Life Insurance News

Reinsurance RSS Get our newsletter

Order Prints

4 hours ago Reinsurance

Jackson National Life Insurance Company of New York 2024 annual statutory statement

U.S. Markets via PUBT

ANNUAL STATEMENT

OF THE

JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

TO THE

Insurance Department

OF THE

STATE OF

New York

FOR THE YEAR ENDED

DECEMBER 31, 2024

[ X ] LIFE, ACCIDENT AND HEALTH

[ ] FRATERNAL BENEFIT SOCIETIES

2024

.NY

ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

ASSETS

			Current Year		Prior Year
		1	2	3	4
				Net Admitted Assets	Net Admitted
		Assets	Nonadmitted Assets	(Cols. 1 - 2)	Assets
1.	Bonds (Schedule D)	............ 1,326,231,944	.................................0	............ 1,326,231,944	............ 1,299,498,129
2.	Stocks (Schedule D):
	2.1 Preferred stocks	0	0	0	0
	2.2 Common stocks	825,487	0	825,487	708,188

3. Mortgage loans on real estate (Schedule B):

	3.1 First liens	..................................................................................................		0	0	0	0
	3.2 Other than first liens		0	0	0	0
4.	Real estate (Schedule A):
	.................................4.1 Properties occupied by the company (less $	0
	.......................................................................................encumbrances)			.................................0	.................................0	.................................0	.................................0
	4.2 Properties held for the production of income (less
	$	0 encumbrances)		.................................0	.................................0	.................................0	.................................0
	4.3 Properties held for sale (less $	0
	.......................................................................................encumbrances)			.................................0	.................................0	.................................0	.................................0
5.	Cash ($ ................. (9,501,086) , Schedule E - Part 1), cash equivalents
	($	115,833,097	, Schedule E - Part 2) and short-term
	investments ($	0 , Schedule DA)	................106,332,011	.................................0	................106,332,011	................. 30,770,110
6.	Contract loans (including $	.................................0	premium notes)	...................... 416,422	.................................0	...................... 416,422	.......................375,616
7.	.............................................................................Derivatives (Schedule DB)			.................................0	.................................0	.................................0	.................................0
8.	............................................................Other invested assets (Schedule BA)		.................................0	.................................0	.................................0	.................................0
9.	Receivables for securities			.......................203,507	.................................0	.......................203,507	...................... 496,341
10.	Securities lending reinvested collateral assets (Schedule DL)	...................... 794,110	.................................0	...................... 794,110	................... 3,565,134
11.	.........................................................Aggregate write-ins for invested assets		.................................0	.................................0	.................................0	.................................0
12.	.....................................Subtotals, cash and invested assets (Lines 1 to 11)		............ 1,434,803,481	.................................0	............ 1,434,803,481	............ 1,335,413,518
13.	Title plants less $	0 charged off (for Title insurers
	only)			0	0	0	0
14.	Investment income due and accrued	10,816,048	0	10,816,048	10,415,774

15. Premiums and considerations:

15.1	Uncollected premiums and agents' balances in the course of collection	..............(190,391,677)	........................ 50,780	..............(190,442,457)	..............(165,531,338)
15.2	Deferred premiums, agents' balances and installments booked but
	deferred and not yet due (including $	.................................0
	earned but unbilled premiums)	82,201	0	82,201	100,052
15.3	Accrued retrospective premiums ($ .................................0 ) and
	contracts subject to redetermination ($	.................................0 )	.................................0	0	0	0

16. Reinsurance:

	16.1 Amounts recoverable from reinsurers	48,988,226	0	48,988,226	46,958,382
	16.2 Funds held by or deposited with reinsured companies	0	0	0	0
	........................16.3 Other amounts receivable under reinsurance contracts	116,307,917	.................................0	................116,307,917	................113,639,556
17.	............................................Amounts receivable relating to uninsured plans	.................................0	.................................0	.................................0	.................................0
18.1	....Current federal and foreign income tax recoverable and interest thereon	...................... 665,012	.................................0	...................... 665,012	.................................0
18.2	Net deferred tax asset	................. 36,647,743	................. 10,225,772	................. 26,421,971	................. 20,652,372
19.	Guaranty funds receivable or on deposit	............................. 938	.................................0	............................. 938	.................................0
20.	.....................................Electronic data processing equipment and software	.................................0	.................................0	.................................0	.................................0
21.	Furniture and equipment, including health care delivery assets
	($	0 )	.................................0	.................................0	.................................0	.................................0
22.	Net adjustment in assets and liabilities due to foreign exchange rates	.................................0	.................................0	.................................0	.................................0
23.	Receivables from parent, subsidiaries and affiliates	.................................0	.................................0	.................................0	................. 11,272,928
24.	Health care ($	0 ) and other amounts receivable	.................................0	.................................0	.................................0	.................................0
25.	.......................................Aggregate write-ins for other-than-invested assets	................. 12,738,402	...................... 701,145	................. 12,037,257	................. 10,891,639
26.	Total assets excluding Separate Accounts, Segregated Accounts and
	Protected Cell Accounts (Lines 12 to 25)	............ 1,470,658,291	................. 10,977,697	............ 1,459,680,594	............ 1,383,812,883
27.	From Separate Accounts, Segregated Accounts and Protected Cell
	Accounts	...........17,304,385,308	.................................0	...........17,304,385,308	.......... 15,871,445,745
28.	Total (Lines 26 and 27)		18,775,043,599	10,977,697	18,764,065,902	17,255,258,628
	DETAILS OF WRITE-INS
1101.	......................................................................................................................	....................................	....................................	....................................	....................................
1102.	......................................................................................................................	....................................	....................................	....................................	....................................
1103.	......................................................................................................................	....................................	....................................	....................................	....................................
1198.	...................Summary of remaining write-ins for Line 11 from overflow page	.................................0	.................................0	.................................0	.................................0
1199.	Totals (Lines 1101 through 1103 plus 1198)(Line 11 above)	0	0	0	0
2501.	Amounts due from agents	391,802	391,802	0	0
2502.	...............................................................................................Admitted disallowed IMR	12,037,257	.................................0	................. 12,037,257	................. 10,891,639
2503.	Prepaid other expenses	.......................309,343	.......................309,343	.................................0	.................................0
2598.	...................Summary of remaining write-ins for Line 25 from overflow page	.................................0	.................................0	.................................0	.................................0
2599.	Totals (Lines 2501 through 2503 plus 2598)(Line 25 above)	12,738,402	701,145	12,037,257	10,891,639

ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

LIABILITIES, SURPLUS AND OTHER FUNDS

					1	2
					Current Year	Prior Year
1.	Aggregate reserve for life contracts $	629,662,816 (Exh. 5, Line 9999999) less $	0
	included in Line 6.3 (including $	0 Modco Reserve)	..........................................................................	629,662,816	627,157,754
2.	Aggregate reserve for accident and health contracts (including $	0 Modco Reserve)	0	0
3.	Liability for deposit-type contracts (Exhibit 7, Line 14, Col. 1) (including $	.................................0	Modco Reserve)	................... 8,335,841	8,717,265

4. Contract claims:


4.1	Life (Exhibit 8, Part 1, Line 4.4, Col. 1 less Col. 6)	................. 10,694,820	14,167,327
4.2	Accident and health (Exhibit 8, Part 1, Line 4.4, Col. 6)	.................................0	0
5. Policyholders' dividends/refunds to members $	0 and coupons $	0 due
and unpaid (Exhibit 4, Line 10)	.................................0	0

6. Provision for policyholders' dividends, refunds to members and coupons payable in following calendar year - estimated amounts:


	6.1	Policyholders' dividends and refunds to members apportioned for payment (including $	0
		Modco)		.................................0	.................................0
	6.2	...............................Policyholders' dividends and refunds to members not yet apportioned (including $	0 Modco) ....	.................................0	.................................0
	6.3	Coupons and similar benefits (including $	0 Modco)	.................................0	.................................0
7.	.......................................................................Amount provisionally held for deferred dividend policies not included in Line 6	.................................0	.................................0
8.	Premiums and annuity considerations for life and accident and health contracts received in advance less
	$	.................................0 discount; including $	0 accident and health premiums (Exhibit 1,
	Part 1, Col. 1, sum of lines 4 and 14)		5,176	6,073

9. Contract liabilities not included elsewhere:


	9.1	Surrender values on canceled contracts	............................................................................................................................				.................................0	.................................0
	9.2	Provision for experience rating refunds, including the liability of $	.................................	0	accident and health
		experience rating refunds of which $	.................................0	is for medical loss ratio rebate per the Public Health
		Service Act						.................................0	.................................0
	9.3 Other amounts payable on reinsurance, including $	0 assumed and $	0
		ceded						.................................0	.................................0
	........................................................................................................................9.4 Interest maintenance reserve (IMR, Line 6)				.................................0	.................................0
10.	Commissions to agents due or accrued-life and annuity contracts $	...................	7,116,505	accident and health

	$	.................................0 and deposit-type contract funds $	0		................... 7,116,505	...................6,188,451
11.	Commissions and expense allowances payable on reinsurance assumed	..............................................................................		.................................0	.................................0
12.	..................................................................................................General expenses due or accrued (Exhibit 2, Line 12, Col. 7)				................... 3,442,544	................... 2,799,172
13.	Transfers to Separate Accounts due or accrued (net) (including $	................	(29,859,785)	accrued for expense

	...........................................................................................allowances recognized in reserves, net of reinsured allowances)				................(36,870,274)	................(37,205,507)
14.	Taxes, licenses and fees due or accrued, excluding federal income taxes (Exhibit 3, Line 9, Col. 6)	................... 1,274,862	................... 1,224,877
15.1 Current federal and foreign income taxes, including $	0 on realized capital gains (losses)	.................................0	................. 19,987,353
15.2	.............................................................................................................................................................Net deferred tax liability						.................................0	.................................0
16.	...................................................................................................................................................Unearned investment income						.................................0	.................................0
17.	........................................................................................Amounts withheld or retained by reporting entity as agent or trustee				...................1,695,404	................... 1,573,824
18.	Amounts held for agents' account, including $	0	agents' credit balances	.................................0	.................................0
19.	Remittances and items not allocated						................... 7,487,507	................... 2,373,585
20.	Net adjustment in assets and liabilities due to foreign exchange rates	.....................................................................................			.................................0	.................................0
21.	.......................................................................................Liability for benefits for employees and agents if not included above				.................................0	.................................0
22.	.................................Borrowed money $	0	and interest thereon $	.................................	0	............................................	0	0
23.	Dividends to stockholders declared and unpaid			0	0

24. Miscellaneous liabilities:


	24.01	...............................................................................................................Asset valuation reserve (AVR, Line 16, Col. 7)		................. 13,848,005	................. 12,138,184
	.................................24.02 Reinsurance in unauthorized and certified ($	0 ) companies	.................................0	.................................0
	24.03 Funds held under reinsurance treaties with unauthorized and certified ($	0 ) reinsurers	.................................0	.................................0
	24.04	Payable to parent, subsidiaries and affiliates		...................2,555,221	.................................0
	24.05	Drafts outstanding			.................................0	.................................0
	24.06	............................................................................................................Liability for amounts held under uninsured plans		.................................0	.................................0
	24.07	........................................................................................................................................Funds held under coinsurance			.................................0	.................................0
	24.08	Derivatives			.................................0	.................................0
	24.09	Payable for securities			.................................0	.................................0
	24.10	Payable for securities lending			...................... 794,110	................... 3,565,134
	.................................24.11 Capital notes $	0 and interest thereon $	.................................	0	.................................0	.................................0
25.	................................................................................................................................................Aggregate write-ins for liabilities			498,979	1,058,067
26.	.....................................................................................Total liabilities excluding Separate Accounts business (Lines 1 to 25)		650,541,515	663,751,559
27.	.........................................................................................................................................From Separate Accounts Statement			...........17,304,385,308	.......... 15,871,445,745
28.	Total liabilities (Lines 26 and 27)			17,954,926,823	16,535,197,304
29.	...............................................................................................................................................................Common capital stock			...................2,000,000	...................2,000,000
30.	...............................................................................................................................................................Preferred capital stock			.................................0	.................................0
31.	Aggregate write-ins for other-than-special surplus funds		.................................0	.................................0
32.	.............................................................................................................................................................................Surplus notes			.................................0	.................................0
33.	Gross paid in and contributed surplus (Page 3, Line 33, Col. 2 plus Page 4, Line 51.1, Col. 1)	...............................................	................503,858,735	................503,858,735
34.	............................................................................................................................Aggregate write-ins for special surplus funds		................. 12,037,257	................. 10,891,639
35.	Unassigned funds (surplus)			291,243,087	203,310,950

36. Less treasury stock, at cost:

	36.1	0 shares common (value included in Line 29	$	.................................0	)	.................................0	.................................0
	36.2	0 shares preferred (value included in Line 30	$	.................................0	)	.................................0	.................................0
37.	Surplus (Total Lines 31+32+33+34+35-36) (including $	0 in Separate Accounts Statement)	807,139,079	718,061,324
38.	......................................................................................................................Totals of Lines 29, 30 and 37 (Page 4, Line 55)			809,139,079	720,061,324
39.	Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3)				18,764,065,902	17,255,258,628
	DETAILS OF WRITE-INS
2501.	Escheat escrow liability - outstanding checks
		...................... 190,740	...................... 390,842
2502.	Interest payable on contract claims			308,239	...................... 667,225
2503		....................................
2598.	..............................................................................................Summary of remaining write-ins for Line 25 from overflow page			.................................0	.................................0
2599.	Totals (Lines 2501 through 2503 plus 2598)(Line 25 above)				498,979	1,058,067
3101		....................................

