Fourth Quarter 2023 Statutory Financial Statement for Athene Annuity & Life Assurance Company
FOR THE YEAR ENDED
ANNUAL STATEMENT FOR THE YEAR 2023
ASSETS
|
Current Year |
Prior Year |
|||
|
1 |
2 |
3 |
4 |
|
|
Net Admitted Assets |
Net Admitted |
|||
|
Assets |
Nonadmitted Assets |
(Cols. 1 - 2) |
Assets |
|
|
1. Bonds (Schedule D) |
.......... 21,603,329,148 |
................................... |
.......... 21,603,329,148 |
...........23,978,263,314 |
2. Stocks (Schedule D):
|
2.1 Preferred stocks |
257,657,057 |
................................... |
257,657,057 |
283,533,101 |
||||
|
2.2 Common stocks |
2,911,569,285 |
40,027 |
2,911,529,257 |
2,090,861,385 |
||||
|
3. |
Mortgage loans on real estate (Schedule B): |
|||||||
|
3.1 First liens |
.................................................................................................. |
4,117,243,394 |
................................... |
4,117,243,394 |
4,295,408,912 |
|||
|
3.2 Other than first liens |
264,296,505 |
................................... |
264,296,505 |
340,646,335 |
||||
|
4. |
Real estate (Schedule A): |
|||||||
|
4.1 Properties occupied by the company (less $ |
||||||||
|
encumbrances) |
................................... |
................................... |
................................... |
................................... |
||||
|
4.2 Properties held for the production of income (less |
||||||||
|
$ |
encumbrances) |
................................... |
................................... |
................................... |
................................... |
|||
|
4.3 Properties held for sale (less $ |
||||||||
|
encumbrances) |
................................... |
................................... |
................................... |
................................... |
||||
|
5. |
Cash ($ |
476,670,426 , Schedule E - Part 1), cash equivalents |
||||||
|
($ |
376,790,981 |
, Schedule E - Part 2) and short-term |
||||||
|
investments ($ |
47,125,281 , Schedule DA) |
900,586,688 |
................................... |
900,586,688 |
639,252,819 |
|||
|
6. |
Contract loans (including $ |
................................... premium notes) |
2,294,955 |
................................... |
2,294,955 |
2,258,361 |
||
|
7. |
Derivatives (Schedule DB) |
206,542,908 |
................................... |
206,542,908 |
223,005,162 |
|||
|
8. |
Other invested assets (Schedule BA) |
558,468,934 |
1,817,458 |
556,651,476 |
1,001,094,554 |
|||
|
9. |
Receivables for securities |
8,237,459 |
................................... |
8,237,459 |
16,048,049 |
|||
|
10. |
Securities lending reinvested collateral assets (Schedule DL) |
................................... |
................................... |
................................... |
................................... |
|||
|
11. |
Aggregate write-ins for invested assets |
39,157,831 |
................................... |
39,157,831 |
48,747,729 |
|||
|
12. |
Subtotals, cash and invested assets (Lines 1 to 11) |
30,869,384,164 |
1,857,486 |
30,867,526,679 |
32,919,119,722 |
|||
|
13. |
Title plants less $ |
charged off (for Title insurers |
||||||
|
only) |
................................... |
................................... |
................................... |
................................... |
||||
|
14. |
Investment income due and accrued |
218,365,710 |
250,816 |
218,114,893 |
223,011,530 |
|||
|
15. |
Premiums and considerations: |
|||||||
|
15.1 Uncollected premiums and agents' balances in the course of collection |
................................... |
................................... |
................................... |
................................... |
||||
|
15.2 Deferred premiums, agents' balances and installments booked but |
||||||||
|
...................................deferred and not yet due (including $ |
||||||||
|
............................................................earned but unbilled premiums) |
................................... |
................................... |
................................... |
................................... |
||||
|
...................................15.3 Accrued retrospective premiums ($ |
) and |
|||||||
|
contracts subject to redetermination ($ |
) |
................................... ................................... ................................... ................................... |
16. Reinsurance:
|
16.1 |
....................................................Amounts recoverable from reinsurers |
................. 72,384,816 |
................................... |
................. 72,384,816 |
................. 82,191,363 |
|
|
16.2 |
..........................Funds held by or deposited with reinsured companies |
............ 3,042,325,974 |
................................... |
............ 3,042,325,974 |
............ 2,724,519,016 |
|
|
16.3 |
........................Other amounts receivable under reinsurance contracts |
............ 2,163,965,788 |
................................... |
............ 2,163,965,788 |
............ 2,302,899,640 |
|
|
17. |
Amounts receivable relating to uninsured plans |
................................... |
................................... |
................................... |
................................... |
|
|
18.1 |
Current federal and foreign income tax recoverable and interest thereon .... |
................. 29,101,463 |
................................... |
................. 29,101,463 |
................................... |
|
|
18.2 |
Net deferred tax asset |
................................................................................... |
................311,071,830 |
............... 105,055,220 |
............... 206,016,610 |
................. 73,645,328 |
|
19. |
......................................................Guaranty funds receivable or on deposit |
...................... 166,647 |
................................... |
...................... 166,647 |
.......................337,863 |
|
|
20. |
.....................................Electronic data processing equipment and software |
................................... |
................................... |
................................... |
................................... |
|
|
21. |
Furniture and equipment, including health care delivery assets |
|||||
|
($ |
) |
................................... |
................................... |
................................... |
................................... |
|
|
22. |
.........Net adjustment in assets and liabilities due to foreign exchange rates |
................................... |
................................... |
................................... |
................................... |
|
|
23. |
.....................................Receivables from parent, subsidiaries and affiliates |
........................ 14,198 |
................................... |
........................ 14,198 |
................101,111,232 |
|
|
24. |
Health care ($ |
) and other amounts receivable |
4,487,312 |
7,161 |
4,480,151 |
4,689,005 |
|
25. |
Aggregate write-ins for other than invested assets |
2,375,141 |
1,613,106 |
762,035 |
817,262 |
26. Total assets excluding Separate Accounts, Segregated Accounts and
|
Protected Cell Accounts (Lines 12 to 25) |
36,713,643,045 |
108,783,790 |
36,604,859,255 |
38,432,341,961 |
|
|
27. |
From Separate Accounts, Segregated Accounts and Protected Cell |
||||
|
Accounts |
15,075,108 |
................................... |
15,075,108 |
13,668,240 |
|
|
28. |
Total (Lines 26 and 27) |
36,728,718,152 |
108,783,790 |
36,619,934,363 |
38,446,010,201 |
|
DETAILS OF WRITE-INS |
|||||
|
1101. |
Derivative collateral asset |
................. 39,157,831 |
................................... |
................. 39,157,831 |
................. 48,747,729 |
|
1102. |
...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1103. |
...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1198. |
Summary of remaining write-ins for Line 11 from overflow page |
................................... |
................................... |
................................... |
................................... |
|
1199. |
Totals (Lines 1101 thru 1103 plus 1198)(Line 11 above) |
39,157,831 |
39,157,831 |
48,747,729 |
|
|
2501. |
Miscellaneous assets |
2,375,141 |
................... 1,613,106 |
.......................762,035 |
...................... 817,262 |
|
2502. |
........................................................................................................................................................... |
.................................... |
.................................... |
.................................... |
|
|
2503. |
........................................................................................................................................................... |
.................................... |
.................................... |
.................................... |
|
|
2598. |
...................Summary of remaining write-ins for Line 25 from overflow page |
................................... |
................................... |
................................... |
................................... |
|
2599. |
Totals (Lines 2501 thru 2503 plus 2598)(Line 25 above) |
2,375,141 |
1,613,106 |
762,035 |
817,262 |
2
ANNUAL STATEMENT FOR THE YEAR 2023
LIABILITIES, SURPLUS AND OTHER FUNDS
|
1 |
2 |
||||
|
Current Year |
Prior Year |
||||
|
1. |
Aggregate reserve for life contracts $ |
.......... 25,377,056,220 (Exh. 5, Line 9999999) less $ |
|||
|
included in Line 6.3 (including $ |
19,097,595,836 Modco Reserve) |
.......................................................................... |
25,377,056,220 |
26,149,069,195 |
|
|
2. |
Aggregate reserve for accident and health contracts (including $ |
Modco Reserve) |
................................... |
................................... |
|
|
3. |
Liability for deposit-type contracts (Exhibit 7, Line 14, Col. 1) (including $ |
................. 74,206,257 Modco Reserve) |
................120,507,649 |
408,687,229 |
4. Contract claims:
|
4.1 |
Life (Exhibit 8, Part 1, Line 4.4, Col. 1 less Col. 6) |
................103,682,939 |
121,255,307 |
|
4.2 |
Accident and health (Exhibit 8, Part 1, Line 4.4, Col. 6) |
................................... ................................... |
|
|
5. Policyholders' dividends/refunds to members $ |
and coupons $ |
due |
|
|
and unpaid (Exhibit 4, Line 10) |
................................... ................................... |
6. Provision for policyholders' dividends, refunds to members and coupons payable in following calendar year - estimated amounts:
6.1 Policyholders' dividends and refunds to members apportioned for payment (including $ ...................................
