
26% |
New business CSM |
$ |
759 |
$ |
507 |
47% |
$ |
2,045 |
$ |
1,541 |
33% |
NBV |
$ |
843 |
$ |
600 |
39% |
$ |
2,235 |
$ |
1,694 |
32% |
Global WAM net flows ($ billions) |
$ |
5.2 |
$ |
(0.8) |
-% |
$ |
12.0 |
$ |
5.8 |
110% |
1
Results by Segment
Quarterly Results |
YTD Results |
|||||||||
($ millions, unless otherwise stated) |
3Q24 |
3Q23 |
Change7 |
2024 |
2023 |
Change |
||||
|
||||||||||
Net income attributed to shareholders |
$ |
606 |
$ |
63 |
877% |
$ |
1,300 |
$ |
543 |
136% |
Core earnings |
453 |
390 |
17% |
1,413 |
1,104 |
31% |
||||
APE sales |
1,372 |
835 |
64% |
3,242 |
2,582 |
28% |
||||
New business CSM |
435 |
300 |
45% |
1,148 |
845 |
38% |
||||
NBV |
481 |
310 |
55% |
1,194 |
900 |
35% |
||||
|
||||||||||
Net income attributed to shareholders |
$ |
430 |
$ |
290 |
48% |
$ |
782 |
$ |
826 |
(5)% |
Core earnings |
412 |
408 |
1% |
1,178 |
1,135 |
4% |
||||
APE sales |
343 |
431 |
(20)% |
1,313 |
1,046 |
26% |
||||
New business CSM |
95 |
51 |
86% |
241 |
154 |
56% |
||||
NBV |
143 |
153 |
(7)% |
459 |
351 |
31% |
||||
|
||||||||||
Net income attributed to shareholders |
$ |
5 |
$ |
53 |
(91)% |
$ |
23 |
$ |
327 |
(93)% |
Core earnings |
302 |
329 |
(8)% |
940 |
955 |
(2)% |
||||
APE sales |
97 |
79 |
23% |
303 |
275 |
10% |
||||
New business CSM |
52 |
40 |
30% |
178 |
187 |
(5)% |
||||
NBV |
34 |
25 |
36% |
112 |
99 |
13% |
||||
Global WAM |
||||||||||
Net income attributed to shareholders |
$ |
498 |
$ |
318 |
55% |
$ |
1,213 |
$ |
932 |
29% |
Core earnings |
499 |
361 |
37% |
1,255 |
968 |
29% |
||||
Gross flows ($ billions)7 |
41.3 |
34.3 |
19% |
128.2 |
108.2 |
18% |
||||
Average AUMA ($ billions)7 |
963 |
813 |
16% |
924 |
812 |
13% |
||||
Core EBITDA margin (%) |
27.8% |
26.9% |
90 bps |
26.6% |
24.7% |
190 bps |
Strategic Highlights
We are driving profitable top-line growth through product and distribution innovations
In
In addition, we further enhanced our high-net-worth offerings with the launch of two innovative new products: Manulife Global Indexed
In the
In Global WAM, we announced the closing of a
We are elevating the customer experience with continued digital and AI enhancements
In
Furthermore, we launched new mobile apps in
2
tracking claim status, updating personal information and downloading contracts. Since the launch of the new mobile app in
In the
In Global WAM, we launched an AI-powered planning tool in our wealth platform in
We are helping our customers live longer, healthier, and better lives
In
In the
Strong earnings driven by continued business growth and improved market experience14
Core earnings of
The increase reflected strong business growth led by Global WAM and
Asia core earnings were up 17%, reflecting continued business growth momentum and benefits from updates to actuarial methods and assumptions in 2023 and 2024.- Global WAM core earnings hit a record level in 3Q24 and grew 37%, driven by higher net fee income from favourable market impacts and positive net flows, favourable tax true-ups and benefits, and continued expense discipline.