3102		....................................
3103		....................................
3198.	Summary of remaining write-ins for Line 31 from overflow page	.................................0	.................................0
3199.	Totals (Lines 3101 through 3103 plus 3198)(Line 31 above)	0	0
3401.	Admitted disallowed IMR	12,037,257	................. 10,891,639

3402
3403
3498.	Summary of remaining write-ins for Line 34 from overflow page	0	.................................0
3499.	Totals (Lines 3401 through 3403 plus 3498)(Line 34 above)	12,037,257	10,891,639

ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

SUMMARY OF OPERATIONS

		1	2
		Current Year	Prior Year
1.	Premiums and annuity considerations for life and accident and health contracts	................528,717,917	................101,132,331
2.	Considerations for supplementary contracts with life contingencies	.................................0	.................................0
3.	Net investment income (Exhibit of Net Investment Income, Line 17)	49,928,988	47,250,226
4.	Amortization of Interest Maintenance Reserve (IMR, Line 5)	(849,640)	(183,423)
5.	Separate Accounts net gain from operations excluding unrealized gains or losses	19,729,532	0
6.	Commissions and expense allowances on reinsurance ceded (Exhibit 1, Part 2, Line 26.1, Col. 1)	150,743,971	120,145,245
7.	Reserve adjustments on reinsurance ceded	0	0

8. Miscellaneous Income:

	8.1 Income from fees associated with investment management, administration and contract guarantees from Separate
	Accounts	41,053,475	38,383,260
	8.2 Charges and fees for deposit-type contracts	0	.................................0
	8.3 Aggregate write-ins for miscellaneous income	6,752	287,120

9.	Total (Lines 1 to 8.3)	789,330,995	307,014,759
10.	Death benefits	...................... 235,002	........................ 52,500
11.	Matured endowments (excluding guaranteed annual pure endowments)	.................................0	.................................0
12.	Annuity benefits (Exhibit 8, Part 2, Line 6.4, Cols. 4 + 5 minus Analysis of Operations Summary, Line 18, Col. 1)	................. 33,361,695	................. 32,724,945
13.	Disability benefits and benefits under accident and health contracts	.......................... 3,937	..........................3,906
14.	Coupons, guaranteed annual pure endowments and similar benefits	.................................0	.................................0
15.	Surrender benefits and withdrawals for life contracts	................241,597,939	................183,326,300
16.	Group conversions	.................................0	.................................0
17.	Interest and adjustments on contract or deposit-type contract funds	.....................(881,292)	.....................(423,949)
18.	Payments on supplementary contracts with life contingencies	.................................0	.................................0
19.	Increase in aggregate reserves for life and accident and health contracts	2,505,059	(101,977,043)
20.	Totals (Lines 10 to 19)	276,822,340	................113,706,659

21. Commissions on premiums, annuity considerations, and deposit-type contract funds (direct business only) (Exhibit 1, Part

	2, Line 31, Col. 1)	144,960,879	109,260,334
22.	Commissions and expense allowances on reinsurance assumed (Exhibit 1, Part 2, Line 26.2, Col. 1)	0	0
23.	General insurance expenses and fraternal expenses (Exhibit 2, Line 10, Columns 1, 2, 3, 4 and 6)	28,297,003	25,060,357
24.	Insurance taxes, licenses and fees, excluding federal income taxes (Exhibit 3, Line 7, Cols. 1 + 2 + 3 + 5)	1,404,889	...................1,220,944
25.	Increase in loading on deferred and uncollected premiums		........................ 18,993
.......................(14,360)
26.	Net transfers to or (from) Separate Accounts net of reinsurance	................273,203,029	................(53,767,151)
27.	Aggregate write-ins for deductions	13,675,304	(624,344)
28.	Totals (Lines 20 to 27)	738,349,084	194,875,792

29. Net gain from operations before dividends to policyholders, refunds to members and federal income taxes (Line 9 minus

Line 28)	50,981,911	112,138,967
30. Dividends to policyholders and refunds to members	0	0

31. Net gain from operations after dividends to policyholders, refunds to members and before federal income taxes (Line 29

minus Line 30)	................. 50,981,911	112,138,967
32. Federal and foreign income taxes incurred (excluding tax on capital gains)	(20,768,255)	20,594,070