|
|
26,872 |
28,881 |
|||||
|
6.2 |
Policyholders' dividends and refunds to members not yet apportioned (including $ |
|
................................... |
................................... |
|||
|
6.3 |
Coupons and similar benefits (including $ |
|
................................... |
................................... |
|||
|
7. |
Amount provisionally held for deferred dividend policies not included in Line 6 |
................................... |
................................... |
||||
|
8. |
Premiums and annuity considerations for life and accident and health contracts received in advance less |
||||||
|
$ |
................................... discount; including $ |
accident and health premiums (Exhibit 1, |
|||||
|
Part 1, Col. 1, sum of lines 4 and 14) |
................................... |
................................... |
|||||
|
9. |
Contract liabilities not included elsewhere: |
||||||
|
9.1 |
Surrender values on canceled contracts |
................................... |
................................... |
||||
|
9.2 |
Provision for experience rating refunds, including the liability of $ |
accident and health |
|||||
|
experience rating refunds of which $ |
is for medical loss ratio rebate per the Public Health |
||||||
|
Service Act |
................................... |
................................... |
|||||
|
9.3 Other amounts payable on reinsurance, including $ |
120,009,029 assumed and $ |
1,746,874,511 |
|||||
|
ceded |
1,866,883,540 |
2,024,376,339 |
|||||
|
9.4 Interest maintenance reserve (IMR, Line 6) |
43,226,625 |
54,238,208 |
|||||
|
10. |
Commissions to agents due or accrued-life and annuity contracts $ |
8,140 accident and health |
|||||
|
$ |
...................... 204,286 and deposit-type contract funds $ |
................................................... ...................... 212,426 |
244,675 |
||||
|
11. |
Commissions and expense allowances payable on reinsurance assumed |
5,885,536 |
4,999,205 |
||||
|
12. |
General expenses due or accrued (Exhibit 2, Line 12, Col. 7) |
2,427,426 |
1,080,535 |
||||
|
13. |
Transfers to Separate Accounts due or accrued (net) (including $ |
................................... |
accrued for expense |
||||
|
allowances recognized in reserves, net of reinsured allowances) |
................................... |
59,512 |
|||||
|
14. |
Taxes, licenses and fees due or accrued, excluding federal income taxes (Exhibit 3, Line 9, Col. 6) |
377,588 |
295,071 |
||||
|
15.1 |
Current federal and foreign income taxes, including $ |
on realized capital gains (losses) |
................................... |
2,124,777 |
|||
|
15.2 |
Net deferred tax liability |
................................... |
................................... |
||||
|
16. |
Unearned investment income |
830,763 |
2,082,745 |
||||
|
17. |
Amounts withheld or retained by reporting entity as agent or trustee |
240,144 |
277,649 |
||||
|
18. |
Amounts held for agents' account, including $ |
.........................................agents' credit balances |
................................... |
................................... |
|||
|
19. |
........................................................................................................................................Remittances and items not allocated |
................. 18,954,556 |
................... 9,058,597 |
||||
|
20. |
.....................................................................................Net adjustment in assets and liabilities due to foreign exchange rates |
................................... |
................................... |
||||
|
21. |
Liability for benefits for employees and agents if not included above |
................................... |
................................... |
||||
|
22. |
Borrowed money $ |
and interest thereon $ |
................................... |
................................... |
|||
|
23. |
........................................................................................................................Dividends to stockholders declared and unpaid |
................................... |
................................... |
||||
|
24. |
Miscellaneous liabilities: |
||||||
|
24.01 Asset valuation reserve (AVR, Line 16, Col. 7) |
|||||||
|
201,687,352 |
167,993,482 |
||||||
|
24.02 Reinsurance in unauthorized and certified ($ |
) companies |
................................... |
................................... |
||||
|
24.03 Funds held under reinsurance treaties with unauthorized and certified ($ |
) reinsurers |
4,637,469,031 |
5,957,328,900 |
||||
|
..................................................................................................................24.04 Payable to parent, subsidiaries and affiliates |
................... 8,397,029 |
................108,721,575 |
|||||
|
...........................................................................................................................................................24.05 Drafts outstanding |
................................... |
................................... |
|||||
|
............................................................................................................24.06 Liability for amounts held under uninsured plans |
................................... |
................................... |
|||||
|
24.07 Funds held under coinsurance |
................................... |
................................... |
|||||
|
24.08 Derivatives |
135,682,088 |
140,647,832 |
|||||
|
......................................................................................................................................................24.09 Payable for securities |
................... 3,225,660 |
................... 1,605,017 |
|||||
|
..........................................................................................................................................24.10 Payable for securities lending |
................................... |
................................... |
|||||
|
24.11 Capital notes $ |
and interest thereon $ |
................................... |
................................... |
||||
|
25. |
................................................................................................................................................Aggregate write-ins for liabilities |
934,454,935 |
979,781,875 |
||||
|
26. |
.....................................................................................Total liabilities excluding Separate Accounts business (Lines 1 to 25) |
33,461,228,381 |
36,133,956,603 |
||||
|
27. |
.........................................................................................................................................From Separate Accounts Statement |
................. 15,075,108 |
................. 13,668,240 |
||||
|
28. |
Total liabilities (Lines 26 and 27) |
33,476,303,489 |
36,147,624,843 |
||||
|
29. |
...............................................................................................................................................................Common capital stock |
...................2,500,000 |
...................2,500,000 |
||||
|
30. |
...............................................................................................................................................................Preferred capital stock |
................................... |
................................... |
||||
|
31. |
...........................................................................................................Aggregate write-ins for other than special surplus funds |
................................... |
................................... |
||||
|
32. |
.............................................................................................................................................................................Surplus notes |
................................... |
................................... |
||||
|
33. |
Gross paid in and contributed surplus (Page 3, Line 33, Col. 2 plus Page 4, Line 51.1, Col. 1) |
4,781,861,891 |
3,331,395,902 |
||||
|
34. |
Aggregate write-ins for special surplus funds |
............................................................................................................................ |
................................... |
................................... |
|||
|
35. |
.......................................................................................................................................................Unassigned funds (surplus) |
...........(1,640,731,017) |
.......... (1,035,510,544) |
||||
|
36. |
Less treasury stock, at cost: |
||||||
|
36.1 |
................................... shares common (value included in Line 29 |
$ |
) |
................................... |
................................... |
||
|
36.2 |
................................... shares preferred (value included in Line 30 |
$ |
) |
................................... |
................................... |
||
|
37. |
Surplus (Total Lines 31+32+33+34+35-36) (including $ |
........in Separate Accounts Statement) |
3,141,130,874 |
2,295,885,358 |
|||
|
38. |
......................................................................................................................Totals of Lines 29, 30 and 37 (Page 4, Line 55) |
3,143,630,874 |
2,298,385,358 |
||||
|
39. |
Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3) |
