SIP pdf Q3 2024 - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Reinsurance
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Reinsurance RSS Get our newsletter
Order Prints
November 6, 2024 Reinsurance
Share
Share
Post
Email

SIP pdf Q3 2024

U.S. Markets via PUBT

Statistical Information Package

Q3 2024

Table of Contents

Notes to Readers

1

Global Wealth and Asset Management

34

Financial Highlights

4

Corporate & Other

41

Drivers of Earnings

6

Changes in CSM

7

Invested Assets Information

Expense Efficiency

8

Portfolio Composition

47

Insurance Sales

9

Real Estate Composition by Geography

48

Wealth and Asset Management Sales and AUMA

10

Debt Instruments by Credit Quality and Geographic Location

49

Debt Instruments by Sector and Unrealized Losses

50

Consolidated Financial Statements

Consolidated Statements of Comprehensive Income

11

Variable Annuity and Segregated Fund Guarantees

51

Consolidated Statements of Financial Position

12

Consolidated Statements of Changes in Equity

13

Regulatory Capital

53

Consolidated Statements of Cash Flows

14

Other Financial Information

54

Segmented Information

Asia

15

Glossary of Terms and Definitions

55

Canada

23

U.S.

28

General Information

56

Notes to Readers

Use of this document:

Information in the document is supplementary to the Company's current quarter Press Release, MD&A and audited financial statements in the most recent Annual Report and should be read in conjunction with those documents.

Non-GAAP and Other Financial Measures

The Company prepares its Consolidated Financial Statements in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board. We use a number of non-GAAP and other financial measures to evaluate overall performance and to assess each of our businesses. This section includes information required by National Instrument 52- 112 - Non-GAAP and Other Financial Measures Disclosure in respect of "specified financial measures" (as defined therein).

Non-GAAPfinancial measures includes core earnings (loss); pre-tax core earnings; core earnings available to common shareholders; core earnings before interest, taxes, depreciation and amortization ("core EBITDA"); total expenses; core expenses; core revenue; Manulife Bank net lending assets; Manulife Bank average net lending assets; assets under management ("AUM"); assets under management and administration ("AUMA"); Global Wealth and Asset Management ("Global WAM") managed AUMA; adjusted book value; net annualized fee income; post-tax contractual service margin ("post-tax CSM"); post-tax contractual service margin net of non-controlling interests ("NCI") ("post-tax CSM net of NCI"); core DOE line items for core net insurance service result, core net investment result, other core earnings, and core income tax (expense) recovery. In addition, non-GAAP financial measures include the following stated on a constant exchange rate ("CER") basis: any of the foregoing non-GAAP financial measures; net income attributed to shareholders; common shareholders' net income; and new business CSM.

Non-GAAPratios includes core retuon shareholders' equity ("core ROE"); diluted core earnings per common share ("core EPS"); financial leverage ratio; common share core dividend payout ratio; effective tax rate on core earnings; expense efficiency ratio; core EBITDA margin; post-tax CSM net of NCI per common share; adjusted book value per common share; adjusted book value excluding goodwill per common share; market value to adjusted book value ratio; market value to adjusted book value excluding goodwill ratio and net annualized fee income yield on average AUMA. In addition, non-GAAP ratios include the percentage growth/decline on a CER basis in any of the above non- GAAP financial measures and non-GAAP ratios; net income attributed to shareholders; common shareholders' net income; pre-tax net income attributed to shareholders; basic earnings per common share; and diluted earnings per common share; CSM net of NCI; impact of new insurance business net of NCI; new business CSM; basic earnings per common share ("basic EPS") and diluted earnings per common share ("diluted EPS").

Other specified financial measures include assets under administration ("AUA"); consolidated capital; new business value ("NBV"); new business value margin ("NBV margin"); sales; annualized premium equivalent ("APE") sales; gross flows; net flows; average assets under management and administration ("average AUMA"); Global WAM average managed AUMA; average assets under administration; any of the foregoing specified financial measures stated on a CER basis; and percentage growth/decline in any of the foregoing specified financial measures on a CER basis. In addition, we provide an explanation of the components of core DOE line items other than the change in expected credit loss, the items that comprise certain items excluded from core earnings, and the components of CSM movement other than the new business CSM.

Our reporting currency for the Company is Canadian dollars and U.S. dollars is the functional currency for Asia and U.S. segment results. Financial measures presented in U.S. dollars are calculated in the same manner as the Canadian dollar measures. These amounts are translated to U.S. dollars using the period end rate of exchange for financial measures such as AUMA and the CSM balance and the average rates of exchange for the respective quarter for periodic financial measures such as our income statement, core earnings and items excluded from core earnings, and line items in our CSM movement schedule and DOE. Year-to-date or full year

periodic financial measures presented in U.S. dollars are calculated as the sum of the quarterly results translated to U.S. dollars. See "Foreign Exchange Information" section in the Other Financial Information page for the Canadian to U.S. dollar quarterly rates of exchange.

Non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under GAAP and, therefore, might not be comparable to similar financial measures disclosed by other issuers. Therefore, they should not be considered in isolation or as a substitute for any other financial information prepared in accordance with GAAP. For more information on the non-GAAP and other financial measures in this document, see the section "Non-GAAP and Other Financial Measures" in our most recently filed Management's Discussion and Analysis ("MD&A"), which is incorporated by reference and available on SEDAR+ at www.sedarplus.com.