33. Net gain from operations after dividends to policyholders, refunds to members and federal income taxes and before

	realized capital gains or (losses) (Line 31 minus Line 32)		71,750,166	91,544,897
34.	Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital gains tax of
	$	0 (excluding taxes of $	115,735	transferred to the IMR)	0	(427,423)
35.	Net income (Line 33 plus Line 34)		71,750,166	................. 91,117,474
		CAPITAL AND SURPLUS ACCOUNT
36.	...................................................................................Capital and surplus, December 31, prior year (Page 3, Line 38, Col. 2)	720,061,324	603,127,851
37.	Net income (Line 35)			71,750,166	................. 91,117,474
38.	Change in net unrealized capital gains (losses) less capital gains tax of $	..................... 24,633	........................ 92,666	.......................259,763
39.	.................................................................................................Change in net unrealized foreign exchange capital gain (loss)		.................................0	.................................0
40.	...........................................................................................................................................Change in net deferred income tax		................. 16,020,004	................. 20,721,423
41.	Change in nonadmitted assets		................(10,750,565)	................... 6,725,549
42.	Change in liability for reinsurance in unauthorized and certified companies	.............................................................................	.................................0	.................................0
43.	................................................................Change in reserve on account of change in valuation basis (increase) or decrease	.................................0	.................................0
44.	............................................................................................................................................Change in asset valuation reserve		................. (1,709,820)	................. (1,266,392)
45.	..........................................................................Change in treasury stock (Page 3, Lines 36.1 and 36.2, Col. 2 minus Col. 1)	.................................0	.................................0
46.	Surplus (contributed to) withdrawn from Separate Accounts during period	................. 19,729,532	.................................0
47.	Other changes in surplus in Separate Accounts Statement		................(19,729,532)	.................................0
48.	............................................................................................................................................................Change in surplus notes		.................................0	.................................0
49.	Cumulative effect of changes in accounting principles		.................................0	.................................0
50.	Capital changes:
	50.1 Paid in			.................................0	.................................0
	50.2 Transferred from surplus (Stock Dividend)		.................................0	.................................0
	.......................................................................................................................................................50.3 Transferred to surplus		.................................0	.................................0
51.	Surplus adjustment:
	51.1 Paid in			.................................0	.................................0
	51.2 Transferred to capital (Stock Dividend)		.................................0	.................................0
	51.3 Transferred from capital		.................................0	.................................0
	....................................................................................................................51.4 Change in surplus as a result of reinsurance		................. 13,675,304	.....................(624,344)
52.	.........................................................................................................................................................Dividends to stockholders		.................................0	.................................0
53.	Aggregate write-ins for gains and losses in surplus		0	0
54.	Net change in capital and surplus for the year (Lines 37 through 53)	89,077,754	116,933,474
55.	Capital and surplus, December 31, current year (Lines 36 + 54) (Page 3, Line 38)	809,139,079	720,061,324
	DETAILS OF WRITE-INS
..............................................................................................................................................................................08.301. General account policy fees		6,752	..........................7,645
08.302. Miscellaneous income			0	.......................279,475
08.303.	........................................................................................................................................................................................................................................				....................................
.............................................................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page		.................................0	.................................0
08.399. Totals (Lines 08.301 through 08.303 plus 08.398)(Line 8.3 above)		6,752	287,120
2701.	Reinsurance onin-forcebusiness		................. 13,675,304	.....................(624,344)

2702		....................................
2703		....................................
2798.	Summary of remaining write-ins for Line 27 from overflow page	.................................0	.................................0
2799.	Totals (Lines 2701 through 2703 plus 2798)(Line 27 above)	13,675,304	(624,344)
5301		....................................

5302
5303
5398.	Summary of remaining write-ins for Line 53 from overflow page	0	.................................0
5399.	Totals (Lines 5301 through 5303 plus 5398)(Line 53 above)	0	0

ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

CASH FLOW

Cash from Operations

Current Year

Prior Year

1.	.....................................................................................................................................Premiums collected net of reinsurance	................553,646,771	................. 74,592,873
2.	..............................................................................................................................................................Net investment income	................. 49,992,034	................. 47,402,325
3.	...............................................................................................................................................................Miscellaneous income	213,642,103	162,452,576
4.	Total (Lines 1 through 3)	817,280,908	284,447,774
5.	Benefit and loss related payments	................437,381,446	................301,032,657
6.	.......................................................Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts	................114,781,650	..............(123,440,051)
7.	.....................................................................................Commissions, expenses paid and aggregate write-ins for deductions	................173,031,997	................134,447,759
8.	.................................................................................................................................................Dividends paid to policyholders	.................................0	.................................0
9.	.................................Federal and foreign income taxes paid (recovered) net of $	0 tax on capital gains (losses)	0	(1,317,799)
10.	Total (Lines 5 through 9)	725,195,093	310,722,566
11.	Net cash from operations (Line 4 minus Line 10)	92,085,815	(26,274,792)
		Cash from Investments
12.	Proceeds from investments sold, matured or repaid:
	12.1	Bonds	................138,476,346	............... 121,455,000
	12.2	Stocks	.................................0	.................................0
	12.3	Mortgage loans	.................................0	.................................0
	12.4	Real estate	.................................0	.................................0
	12.5	Other invested assets	.................................0	.................................0
	12.6	Net gains or (losses) on cash, cash equivalents and short-term investments	..................................................................	.................................0	.................................0
	12.7	Miscellaneous proceeds	3,063,858	5,898,034
	12.8 Total investment proceeds (Lines 12.1 to 12.7)	............... 141,540,204	................127,353,034
13.	Cost of investments acquired (long-term only):
	13.1	Bonds	................167,549,914	............... 108,605,862
	13.2	Stocks	.................................0	.................................0
	13.3	Mortgage loans	.................................0	.................................0
	13.4	Real estate	.................................0	.................................0
	13.5	Other invested assets	.................................0	.................................0
	13.6	Miscellaneous applications	0	112,396
	13.7	Total investments acquired (Lines 13.1 to 13.6)	167,549,914	108,718,258
14.	Net increase/(decrease) in contract loans and premium notes	40,806	19,887
15.	Net cash from investments (Line 12.8 minus Line 13.7 minus Line 14)	(26,050,516)	18,614,889
		Cash from Financing and Miscellaneous Sources
16.	Cash provided (applied):
	16.1	Surplus notes, capital notes	.................................0	.................................0
	16.2 Capital and paid in surplus, less treasury stock	.................................0	.................................0
	.................................................................................................................................................................16.3 Borrowed funds	.................................0	.................................0
	..............................................................................16.4 Net deposits on deposit-type contracts and other insurance liabilities	................. (6,243,342)	................. (6,171,353)

	.................................................................................................................................................16.5 Dividends to stockholders	.................................0	.................................0
	16.6 Other cash provided (applied)	15,769,944	(12,248,114)
17.	Net cash from financing and miscellaneous sources (Lines 16.1 to 16.4 minus Line 16.5 plus Line 16.6)	9,526,602	(18,419,467)
		RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

18.	Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17)	75,561,901	(26,079,370)

19. Cash, cash equivalents and short-term investments:

19.1 Beginning of year	................. 30,770,110	................. 56,849,480
19.2 End of year (Line 18 plus Line 19.1)		106,332,011	30,770,110

Note: Supplemental disclosures of cash flow information for non-cash transactions:

20.0001. Debt	&	equity	securities	acquired from exchange transactions	................... 4,527,592	................... 4,107,742
20.0002. Debt	&	equity	securities	disposed from exchange transactions	................. (4,517,065)	.................................0

ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - SUMMARY

		1	2	3	4	5	6	7		8		9
										Other Lines of		YRT Mortality
		Total	Individual Life	Group Life	Individual Annuities	Group Annuities	Accident and Health	Fraternal		Business		Risk Only
1.	Premiums and annuity considerations for life and accident and health contracts	.................528,717,917	....................... 241,795	................................. 0	.................528,476,122	................................. 0	................................. 0	.................................	0	.................................	0	................................. 0
2.	Considerations for supplementary contracts with life contingencies	................................. 0	...............XXX	...............XXX	................................. 0	................................. 0	...............XXX	...............XXX	.................................	0	...............XXX
3.	Net investment income	.................. 49,928,988	....................... 737,561	................................. 0	...................39,017,126	...................10,174,301	................................. 0	.................................	0	.................................	0	................................. 0
4.	Amortization of Interest Maintenance Reserve (IMR)	......................(849,640)	....................... (10,942)	................................. 0	(665,230)	(173,468)	0	.................................	0	.................................	0	0
5.	Separate Accounts net gain from operations excluding unrealized gains or losses	...................19,729,532	................................. 0	................................. 0	...................19,729,532	................................. 0	................................. 0	...............XXX	.................................	0	................................. 0
6.	Commissions and expense allowances on reinsurance ceded	.................150,743,971	.........................25,425	................................. 0	.................150,718,546	................................. 0	................................. 0	...............XXX	.................................	0	................................. 0
7.	Reserve adjustments on reinsurance ceded	................................. 0	................................. 0	................................. 0	0	0	0	...............XXX	.................................	0	0
8.	Miscellaneous Income:
	8.1 Income from fees associated with investment management, administration and
	contract guarantees from Separate Accounts	.................. 41,053,475	......................... 39,904	................................. 0	41,013,571	0	0	...............XXX	.................................	0	0
	8.2 Charges and fees for deposit-type contracts	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	...............XXX	...............XXX	.................................	0	................................. 0
	8.3 Aggregate write-ins for miscellaneous income	6,752	0	0	6,752	0	0		0		0	0
9.	Totals (Lines 1 to 8.3)	789,330,995	1,033,743	0	778,296,419	10,000,833	0		0		0	0
10.	Death benefits	....................... 235,002	....................... 235,002	................................. 0	................................. 0	................................. 0	...............XXX	...............XXX	.................................	0	................................. 0
11.	Matured endowments (excluding guaranteed annual pure endowments)	................................. 0	................................. 0	................................. 0	0	0	...............XXX	...............XXX	.................................	0	0
12.	Annuity benefits	...................33,361,695	...............XXX	...............XXX	.................. 26,080,216	.................... 7,281,479	...............XXX	...............XXX	.................................	0	...............XXX
13.	Disability benefits and benefits under accident and health contracts	...........................3,937	...........................3,937	................................. 0	................................. 0	................................. 0	................................. 0	...............XXX	.................................	0	................................. 0
14.	Coupons, guaranteed annual pure endowments and similar benefits	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	...............XXX	.................................	0	................................. 0
15.	Surrender benefits and withdrawals for life contracts	................. 241,597,939	....................... 120,650	................................. 0	224,787,074	16,690,215	...............XXX	...............XXX	.................................	0	0
16.	Group conversions	................................. 0	................................. 0	................................. 0	0	0	0	...............XXX	.................................	0	0
17.	Interest and adjustments on contract or deposit-type contract funds	......................(881,292)	..............................712	................................. 0	......................(971,011)	.........................89,007	................................. 0	...............XXX	.................................	0	................................. 0
18.	Payments on supplementary contracts with life contingencies	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	...............XXX	...............XXX	.................................	0	................................. 0
19.	Increase in aggregate reserves for life and accident and health contracts	2,505,059	66,561	0	19,302,597	(16,864,099)	0	XXX			0	0
20.	Totals (Lines 10 to 19)	.................276,822,340	....................... 426,862	................................. 0	.................269,198,876	.................... 7,196,602	................................. 0	...............XXX	.................................	0	................................. 0
21.	Commissions on premiums, annuity considerations and deposit-type contract funds
	(direct business only)	.................144,960,879	...........................3,986	................................. 0	.................144,955,209	...........................1,684	................................. 0	.................................	0	.................................	0	...............XXX
22.	Commissions and expense allowances on reinsurance assumed	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	...............XXX	.................................	0	................................. 0
23.	General insurance expenses and fraternal expenses	.................. 28,297,003	....................... 364,404	................................. 0	27,419,590	513,009	0	.................................	0	.................................	0	0
24.	Insurance taxes, licenses and fees, excluding federal income taxes	.................... 1,404,889	.........................46,230	................................. 0	1,077,647	281,012	0	.................................	0	.................................	0	0
25.	Increase in loading on deferred and uncollected premiums	....................... (14,360)	....................... (14,360)	................................. 0	................................. 0	................................. 0	................................. 0	...............XXX	.................................	0	................................. 0
26.	Net transfers to or (from) Separate Accounts net of reinsurance	.................273,203,029	....................... (59,679)	................................. 0	.................273,262,708	................................. 0	................................. 0	...............XXX	.................................	0	................................. 0
27.	Aggregate write-ins for deductions	13,675,304	0	0	13,675,304	0	0		0		0	0
28.	Totals (Lines 20 to 27)	738,349,084	767,443	0	729,589,334	7,992,307	0		0		0	0
29.	Net gain from operations before dividends to policyholders, refunds to members and
	federal income taxes (Line 9 minus Line 28)	...................50,981,911	....................... 266,300	................................. 0	.................. 48,707,085	....................2,008,526	................................. 0	.................................	0	.................................	0	................................. 0
30.	Dividends to policyholders and refunds to members	0	0	0	0	0	0	XXX			0	0
31.	Net gain from operations after dividends to policyholders, refunds to members and
	before federal income taxes (Line 29 minus Line 30)	...................50,981,911	....................... 266,300	................................. 0	.................. 48,707,085	....................2,008,526	................................. 0	.................................	0	.................................	0	................................. 0
32.	Federal income taxes incurred (excluding tax on capital gains)	(20,768,255)	55,925	0	(21,245,970)	421,790	0		0		0	0
33.	Net gain from operations after dividends to policyholders, refunds to members and
	federal income taxes and before realized capital gains or (losses) (Line 31 minus
	Line 32)	71,750,166	210,375	0	69,953,055	1,586,736	0		0		0	0
34.	Policies/certificates in force end of year	90,469	290	0	87,317	2,862	0	XXX			0	0
	DETAILS OF WRITE-INS
..................................................................................08.301. General account policy fees	...........................6,752	................................. 0	................................. 0	...........................6,752	................................. 0	................................. 0	.................................	0	.................................	0	................................. 0
.08.302	................................................................................................................................	....................................	....................................	....................................	....................................	....................................	....................................	....................................	....................................	....................................
.08.303	................................................................................................................................	....................................	....................................	....................................	....................................	....................................	....................................	....................................	....................................	....................................
08.398. Summary of remaining write-ins for Line 8.3 from overflow page	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	.................................	0	.................................	0	................................. 0
08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above)	6,752	0	0	6,752	0	0		0		0	0
2701.	Reinsurance onin-forcebusiness	.................. 13,675,304	................................. 0	................................. 0	.................. 13,675,304	................................. 0	................................. 0	.................................	0	.................................	0	................................. 0
2702	....................................	....................................	....................................	....................................	....................................	....................................	....................................	....................................	....................................
2703	....................................	....................................	....................................	....................................	....................................	....................................	....................................	....................................	....................................
2798.	Summary of remaining write-ins for Line 27 from overflow page	................................. 0	................................. 0	................................. 0	0	0	0	.................................	0	.................................	0	0
2799.	Totals (Lines 2701 through 2703 plus 2798) (Line 27 above)	13,675,304	0	0	13,675,304	0	0		0		0	0

6.1

ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - INDIVIDUAL LIFE INSURANCE (b)

		1	2	3		4		5		6	7	8	9		10		11	12
											Universal Life
											With Secondary		Variable	Credit Life	Other Individual	YRT Mortality
		Total	Industrial Life	Whole Life		Term Life	Indexed Life	Universal Life	Guarantees	Variable Life	Universal Life	(c)	Life	Risk Only
1.	Premiums for life contracts(a)	.................241,795	0	.................. 17,120		.................. 36,039		..........................0		..........................0	................. 158,627	..........................0	.................. 30,009		..........................0		..........................0	..........................0
2.	Considerations for supplementary contracts with life contingencies	...........XXX	XXX	XXX	XXX	XXX	XXX	XXX	XXX	XXX	XXX	XXX	XXX

3.	Net investment income	.................737,561	..........................0	..........................0		.................. 46,388		..........................0		..........................0	................. 680,890	..........................0	.................. 10,283		..........................0		..........................0	..........................0
4.	Amortization of Interest Maintenance Reserve (IMR)	.................(10,942)	..........................0	..........................0		..................... (435)		..........................0		..........................0	.................(10,417)	0	.......................(90)		..........................0		..........................0	..........................0

5. Separate Accounts net gain from operations excluding unrealized gains or

	losses	0	0	0	0	0	0	0	0	0	0	0	0
6.	Commissions and expense allowances on reinsurance ceded	...................25,425	..........................0	..........................0	...................25,425	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0
7.	Reserve adjustments on reinsurance ceded	0	0	0	0	0	0	0	0	0	0	0	0

8. Miscellaneous Income:

	8.1 Income from fees associated with investment management,
	administration and contract guarantees from Separate Accounts	.................. 39,904	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	0	.................. 39,904	..........................0	..........................0	..........................0
	8.2 Charges and fees for deposit-type contracts	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0
	8.3 Aggregate write-ins for miscellaneous income	0	0	0	0	0	0	0	0	0	0	0	0
9.	Totals (Lines 1 to 8.3)	1,033,743	0	17,120	107,417	0	0	829,100	0	80,106	0	0	0
10.	Death benefits	................. 235,002	0	..........................0	...................35,002	..........................0	..........................0	................. 200,000	..........................0	..........................0	..........................0	..........................0	..........................0
11.	Matured endowments (excluding guaranteed annual pure endowments)	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	0	..........................0	..........................0	..........................0	..........................0
12.	Annuity benefits	...........XXX	XXX	XXX	XXX	XXX	XXX	XXX	XXX	XXX	XXX	XXX	XXX
13.	...........Disability benefits and benefits under accident and health contracts	....................3,937	0	..........................0	....................2,448	..........................0	..........................0	....................1,489	..........................0	..........................0	..........................0	..........................0	..........................0
14.	..........Coupons, guaranteed annual pure endowments and similar benefits	..........................0	0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0
15.	................................Surrender benefits and withdrawals for life contracts	................. 120,650	0	..........................0	..........................0	..........................0	..........................0	.................. 24,451	..........................0	.................. 96,199	..........................0	..........................0	..........................0
16.	Group conversions	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0
17.	Interest and adjustments on contract or deposit-type contract funds	.......................712	..........................0	..........................0	.......................100	..........................0	..........................0	.......................612	..........................0	..........................0	..........................0	..........................0	..........................0
18.	Payments on supplementary contracts with life contingencies	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	..........................0	0	..........................0	..........................0	..........................0	..........................0
19.	Increase in aggregate reserves for life and accident and health contracts ...	66,561	0	29,312	(37,190)	0	0	80,203	0	(5,764)	0	0	0
20.	Totals (Lines 10 to 19)	................. 426,862	0	.................. 29,312	.......................360	..........................0	..........................0	................. 306,755	..........................0	.................. 90,435	..........................0	..........................0	..........................0

21. Commissions on premiums, annuity considerations and deposit-type

	contract funds (direct business only)	3,986	0	296	3	0	..........................	0		2,493		0	1,194	0	0		...........XXX
22.	Commissions and expense allowances on reinsurance assumed	0	0	0	0	0	..........................	0		0		0	0	0	0		0
23.	General insurance expenses	364,404	0	10,359	14,063	0	..........................	0		337,073		0	2,909	0	0		0
24.	Insurance taxes, licenses and fees, excluding federal income taxes			0		0		16,661		0	..........................	0		26,698		0		2,871		0		0		0
	46,230
25.	Increase in loading on deferred and uncollected premiums			..........................0			..........................0			.................(14,360)			..........................0	..........................	0		..........................0		0			..........................0			..........................0			..........................0		..........................0
	.................(14,360)
26.	Net transfers to or (from) Separate Accounts net of reinsurance													..........................	0
	.................(59,679)	..........................0			..........................0			..........................0			..........................0			..........................0		0		.................(59,679)			..........................0			..........................0		..........................0
27.	Aggregatewrite-insfor deductions		0	0			0			0			0		0		0		0			0			0			0		0
28.	Totals (Lines 20 to 27)		767,443	0			39,967			16,727			0		0		673,019		0			37,730			0			0		0
29.	Net gain from operations before dividends to policyholders, refunds to
	members and federal income taxes (Line 9 minus Line 28)	................. 266,300	0			.................(22,847)			.................. 90,690			..........................0	..........................	0		................. 156,081		..........................0			.................. 42,376			..........................0			..........................0		..........................0
30.	Dividends to policyholders and refunds to members		0	0			0			0			0		0		0		0			0			0			0		0
31.	Net gain from operations after dividends to policyholders, refunds to
	members and before federal income taxes (Line 29 minus Line 30)		................. 266,300	0			.................(22,847)			.................. 90,690			..........................0	..........................	0		................. 156,081		..........................0			.................. 42,376			..........................0			..........................0		..........................0
32.	Federal income taxes incurred (excluding tax on capital gains)		55,925	0			(4,798)			19,045			0		0		32,779		0			8,899			0			0		0
33.	Net gain from operations after dividends to policyholders, refunds to
	members and federal income taxes and before realized capital gains or
	(losses) (Line 31 minus Line 32)		210,375	0			(18,049)			71,645			0		0		123,302		0			33,477			0			0		0
34.	Policies/certificates in force end of year		290	0			16			132			0		0		130		0			12			0			0		0
	DETAILS OF WRITE-INS
.08.301	.........................................................................................................		.............................	.............................			.............................			.............................			.............................	.............................		.............................		.............................			.............................			.............................			.............................		.............................
08.302.	.........................................................................................................		.............................	.............................			.............................			.............................			.............................	.............................		.............................		.............................			.............................			.............................			.............................		.............................
08.303.	.........................................................................................................		.............................	.............................			.............................			.............................			.............................	.............................		.............................		.............................			.............................			.............................			.............................		.............................
08.398. Summary of remaining write-ins for Line 8.3 from overflow page		..........................0	0			..........................0			..........................0			..........................0	..........................	0		..........................0		..........................0		..........................0			..........................0			..........................0		..........................0