36,619,934,363 |
38,446,010,201 |
||||
|
DETAILS OF WRITE-INS |
|||||||
|
2501. |
Repurchase agreement liability |
||||||
|
728,383,200 |
................728,383,200 |
||||||
|
2502. |
.............................................................................................................................................Derivative collateral liability |
............... 124,110,000 |
................182,232,000 |
||||
|
2503. |
Amount due reinsurers |
||||||
|
60,585,095 |
42,321,917 |
||||||
|
2598. |
..............................................................................................Summary of remaining write-ins for Line 25 from overflow page |
................. 21,376,640 |
................. 26,844,758 |
||||
|
2599. |
Totals (Lines 2501 thru 2503 plus 2598)(Line 25 above) |
934,454,935 |
979,781,875 |
||||
|
3101 |
.................................... |
||||||
|
3102 |
.................................... |
||||||
|
3103 |
.................................... |
||||||
|
3198. |
..............................................................................................Summary of remaining write-ins for Line 31 from overflow page |
................................... |
................................... |
||||
|
3199. |
Totals (Lines 3101 thru 3103 plus 3198)(Line 31 above) |
||||||
|
3401 |
.................................... |
3402. ........................................................................................................................................................................................................................................ ....................................
3403. ........................................................................................................................................................................................................................................ ....................................
3498. Summary of remaining write-ins for Line 34 from overflow page .............................................................................................. ................................... ...................................
3499. Totals (Lines 3401 thru 3403 plus 3498)(Line 34 above)
3
ANNUAL STATEMENT FOR THE YEAR 2023
SUMMARY OF OPERATIONS
|
1 |
2 |
|
Current Year |
Prior Year |
1. Premiums and annuity considerations for life and accident and health contracts (Exhibit 1, Part 1, Line 20.4, Col. 1 less
|
Col. 8) |
................423,762,590 |
................605,040,513 |
|
|
2. |
Considerations for supplementary contracts with life contingencies |
..............(211,271,586) |
................. 47,532,350 |
|
3. |
Net investment income (Exhibit of Net Investment Income, Line 17) |
............ 1,320,138,284 |
............ 1,175,973,308 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR, Line 5) |
................... 1,600,366 |
................. 14,983,553 |
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
................................... |
................................... |
|
6. |
Commissions and expense allowances on reinsurance ceded (Exhibit 1, Part 2, Line 26.1, Col. 1) |
................. 96,047,723 |
................148,528,097 |
|
7. |
Reserve adjustments on reinsurance ceded |
..............(815,091,042) |
................405,098,034 |
8. Miscellaneous Income:
|
8.1 Income from fees associated with investment management, administration and contract guarantees from Separate |
|||
|
Accounts |
440,461 |
445,408 |
|
|
8.2 Charges and fees for deposit-type contracts |
................................... |
................................... |
|
|
8.3 Aggregate write-ins for miscellaneous income |
92,851,692 |
102,854,450 |
|
|
9. |
Total (Lines 1 to 8.3) |
908,478,488 |
2,500,455,713 |
|
10. |
Death benefits |
...................... 259,958 |
.......................280,387 |
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
||
|
................................... |
..........................5,000 |
||
|
12. |
Annuity benefits (Exhibit 8, Part 2, Line 6.4, Cols. 4 + 5 minus Analysis of Operations Summary, Line 18, Col. 1) |
................133,862,940 |
................182,674,055 |
|
13. |
Disability benefits and benefits under accident and health contracts |
................................... |
................................... |
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
................................... |
................................... |
|
15. |
Surrender benefits and withdrawals for life contracts |
................985,473,415 |
................535,221,465 |
|
16. |
Group conversions |
................................... |
................................... |
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
................(32,313,307) |
................. 15,871,831 |
|
18. |
Payments on supplementary contracts with life contingencies |
................. 12,495,199 |
................. 17,916,389 |
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
(772,012,975) |
1,715,449,323 |
|
20. |
Totals (Lines 10 to 19) |
327,765,230 |
............ 2,467,418,450 |
21. Commissions on premiums, annuity considerations, and deposit-type contract funds (direct business only) (Exhibit 1, Part
|
2, Line 31, Col. 1) |
................... 2,047,881 |
................... 1,885,038 |
|
|
22. |
Commissions and expense allowances on reinsurance assumed (Exhibit 1, Part 2, Line 26.2, Col. 1) |
................. 65,213,088 |
................169,406,657 |
|
23. |
General insurance expenses and fraternal expenses (Exhibit 2, Line 10, Cols. 1, 2, 3, 4 and 6) |
................. 18,104,705 |
................. 25,661,713 |
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes (Exhibit 3, Line 7, Cols. 1 + 2 + 3 + 5) |
................... 2,157,408 |
...................2,018,412 |
|
25. |
Increase in loading on deferred and uncollected premiums |
................................... |
|
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
.....................(685,719) |
.....................(525,470) |
|
27. |
Aggregate write-ins for deductions |
285,269,311 |
89,185,187 |
|
28. |
Totals (Lines 20 to 27) |
699,871,904 |
2,755,049,988 |
29. Net gain from operations before dividends to policyholders, refunds to members and federal income taxes (Line 9 minus
|
Line 28) |
................208,606,583 |
(254,594,275) |
|
|
30. |
Dividends to policyholders and refunds to members |
19,736 |
24,551 |
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and before federal income taxes (Line 29 |
||
|
minus Line 30) |
................208,586,847 |
(254,618,826) |
|
|
32. |
Federal and foreign income taxes incurred (excluding tax on capital gains) |
82,738,867 |
80,895,809 |
33. Net gain from operations after dividends to policyholders, refunds to members and federal income taxes and before
|
realized capital gains or (losses) (Line 31 minus Line 32) |
....................................................................................................... |
125,847,980 |
(335,514,634) |
||
|
34. |
Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital gains tax of |
||||
|
$ |
6,015,538 (excluding taxes of $ |
......................................(24,175,696) transferred to the IMR) |
(126,063,206) |
315,217,637 |
|
|
35. |
Net income (Line 33 plus Line 34) |
(215,226) |
................(20,296,997) |
||
|
CAPITAL AND SURPLUS ACCOUNT |
|||||
|
36. |
...................................................................................Capital and surplus, |
2,298,385,358 |
1,604,518,076 |
||
|
37. |
Net income (Line 35) |
(215,226) |
................(20,296,997) |
||
|
38. |
..............Change in net unrealized capital gains (losses) less capital gains tax of $ |
33,571,283 |
..............(669,781,237) |
..............(882,003,928) |
|
|
39. |
Change in net unrealized foreign exchange capital gain (loss) |
................. (8,804,455) |
..............(105,198,596) |
||
|
40. |
...........................................................................................................................................Change in net deferred income tax |
................111,620,435 |
................(19,508,467) |
||
|
41. |
..................................................................................................................................................Change in nonadmitted assets |
................. 53,615,490 |
................(42,657,487) |
||
|
42. |
.............................................................................Change in liability for reinsurance in unauthorized and certified companies |
................................... |
................................... |
||
|
43. |
Change in reserve on account of change in valuation basis, (increase) or decrease |
................................... |
................................... |
||
|
44. |
Change in asset valuation reserve |
................(33,693,870) |
................291,752,567 |
||
|
45. |
..........................................................................Change in treasury stock (Page 3, Lines 36.1 and 36.2, Col. 2 minus Col. 1) |
................................... |
................................... |
||
|
46. |
..............................................................................Surplus (contributed to) withdrawn from Separate Accounts during period |
................................... |
................................... |
||
|
47. |
Other changes in surplus in Separate Accounts Statement |
...................................................................................................... |
................................... |
................................... |
|
|
48. |
Change in surplus notes |
................................... |
................................... |
||
|
49. |
Cumulative effect of changes in accounting principles |
................................... |
................................... |
||
|
50. |
Capital changes: |
||||
|
................................................................................................................................................................................50.1 Paid in |
................................... |
................................... |
|||
|
........................................................................................................................50.2 Transferred from surplus (Stock Dividend) |
................................... |
................................... |
|||
|
50.3 Transferred to surplus |
................................... |
................................... |
|||
|
51. |
Surplus adjustment: |
||||
|
51.1 Paid in |
............ 1,450,465,989 |
............ 1,404,888,944 |
|||
|
.............................................................................................................................51.2 Transferred to capital (Stock Dividend) |
................................... |
................................... |
|||
|
....................................................................................................................................................51.3 Transferred from capital |
................................... |
................................... |
|||
|
51.4 Change in surplus as a result of reinsurance |
................(37,872,220) |
................. 66,891,248 |
|||
|
52. |
.........................................................................................................................................................Dividends to stockholders |
................................... |
................................... |
||
|
53. |
..................................................................................................................Aggregate write-ins for gains and losses in surplus |
(20,089,392) |
|||
|
54. |
Net change in capital and surplus for the year (Lines 37 through 53) |
845,245,516 |
693,867,283 |
||
|
55. |
Capital and surplus, |
3,143,630,874 |
2,298,385,358 |
||
|
DETAILS OF WRITE-INS |
|||||
|
08.301. Funds withheld adjustment - assumed |
90,816,860 |
................102,789,605 |
|||
|
08.302. Miscellaneous income |
2,034,833 |
........................ 64,845 |
|||
|
08.303. |
........................................................................................................................................................................................................................................ |
.................................... |
|||
|
.............................................................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
................................... |
................................... |
|||
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398)(Line 8.3 above) |
92,851,692 |
102,854,450 |
|||
|
2701. |
Funds withheld adjustment - ceded |
211,263,144 |
................157,168,451 |
||
|
2702. |
Transfer to IMR - assumed |
53,130,245 |
.......................871,536 |
||
|
2703. |
Transfer to IMR - ceded |
20,179,189 |
................(51,247,936) |
||
|
2798. |
..............................................................................................Summary of remaining write-ins for Line 27 from overflow page |
.......................696,734 |
................(17,606,863) |
||
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798)(Line 27 above) |
285,269,311 |
89,185,187 |
||
|
5301. |
Correction of prior period error |
(20,089,392) |
................................... |
||
|
5302 |
.................................... |
||||
|
5303 |
.................................... |
||||
|
5398. |
..............................................................................................Summary of remaining write-ins for Line 53 from overflow page |
................................... |
................................... |
||
|
5399. |
Totals (Lines 5301 thru 5303 plus 5398)(Line 53 above) |
(20,089,392) |
4
ANNUAL STATEMENT FOR THE YEAR 2023
CASH FLOW
|
1 |
2 |
|||
|
Current Year |
Prior Year |
|||
|
Cash from Operations |
||||
|
1. |
Premiums collected net of reinsurance |
................248,482,572 |
................652,572,863 |
|
|
2. |
Net investment income |
............ 1,301,444,580 |
............ 1,101,857,561 |
|
|
3. |
Miscellaneous income |
94,495,025 |
145,347,571 |
|
|
4. |
Total (Lines 1 through 3) |
1,644,422,178 |
1,899,777,995 |
|
|
5. |
Benefit and loss related payments |
............ 2,435,657,384 |
..............(161,625,458) |
|
|
6. |
.......................................................Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts |
.....................(626,207) |
.....................(554,432) |
|
|
7. |
Commissions, expenses paid and aggregate write-ins for deductions |
................. 82,205,603 |
................202,270,529 |
|
|
8. |
Dividends paid to policyholders |
........................ 21,745 |
........................ 26,571 |
|
|
9. |
Federal and foreign income taxes paid (recovered) net of $ |
tax on capital gains (losses) |
115,894,340 |
134,619,141 |
|
10. |
Total (Lines 5 through 9) |
2,633,152,866 |
174,736,351 |
|
|
11. |
Net cash from operations (Line 4 minus Line 10) |
(988,730,689) |
1,725,041,644 |
|
Cash from Investments
12. Proceeds from investments sold, matured or repaid:
|
12.1 |
Bonds |
............ 3,013,047,972 |
............ 3,170,215,555 |
||
|
12.2 |
Stocks |
................... 5,521,527 |
................. 83,087,553 |
||
|
12.3 |
Mortgage loans |
................544,555,234 |
............ 1,169,170,380 |
||
|
12.4 |
Real estate |
................................... |
................................... |
||
|
12.5 |
Other invested assets |
................599,617,697 |
............ 2,509,963,119 |
||
|
12.6 |
Net gains or (losses) on cash, cash equivalents and short-term investments |
................. (1,065,401) |
...................4,022,622 |
||
|
12.7 |
Miscellaneous proceeds |
37,053,484 |
70,903,903 |
||
|
12.8 Total investment proceeds (Lines 12.1 to 12.7) |
............ 4,198,730,513 |
............ 7,007,363,132 |
|||
|
13. Cost of investments acquired (long-term only): |
|||||
|
13.1 |
Bonds |
............... 966,206,908 |
............ 4,763,489,226 |
||
|
13.2 |
Stocks |
................. 15,261,888 |
................. 19,178,032 |
||
|
13.3 |
Mortgage loans |
................228,827,342 |
............ 1,095,085,835 |
||
|
13.4 |
Real estate |
................................... |
................................... |
||
|
13.5 |
Other invested assets |
||||
|
................. 95,206,782 |
............ 1,362,029,833 |
||||
|
13.6 |
Miscellaneous applications |
68,368,741 |
|||
|
13.7 |
Total investments acquired (Lines 13.1 to 13.6) |
1,305,502,920 |
7,308,151,667 |
||
|
14. Net increase/(decrease) in contract loans and premium notes |
36,594 |
276,949 |
|||
|
15. |
Net cash from investments (Line 12.8 minus Line 13.7 minus Line 14) |
2,893,191,000 |
(301,065,484) |
||
|
Cash from Financing and Miscellaneous Sources |
|||||
|
16. |
Cash provided (applied): |
||||
|
16.1 |
Surplus notes, capital notes |
................................... |
................................... |
||
|
................................................................................................................16.2 Capital and paid in surplus, less treasury stock |
................................... |
................................... |
|||
|
.................................................................................................................................................................16.3 Borrowed funds |
................................... |
................................... |
|||
|
..............................................................................16.4 Net deposits on deposit-type contracts and other insurance liabilities |
..............(288,179,579) |
................(44,242,264) |
|||
|
.................................................................................................................................................16.5 Dividends to stockholders |
................................... |
................................... |
|||
|
...........................................................................................................................................16.6 Other cash provided (applied) |
(1,354,946,863) |
(1,531,765,701) |
|||
|
17. |
Net cash from financing and miscellaneous sources (Lines 16.1 to 16.4 minus Line 16.5 plus Line 16.6) |
(1,643,126,442) |
(1,576,007,966) |
||
|
RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS |
|||||
|
........................................18. Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17) |
261,333,869 |
(152,031,805) |
|||
|
19. |
Cash, cash equivalents and short-term investments: |
||||
|
...............................................................................................................................................................19.1 Beginning of year |
................639,252,819 |
................791,284,624 |
|||
|
19.2 End of year (Line 18 plus Line 19.1) |
900,586,688 |
639,252,819 |
|||
|
Note: Supplemental disclosures of cash flow information for non-cash transactions: |
|||||
|
20.0001. Security exchanges and asset in kind trades - bond proceeds (investing) |
............... 154,566,622 |
............ 1,047,544,880 |
|||
|
20.0002. Security exchanges and asset in kind trades - bonds acquired (investing) |
..............(154,566,622) |
.......... (1,047,544,880) |
|||
|
20.0003. Reinsurance activity settled in assets in kind (operating) |
................. 32,812,515 |
................132,024,576 |
|||
|
20.0004. Reinsurance activity settled in bonds (investing) |
................(32,812,515) |
..............(132,024,576) |
|||
|
.....................................................................................20.0005. Capital contribution of stock compensation expense (financing) |
................. 50,465,989 |
................. 29,594,495 |
|||
|
20.0006. Capital contribution of stock compensation expense (investing) |
................(47,603,217) |
................(23,853,573) |
|||
|
20.0007. Capital contribution of stock compensation expense (operating) |
................. (2,862,772) |
................. (5,740,922) |
|||
|
20.0008. Capital contribution -non-cash(financing) |
............ 1,400,000,000 |
............ 1,275,294,449 |
|||
|
20.0009. Capital contribution -non-cash(investing) |
.......... (1,400,000,000) |
.......... (1,275,294,449) |
|||
|
.....................................................................20.0010. Asset transfer mortgage to other invested assets - proceeds (investing) |
................... 1,804,758 |
................... 1,002,937 |
|||
|
......................................................................20.0011. Asset transfer mortgage to other invested assets - acquired (investing) |
................. (1,804,758) |
................. (1,002,937) |
|||
|
...........................................................................................................20.0012. Reinsurance recapture - bond proceeds (investing) |
................. 35,672,476 |
................................... |
|||
|
.......................................................................................................................................20.0013. Reinsurance recapture (operating) |
................(35,672,476) |
................................... |
5
ANNUAL STATEMENT FOR THE YEAR 2023
Note: Supplemental disclosures of cash flow information for non-cash transactions:
|
20.0014. Asset transfer bonds to other invested assets - proceeds (investing) |
................... 1,181,570 |
................................... |
|
20.0015. Asset transfer bonds to other invested assets - acquired (investing) |
................. (1,181,570) |
................................... |
|
20.0016. Interest capitalization (operating) |
................... 2,673,969 |
................................... |
|
20.0017. Interest capitalization (investing) |
................. (2,673,969) |
................................... |
|
20.0018. Capital contribution assets in kind transfer (operating) |
...................... 529,709 |
................................... |
|
20.0019. Capital contribution assets in kind transfer - bonds proceeds (investing) |
................115,791,415 |
................................... |
|
20.0020. Capital contribution assets in kind transfer - stocks acquired (investing) |
..............(116,321,125) |
................................... |
|
20.0021. Security exchanges and asset in kind trades - other invested asset proceeds (investing) |
...................2,990,206 |
................. 84,730,324 |
|
20.0022. Security exchanges and asset in kind trades - other invested asset acquired (investing) |
................. (2,990,206) |
................(84,730,324) |
|
20.0023. Asset transfer stocks to bonds - proceeds (investing) |
................................... |
................. 21,527,835 |
|
20.0024. Asset transfer stocks to bonds - acquired (investing) |
................................... |
................(21,527,835) |
|
20.0025. Asset transfer bonds to stocks - proceeds (investing) |
................................... |
............... 141,165,696 |
|
20.0026. Asset transfer bonds to stocks - acquired (investing) |
................................... |
..............(141,165,696) |
5.1
6
ANNUAL STATEMENT FOR THE YEAR 2023
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - SUMMARY
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
||
|
Other Lines of |
YRT Mortality |
|||||||||
|
Total |
Individual Life |
Group Life |
Individual Annuities |
Group Annuities |
Accident and Health |
Fraternal |
Business |
Risk Only |
||
|
1. |
Premiums and annuity considerations for life and accident and health contracts |
423,762,590 |
223,482 |
................................... |
423,487,709 |
51,399 |
................................... |
................................... |
................................... |
................................... |
|
2. |
Considerations for supplementary contracts with life contingencies |
(211,271,586) |
...............XXX |
...............XXX |
(211,271,586) |
................................... |
...............XXX |
...............XXX |
................................... |
...............XXX |
|
3. |
Net investment income |
..............1,320,138,284 |
........................114,019 |
................................... |
..............1,317,470,010 |
.................... 2,554,255 |
................................... |
................................... |
................................... |
................................... |
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
.................... 1,600,367 |
.................... 1,622,587 |
....................... (22,220) |
||||||
|
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|||||
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
...............XXX |
||||||||
|
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|||
|
6. |
Commissions and expense allowances on reinsurance ceded |
.................. 96,047,723 |
.................... 4,686,497 |
.........................68,085 |
.................. 90,465,422 |
................................... |
....................... 827,718 |
...............XXX |
................................... |
................................... |
|
7. |
Reserve adjustments on reinsurance ceded |
(815,091,042) |
................................... |
................................... |
(809,828,425) |
(5,262,617) |
................................... |
...............XXX |
................................... |
................................... |
8. Miscellaneous Income:
|
8.1 Income from fees associated with investment management, administration and |
|||||||||||
|
contract guarantees from Separate Accounts |
....................... 440,461 |
....................... 392,022 |
................................... |
.........................48,439 |
................................... |
................................... |
...............XXX |
................................... |
................................... |
||
|
...............XXX |
|||||||||||
|
8.2 Charges and fees for deposit-type contracts |
................................... |
................................... |
................................... |
................................... |
................................... |
...............XXX |
................................... |
................................... |
|||
|
8.3 Aggregate write-ins for miscellaneous income |
92,851,692 |
20,201 |
91,063,090 |
1,768,402 |
|||||||
|
9. |
Totals (Lines 1 to 8.3) |
908,478,489 |
5,436,222 |
68,085 |
903,057,246 |
(910,782) |
827,718 |
||||
|
10. |
Death benefits |
....................... 259,958 |
....................... 259,908 |
............................... 50 |
................................... |
................................... |
...............XXX |
...............XXX |
................................... |
................................... |
|
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
................................... |
................................... |
................................... |
................................... |
................................... |
...............XXX |
...............XXX |
................................... |
................................... |
|
|
12. |
Annuity benefits |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
|||||
|
.................133,862,940 |
.................131,829,927 |
.................... 2,033,013 |
................................... |
||||||||
|
13. |
Disability benefits and benefits under accident and health contracts |
...............XXX |
|||||||||
|
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
||||
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
...............XXX |
................................... |
................................... |
|
|
15. |
Surrender benefits and withdrawals for life contracts |
985,473,415 |
1,071,658 |
................................... |
977,967,750 |
6,434,007 |
...............XXX |
...............XXX |
................................... |
................................... |
|
|
16. |
Group conversions |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
...............XXX |
................................... |
................................... |
|
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
...............XXX |
|||||||||
|
.................(32,313,307) |
..............................182 |
................................... |
.................(32,452,418) |
....................... 138,929 |
................................... |
................................... |
................................... |
||||
|
18. |
Payments on supplementary contracts with life contingencies |
...............XXX |
...............XXX |
||||||||
|
...................12,495,199 |
................................... |
................................... |
...................12,495,199 |
................................... |
................................... |
................................... |
|||||
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
(772,012,975) |
25,047 |
(762,126,507) |
(9,911,514) |
XXX |
|||||
|
20. |
Totals (Lines 10 to 19) |
327,765,230 |
1,356,795 |
50 |
327,713,951 |
(1,305,565) |
................................... |
...............XXX |
................................... |
................................... |
|
|
21. |
Commissions on premiums, annuity considerations and deposit-type contract funds |
||||||||||
|
(direct business only) |
....................2,047,881 |
....................... 262,477 |
.........................68,085 |
....................... 889,601 |
................................... |
....................... |
827,718 |
................................... |
................................... |
...............XXX |
|
|
22. |
Commissions and expense allowances on reinsurance assumed |
.................. 65,213,088 |
....................... 396,035 |
................................... |
.................. 64,738,404 |
.........................78,649 |
................................... |
...............XXX |
................................... |
................................... |
|
|
23. |
General insurance expenses and fraternal expenses |
18,104,705 |
................................... |
................................... |
18,048,716 |
55,989 |
................................... |
................................... |
................................... |
................................... |
|
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
2,157,408 |
1,611,320 |
496,379 |
3,094 |
......................... |
46,614 |
||||
|
................................... |
................................... |
................................... |
................................... |
||||||||
|
25. |
Increase in loading on deferred and uncollected premiums |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
...............XXX |
................................... |
................................... |
|
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
...............XXX |
|||||||||
|
......................(685,719) |
......................(904,786) |
................................... |
....................... 219,067 |
................................... |
................................... |
................................... |
................................... |
||||
|
27. |
Aggregate write-ins for deductions |
285,269,311 |
300 |
288,092,782 |
(2,823,771) |
||||||
|
28. |
Totals (Lines 20 to 27) |
699,871,904 |
2,722,141 |
68,135 |
700,198,900 |
(3,991,604) |
874,332 |
||||
|
29. |
Net gain from operations before dividends to policyholders, refunds to members and |
||||||||||
|
federal income taxes (Line 9 minus Line 28) |
208,606,585 |
2,714,081 |
(50) |
202,858,346 |
3,080,822 |
....................... |
(46,614) |
................................... |
................................... |
................................... |
|
|
30. |
Dividends to policyholders and refunds to members |
19,736 |
19,736 |
XXX |
|||||||
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and |
||||||||||
|
before federal income taxes (Line 29 minus Line 30) |
208,586,848 |
2,694,344 |
(50) |
202,858,346 |
3,080,822 |
....................... |
(46,614) |
................................... |
................................... |
................................... |
|
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
82,738,867 |
534,952 |
(10) |
81,453,201 |
759,908 |
(9,185) |
||||
|
33. |
Net gain from operations after dividends to policyholders, refunds to members and |
||||||||||
|
federal income taxes and before realized capital gains or (losses) (Line 31 minus |
|||||||||||
|
Line 32) |
125,847,981 |
2,159,392 |
(40) |
121,405,144 |
2,320,914 |
(37,429) |
|||||
|
34. |
Policies/certificates in force end of year |
646,965 |
569,187 |
3,216 |
26,443 |
151 |
47,968 |
XXX |
|||
|
DETAILS OF WRITE-INS |
|||||||||||
|
08.301. Funds withheld adjustment - assumed |
|||||||||||
|
.................. 90,816,860 |
................................... |
................................... |
.................. 89,048,458 |
.................... 1,768,402 |
................................... |
................................... |
................................... |
................................... |
|||
|
..............................................................................................08.302. Miscellaneous income |
....................2,034,833 |
.........................20,201 |
................................... |
.................... 2,014,632 |
................................... |
................................... |
................................... |
................................... |
................................... |
||
|
08.303 |
|||||||||||
|
................................................................................................................................ |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
||
|
08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
||
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
92,851,692 |
20,201 |
91,063,090 |
1,768,402 |
|||||||
|
2701. |
Funds withheld adjustment - ceded |
.................211,263,144 |
................................... |
................................... |
.................211,263,144 |
................................... |
................................... |
................................... |
................................... |
................................... |
|
|
2702. |
Transfer to IMR - assumed |
53,126,073 |
4,171 |
||||||||
|
.................. 53,130,245 |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|||||
|
2703. |
Transfer to IMR - ceded |
...................20,179,189 |
|||||||||
|
................................... |
................................... |
...................20,179,704 |
............................ (515) |
................................... |
................................... |
................................... |
................................... |
||||
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
||||||||||
|
....................... 696,734 |
..............................300 |
................................... |
.................... 3,523,861 |
.................. (2,827,427) |
................................... |
................................... |
................................... |
................................... |
|||
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
285,269,311 |
300 |
288,092,782 |
(2,823,771) |
||||||
6.1
ANNUAL STATEMENT FOR THE YEAR 2023
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - INDIVIDUAL LIFE INSURANCE (b)
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
|||
|
Universal Life |
||||||||||||||
|
With Secondary |
Variable |
Credit Life |
Other Individual |
YRT Mortality |
||||||||||
|
Total |
Industrial Life |
Whole Life |
Term Life |
Indexed Life |
Universal Life |
Guarantees |
Variable Life |
Universal Life |
(c) |
Life |
Risk Only |
|||
|
1. |
Premiums for life contracts(a) |
................. 223,482 |
........................... |
.......................302 |
........................... |
........................... |
........................... |
........................... |
........................... |
.................223,179 |
........................... |
........................... |
........................... |
|
|
2. |
Considerations for supplementary contracts with life contingencies |
...........XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
|
|
3. |
Net investment income |
.................114,019 |
........................... |
...................22,052 |
........................... |
........................... |
........................... |
........................... |
........................... |
.................. 91,967 |
........................... |
........................... |
........................... |
|
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
|
5. Separate Accounts net gain from operations excluding unrealized gains or
|
losses |
........................... |
........................... ........................... ........................... ........................... ........................... ........................... ........................... ........................... ........................... ........................... ........................... |
||||||||||||
|
6. |
Commissions and expense allowances on reinsurance ceded |
..............4,686,497 |
........................... |
.............. 2,182,073 |
....................7,771 |
....................1,491 |
.................177,230 |
........................... |
........................... |
..............2,317,902 |
........................ 31 |
........................... |
........................... |
|
|
7. |
Reserve adjustments on reinsurance ceded |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
|
|
8. |
Miscellaneous Income: |
|||||||||||||
|
8.1 Income from fees associated with investment management, |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
................. 392,022 |
........................... |
........................... |
|||||
|
administration and contract guarantees from Separate Accounts |
................. 392,022 |
........................... |
........................... |
|||||||||||
|
8.2 Charges and fees for deposit-type contracts |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
||
|
8.3 Aggregate write-ins for miscellaneous income |
20,201 |
20,201 |
||||||||||||
|
9. |
Totals (Lines 1 to 8.3) |
5,436,222 |
2,204,428 |
7,771 |
1,491 |
177,230 |
3,045,271 |
31 |
||||||
|
10. |
Death benefits |
................. 259,908 |
........................... |
................. 280,675 |
........................... |
................. 103,022 |
.................. (1,641) |
........................... |
........................... |
............... (122,148) |
........................... |
........................... |
........................... |
|
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
|
|
12. |
Annuity benefits |
...........XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
|
|
13. |
Disability benefits and benefits under accident and health contracts |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
|
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
|
|
15. |
Surrender benefits and withdrawals for life contracts |
.............. 1,071,658 |
........................... |
....................6,321 |
........................... |
....................4,500 |
.................. 94,537 |
........................... |
........................... |
.................966,301 |
........................... |
........................... |
........................... |
|
|
16. |
Group conversions |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
|
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
.......................182 |
........................... |
.......................182 |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
|
|
18. |
Payments on supplementary contracts with life contingencies |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
|
|
19. |
Increase in aggregate reserves for life and accident and health contracts ... |
25,047 |
||||||||||||
|
(68,210) |
93,257 |
|||||||||||||
|
20. |
Totals (Lines 10 to 19) |
..............1,356,795 |
........................... |
................. 218,968 |
........................... |
................. 107,522 |
92,896 |
........................... |
........................... |
.................937,410 |
........................... |
........................... |
........................... |
|
21. Commissions on premiums, annuity considerations and deposit-type
|
contract funds (direct business only) |
262,477 |
.................. 75,949 |
7,771 |
1,491 |
................. |
177,230 |
........................... |
........................... |
..........................5 |
31 |
........................... |
...........XXX |
||||||||||||||||
|
22. |
Commissions and expense allowances on reinsurance assumed |
.................396,035 |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
||||||||||||||||||
|
396,035 |
........................... |
|||||||||||||||||||||||||||
|
23. |
General insurance expenses |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
|||||||||||||||
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
..............1,611,320 |
........................... |
................. 684,088 |
........................... |
........................... |
........................... |
........................... |
........................... |
.................927,232 |
........................... |
........................... |
........................... |
|||||||||||||||
|
25. |
Increase in loading on deferred and uncollected premiums |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
|||||||||||||||
|
........................... |
........................... |
........................... |
........................... |
........................... |
............... (904,786) |
........................... |
........................... |
|||||||||||||||||||||
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
............... (904,786) |
........................... |
........................... |
........................... |
|||||||||||||||||||||||
|
27. |
Aggregatewrite-insfor deductions |
300 |
127 |
173 |
||||||||||||||||||||||||
|
28. |
Totals (Lines 20 to 27) |
2,722,141 |
1,375,168 |
7,771 |
109,012 |
270,126 |
960,034 |
31 |
||||||||||||||||||||
|
29. |
Net gain from operations before dividends to policyholders, refunds to |
................. 829,260 |
................(107,522) |
........................... |
.............. 2,085,238 |
........................... |
........................... |
|||||||||||||||||||||
|
members and federal income taxes (Line 9 minus Line 28) |
..............2,714,081 |
........................... |
........................... |
................. |
(92,895) |
........................... |
........................... |
|||||||||||||||||||||
|
30. |
Dividends to policyholders and refunds to members |
19,736 |
21,745 |
(2,009) |
||||||||||||||||||||||||
|
31. |
Net gain from operations after dividends to policyholders, refunds to |
|||||||||||||||||||||||||||
|
................. 807,515 |
................(107,522) |
........................... |
.............. 2,085,238 |
........................... |
........................... |
|||||||||||||||||||||||
|
members and before federal income taxes (Line 29 minus Line 30) |
..............2,694,344 |
........................... |
........................... |
................. |
(90,886) |
........................... |
........................... |
|||||||||||||||||||||
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
534,952 |
160,329 |
(21,348) |
(18,045) |
414,017 |
||||||||||||||||||||||
|
33. |
Net gain from operations after dividends to policyholders, refunds to |
|||||||||||||||||||||||||||
|
members and federal income taxes and before realized capital gains or |
||||||||||||||||||||||||||||
|
(losses) (Line 31 minus Line 32) |
2,159,392 |
647,185 |
(86,173) |
(72,841) |
1,671,221 |
|||||||||||||||||||||||
|
34. |
Policies/certificates in force end of year |
569,187 |
495,320 |
25,265 |
60 |
48,378 |
163 |
1 |
||||||||||||||||||||
|
DETAILS OF WRITE-INS |
||||||||||||||||||||||||||||
|
08.301. |
Miscellaneous income |
...................20,201 |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
...................20,201 |
........................... |
........................... |
|||||||||||||||||
|
........................... |
........................... |
|||||||||||||||||||||||||||
|
08.302. |
......................................................................................................... |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
|||||||||||||||
|
08.303. |
......................................................................................................... |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
|||||||||||||||
|
08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
|||||||||||||||||
|
........................... |
||||||||||||||||||||||||||||
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
20,201 |
20,201 |
||||||||||||||||||||||||||
|
2701. |
Miscellaneous expenses |
.......................300 |
........................... |
.......................127 |
........................... |
........................... |
........................... |
........................... |
........................... |
.......................173 |
........................... |
........................... |
........................... |
|||||||||||||||
|
2702. |
......................................................................................................... |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
|||||||||||||||
|
2703. |
......................................................................................................... |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
|||||||||||||||
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
........................... |
||||||||||||||||
|
........................... |
||||||||||||||||||||||||||||
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
300 |
127 |
173 |
||||||||||||||||||||||||
|
(a) Include premium amounts for preneed plans included in Line 1 |
||||||||||||||||||||||||||||
|
(b) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected. |
...................................................................................................................................................................................... |
|||||||||||||||||||||||||||
|
(c) Individual and Group Credit Life are combined and included on |
page. (Indicate whether included with Individual or Group.) |
6.2
ANNUAL STATEMENT FOR THE YEAR 2023
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - GROUP LIFE INSURANCE (c)
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
||||
|
Variable Universal |
Credit Life |
Other Group Life |
YRT Mortality |
|||||||||
|
Total |
Whole Life |
Term Life |
Universal Life |
Variable Life |
Life |
(d) |
(a) |
Risk Only |
||||
|
1. |
Premiums for life contracts (b) |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||
|
2. |
Considerations for supplementary contracts with life contingencies |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
||
|
3. |
Net investment income |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
|||
|
................................. |
||||||||||||
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
|||||||||||
|
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||||
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
|||||||||||
|
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||||
|
6. |
..............................................Commissions and expense allowances on reinsurance ceded |
....................... |
68,085 |
....................... 68,085 |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
|
|
7. |
........................................................................Reserve adjustments on reinsurance ceded |
................................. |
................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. |
8. Miscellaneous Income:
|
8.1 Income from fees associated with investment management, administration and contract |
||||||||||||
|
guarantees from Separate Accounts |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
|||
|
8.2 Charges and fees for deposit-type contracts |
||||||||||||
|
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||||
|
8.3 Aggregate write-ins for miscellaneous income |
||||||||||||
|
9. |
Totals (Lines 1 to 8.3) |
|||||||||||
|
68,085 |
68,085 |
|||||||||||
|
10. |
Death benefits |
|||||||||||
|
..............................50 |
50 |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||||
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||
|
12. |
Annuity benefits |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
||
|
13. |
Disability benefits and benefits under accident and health contracts |
|||||||||||
|
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||||
|
14. |
....................................Coupons, guaranteed annual pure endowments and similar benefits |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||
|
15. |
Surrender benefits and withdrawals for life contracts |
|||||||||||
|
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||||
|
16. |
Group conversions |
|||||||||||
|
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||||
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
|||||||||||
|
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||||
|
18. |
..............................................Payments on supplementary contracts with life contingencies |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||
|
19. |
.............................Increase in aggregate reserves for life and accident and health contracts |
................................. |
................................. ................................. ................................. ................................. ................................. ................................. ................................. ................................. |
|||||||||
|
20. |
Totals (Lines 10 to 19) |
|||||||||||
|
50 |
50 |
................................. |
................................. ................................. ................................. ................................. ................................. ................................. |
21. Commissions on premiums, annuity considerations and deposit-type contract funds (direct
|
business only) |
68,085 |
68,085 |
................................. |
................................. ................................. ................................. ................................. ................................. ...............XXX |
|||||||||
|
22. |
.........................................Commissions and expense allowances on reinsurance assumed |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
|||
|
23. |
General insurance expenses |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||||
|
................................. |
|||||||||||||
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
||||||||||||
|
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
|||||
|
25. |
..................................................Increase in loading on deferred and uncollected premiums |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
|||
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
||||||||||||
|
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
|||||
|
27. |
......................................................................................Aggregate write-ins for deductions |
||||||||||||
|
28. |
Totals (Lines 20 to 27) |
||||||||||||
|
68,135 |
68,135 |
||||||||||||
|
29. |
Net gain from operations before dividends to policyholders, refunds to members and federal |
||||||||||||
|
............................ (50) |
(50) |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||||||
|
income taxes (Line 9 minus Line 28) |
................................. |
||||||||||||
|
30. |
Dividends to policyholders and refunds to members |
||||||||||||
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and before |
||||||||||||
|
............................ (50) |
(50) |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
||||||
|
federal income taxes (Line 29 minus Line 30) |
................................. |
||||||||||||
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
(10) |
(10) |
||||||||||
|
33. |
Net gain from operations after dividends to policyholders, refunds to members and federal |
||||||||||||
|
(40) |
(40) |
||||||||||||
|
income taxes and before realized capital gains or (losses) (Line 31 minus Line 32) |
|||||||||||||
|
34. |
Policies/certificates in force end of year |
3,216 |
3,216 |
||||||||||
|
DETAILS OF WRITE-INS |
|||||||||||||
|
08.301. |
.......................................................................................................................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|||
|
08.302 |
|||||||||||||
|
.......................................................................................................................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
||||
|
08.303 |
|||||||||||||
|
.......................................................................................................................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
||||
|
08.398. |
Summary of remaining write-ins for Line 8.3 from overflow page |
||||||||||||
|
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
|||||
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
|||||||||||||
|
2701 |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
||||
|
2702 |
|||||||||||||
|
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|||||
|
2703 |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|||||
|
................................... |
|||||||||||||
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
||||||||||||
|
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
................................. |
|||||
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
||||||||||||
|
(a) Includes the following amounts for FEGLI/SGLI: |
Line 1 |
, Line 10 |
, Line 16 |
, Line 23 |
, Line 24 |
|
(b) Include premium amounts for preneed plans included in Line 1 |
|||||
|
(c) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected. |
...................................................................................................................................................................................... |
||||
|
(d) Individual and Group Credit Life are combined and included on |
page. (Indicate whether included with Individual or Group.) |
Attachments
Disclaimer



Caterpillar Inc.: FILES FORM 10-K FYE 31 DECEMBER 2023
Fourth Quarter 2023 Statutory Financial Statement for Athene Annuity and Life Company
Advisor News
- Affordability on Florida lawmakers’ minds as they return to the state Capitol
- Gen X confident in investment decisions, despite having no plan
- Most Americans optimistic about a financial ‘resolution rebound’ in 2026
- Mitigating recession-based client anxiety
- Terri Kallsen begins board chair role at CFP Board
More Advisor NewsAnnuity News
- Reframing lifetime income as an essential part of retirement planning
- Integrity adds further scale with blockbuster acquisition of AIMCOR
- MetLife Declares First Quarter 2026 Common Stock Dividend
- Using annuities as a legacy tool: The ROP feature
- Jackson Financial Inc. and TPG Inc. Announce Long-Term Strategic Partnership
More Annuity NewsHealth/Employee Benefits News
- Healey taps $250M to offset rising health insurance premiums
- Why the Pittsburgh Post-Gazette’s closure exposes a growing threat to democracy
- TRAHAN SUPPORTS BIPARTISAN LEGISLATION TO END THE GOP HEALTH CARE CRISIS
- CT SENATE GOP: HEALTHCARE COSTS TOO MUCH IN CT, BUT ASSOCIATION HEALTH PLANS NEVER PASS
- Thousands in CT face higher health insurance costs after federal subsidies expired at start of 2026
More Health/Employee Benefits NewsLife Insurance News