Core earnings (loss) is a financial measure which we believe aids investors in better understanding the long- term earnings capacity and valuation of the business. Core earnings allows investors to focus on the Company's operating performance by excluding the impact of market related gains or losses, changes in actuarial methods and assumptions that flow directly through income as well as a number of other items, that we believe are material, but do not reflect the underlying earnings capacity of the business. For example, due to the long-term nature of our business, the mark-to-market movements in equity markets, interest rates including impacts on hedge accounting ineffectiveness, foreign currency exchange rates and commodity prices as well as the change in the fair value of ALDA from period-to-period can, and frequently do, have a substantial impact on the reported amounts of our assets, insurance contract liabilities and net income attributed to shareholders. These reported amounts may not be realized if markets move in the opposite direction in a subsequent period. This makes it very difficult for investors to evaluate how our businesses are performing from period-to-period and to compare our performance with other issuers

For more information on core earnings, see the section "Non-GAAP and Other Financial Measures" in our most recently filed MD&A.

Net income attributed to shareholders includes the following items excluded from core earnings:

  • Market experience gains (losses) related to items excluded from core earnings that relate to changes in market variables.
  • Changes in actuarial methods and assumptions that flow directly through incomerelated to updates in the methods and assumptions used to value insurance contract liabilities.
  • Restructuring charges includes a charge taken to reorganize operations.
  • Reinsurance transactions, tax-related items and other include the impacts of new or changes toin-forcereinsurance contracts, the impact of enacted or substantially enacted income tax rate changes and other amounts defined as items excluded from core earnings not specifically captured in the lines above.

Drivers of Earnings ("DOE") is used to identify the primary sources of gains or losses in each reporting period. It is one of the key tools we use to understand and manage our business. The DOE line items are comprised of amounts that have been included in our financial statements. The DOE shows the sources of net income (loss) attributed to shareholders and the core DOE shows the sources of core earnings and the items excluded from core earnings, reconciled to net income attributed to shareholders.

The elements of the core earnings DOE are described below:

  • Net Insurance Service Result represents the net income attributed to shareholders associated with providing insurance service to policyholders within the period. This includes lines attributed to core earnings including:
    • Expected earnings on insurance contracts which includes the release of risk adjustment for expired non-financial risk, the CSM recognized for service provided and expected earnings on short-term PAA insurance business.

Page 1

Notes to Readers (continued)

    • Impact of new insurance business relates to income at initial recognition from new insurance contracts. Losses would occur if the group of new insurance contracts was onerous at initial recognition. If reinsurance contracts provide coverage for the direct insurance contracts, then the loss is offset by a corresponding gain on reinsurance contracts held.
    • Insurance experience gains (losses) arise from items such as claims, persistency, and expenses, where the actual experience in the current period differs from the expected results assumed in the insurance and investment contract liabilities. Generally, this line would be driven by claims and expenses, as persistency experience relates to future service and would be offset by changes to the carrying amount of the contractual service margin unless the group is onerous, in which case the impact of persistency experience would be included in core earnings.
    • Other represents pre-tax net income on residual items in the insurance result section.
  • Net Investment Result represents the net income attributed to shareholders associated with investment results within the period. Note that results associated with Global Wealth and Asset Management and Manulife Bank are shown on separate DOE lines. However within the income statement, the results associated with these businesses would impact the total net investment result. This section includes lines attributed to core earnings including:
    • Expected investment earnings, which is the difference between expected asset returns and the associated finance income or expense from insurance contract liabilities, net of investment expenses.
    • Change in expected credit loss which is the gain or charge to net income attributed to shareholders for credit losses to bring the allowance for credit losses to a level management considers adequate for expected credit-related losses on its portfolio.
    • Expected earnings on surplus reflects the expected investment retuon surplus assets.
    • Other represents pre-tax net income on residual items in the investment result section
  • Global Wealth and Asset Management ("Global WAM")is thepre-taxnet income from the Global Wealth and Asset Management segment, adjusted for applicable items excluded from core earnings as noted in the core earnings (loss) section above.
  • Manulife Bank is the pre-tax net income from Manulife Bank, adjusted for applicable items excluded from core earnings as noted in the core earnings (loss) section above.
  • Other represents net income associated with items outside of the net insurance service result, net investment result, Global WAM and Manulife Bank. Other includes lines attributed to core earnings such as:
    • Non-directlyattributable expenses are expenses incurred by the Company which are not directly attributable to fulfilling insurance contracts. Non-directly attributable expenses excludes non-directly attributable investment expenses as they are included in the net investment result.
    • Other represents pre-tax net income on residual items in the Other section. Most notably this would include the cost of financing debt issued by Manulife.

Contractual Service Margin ("CSM") is a liability that represents future unearned profits on insurance contracts written. It is a component of our insurance and reinsurance contract liabilities on our Statement of Financial Position and includes amounts attributed to common shareholders, participating policyholders and non-controlling interests.

In 2023, we included amounts attributed to common shareholders, participating policyholders and non-controlling interests in our reporting of changes in the CSM. Effective January 1, 2024, we no longer include amounts related to non-controlling interests, referred to as CSM net of NCI and prior year amounts have been restated. The new business CSM reconciliation has been adjusted to remove NCI information.

Changes in the CSM net of NCI are classified as organic and inorganic. Changes in CSM net of NCI that are classified as organic include the following impacts:

  • Impact of new insurance business ("impact of new business" or "new business CSM") is the impact from insurance contracts initially recognized in the period and includes acquisition expense related gains (losses) which impact the CSM in the period. It excludes the impact from entering into new in-force reinsurance contracts which would generally be considered a management action.
  • Expected movement related to finance income or expensesincludes interest accreted on the CSM net of NCI during the period and the expected change on VFA contracts if returns are as expected.
  • CSM recognized for service provided is the portion of the CSM net of NCI that is recognized in net income for service provided in the period; and
  • Insurance experience gains (losses) and other is primarily the change from experience variances that relate to future periods. This includes persistency experience and changes in future period cash flows

caused by other current period experience.