Canada core earnings increased 1% as strong business growth inGroup Insurance more than offset the impact of less favourable claims experience in 3Q24.U.S. core earnings were down 8%, primarily due to lower investment spreads, impact from the previously completed reinsurance transaction and the annual review of actuarial methods and assumptions, partially offset by a lower charge in the ECL provision and more favourable claims experience in life.- Corporate and Other core earnings decreased
$123 million , mainly due to the impact of GMT and higher interest on capital allocated to operating segments.
Net Income attributed to shareholders of
The
Record levels across all three insurance new business metrics for total company and
Significant momentum continued into 3Q24 as the insurance business generated year-over-year growth of 40%, 47% and 39% in APE sales, new business CSM and NBV, respectively.
Asia led with broad-based growth, generating 64%, 45% and 55% year-over-year growth in APE sales,
new business CSM and NBV, respectively, reflecting higher sales volumes inHong Kong , mainlandChina ,Singapore andJapan . NBV margin7 remained resilient at 38.8%.Canada delivered solid new business results; higher sales in participating life insurance andGroup Insurance were more than offset by the non-recurrence of a large affinity market sale in 3Q23. APE sales
3
and NBV were down 20% and 7%, respectively, while new business CSM increased 86% due to strong individual insurance and segregated fund sales.
U.S. delivered double-digit growth in APE sales, new business CSM and NBV of 23%, 30% and 36%, respectively, reflecting a rebound in demand from affluent customers for accumulation insurance products.
Global WAM net inflows of $5.2 billion in 3Q24, increased
- Retirement net inflows of
$0.6 billion in 3Q24 increased from net outflows of$3.4 billion in 3Q23, primarily driven by the non-recurrence of a large-case retirement plan redemption in theU.S. in 3Q23. - Retail net inflows of
$3.9 billion in 3Q24 increased from net outflows of$0.2 billion in 3Q23, due to increased demand for investment products amid an equity market recovery and improved investor sentiment, as well as the onboarding of several new advisors inCanada wealth. - Institutional Asset Management net inflows of
$0.7 billion in 3Q24 decreased compared with net inflows of$2.8 billion in 3Q23, reflecting higher redemptions in fixed income mandates.
Growth in new business continues to drive higher organic CSM and CSM balance
CSM15 was
CSM increased
Annual Review of Actuarial Methods and Assumptions
We completed our annual review of actuarial methods and assumptions, which resulted in a net favourable impact of a $174 million16 decrease in pre-tax fulfillment cash flows. Under IFRS 17, the impact of the annual review of actuarial methods and assumptions is reported in several places. The
- Record levels of total company annualized premium equivalent ("APE") sales, new business contractual service margin ("new business CSM") and new business value ("NBV").
- Core earnings and post-tax contractual service margin net of NCI ("post-tax CSM net of NCI") are non-GAAP financial measures. For more information on non-GAAP and other financial measures, see "Non-GAAP and other financial measures" below and in our 3Q24 Management's Discussion and Analysis ("3Q24 MD&A").
- Percentage growth / declines in core earnings, diluted core earnings per common share ("core EPS"), diluted earnings (loss) per share ("EPS"), core EPS excluding the impact of GMT, new business contractual service margin net of NCI ("new business CSM"), and net income attributed to shareholders are stated on a constant exchange rate basis and are non-GAAP ratios.
- Core EPS, core EPS excluding the impact of GMT, core ROE, core EBITDA margin, highest potential businesses core earnings contribution, expense efficiency ratio, adjusted book value per common share ("adjusted BV per common share") and financial leverage ratio are non-GAAP ratios.
- On
June 20, 2024 ,Canada enacted the Global Minimum Tax Act. The impact was reflected in Corporate & Other in situations where GMT was not substantively enacted in local jurisdictions where we operated as ofSeptember 30, 2024 . - Life Insurance Capital Adequacy Test ("LICAT") ratio of The
Manufacturers Life Insurance Company ("MLI") as atSeptember 30, 2024 . LICAT ratio is disclosed under the Office of the Superintendentof Financial Institutions Canada's ("OSFI's") Life Insurance Capital Adequacy Test Public Disclosure Requirements guideline. - For more information on annualized premium equivalent ("APE") sales, NBV, Global Wealth and Asset Management ("Global WAM") net flows, gross flows, average asset under management and administration ("average AUMA") and new business value margin ("NBV margin"), see "Non-GAAP and other financial measures" below. In this news release, percentage growth/decline in APE sales, NBV, net flows, gross flows and average AUMA are stated on a constant exchange rate basis.