08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above)		0	0			0			0			0		0		0		0			0			0			0		0
2701	.............................	.............................		.............................			.............................			.............................	.............................		.............................		.............................			.............................			.............................			.............................		.............................
2702	.............................	.............................		.............................		.............................		.............................	.............................	.............................	.............................		.............................		.............................		.............................	.............................
2703	.............................	.............................		.............................		.............................		.............................	.............................	.............................	.............................		.............................		.............................		.............................	.............................
2798.	Summary of remaining write-ins for Line 27 from overflow page		..........................0	0			..........................0			..........................0		..........................0	..........................	0		..........................0		..........................0		..........................0		..........................0		..........................0		..........................0

2799.	Totals (Lines 2701 through 2703 plus 2798) (Line 27 above)		0	0			0			0			0		0		0		0			0			0			0		0
(a) Include premium amounts for preneed plans included in Line 1	0
(b) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected.	......................................................................................................................................................................................
(c) Individual and Group Credit Life are combined and included on					page. (Indicate whether included with Individual or Group.)

6.2

ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - GROUP LIFE INSURANCE (c)

		1	2	3	4	5	6	7	8	9
							Variable Universal	Credit Life	Other Group Life	YRT Mortality
		Total	Whole Life	Term Life	Universal Life	Variable Life	Life	(d)	(a)	Risk Only
1.	Premiums for life contracts (b)	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
2.	Considerations for supplementary contracts with life contingencies	...............XXX	...............XXX	...............XXX	...............XXX	...............XXX	...............XXX	...............XXX	...............XXX	...............XXX
3.	Net investment income	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
4.	Amortization of Interest Maintenance Reserve (IMR)	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
5.	Separate Accounts net gain from operations excluding unrealized gains or losses	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
6.	Commissions and expense allowances on reinsurance ceded	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
7.	Reserve adjustments on reinsurance ceded	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
8.	Miscellaneous Income:
	8.1 Income from fees associated with investment management, administration and contract
	guarantees from Separate Accounts	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
	8.2 Charges and fees for deposit-type contracts	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
	8.3 Aggregate write-ins for miscellaneous income
9.	Totals (Lines 1 to 8.3)

10.	Death benefits
...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
11.	Matured endowments (excluding guaranteed annual pure endowments)	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
12.	Annuity benefits	...............XXX	...............XXX	...............XXX	...............XXX	...............XXX	...............XXX	...............XXX	...............XXX	...............XXX
13.	Disability benefits and benefits under accident and health contracts	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
14.	Coupons, guaranteed annual pure endowments and similar benefits	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
15.	Surrender benefits and withdrawals for life contracts	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
16.	Group conversions	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
17.	Interest and adjustments on contract or deposit-type contract funds	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
18.	Payments on supplementary contracts with life contingencies	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................

19.	Increase in aggregate reserves for life and accident and health contracts	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
20.	Totals (Lines 10 to 19)	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................

21. Commissions on premiums, annuity considerations and deposit-type contract funds (direct

	business only)		...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...............XXX
22.	.........................................Commissions and expense allowances on reinsurance assumed	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
23.	General insurance expenses		...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
24.	....................................Insurance taxes, licenses and fees, excluding federal income taxes	...................................	................................... ...................................NONE	...................................	...................................	...................................	...................................	...................................	...................................
25.	..................................................Increase in loading on deferred and uncollected premiums	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
26.	............................................Net transfers to or (from) Separate Accounts net of reinsurance	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
27.	Aggregate write-ins for deductions
28.	Totals (Lines 20 to 27)
29.	Net gain from operations before dividends to policyholders, refunds to members and federal

	income taxes (Line 9 minus Line 28)		...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
30.	Dividends to policyholders and refunds to members
31.	Net gain from operations after dividends to policyholders, refunds to members and before
	federal income taxes (Line 29 minus Line 30)	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
32.	Federal income taxes incurred (excluding tax on capital gains)
33.	Net gain from operations after dividends to policyholders, refunds to members and federal
	income taxes and before realized capital gains or (losses) (Line 31 minus Line 32)
34.	Policies/certificates in force end of year
	DETAILS OF WRITE-INS
.08.301	..........................................................................................................................................		...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
.08.302	..........................................................................................................................................		...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
.08.303	..........................................................................................................................................		...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
.........................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above)

2701	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
2702	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
2703	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
2798.	..........................................Summary of remaining write-ins for Line 27 from overflow page	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................	...................................
2799.	Totals (Lines 2701 through 2703 plus 2798) (Line 27 above)
(a) Includes the following amounts for FEGLI/SGLI:	Line 1	, Line 10	, Line 16	, Line 23	, Line 24

Include premium amounts for preneed plans included in Line 1.............................
Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected. .......................................................................................................................................................................................

(d) Individual and Group Credit Life are combined and included on

page. (Indicate whether included with Individual or Group.)

6.3

ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK

ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - INDIVIDUAL ANNUITIES (a)

		1		Deferred		6	7
			2	3	4	5	Life Contingent
					Variable Annuities	Variable Annuities	Payout (Immediate
		Total	Fixed Annuities	Indexed Annuities	with Guarantees	Without Guarantees	and Annuitizations)	Other Annuities
1.	Premiums for individual annuity contracts	.................528,476,122	.................. 58,926,164	................................. 0	.................451,037,018	...................16,531,183	.................... 1,981,757	................................. 0
2.	Considerations for supplementary contracts with life contingencies	................................. 0	...............XXX	...............XXX	...............XXX	...............XXX	................................. 0	...............XXX
3.	Net investment income	...................39,017,126	...................20,051,107	................................. 0	...................14,900,031	....................... 938,093	.................... 3,127,895	................................. 0
4.	Amortization of Interest Maintenance Reserve (IMR)	......................(665,230)	(330,403)	0	(271,054)	(16,596)	....................... (47,177)	0
5.	Separate Accounts net gain from operations excluding unrealized gains or losses	...................19,729,532	................................. 0	................................. 0	...................19,729,532	................................. 0	................................. 0	................................. 0
6.	Commissions and expense allowances on reinsurance ceded	.................150,718,546	................................. 0	................................. 0	................. 129,107,912	...................21,610,634	................................. 0	................................. 0
7.	Reserve adjustments on reinsurance ceded	................................. 0	0	0	0	0	................................. 0	0
8.	Miscellaneous Income:
	8.1 Income from fees associated with investment management, administration and contract guarantees from Separate Accounts	...................41,013,571	................................. 0	................................. 0	...................40,999,413	.........................14,158	................................. 0	................................. 0
	8.2 Charges and fees for deposit-type contracts	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0
	8.3 Aggregate write-ins for miscellaneous income	6,752	0	0	6,382	370	0	0
9.	Totals (Lines 1 to 8.3)	778,296,419	78,646,868	0	655,509,234	39,077,842	5,062,475	0
10.	Death benefits	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0
							................................. 0
11.	Matured endowments (excluding guaranteed annual pure endowments)	................................. 0	0	0	0	0	0
12.	Annuity benefits	.................. 26,080,216	.................... 3,415,763	................................. 0	.................. 17,278,281	.................... 3,414,231	.................... 1,971,941	................................. 0
13.	Disability benefits and benefits under accident and health contracts	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0
14.	Coupons, guaranteed annual pure endowments and similar benefits	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0
15.	Surrender benefits and withdrawals for life contracts	.................224,787,074	24,427,604	0	172,528,892	27,830,578	................................. 0	0
16.	Group conversions	................................. 0	0	0	0	0	................................. 0	0
17.	Interest and adjustments on contract or deposit-type contract funds	......................(971,011)	....................... 134,705	................................. 0	.................. (1,108,185)	...........................1,308	...........................1,161	................................. 0
18.	Payments on supplementary contracts with life contingencies	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0
19.	Increase in aggregate reserves for life and accident and health contracts	19,302,597	34,296,623	0	(8,947,062)	(848,142)	(5,198,822)	0
20.	Totals (Lines 10 to 19)	.................269,198,876	.................. 62,274,695	................................. 0	................. 179,751,926	...................30,397,975	.................. (3,225,720)	................................. 0
21.	Commissions on premiums, annuity considerations and deposit-type contract funds (direct business only)	.................144,955,209	.................... 1,488,190	................................. 0	.................136,014,512	.................... 7,452,507	................................. 0	................................. 0
22.	Commissions and expense allowances on reinsurance assumed	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0
23.	General insurance expenses	...................27,419,590	892,004	0	22,437,859	3,962,361	....................... 127,366	0
24.	Insurance taxes, licenses and fees, excluding federal income taxes	.................... 1,077,647	44,777	0	874,492	151,984	...........................6,394	0
25.	Increase in loading on deferred and uncollected premiums	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0
26.	Net transfers to or (from) Separate Accounts net of reinsurance	.................273,262,708	................................. 0	................................. 0	.................286,683,737	.................(13,421,029)	................................. 0	................................. 0
27.	Aggregate write-ins for deductions	13,675,304	0	0	13,675,304	0	0	0
28.	Totals (Lines 20 to 27)	729,589,334	64,699,666	0	639,437,830	28,543,798	(3,091,960)	0
29.	Net gain from operations before dividends to policyholders, refunds to members and federal income taxes (Line 9 minus Line 28)	.................. 48,707,085	...................13,947,202	................................. 0	...................16,071,404	.................. 10,534,044	.................... 8,154,435	................................. 0
30.	Dividends to policyholders and refunds to members	0	0	0	0	0	0	0
31.	Net gain from operations after dividends to policyholders, refunds to members and before federal income taxes (Line 29 minus Line 30) .	.................. 48,707,085	...................13,947,202	................................. 0	...................16,071,404	.................. 10,534,044	.................... 8,154,435	................................. 0
32.	Federal income taxes incurred (excluding tax on capital gains)	(21,245,970)	(6,083,753)	0	(7,010,325)	(4,594,937)	(3,556,955)	0
33.	Net gain from operations after dividends to policyholders, refunds to members and federal income taxes and before realized capital
	gains or (losses) (Line 31 minus Line 32)	69,953,055	20,030,955	0	23,081,729	15,128,981	11,711,390	0
34.	Policies/certificates in force end of year	87,317	1,963	0	72,182	12,425	747	0
	DETAILS OF WRITE-INS
08.301. General account policy fees	...........................6,752	0	0	6,382	370	................................. 0	0
.08.302	..........................................................................................................................................................................................................	....................................	....................................	....................................	....................................	....................................	....................................	....................................
.08.303	..........................................................................................................................................................................................................	....................................	....................................	....................................	....................................	....................................	....................................	....................................
08.398. Summary of remaining write-ins for Line 8.3 from overflow page	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0
08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above)	6,752	0	0	6,382	370	0	0
2701.	Reinsurance onin-forcebusiness	.................. 13,675,304	................................. 0	................................. 0	.................. 13,675,304	................................. 0	................................. 0	................................. 0

2702
2703	....................................	....................................	....................................	....................................	....................................	....................................	....................................
2798.	Summary of remaining write-ins for Line 27 from overflow page	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0	................................. 0
2799.	Totals (Lines 2701 through 2703 plus 2798) (Line 27 above)	13,675,304	0	0	13,675,304	0	0	0

(a) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which which columns are affected.

............................................................................................................................................................................

Attachments

Disclaimer

Jackson Financial Inc. published this content on March 04, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on March 04, 2025 at 21:44:02.250.