Changes in CSM net of NCI that are classified as inorganic include a) Changes in actuarial methods and assumptions that adjust the CSM b) Effect of movement in exchange rates over the reporting period c) Impact of markets and d) Reinsurance transactions, tax-related and other items.

Post-taxCSM is used in the definition of financial leverage ratio and consolidated capital and is calculated as the CSM adjusted for the marginal income tax rate in the jurisdictions that report a CSM balance. Post-taxCSM net of NCI is used in the adjusted book value per share calculation and is calculated as the CSM net of NCI adjusted for the marginal income tax rate in the jurisdictions that report this balance.

New business value ("NBV") is the change in embedded value as a result of sales in the reporting period. NBV is calculated as the present value of shareholders' interests in expected future distributable earnings, after the cost of capital calculated under the LICAT framework in Canada and the International High Net Worth business and the local capital requirements in Asia and the U.S., on actual new business sold in the period using assumptions that are consistent with the assumptions used in the calculation of embedded value.

NBV excludes businesses with immaterial insurance risks, such as the Company's Global WAM, Manulife Bank and the Property and Casualty (P&C) Reinsurance businesses. NBV is a useful metric to evaluate the value created by the Company's new business franchise.

NBV margin is calculated as NBV divided by APE sales excluding non-controlling interests. APE sales are calculated as 100% of regular premiums and deposits sales and 10% of single premiums and deposits sales. NBV margin is a useful metric to help understand the profitability of our new business.

Annualized Premium Equivalent ("APE") Sales are comprised of 100% of regular premiums and deposits and 10% of excess and single premiums and deposits for both insurance and insurance-based wealth accumulation products.

  1. For individual insurance, sales include 100% of new annualized premiums and 10% of both excess and single premiums. New annualized premiums reflect the annualized premium expected in the first year of a policy that requires premium payments for more than one year. Single premium is the lump sum premium from the sale of a single premium product, e.g. travel insurance. Sales are reported gross before the impact of reinsurance.
  2. For group insurance, sales includes new annualized premiums and administrative services only (ASO) premium equivalents on new cases, as well as the addition of new coverages and

amendments to contracts, excluding rate increases.

Insurance-based wealth accumulation products sales include all new deposits into variable and fixed annuity contracts. As we have discontinued sales of new VA contracts in the U.S., in the first quarter of 2013, subsequent deposits into existing U.S. VA contracts are not reported as sales. Asia variable annuity deposits are included in APE sales.

Page 2

Notes to Readers (continued)

Gross Flows is a new business measure presented for our Global WAM business and includes all deposits into mutual funds, group pension/retirement savings products, private wealth and institutional asset management products. Gross flows is a common industry metric for WAM businesses as it provides a measure of how successful the businesses are at attracting assets.

Net flows is presented for our Global WAM business and includes gross flows less redemptions for mutual funds, group pension/retirement savings products, private wealth and institutional asset management products. In addition, net flows include the net flows of exchange traded funds and non- proprietary product sold by Manulife Securities. Net flows is a common industry metric for WAM businesses as it provides a measure of how successful the businesses are at attracting and retaining assets. When net flows are positive, they are referred to as net inflows. Conversely, negative net flows are referred to as net outflows.

Core earnings before interest, taxes, depreciation and amortization ("Core EBITDA") is a financial measure which Manulife uses to better understand thelong-termearnings capacity and valuation of our Global WAM business on a basis more comparable to how the profitability of global asset managers is generally measured. Core EBITDA presents core earnings before the impact of interest, taxes, depreciation, and amortization. Core EBITDA excludes certain acquisition expenses related to insurance contracts in our retirement businesses which are deferred and amortized over the expected lifetime of the customer relationship. Core EBITDA was selected as a key performance indicator for our Global WAM business, as EBITDA is widely used among asset management peers, and core earnings is a primary profitability metric for the Company overall.

Core EBITDA margin is a financial measure which Manulife uses to better understand the long-term profitability of our Global WAM business on a more comparable basis to how profitability of global asset managers are measured. Core EBITDA margin presents core earnings before the impact of interest, taxes, depreciation, and amortization divided by core revenue from these businesses. Core revenue is used to calculate our core EBITDA margin, and is equal to the sum of pre-tax other revenue and investment income in Global WAM included in core EBITDA, and it excludes such items as revenue related to integration and acquisitions and market experience gains (losses). Core EBITDA margin was selected as a key performance indicator for our Global WAM business, as EBITDA margin is widely used among asset management peers, and core earnings is a primary profitability metric for the Company overall.

Net annualized fee income yield on average AUMA ("Net Fee income yield") is a financial measure that represents the net annualized fee income from Global WAM channels over average AUMA. This measure provides information on Global WAM's adjusted retugenerated from managing AUMA. Net annualized fee income is a financial measure that represents Global WAM income before income taxes, adjusted to exclude items unrelated to net fee income, including general expenses, investment income,non-AUMArelated net benefits and claims, and net premium taxes. It also excludes the components of Global WAM net fee income from managing assets on behalf of other segments. This measure is annualized based on the number of days in the year divided by the number of days in the reporting period.

Assets under management and administration ("AUMA") is a financial measure of the size of the Company. It is comprised of AUM and AUA. AUM includes assets of general account, consisting of total invested assets and segregated funds net assets, and external client assets for which we provide investment management services, consisting of mutual fund, institutional asset management and other fund net assets. AUA are assets for which we provide administrative services only. Assets under management and administration is a common industry metric for wealth and asset management businesses.