4
- Refer to "Results at a Glance" for 3Q24 and 3Q23 results.
- As of
October 31, 2024 . - Manulife Pro is available in
Singapore ,Vietnam ,Indonesia ,Japan andHong Kong . - Net promoter score ("NPS").
- Compared with registration in
May 2024 , prior to the soft launch of the app inJune 2024 . Jianhui Zhao ,Liying Xu , et al - Global trends in incidence, death, burden and risk factors of early-onset cancer from 1990 to 2019: BMJ Oncology 2023.- See section A1 "Profitability" in our 3Q24 MD&A for more information on notable items attributable to core earnings and net income attributed to shareholders.
- Net of non-controlling interests ("NCI").
- This amount excludes the portion related to NCI.
5
Quarterly Results Conference Call
Manulife will host a conference call and live webcast on its third quarter 2024 results on
The archived webcast will be available following the call at the same URL as above. A replay of the call will also be available until
The Third Quarter 2024 Statistical Information Package is also available on the Manulife website at www.manulife.com/en/investors/results-and-reports.
This earnings news release should be read in conjunction with the Company's Third Quarter 2024 Report to Shareholders, including our unaudited interim Consolidated Financial Statements for the three and nine months ended
Any information contained in, or otherwise accessible through, websites mentioned in this news release does not form a part of this document unless it is expressly incorporated by reference.
Media Inquiries |
Investor Relations |
|
|
(201) 925-1213 |
(416) 806-9921 |
6
Earnings
The following table presents net income attributed to shareholders, consisting of core earnings and details of the items excluded from core earnings:
Quarterly Results |
YTD Results |
|||||||||
($ millions) |
3Q24 |
2Q24 |
3Q23 |
2024 |
2023 |
|||||
Core earnings |
||||||||||
|
$ |
619 |
$ |
647 |
$ |
522 |
$ |
1,923 |
$ |
1,484 |
|
412 |
402 |
408 |
1,178 |
1,135 |
|||||
|
411 |
415 |
442 |
1,278 |
1,285 |
|||||
Global Wealth and Asset Management |
499 |
399 |
361 |
1,255 |
968 |
|||||
Corporate and Other |
(113) |
(126) |
10 |
(315) |
39 |
|||||
Total core earnings |
$ |
1,828 |
$ |
1,737 |
$ |
1,743 |
$ |
5,319 |
$ |
4,911 |
Items excluded from core earnings: |
||||||||||
Market experience gains (losses) |
186 |
(665) |
(1,022) |
(1,258) |
(1,657) |
|||||
Change in actuarial methods and assumptions that flow |
||||||||||
directly through income |
(199) |
- |
(14) |
(199) |
(14) |
|||||
Restructuring charge |
(20) |
- |
- |
(20) |
- |
|||||
Reinsurance transactions, tax-related items and other |
44 |
(30) |
306 |
(95) |
204 |
|||||
Net income attributed to shareholders |
$ |
1,839 |
$ |
1,042 |
$ |
1,013 |
$ |
3,747 |
$ |
3,444 |
Non-GAAP and other financial measures
The Company prepares its Consolidated Financial Statements in accordance with International Financial Reporting Standards ("IFRS") as issued by the
Non-GAAP financial measures include core earnings (loss); core earnings available to common shareholders; core earnings before income taxes, depreciation and amortization ("core EBITDA"); core expenses, core earnings available to common shareholders excluding the impact of GMT; core revenue; adjusted book value; post-tax contractual service margin; and post-tax contractual service margin net of NCI ("post-tax CSM net of NCI"). In addition, non-GAAP financial measures include the following stated on a constant exchange rate ("CER") basis: any of the foregoing non-GAAP financial measures; net income attributed to shareholders; and common shareholders' net income.
Non-GAAP ratios include core retuon common shareholders' equity ("core ROE"); diluted core earnings per common share ("core EPS"); core EPS excluding the impact of Global Minimum Tax ("GMT"); highest potential businesses core earnings contribution; expense efficiency ratio; adjusted book value per common share; financial leverage ratio; core EBITDA margin; and percentage growth/decline on a constant exchange rate basis in any of the above non-GAAP financial measures and non-GAAP ratios; net income attributed to shareholders; diluted earnings per common share ("EPS"); and new business CSM.
Other specified financial measures include NBV; APE sales; gross flows; net flows; average assets under management and administration ("average AUMA"); new business value margin ("NBV margin"); and percentage growth/decline in these foregoing specified financial measures. In addition, explanations of the components of the CSM movement, other than the new business CSM were provided in the 3Q24 MD&A.
Non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under GAAP and, therefore, might not be comparable to similar financial measures disclosed by other issuers. Therefore, they should not be considered in isolation or as a substitute for any other financial information prepared in accordance with GAAP. For more information on non-GAAP financial measures, including those referred to above, see the section "Non-GAAP and other financial measures" in our 3Q24 MD&A, which is incorporated by reference.
7
Reconciliation of core earnings to net income attributed to shareholders - 3Q24
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q24 |
||||||||||||||
Global |
Corporate |
|||||||||||||
|
|
|
WAM |
and Other |
Total |
|||||||||
Income (loss) before income taxes |
$ |
1,059 |
$ |
578 |
$ |
18 |
$ |
519 |
$ |
167 |
$ |
2,341 |
||
Income tax (expenses) recoveries |
||||||||||||||
Core earnings |
(65) |
(104) |
(112) |
(6) |
(28) |
(315) |
||||||||
Items excluded from core earnings |
26 |
(10) |
99 |
(14) |
(60) |
41 |
||||||||
Income tax (expenses) recoveries |
(39) |
(114) |
(13) |
(20) |
(88) |
(274) |
||||||||
Net income (post-tax) |
1,020 |
464 |
5 |
499 |
79 |
2,067 |
||||||||
Less: Net income (post-tax) attributed to |
||||||||||||||
Non-controlling interests |
130 |
- |
- |
1 |
- |
131 |
||||||||
Participating policyholders |
63 |
34 |
- |
- |
- |
97 |
||||||||
Net income (loss) attributed to shareholders (post-tax) |
827 |
430 |
5 |
498 |
79 |
1,839 |
||||||||
Less: Items excluded from core earnings (post-tax) |
||||||||||||||
Market experience gains (losses) |
213 |
16 |
(204) |
28 |
133 |
186 |
||||||||
Changes in actuarial methods and assumptions that |
||||||||||||||
flow directly through income |
(5) |
2 |
(202) |
- |
6 |
(199) |
||||||||
Restructuring charge |
- |
- |
- |
(20) |
- |
(20) |
||||||||
Reinsurance transactions, tax related items and other |
- |
- |
- |
(9) |
53 |
44 |
||||||||
Core earnings (post-tax) |
$ |
619 |
$ |
412 |
$ |
411 |
$ |
499 |
$ |
(113) |
$ |
1,828 |
||
Income tax on core earnings (see above) |
65 |
104 |
112 |
6 |
28 |
315 |
||||||||
Core earnings (pre-tax) |
$ |
684 |
$ |
516 |
$ |
523 |
$ |
505 |
$ |
(85) |
$ |
2,143 |
Core earnings, CER basis and
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q24 |
||||||||||||||
Global |
Corporate |
|||||||||||||
|
|
|
WAM |
and Other |
Total |
|||||||||
Core earnings (post-tax) |
$ |
619 |
$ |
412 |
$ |
411 |
$ |
499 |
$ |
(113) |
$ |
1,828 |
||
CER adjustment(1) |
- |
- |
- |
- |
- |
- |
||||||||
Core earnings, CER basis (post-tax) |
$ |
619 |
$ |
412 |
$ |
411 |
$ |
499 |
$ |
(113) |
$ |
1,828 |
||
Income tax on core earnings, CER basis(2) |
65 |
104 |
112 |
6 |
28 |
315 |
||||||||
Core earnings, CER basis (pre-tax) |
$ |
684 |
$ |
516 |
$ |
523 |
$ |
505 |
$ |
(85) |
$ |
2,143 |
||
Core earnings ( |
||||||||||||||
Core earnings (post-tax)(3), US $ |
$ |
453 |
$ |
302 |
||||||||||
CER adjustment US $(1) |
- |
- |
||||||||||||
Core earnings, CER basis (post-tax), US $ |
$ |
453 |
$ |
302 |
- The impact of updating foreign exchange rates to that which was used in 3Q24.
- Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
- Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 3Q24.
8
Reconciliation of core earnings to net income attributed to shareholders - 2Q24
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2Q24 |
||||||||||||
Global |
Corporate |
|||||||||||
|
|
|
WAM |
and Other |
Total |
|||||||
Income (loss) before income taxes |
$ |
763 |
$ |
141 |
$ |
156 |
$ |
383 |
$ |
(59) |
$ |
1,384 |
Income tax (expenses) recoveries |
||||||||||||
Core earnings |
(64) |
(107) |
(95) |
(46) |
(8) |
(320) |
||||||
Items excluded from core earnings |
(51) |
68 |
74 |
14 |
(37) |
68 |
||||||
Income tax (expenses) recoveries |
(115) |
(39) |
(21) |
(32) |
(45) |
(252) |
||||||
Net income (post-tax) |
648 |
102 |
135 |
351 |
(104) |
1,132 |
||||||
Less: Net income (post-tax) attributed to |
||||||||||||
Non-controlling interests |
38 |
- |
- |
1 |
- |
39 |
||||||
Participating policyholders |
28 |
23 |
- |
- |
- |
51 |
||||||
Net income (loss) attributed to shareholders (post-tax) |
582 |
79 |
135 |
350 |
(104) |
1,042 |
||||||
Less: Items excluded from core earnings (post-tax) |
||||||||||||
Market experience gains (losses) |
(58) |
(364) |
(280) |
(7) |
44 |
(665) |
||||||
Changes in actuarial methods and assumptions that |
||||||||||||
flow directly through income |
- |
- |
- |
- |
- |
- |
||||||
Restructuring charge |
- |
- |
- |
- |
- |
- |
||||||
Reinsurance transactions, tax related items and other |
(7) |
41 |
- |
(42) |
(22) |
(30) |
||||||
Core earnings (post-tax) |
$ |
647 |
$ |
402 |
$ |
415 |
$ |
399 |
$ |
(126) |
$ |
1,737 |
Income tax on core earnings (see above) |
64 |
107 |
95 |
46 |
8 |
320 |
||||||
Core earnings (pre-tax) |
$ |
711 |
$ |
509 |
$ |
510 |
$ |
445 |
$ |
(118) |
$ |
2,057 |
Core earnings, CER basis and
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2Q24 |
||||||||||||
Global |
Corporate |
|||||||||||
|
|
|
WAM |
and Other |
Total |
|||||||
Core earnings (post-tax) |
$ |
647 |
$ |
402 |
$ |
415 |
$ |
399 |
$ |
(126) |
$ |
1,737 |
CER adjustment(1) |
7 |
- |
(2) |
(1) |
1 |
5 |
||||||
Core earnings, CER basis (post-tax) |
$ |
654 |
$ |
402 |
$ |
413 |
$ |
398 |
$ |
(125) |
$ |
1,742 |
Income tax on core earnings, CER basis(2) |
65 |
107 |
95 |
46 |
8 |
321 |
||||||
Core earnings, CER basis (pre-tax) |
$ |
719 |
$ |
509 |
$ |
508 |
$ |
444 |
$ |
(117) |
$ |
2,063 |
Core earnings ( |
||||||||||||
Core earnings (post-tax)(3), US $ |
$ |
472 |
$ |
303 |
||||||||
CER adjustment US $(1) |
6 |
- |
||||||||||
Core earnings, CER basis (post-tax), US $ |
$ |
478 |
$ |
303 |
- The impact of updating foreign exchange rates to that which was used in 3Q24.
- Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
- Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 2Q24.
9
Reconciliation of core earnings to net income attributed to shareholders - 3Q23
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q23 |
||||||||||||
Global |
Corporate |
|||||||||||
|
|
|
WAM |
and Other |
Total |
|||||||
Income (loss) before income taxes |
$ |
439 |
$ |
376 |
$ |
68 |
$ |
366 |
$ |
(75) |
$ |
1,174 |
Income tax (expenses) recoveries |
||||||||||||
Core earnings |
(62) |
(109) |
(93) |
(59) |
30 |
(293) |
||||||
Items excluded from core earnings |
(73) |
15 |
97 |
11 |
294 |
344 |
||||||
Income tax (expenses) recoveries |
(135) |
(94) |
4 |
(48) |
324 |
51 |
||||||
Net income (post-tax) |
304 |
282 |
72 |
318 |
249 |
1,225 |
||||||
Less: Net income (post-tax) attributed to |
||||||||||||
Non-controlling interests |
25 |
- |
- |
- |
- |
25 |
||||||
Participating policyholders |
195 |
(8) |
- |
- |
- |
187 |
||||||
Net income (loss) attributed to shareholders (post-tax) |
84 |
290 |
72 |
318 |
249 |
1,013 |
||||||
Less: Items excluded from core earnings (post-tax) |
||||||||||||
Market experience gains (losses) |
(286) |
(159) |
(476) |
(43) |
(58) |
(1,022) |
||||||
Changes in actuarial methods and assumptions that |
||||||||||||
flow directly through income |
(157) |
37 |
106 |
- |
- |
(14) |
||||||
Restructuring charge |
- |
- |
- |
- |
- |
- |
||||||
Reinsurance transactions, tax related items and other |
5 |
4 |
- |
- |
297 |
306 |
||||||
Core earnings (post-tax) |
$ |
522 |
$ |
408 |
$ |
442 |
$ |
361 |
$ |
10 |
$ |
1,743 |
Income tax on core earnings (see above) |
62 |
109 |
93 |
59 |
(30) |
293 |
||||||
Core earnings (pre-tax) |
$ |
584 |
$ |
517 |
$ |
535 |
$ |
420 |
$ |
(20) |
$ |
2,036 |
Core earnings, CER basis and
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q23 |
||||||||||||
Global |
Corporate |
|||||||||||
|
|
|
WAM |
and Other |
Total |
|||||||
Core earnings (post-tax) |
$ |
522 |
$ |
408 |
$ |
442 |
$ |
361 |
$ |
10 |
$ |
1,743 |
CER adjustment(1) |
4 |
- |
7 |
4 |
1 |
16 |
||||||
Core earnings, CER basis (post-tax) |
$ |
526 |
$ |
408 |
$ |
449 |
$ |
365 |
$ |
11 |
$ |
1,759 |
Income tax on core earnings, CER basis(2) |
62 |
109 |
95 |
59 |
(30) |
295 |
||||||
Core earnings, CER basis (pre-tax) |
$ |
588 |
$ |
517 |
$ |
544 |
$ |
424 |
$ |
(19) |
$ |
2,054 |
Core earnings ( |
||||||||||||
Core earnings (post-tax)(3), US $ |
$ |
390 |
$ |
329 |
||||||||
CER adjustment US $(1) |
(4) |
- |
||||||||||
Core earnings, CER basis (post-tax), US $ |
$ |
386 |
$ |
329 |
- The impact of updating foreign exchange rates to that which was used in 3Q24.
- Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
- Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 3Q23.
10
Attachments
Disclaimer
Presentation Q3 2024
SIP pdf Q3 2024
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News