Our Global WAM business also manages assets on behalf of other segments of the Company. Global WAM Managed AUMA is a financial measure equal to the sum of Global WAM's AUMA and assets managed by Global WAM on behalf of other segments. It is an important measure of the assets managed by Global WAM.

Average assets under management and administration ("average AUMA") is the average of Global WAM's AUMA during the reporting period. It is a measure used in analyzing and explaining fee income and earnings of our Global WAM segment. It is calculated as the average of the opening balance of AUMA and the ending balance of AUMA using daily balances where available andmonth-endorquarter-endaverages when daily averages are unavailable. Similarly, Global WAM average managed AUMA and average AUA are the average of Global WAM's managed AUMA and AUA, respectively, and are calculated in a manner consistent with average AUMA.

Manulife Bank net lending assets is a financial measure equal to the sum of Manulife Bank's loans and mortgages, net of allowances. Manulife Bank average net lending assets is a financial measure which is calculated as the quarter-end average of the opening and the ending balance of net lending assets. Both of these financial measures are a measure of the size of Manulife Bank's portfolio of loans and mortgages and is used to analyze and explain its earnings.

Adjusted book value is the sum of common shareholders' equity and post-tax CSM net of NCI. It is an important measure for monitoring growth and measuring insurance businesses' value. Adjusted book value per common share is calculated by dividing adjusted book value by the number of common shares outstanding at the end of the period.

Expense efficiency ratio is a financial measure which Manulife uses to measure progress towards our target to be more efficient. It is defined as core expenses divided by the sum of core earnings before income taxes ("pre-tax core earnings") and core expenses. Core expenses is used to calculate expense efficiency ratio and is equal to total expenses that are included in core earnings and excludes such items as material legal provisions for settlements, restructuring charges and expenses related to integration and acquisitions. Total expenses include the following items that flow directly through income: general expenses, directly attributable maintenance expenses and directly attributable acquisition expenses for contracts measured using the PAA method.

Consolidated capital serves as a foundation of our capital management activities at the MFC level. Consolidated capital is calculated as the sum of: (i) total equity excluding accumulated other comprehensive income ("AOCI") on cash flow hedges; (ii) post-tax CSM; and (iii) certain other capital instruments that qualify as regulatory capital. For regulatory reporting purposes under the LICAT framework, the numbers are further adjusted for various additions or deductions to capital as mandated by the guidelines defined by OSFI.

Common share core dividend payout ratio is a ratio that measures the percentage of core earnings paid to common shareholders as dividends. It is calculated as dividends per common share divided by core EPS.

Core earnings per share is equal to core earnings available to common shareholders divided by diluted weighted average common shares outstanding.

Core ROE measures profitability using core earnings available to common shareholders as a percentage of the capital deployed to eathe core earnings. The Company calculates core ROE using average common shareholders' equity quarterly, as the average of common shareholders' equity at the start and end of the quarter, and annually, as the average of the quarterly average common shareholders' equity for the year.

Effective tax rate on core earnings is equal to income tax on core earnings divided by pre-tax core earnings. The effective tax rate on net income attributed to shareholders is equal to income tax on net income attributed to shareholders divided by pre-tax net income attributed to shareholders.

Financial leverage ratio is a debt-to-equity ratio. The ratio is calculated as the sum of long-term debt, capital instruments and preferred shares and other equity instruments divided by the sum of long-term debt, capital instruments, equity and post-tax CSM.

Page 3

Financial Highlights

Q4

(Canadian $ in millions unless otherwise stated, unaudited)

2024

2024

2024

2023

2023

2024 Q3

2024 Q3

YTD

YTD

YTD 2024

YTD 2024

Fiscal

Q3

Q2

Q1

Q4

Q3

vs.

vs.

2024

2023

vs.

vs.

2023

2023 Q3

2023 Q3

YTD 2023

YTD 2023

AER

CER 1

AER

CER 1

Shareholders' Net Income (loss) by Reporting Segment

1

Asia

827

582

363

615

84

2

Canada

430

79

273

365

290

3

U.S.

5

135

(108)

198

72

4

Global Wealth and Asset Management

498

350

365

365

318

5

Corporate and Other

79

(104)

(27)

116

249

6

Net income (loss) attributed to shareholders

1,839

1,042

866

1,659

1,013

7

Preferred share dividends and other equity distributions

(56)

(99)

(55)

(99)

(54)

8

Common shareholders' net income (loss)

1,783

943

811

1,560

959

9

Common shareholders' net income (loss) CER 2

1,783

931

824

1,554

959

Shareholders' Earnings Analysis

10

Core earnings 2

619

11

Asia

647

657

564

522

12

Canada

412

402

364

352

408

13

U.S.

411

415

452

474

442

14

Global Wealth and Asset Management

499

399

357

353

361

15

Corporate and Other

(113)

(126)

(76)

30

10

16

Total core earnings

1,828

1,737

1,754

1,773

1,743

17

Total core earnings CER 2

1,828

1,742

1,770

1,775

1,759

18

Items excluded from core earnings

186

19

Market experience gains (losses)

(665)

(779)

(133)

(1,022)

20

Changes in actuarial methods and assumptions that flow directly

(199)

-

-

119

(14)

through income

(20)

21

Restructuring charge

-

-

(36)

-

22

Reinsurance transactions, tax-related items and other

44

(30)

(109)

(64)

306

23

Net income (loss) attributed to shareholders

1,839

1,042

866

1,659

1,013

24

Net income (loss) attributed to shareholders CER 2

1,839

1,030

879

1,653

1,013

885 %

877 %

48 %

48 %

(93)%

(91)%

57 %

55 %

(68)%

(68)%

82 %

82 %

(4)%

86 %

86 %

86 %

86 %

19 %

17 %

1 %

1 %

(7)%

(8)%

38 %

37 %

-

-

5 %

4 %

4 %

4 %

82 % 82 %

82 % 82 %

1,772 733

  1. 826
  1. 441

1,213 932

  1. 512
    3,747 3,444
  1. (204)
    3,537 3,240
    3,538 3,260

1,923 1,484

1,178 1,135

1,278 1,285

1,255 968

  1. 39
    5,319 4,911
    5,340 4,928

(1,258) (1,657)

  1. (14)
  1. -
  1. 204
    3,747 3,444
    3,748 3,464

142 %

136 %

(5)%

(5)%

(93)%

(93)%

30 %

29 %

-

-

9 %

8 %

(3)%

9 %

9 %

9 %

9 %

30 %

31 %

4 %

4 %

(1)%

(2)%

30 %

29 %

-

-

8 %

8 %

8 %

8 %

9 % 8 %

8 % 8 %

1,348

1,191

639

1,297

628

5,103

(303)

4,800

4,814

2,048

1,487

1,759

1,321

69

6,684

6,703

(1,790)

105

(36)

140

5,103

5,117

  1. In this document, percentage change on a CER basis is a non-GAAP ratio. See "Non-GAAP and Other Financial Measures" in the "Notes to Readers" section for more information.
  2. This item is a non-GAAP financial measure. See "Non-GAAP and Other Financial Measures" in the "Notes to Readers" section for more information.

Page 4

Financial Highlights (continued)

Q4

(Canadian $ in millions unless otherwise stated, unaudited)

2024

2024

2024

2023

2023

2024 Q3

2024 Q3

YTD

YTD

YTD 2024

YTD 2024

Fiscal

Q3

Q2

Q1

Q4

Q3

vs.

vs.

2024

2023

vs.

vs.

2023

2023 Q3

2023 Q3

YTD 2023

YTD 2023

AER

CER

AER

CER 1

Growth Metrics

1

Annualized Premium Equivalents Sales

2,347

1,907

1,883

1,550

1,657

2

New Business CSM

759

628

658

626

507

3

New Business Value

843

723

669

630

600

4

Global Wealth and Asset Management Gross flows

41,288

41,442

45,444

35,148

34,274

5

Global Wealth and Asset Management Net flows

5,227

82

6,723

(1,284)

(795)

6

CSM Balance, net of non-controlling interests (pre-tax)

20,930

20,758

21,089

20,440

17,369

7

Assets Under Management and Administration 1

1,551,475

1,481,519

1,449,905

1,388,761

1,321,727

Performance and Profitability Measures

42 %

40 %

50 %

47 %

41 %

39 %

20 %

19 %

-

-

21 %

19 %

17 %

17 %

6,137 4,890

2,045 1,541

2,235 1,694

128,174 108,241

12,032 5,832

20,930 17,369

1,551,475 1,321,727

26 %

26 %

6,440

33 %

33 %

2,167

32 %

32 %

2,324

18 %

18 %

143,389

106 %

110 %

4,548

21 %

19 %

20,440

17 %

17 %

1,388,761

8

Basic earnings (loss) per common share

$1.01

$0.53

$0.45

$0.86

$0.53

9

Diluted earnings (loss) per common share

$1.00

$0.52

$0.45

$0.86

$0.52

10

Diluted core earnings per common share 2

$1.00

$0.91

$0.94

$0.92

$0.92

11

Retuon common shareholders' equity (annualized) (%)

16.6%

9.0%

8.0%

15.3%

9.5%

12

Core ROE (annualized) (%) 2

16.6%

15.7%

16.7%

16.4%

16.8%

13

Common share dividend payout ratio

40%

76%

89%

42%

69%

14

Common share core dividend payout ratio 2

40%

44%

43%

40%

40%

15

Expense Efficiency Ratio 2

44.4%

45.4%

45.1%

45.5%

44.3%

Valuation Data

16

Book value per common share

24.40

23.71

23.09

22.36

22.42

17

CSM balance per common share 2

10.57

10.25

10.30

9.83

8.25

18

Adjusted book value per common share 2

34.97

33.96

33.39

32.19

30.67

19

Market value to adjusted book value ratio 2

1.14

1.07

1.01

0.91

0.81

20

Book value excluding goodwill per common share

20.92

20.29

19.78

19.08

19.14

21

Adjusted book value excluding goodwill per common share 2

31.49

30.54

30.08

28.91

27.39

22

Market value to adjusted book value excluding goodwill ratio 2

1.27

1.19

1.12

1.01

0.91

23

Market capitalization ($ billions)

70.3

65.0

60.9

52.9

45.1

Capital Information

24

Consolidated capital

78,291

77,557

76,443

73,871

71,365

25

Financial leverage ratio 2

23.5%

24.6%

24.3%

24.3%

25.2%

26

LICAT Total Ratio - The Manufacturers Life Insurance Company 3

137%

139%

138%

137%

137%

91 %

91 %

91 %

91 %

8 %

7 %

  1. pps -0.2 pps -29 pps 0 pps
  1. pps
  1. %
  1. %
  1. %
  1. %
  1. %
  1. %
  1. %
  1. %
  1. %
    -1.7 pps
    -

$

1.98

$1.76

$

1.97

$1.76

$

2.84

$2.55

11.3%

10.8%

16.3%

15.7%

61%

62%

42%

43%

45.0%

45.5%

24.40 22.42

10.57 8.25

34.97 30.67

1.14 0.81

20.92 19.14

31.49 27.39

1.27 0.91

70.3 45.1

78,291 71,365

23.5% 25.2%

137% 137%

12 %

12 %

$

2.62

12 %

11 %

$

2.61

12 %

12 %

$

3.47

0.5 pps

11.9%

0.6 pps

15.9%

-1 pps

56%

-1 pps

42%

-0.5 pps

45.5%

9 %

22.36

28 %

9.83

14 %

32.19

41 %

0.91

9 %

19.08

15 %

28.91

40 %

1.01

56 %

52.9

10 %

73,871

-1.7 pps

24.3%

-

137%

  1. This item is a non-GAAP financial measure. See "Non-GAAP and Other Financial Measures" in the "Notes to Readers" section for more information.
  2. This item is a non-GAAP ratio. See "Non-GAAP and Other Financial Measures" in the "Notes to Readers" section for more information.
  3. LICAT ratio is disclosed under OSFI's Life Insurance Capital Adequacy Test Public Disclosure Requirements guideline.

Page 5

Drivers of Earnings

(Canadian $ in millions unless otherwise stated, unaudited)

YTD

YTD

Fiscal

2024

2024

2024

2023

2023

2024 Q3

2024 Q3

YTD 2024

YTD 2024

Q3

Q2

Q1

Q4

Q3

vs.

vs.

2024

2023

vs.

vs.

2023

2023 Q3

2023 Q3

YTD 2023

YTD 2023

AER

CER

AER

CER

Drivers of Earnings - Core 1

1

Risk adjustment release

205

224

223

239

276

2

CSM recognized for service provided

507

507

513

529

415

3

Expected earnings on short-term insurance business

246

186

201

203

220

4

Expected earnings on insurance contracts

958

917

937

971

911

5

Impact of new insurance business

(13)

(34)

(36)

(44)

(43)

6

Insurance experience gains (losses)

51

14

(50)

5

38

7

Other

34

28

13

24

39

8

Core Net Insurance Service Result 2

1,030

925

864

956

945

9

Expected investment earnings

684

699

689

694

727

10

Change in expected credit loss

(55)

1

29

-

(110)

11

Expected earnings on surplus

247

255

253

264

266

12

Other

17

18

15

(1)

7

13

Core Net Investment Result 2

893

973

986

957

890

14

Core Global Wealth and Asset Management

505

445

415

408

420

15

Core Manulife Bank

57

57

61

64

66

16

Non-directly attributable expenses

(238)

(236)

(199)

(217)

(187)

17

Other

(104)

(107)

(87)

(101)

(98)

18

Other core earnings 2

(342)

(343)

(286)

(318)

(285)

19

Total core earnings (pre-tax) 2

2,143

2,057

2,040

2,067

2,036

20

Core income tax (expense) recovery 2

(315)

(320)

(286)

(294)

(293)

21

Total core earnings (post-tax)

1,828

1,737

1,754

1,773

1,743

22

Items excluded from core earnings

23

Realized gains (losses) on debt instruments

101

(350)

(670)

(51)

(24)

24

Derivatives and hedge accounting ineffectiveness

(9)

143

(42)

34

(266)

25

Actual less expected long-term returns on public equity

198

11

216

182

(273)

26

Actual less expected long-term returns on ALDA

(167)

(450)

(255)

(381)

(400)

27

Other investment results

63

(19)

(28)

83

(59)

28

Market experience gains (losses)

186

(665)

(779)

(133)

(1,022)

29

Changes in actuarial methods and assumptions that flow directly

(199)

-

-

119

(14)

through income

30

Restructuring charge

(20)

-

-

(36)

-

31

Reinsurance transactions, tax-related items and other

44

(30)

(109)

(64)

306

32

Net income (loss) attributed to shareholders

1,839

1,042

866

1,659

1,013

(26)%

(26)%

22 %

21 %

12 %

11 %

5 %

4 %

70 %

71 %

34 %

37 %

(13)%

(18)%

9 %

8 %

(6)%

(7)%

50 %

51 %

(7)%

(7)%

143 %

98 %

0 %

(0)%

20 %

19 %

(14)%

(13)%

(27)%

(27)%

(6)%

(6)%

(20)%

(20)%

5 %

4 %

(8)%

(7)%

5 %

4 %

82 % 82 %

652818

1,527 1,239

633552

2,812 2,609

  1. (124)

15(12)

7584

2,819 2,557

2,072 2,123

  1. (252)

755 831

5022

2,852 2,724

1,365 1,117

175 185

  1. (500)
  1. (302)
  1. (802)
    6,240 5,781
  1. (870)
    5,319 4,911
  1. (79)

92(186)

425(79)

  1. (1,242)
    16(71)

(1,258) (1,657)

  1. (14)
  1. -
  1. 204
    3,747 3,444

(20)%

(20)%

23 %

24 %

15 %

14 %

8 %

8 %

33 %

33 %

-

-

(11)%

(13)%

10 %

10 %

(2)%

(2)%

90 %

90 %

(9)%

(9)%

127 %

137 %

5 %

5 %

22 %

22 %

(5)%

(5)%

(35)%

(35)%

1 %

1 %

(21)%

(21)%

8 %

8 %

(6)%

(6)%

8 %

8 %

9 % 8 %

1,057

1,768

755

3,580

(168)

(7)

108

3,513

2,817

(252)

1,095

21

3,681

1,525

249

(717)

(403)

(1,120)

7,848

(1,164)

6,684

(130)

(152)

103

(1,623)

12

(1,790)

105

(36)

140

5,103

  1. Refer to "Notes to Readers" section for additional details and definitions on the components of the Drivers of Earnings.
  2. This item is a non-GAAP financial measure. See "Non-GAAP and Other Financial Measures" in the "Notes to Readers" section for more information.

Page 6

Changes in CSM

(Canadian $ in millions unless otherwise stated, unaudited)

2024

2024

2024

2023

2023

2024 Q3

2024 Q3

YTD

YTD

YTD 2024

YTD 2024

Fiscal

Q3

Q2

Q1

Q4

Q3

vs.

vs.

2024

2023

vs.

vs.

2023

2023 Q3

2023 Q3

YTD 2023

YTD 2023

AER

CER

AER

CER

Changes in Contractual Service Margin, net of non-controlling interests

1

CSM Opening Balance, net of non-controlling interests (pre-tax)

20,758

21,089

20,440

17,369

17,423

2

Impact of new insurance business

759

628

658

626

507

3

Expected movements related to finance income or expenses

220

227

223

222

190

4

CSM recognized for service provided

(572)

(566)

(576)

(588)

(462)

5

Insurance experience gains (losses) and other

(136)

(150)

9

(31)

(112)

6

Organic CSM Movement

271

139

314

229

123

7

Changes in actuarial methods and assumptions that adjust

(421)

-

-

2,640

116

the CSM

55

8

Effect of movement in exchange rates

89

298

(339)

241

9

Impact of markets

267

(252)

358

492

(517)

10

Reinsurance transactions, tax-related items and other

-

(307)

(321)

49

(17)

11

Inorganic CSM Movement

(99)

(470)

335

2,842

(177)

12

Total CSM movement

172

(331)

649

3,071

(54)

13

CSM Closing Balance, net of non-controlling interests (pre-tax)

20,930

20,758

21,089

20,440

17,369

14

Income tax (expense) recovery

(2,335)

(2,468)

(2,542)

(2,692)

(2,377)

15

CSM Closing Balance, net of non-controlling interests (post-tax) 1

18,595

18,290

18,547

17,748

14,992

1 This item is non-GAAP financial measure. See "Non-GAAP and Other Financial Measures" in the "Notes to Readers" section for more information.

19 %

18 %

50 %

47 %

16 %

15 %

(24)%

(23)%

(21)%

(20)%

120 %

111 %

-

-

-

-

100 %

100 %

44 %

13 %

-

-

21 %

19 %

2 %

24 %

20,440 17,283

2,045 1,541

670 581

(1,714) (1,353)

  1. (223)

724 546

  1. 116
  1. (140)
  1. (441)
  1. 5
  1. (460)
    49086

20,930 17,369

(2,335) (2,377)

18,595 14,992

18 %

22 %

33 %

33 %

15 %

16 %

(27)%

(27)%

(24)%

(25)%

33 %

33 %

-

-

-

-

-

-

49 %

(253)%

470 %

(83)%

21 %

19 %

2 %

24 %

17,283

2,167

803

(1,941)

(254)

775

2,756

(479)

51

54

2,382

3,157

20,440

(2,692)

17,748

Page 7

Expense Efficiency

(Canadian $ in millions unless otherwise stated, unaudited)

2024

2024

2024

2023

2023

2024 Q3

2024 Q3

YTD

YTD

YTD 2024

YTD 2024

Fiscal

Q3

Q2

Q1

Q4

Q3

vs.

vs.

2024

2023

vs.

vs.

2023

2023 Q3

2023 Q3

YTD 2023

YTD 2023

AER

CER

AER

CER

Shareholders' Earnings Analysis (Pre-tax)

1

Core earnings

684

2

Asia

711

724

640

584

3

Canada

516

509

455

439

517

4

U.S.

523

510

555

587

535

5

Global Wealth and Asset Management

505

445

415

408

420

6

Corporate and Other

(85)

(118)

(109)

(7)

(20)

7

Total core earnings

2,143

2,057

2,040

2,067

2,036

8

Items excluded from core earnings

122

9

Market experience gains (losses)

(747)

(867)

(156)

(1,123)

10

Changes in actuarial methods and assumptions that flow directly

(250)

-

-

144

27

through income

(25)

11

Restructuring charge

-

-

(46)

-

12

Reinsurance transactions, tax-related items and other

78

(30)

(60)

(62)

6

13

Net income (loss) attributed to shareholders

2,068

1,280

1,113

1,947

946

17 %

16 %

(0)%

(0)%

(2)%

(4)%

20 %

19 %

(325)%

(325)%

5 %

4 %

119 % 115 %

2,119 1,687

1,480 1,426

1,588 1,574

1,365 1,117

  1. (23)
    6,240 5,781

(1,492) (1,826)

  1. 27
  1. -
  1. (76)
    4,461 3,906

26 %

28 %

4 %

4 %

1 %

(0)%

22 %

22 %

nm

nm

8 %

8 %

14 % 12 %

2,327

1,865

2,161

1,525

(30)

7,848

(1,982)

171

(46)

(138)

5,853

Shareholders' Earnings Analysis (Effective Tax Rate)

14

Core earnings 1

10%

15

Asia

9%

9%

12%

11%

16

Canada

20%

21%

20%

20%

21%

17

U.S.

21%

19%

19%

19%

17%

18

Global Wealth and Asset Management

1%

10%

14%

13%

14%

19

Corporate and Other

33%

7%

(30)%

nm

nm

20

Total core earnings

15%

16%

14%

14%

14%

21

Items excluded from core earnings

(52)%

22

Market experience gains (losses)

(11)%

(10)%

(15)%

(9)%

23

Changes in actuarial methods and assumptions that flow directly

(20)%

-

-

17%

nm

through income

(20)%

24

Restructuring charge

-

-

(22)%

-

25

Reinsurance transactions, tax-related items and other

44%

0%

82%

3%

nm

26

Net income (loss) attributed to shareholders

11%

19%

22%

15%

(7)%

Core Expenses

27

Asia

304

301

285

308

287

28

Canada

346

344

342

342

329

29

U.S.

170

169

167

175

172

30

Global Wealth and Asset Management

763

767

737

733

704

31

Corporate and Other

133

132

142

167

130

32

Total core expenses 2

1,716

1,713

1,673

1,725

1,622

33

Items excluded from core expenses

25

34

Restructuring charge

-

-

46

-

35

Integration and acquisition expense

-

57

-

8

-

36

Other

8

3

6

8

1

37

Total expenses 2

1,749

1,773

1,679

1,787

1,623

6 %

6 %

5 %

5 %

(1)%

(3)%

8 %

7 %

2 %

2 %

6 %

5 %

8 %

7 %

9%

12%

20%

20%

20%

18%

8%

13%

1%

nm

15%

15%

(16)%

(9)%

(20)%

nm

(20)%

-

nm

nm

16%

12%

890830

1,032987

506528

2,267 2,132

407348

5,102 4,825

25-

  1. -
  1. 70

5,201 4,895

7 %

8 %

5 %

5 %

(4)%

(5)%

6 %

6 %

17 %

17 %

6 %

6 %

6 %

6 %

12%

20%

19%

13% nm

15%

(10)%

39%

(22)% nm

13%

1,138

1,329

703

2,865

515

6,550

46

8

78

6,682

Expense Efficiency Ratio

38

Asia

30.8%

29.8%

28.2%

32.5%

32.9%

39

Canada

40.1%

40.3%

42.9%

43.8%

38.9%

40

U.S.

24.4%

24.9%

23.1%

22.9%

24.3%

41

Global Wealth and Asset Management

60.1%

63.3%

64.0%

64.2%

62.7%

42

Total Company

44.4%

45.4%

45.1%

45.5%

44.3%

29.6% 33.0%

41.1% 40.9%

24.1% 25.1%

62.4% 65.6%

45.0% 45.5%

32.8%

41.6%

24.5%

65.3%

45.5%

  1. Effective tax rate on core earnings is a non-GAAP ratio. See "Non-GAAP and Other Financial Measures" in the "Notes to Readers" section for more information.
  2. This item is a non-GAAP financial measure. See "Non-GAAP and Other Financial Measures" in the "Notes to Readers" section for more information.

Page 8

Attachments

  • Original document
  • Permalink

Disclaimer

Manulife Financial Corporation published this content on November 06, 2024, and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on November 07, 2024 at 03:59:54.990.

Older

quarterly press release Q3 2024

Newer

Diapos (en anglais) (MFC QRS 2024 Q3 EN)

Advisor News

  • Why advisors should be talking about life settlements
  • Millennials are ready to bring their advisor to the family table
  • How healthcare inflation can eat up a client’s retirement income
  • Global economy ‘resilient’ in the wake of massive disruption
  • Cryptocurrency legislation takes one step forward with bipartisan support
More Advisor News

Annuity News

  • NAIC regulators continue pushing for annuity illustration updates
  • Wink: Flat first-quarter annuity sales fall just short of $100B
  • 26North Re Agrees to Acquire 100% of Independent Insurance Group
  • Matthew Michelini named Athene president, with an eye on annuity growth
  • Lincoln Financial Announces Executive Leadership Transitions
More Annuity News

Health/Employee Benefits News

  • Tom Campbell: We're paying too much for poor health care
  • Self-pay and dental care: Can paying cash without insurance help you save?
  • These Connecticut-based companies made this year's Fortune 500 list with revenue up to $275 billion
  • Surgery transforms epilepsy patient's life
  • Arizona AG accuses health insurance companies of illegal price fixing
More Health/Employee Benefits News

Life Insurance News

  • Prudential announces more layoffs as insurer continues to restructure
  • Pradip Patiath Joins Securian Financial Board of Directors
  • Over $107 million in life insurance benefits located for Tennesseans in 2025
  • Study Data from National Institutes of Health Provide New Insights into Law and the Biosciences (Taking actuarial fairness seriously: what is required for the ethical use of genetics in insurance?): Legal Issues – Law and the Biosciences
  • 26North Re Agrees to Acquire 100% of Independent Insurance Group
More Life Insurance News

- Presented By -

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Aim higher during Annuity Awareness Month
Raise the bar with our diverse portfolio of Ascend annuities, backed by superior financial strength

Maximize Your FIA Case Results
Learn a repeatable process to review, reposition, and present FIA opportunities with confidence.

You Could Be Losing Up to 20% of Your Commissions
GreenWave helps you find, fix, and prevent commission errors.

True Independence Means Having Choices
Cambridge offers flexibility, stability, proven tools—no private equity strings attached.

Life moves fast. Your BGA should, too.
Stay ahead with Modern Life's AI-powered tech and expert support.

Press Releases

  • RFP #T01625
  • Rockwood Programs Appoints Kerry Ladouceur as Vice President, Financial Lines
  • JP Insurance Group Launches Commercial Property & Casualty Division; Appoints Joe Webster as Managing Director
  • Sequent Planning Recognized on USA TODAY’s Best Financial Advisory Firms 2026 List
  • Highland Capital Brokerage Acquires Premier Financial, Inc.
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet