Form 10-Q Quarterly Report
UNITED STATES
FEDERAL DEPOSIT INSURANCE CORPORATION
WASHINGTON, D.C. 20429
FORM 10-Q
(Mark One )
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2025
-
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
FDIC Certificate No. 110
BANK OZK
(Exact name of registrant as specified in its charter)
ARKANSAS 71-0130170
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
18000 CANTRELL ROAD, LITTLE ROCK, ARKANSAS 72223
(Address of principal executive offices) (
Registrant's telephone number, including area code: (501) 978-2265 N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class |
Trading Symbol(s) |
|
|
Common Stock, |
OZK |
Nasdaq Global Select Market |
|
4.625% Series A Non-Cumulative Perpetual Preferred Stock, |
OZKAP |
Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ Accelerated filer ☐
Non-accelerated filer ☐ Emerging growth company ☐
Smaller reporting company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.
Class Outstanding at
Common Stock,
BANK OZK FORM 10-Q
March 31, 2025
INDEX
PART I. Financial Information
Item 1. Financial Statements
Consolidated Balance Sheets as of
Consolidated Statements of Income for the Three Months Ended
(Unaudited) 4
Consolidated Statements of Comprehensive Income for the Three Months Ended
2024 (Unaudited) 5
Consolidated Statements of Stockholders' Equity for the Three Months Ended
2024 (Unaudited) 6
Consolidated Statements of Cash Flows for the Three Months Ended
|
(Unaudited) |
7 |
|
|
Notes to Consolidated Financial Statements |
8 |
|
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
23 |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
55 |
|
Item 4 |
Controls and Procedures |
55 |
|
PART II |
Other Information |
55 |
|
Item 1. |
Legal Proceedings |
55 |
|
Item 1A. |
Risk Factors |
55 |
|
Item 2. |
Unregistered Sales of |
56 |
|
Item 3. |
|
56 |
|
Item 4. |
Mine Safety Disclosures |
56 |
|
Item 5. |
Other Information |
56 |
|
Item 6. |
Exhibits |
56 |
|
Signatures |
57 |
Exhibit Index 58
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
BANK OZK CONSOLIDATED BALANCE SHEETS
Unaudited
ASSETS
2025 2024
(Dollars in thousands)
|
Cash and cash equivalents |
|
|
|
Investment securities - available for sale ("AFS") |
2,968,373 |
2,836,150 |
|
|
14,186 |
39,930 |
|
Loans |
31,107,873 |
29,968,867 |
|
Allowance for loan losses |
(488,150) |
(465,547) |
|
Net Loans |
30,619,723 |
29,503,320 |
|
Premises and equipment, net |
767,784 |
739,111 |
|
Foreclosed assets |
151,324 |
69,381 |
|
Accrued interest receivable |
174,325 |
174,025 |
|
Bank owned life insurance ("BOLI") |
834,915 |
829,405 |
|
|
660,789 |
660,789 |
|
Other, net |
596,307 |
625,640 |
|
Total assets |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
|
Demand non-interest bearing |
|
|
|
Savings and interest bearing transaction |
10,417,211 |
9,954,723 |
|
Time |
17,640,250 |
17,318,806 |
|
Total deposits |
31,925,666 |
31,043,072 |
|
Other borrowings |
300,600 |
420,813 |
|
Subordinated notes |
348,776 |
348,575 |
|
Subordinated debentures |
113,652 |
113,652 |
|
Reserve for losses on unfunded loan commitments |
150,609 |
153,813 |
|
Accrued interest payable and other liabilities |
494,393 |
472,733 |
|
Total liabilities |
33,333,696 |
32,552,658 |
Preferred stock,
338,980
338,980
Commitments and contingencies Stockholders' equity:
Common stock,
|
113,457,726 shares issued and outstanding at |
||
|
respectively |
1,137 |
1,135 |
|
Additional paid-in capital |
1,624,463 |
1,625,506 |
|
Retained earnings |
3,936,031 |
3,816,138 |
|
Accumulated other comprehensive loss |
(69,275) |
(76,136) |
|
Total stockholders' equity before noncontrolling interest |
5,831,336 |
5,705,623 |
|
Noncontrolling interest |
383 |
571 |
|
Total stockholders' equity |
5,831,719 |
5,706,194 |
|
Total liabilities and stockholders' equity |
|
|
See accompanying notes to the consolidated financial statements.
|
BANK OZK CONSOLIDATED STATEMENTS OF INCOME |
||
|
Unaudited |
||
|
Three Months |
Ended |
|
|
2025 |
2024 |
|
|
(Dollars in thousands, |
except per share amounts) |
|
|
Interest income: |
||
|
Loans |
|
|
|
Investment securities: |
||
|
Taxable |
13,188 |
9,333 |
|
Tax-exempt |
13,056 |
11,173 |
|
Deposits with banks |
20,933 |
24,606 |
|
Total interest income |
635,738 |
637,053 |
|
Interest expense: |
|||
|
Deposits |
255,805 |
254,323 |
|
|
Other borrowings |
866 |
750 |
|
|
Subordinated notes |
2,574 |
2,574 |
|
|
Subordinated debentures |
1,983 |
2,472 |
|
|
Total interest expense |
261,228 |
260,119 |
|
|
Net interest income |
374,510 |
376,934 |
|
|
Provision for credit losses |
38,417 |
42,923 |
|
|
Net interest income after provision for credit losses |
336,093 |
334,011 |
|
|
Non-interest income: |
|||
|
Deposit-related fees |
|||
|
Overdraft fees |
3,282 |
3,427 |
|
|
All other service charges |
7,224 |
6,839 |
|
|
Loan-related fees |
8,985 |
6,343 |
|
|
BOLI income |
5,744 |
5,506 |
|
|
Trust income |
2,514 |
2,324 |
|
|
Gains on sales of other assets |
769 |
459 |
|
|
Net gains on investment securities |
- |
410 |
|
|
Other |
6,206 |
3,776 |
|
|
Total non-interest income |
34,724 |
29,084 |
|
|
Non-interest expense: |
|||
|
Salaries and employee benefits |
82,200 |
69,564 |
|
|
Net occupancy and equipment |
18,445 |
17,974 |
|
|
Other operating expenses |
46,309 |
45,776 |
|
|
Total non-interest expense |
146,954 |
133,314 |
|
|
Income before taxes |
223,863 |
229,781 |
|
|
Provision for income taxes |
51,892 |
54,226 |
|
|
Net income |
171,971 |
175,555 |
|
|
Earnings attributable to noncontrolling interest |
(12) |
(18) |
|
|
Preferred stock dividends |
4,047 |
4,047 |
|
|
Net income available to common stockholders |
|
|
|
|
Basic earnings per common share |
|
|
|
|
Diluted earnings per common share |
|
|
|
See accompanying notes to the consolidated financial statements.
BANK OZK
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Unaudited
Three Months Ended
(Dollars in thousands)
|
Net income |
|
|
|
Other comprehensive income (loss): |
||
|
Unrealized gains and (losses) on investment securities AFS |
8,685 |
(12,815) |
|
Tax effect of unrealized gains and losses on investment securities AFS |
(1,824) |
2,982 |
|
Total other comprehensive income (loss) |
6,861 |
(9,833) |
|
Total comprehensive income |
|
|
See accompanying notes to the consolidated financial statements.
BANK OZK
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Unaudited
Preferred Stock
Common Stock
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Non-Controlling
Interest Total
(Dollars in thousands, except per share amounts)
Three months ended
Balances -
Net income - - - 171,971 - - 171,971
Earnings attributable to noncontrolling interest - - - (12) - 12 -
Total other comprehensive income - - - - 6,861 - 6,861
Preferred stock dividends,
Common stock dividends,
Retuof capital paid to noncontrolling interest - - - - - (200) (200)
Issuance of 428,973 shares of common stock pursuant to stock-based compensation plans
-
4
92
-
-
-
96
Repurchase and cancellation of 149,584 shares of common stock withheld for tax pursuant to
stock-based compensation plans - (2) (7,094) - - - (7,096)
Stock-based compensation expense - - 5,959 - - - 5,959
Forfeitures of 10,168 shares of unvested
restricted common stock - - - - - - -
Balances -
Three months ended
Balances -
Cumulative effect of change in accounting - - - 12,690 - - 12,690
Balances -
Net income - - - 175,555 - - 175,555
Earnings attributable to noncontrolling interest - - - (18) - 18 -
Total other comprehensive loss - - - - (9,833) - (9,833)
Preferred stock dividends,
Common stock dividends,
Retuof capital paid to noncontrolling interest - - - - - - -
Issuance of 484,818 shares of common stock pursuant to stock-based compensation plans
-
5
179
-
-
-
184
Repurchase and cancellation of 184,415 shares of common stock withheld for tax pursuant to
stock-based compensation plans - (2) (8,008) - - - (8,010)
Stock-based compensation expense - - 4,651 - - - 4,651
Forfeitures of 14,259 shares of unvested
restricted common stock - - - - - - -
Balances -
See accompanying notes to the consolidated financial statements.
BANK OZK
CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
Three Months Ended
(Dollars in thousands)
|
Cash flows from operating activities: |
||
|
Net income |
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
||
|
Depreciation |
6,995 |
6,799 |
|
Amortization |
12,764 |
10,906 |
|
Earnings attributable to noncontrolling interest |
(12) |
(18) |
|
Provision for credit losses |
38,417 |
42,923 |
|
Writedowns of foreclosed assets |
350 |
472 |
|
Originations of mortgage loans held for sale |
(14,554) |
- |
|
Proceeds from sales of mortgage loans held for sale |
15,123 |
- |
|
Net amortization of investment securities AFS |
2,923 |
4,135 |
|
Net gains on investment securities |
- |
(410) |
|
Gains on sales of other assets |
(769) |
(459) |
|
Deferred income tax expense (benefit) |
(32,201) |
24,813 |
|
Increase in cash surrender value of BOLI |
(5,744) |
(5,506) |
|
Stock-based compensation expense |
5,959 |
4,651 |
|
Changes in assets and liabilities: |
||
|
Trading account securities |
- |
414 |
|
Accrued interest receivable |
(300) |
(5,091) |
|
Other assets, net |
40,338 |
(5,089) |
|
Accrued interest payable and other liabilities |
27,582 |
(14,559) |
|
Cash provided by operating activities |
268,842 |
239,536 |
|
Cash flows from investing activities: |
||
|
Proceeds from maturities/calls/paydowns of investment securities AFS |
305,622 |
165,058 |
|
Purchases of investment securities AFS |
(432,083) |
(10,032) |
|
Proceeds from sales of FHLB and other bankers' bank stock |
26,197 |
36,859 |
|
Purchases of FHLB and other bankers' bank stock |
(453) |
(944) |
|
Proceeds from sale of loans |
13,588 |
143 |
|
Net increase in loans |
(1,258,276) |
(1,579,775) |
|
Purchases of premises and equipment |
(26,494) |
(15,087) |
|
Proceeds from BOLI death benefits |
235 |
- |
|
Proceeds from sales of other assets |
6,020 |
2,199 |
|
Net cash invested in unconsolidated investments |
(10,013) |
(6,330) |
|
Net cash used by investing activities |
(1,375,657) |
(1,407,909) |
|
Cash flows from financing activities: |
||
|
Net increase in deposits |
882,594 |
2,000,927 |
|
Net repayments of other borrowings |
(120,213) |
(603,309) |
|
Retuof capital to non-controlling interest |
(200) |
- |
|
Cash dividends paid on common stock |
(47,731) |
(43,088) |
|
Cash dividends paid on preferred stock |
(4,047) |
(4,047) |
|
Proceeds from issuance of common stock pursuant to stock-based compensation plans |
96 |
184 |
|
Repurchase and cancellation of shares of common stock - withheld for taxes |
(7,096) |
(8,010) |
|
Net cash provided by financing activities |
703,403 |
1,342,657 |
|
Net (decrease) increase in cash and cash equivalents |
(403,412) |
174,284 |
|
Cash and cash equivalents - beginning of period |
2,781,101 |
2,149,529 |
|
Cash and cash equivalents - end of period |
|
|
See accompanying notes to the consolidated financial statements.
BANK OZK
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Unaudited
-
Organization
Bank OZK ("the Bank") is headquartered inLittle Rock, Arkansas and provides a wide range of retail and commercial banking services. AtMarch 31, 2025 , the Bank conducted operations through more than 240 offices in nine states, including offices inArkansas ,Georgia ,Florida ,North Carolina ,Texas ,Tennessee ,New York ,California andMississippi . The Bank owns 100% of eight finance subsidiary business trusts - Ozark Capital Statutory Trust II ("Ozark II"), Ozark Capital Statutory Trust III ("Ozark III"), Ozark Capital Statutory Trust IV ("Ozark IV"), Ozark Capital Statutory Trust V ("Ozark V"), Intervest Statutory Trust II ("Intervest II"), Intervest Statutory Trust III ("Intervest III"), Intervest Statutory Trust IV ("Intervest IV") and Intervest Statutory Trust V ("Intervest V") (collectively, the "Trusts"). In addition, the Bank owns a subsidiary that holds its investment securities, a subsidiary engaged in the development of real estate, a subsidiary that holds an ownership interest in a private aircraft, a subsidiary that owns a renewable energy facility and various other entities that hold foreclosed assets or tax credits or engage in other activities.The Bank is an
Arkansas state banking corporation and is subject to regulation by theArkansas State Bank Department . Because the Bank is an insured depository institution that is not a member bank of theFederal Reserve System , its primary federal regulator is theFederal Deposit Insurance Corporation ("FDIC"). -
Basis of Presentation and Significant Accounting Policy Changes
The accompanying interim consolidated financial statements have been prepared by the Bank, without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission ("SEC") in Article 10 of Regulation S-X and in accordance with the instructions to Form 10-Q and accounting principles generally accepted inthe United States ("GAAP") for interim financial information. Certain information, accounting policies and footnote disclosures normally included in complete financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such rules and regulations. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Bank's Annual Report on Form 10-K filed with theFDIC for the year endedDecember 31, 2024 .The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates. In the opinion of management, all adjustments considered necessary, consisting of normal recurring items, have been included for a fair statement of the accompanying consolidated financial statements. Operating results for the three months ended
March 31, 2025 are not necessarily indicative of the results that may be expected for the full year or future periods. Certain reclassifications of prior year amounts have been made to conform to the 2025 financials statements presentation. These reclassifications had no impact on prior year net income, as previously reported.The Bank operates in only one business segment with the Bank's Chairman of the Board and Chief Executive Officer being the chief operating decision maker ("CODM") for the Bank. The Bank's CODM evaluates the Bank's consolidated net income and net interest income, among other consolidated metrics, in managing the Bank's resources and assessing performance. The Bank's consolidated net income and net interest income are disclosed on the face of the Consolidated Statements of Income on page 4.
Accordingly, there is no requirement to report segment information in the Bank's consolidated financial statements.
-
Earnings Per Common Share ("EPS") and Share Repurchase Program
Basic EPS is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the applicable period. Diluted EPS is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding after consideration of the dilutive effect, if any, using the treasury stock method, of the Bank's common stock options and the non-vested performance stock units ("PSUs") under its long-term incentive agreements. Options to purchase 52,946 shares and 345,107 shares, respectively, of the Bank's common stock for the three months ended
March 31, 2025 and 2024, respectively, were excluded from the diluted EPS calculations as inclusion of such options would have been anti-dilutive.In
July 2024 , the Bank's Board authorized a stock repurchase program for up to$200 million of our outstanding common stock, with an expiration onJuly 1, 2025 , unless extended, shortened or suspended by the Board. In evaluating stock repurchases including the parameters for price and share value, management will consider a variety of factors including stock price, expected growth, capital position, alternative uses of capital, liquidity, financial performance, the current and expected macroeconomic environment, regulatory requirements and other factors.Between April 1 and April 30, 2025 the Bank repurchased 1,117,000 shares of common stock for$43.2 million , or approximately$38.68 per share.The following table presents the computation of basic and diluted EPS for the periods indicated.
Three Months Ended
March 31, 2025 2024(In thousands, except per share amounts)
Numerator:
|
Denominator for basic EPS - weighted-average common shares |
113,808 |
113,559 |
|
Effect of dilutive securities - stock options and PSUs |
408 |
324 |
|
Denominator for diluted EPS - weighted-average common shares and assumed |
||
|
conversions |
114,216 |
113,883 |
|
Basic EPS |
|
|
|
Diluted EPS |
|
|
Net income available to common stockholders
-
Investment Securities The Bank's investment securities AFS are stated at estimated fair value in the consolidated financial statements with unrealized gains and losses, that do not include a credit component, reported net of related income tax as a separate component of stockholders' equity and included in accumulated other comprehensive income. Unrealized losses that include a credit component are considered in determining the Bank's allowance for credit losses ("ACL"). The Bank believes that the vast majority of unrealized losses on individual investment securities at
March 31, 2025 andDecember 31, 2024 are the result of fluctuations in interest rates.The following table presents the amortized cost and estimated fair value of investment securities AFS as of the dates indicated.
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
(Dollars in thousands)
March 31, 2025 :U.S. Government agency mortgage-backed securities$ 1,490,966 $ 6,068 $ (56,099) $ 1,440,935 Obligations of state and political subdivisions
1,542,079
5,231
(43,542)
1,503,768
Corporate obligations
26,037
-
(2,367)
23,670
Total investment securities AFS
$ 3,059,082 $ 11,299 $ (102,008) $ 2,968,373 December 31, 2024 :U.S. Government agency mortgage-backed securities$ 1,327,396 $ 3 $ (70,928) $ 1,256,471 Obligations of state and political subdivisions
1,451,430
8,825
(34,559)
1,425,696
Other
U.S. Government agency securities130,000
-
(282)
129,718
Corporate obligations
26,718
-
(2,453)
24,265
Total investment securities AFS
$ 2,935,544 $ 8,828 $ (108,222) $ 2,836,150 The following table shows the estimated fair value of investment securities AFS having gross unrealized losses and the amount of such unrealized losses, aggregated by investment category and length of time that individual investment securities have been in a continuous unrealized loss position, as of the dates indicated.
Less than 12 Months 12 Months or More Total
Estimated Fair Value
Unrealized Losses
Estimated Fair Value
Unrealized Losses
Estimated Fair Value
Unrealized Losses
(Dollars in thousands)
March 31, 2025 :
|
securities |
|
|
|
|
|
|
|
Obligations of state and political subdivisions |
631,133 |
11,083 |
448,340 |
32,459 |
1,079,473 |
43,542 |
|
Corporate obligations |
520 |
9 |
23,149 |
2,358 |
23,669 |
2,367 |
|
Total investment securities AFS |
||||||
|
securities |
|
|
|
|
|
|
|
Obligations of state and political subdivisions |
376,957 |
5,413 |
411,147 |
29,146 |
788,104 |
34,559 |
|
Other |
- |
- |
129,718 |
282 |
129,718 |
282 |
|
Corporate obligations |
536 |
2 |
23,729 |
2,451 |
24,265 |
2,453 |
Total investment securities AFS
In evaluating the Bank's unrealized loss positions for credit losses of its investment securities portfolio, management considers the credit quality, financial condition and near term prospects of the issuer, the nature and cause of the unrealized loss and other factors. While the Bank periodically evaluates its investment strategy relative to current economic and business conditions, at the present time, the Bank does not have the intent to sell these investment securities with unrealized losses and, more likely than not, will not sell these investment securities before fair value recovers to amortized cost. In addition, for the vast majority of investment securities AFS in an unrealized loss position, the Bank does not believe the unrealized losses are the result of issues with credit quality.
The following table shows the amortized cost and estimated fair value of investment securities AFS by maturity or estimated date of repayment as of
Maturity or Estimated Repayment Amortized Costs Estimated Fair Value
(Dollars in thousands)
|
One year or less |
|
|
|
After one year to five years |
930,553 |
896,825 |
|
After five years to ten years |
446,321 |
432,665 |
|
After ten years |
1,216,962 |
1,187,967 |
|
Total |
|
|
For purposes of this maturity or estimated repayment distribution, all investment securities AFS are shown based on their contractual maturity date or estimated date of repayment, except (i)
At
-
Allowance for Credit Losses ("ACL") and Credit Quality Indicators
Allowance for Credit Losses
The following table is a summary of activity within the ACL for the periods indicated.
Allowance for Loan Losses
Reserve for Losses on Unfunded Loan
Commitments
Total Allowance for Credit Losses
(Dollars in thousands)
Three months ended
March 31, 2025 :Balances -
December 31, 2024 $ 465,547 $ 153,813 $ 619,360 Net charge-offs
(19,018)
-
(19,018)
Provision for credit losses
41,621
(3,204)
38,417
Balances -
March 31, 2025 $ 488,150 $ 150,609 $ 638,759 Three months ended
March 31, 2024 :Balances -
December 31, 2023 $ 339,394 $ 161,834 $ 501,228 Net charge-offs
(7,264)
-
(7,264)
Provision for credit losses
33,805
9,118
42,923
Balances -
March 31, 2024 $ 365,935 $ 170,952 $ 536,887 The calculations of the Bank's provision for credit losses for the first quarter of 2025 and its total ACL at
March 31, 2025 were based on a number of key estimates, assumptions and economic forecasts. The Bank utilized recent economic forecasts provided byMoody's , including their updates released inMarch 2025 . In selecting the weightings for the various economic scenarios for purposes of determining the ACL atMarch 31, 2025 , the Bank's weightings assigned to each of the Moody's S4 (Alternative Adverse Downside) and S6 (Stagflation) scenarios exceeded that of the Moody's Baseline scenario. The Bank's selection and weightings of these scenarios reflected its assessment of conditions in theU.S. economy, and acknowledged the uncertainty regarding futureU.S. economic conditions, including risks from:U.S. fiscal policy actions; impacts of potential changes inU.S. tax, tariff and immigration laws, regulations and policies; changes in the federal funds target rate andFederal Reserve balance sheet, a possible recession, inflationary pressures, global trade and geopolitical matters, supply chain disruptions, and various other factors. These forecasts included a number of economic variables, including gross domestic product ("GDP"), unemployment rates, commercial and residential real estate prices, among others. For purposes of the forecasts used in the calculation of the ACL, management utilized a reasonable and supportable forecast period of two years, followed by a reversion, on a systematic basis, of estimated losses back to the Bank's historical mean. Management also utilized certain qualitative adjustments to capture items not included in the Bank's modeled results or other assumptions.The following table is a summary of the Bank's ACL for the periods indicated.
Beginning
Balance Charge-offs Recoveries Provision
(Dollars in thousands)
Ending Balance
Three months ended
March 31, 2025 :
|
Real estate: |
|||||
|
Construction/land development |
|
|
|
|
|
|
Other commercial real estate |
124,339 |
(7,195) |
44 |
(1,892) |
115,296 |
|
Multifamily residential |
58,262 |
(2,426) |
- |
16,365 |
72,201 |
|
Residential 1-4 family |
31,107 |
(356) |
141 |
492 |
31,384 |
|
Agricultural |
6,860 |
(23) |
- |
764 |
7,601 |
|
Total real estate |
305,751 |
(13,904) |
208 |
42,556 |
334,611 |
|
Consumer |
119,551 |
(4,270) |
786 |
(12,076) |
103,991 |
|
Commercial and industrial |
7,157 |
(76) |
32 |
4,590 |
11,703 |
|
Other |
33,088 |
(1,953) |
159 |
6,551 |
37,845 |
|
Total ALL for funded loans |
465,547 |
(20,203) |
1,185 |
41,621 |
488,150 |
|
Reserve for losses on unfunded loan commitments |
153,813 |
- |
- |
(3,204) |
150,609 |
|
Total ACL |
|
|
|
|
|
|
Three months ended |
|||||
|
Real estate: |
|||||
|
Construction/land development |
|
$ - |
|
|
|
|
Other commercial real estate |
44,250 |
(5,140) |
388 |
7,884 |
47,382 |
|
Multifamily residential |
15,469 |
- |
- |
6,435 |
21,904 |
|
Residential 1-4 family |
23,151 |
(97) |
217 |
987 |
24,258 |
|
Agricultural |
4,732 |
- |
28 |
455 |
5,215 |
|
Total real estate |
214,922 |
(5,237) |
646 |
18,652 |
228,983 |
|
Consumer |
98,974 |
(2,666) |
650 |
13,931 |
110,889 |
|
Commercial and industrial |
7,626 |
- |
132 |
1,613 |
9,371 |
|
Other |
17,872 |
(992) |
203 |
(391) |
16,692 |
|
Total ALL for funded loans |
339,394 |
(8,895) |
1,631 |
33,805 |
365,935 |
|
Reserve for losses on unfunded loan commitments |
161,834 |
- |
- |
9,118 |
170,952 |
|
Total ACL |
|
|
|
|
|
The following table presents a summary of the Bank's loans on nonaccrual status with ALL and loans on nonaccrual status with no ALL as of the dates indicated.
|
Nonaccrual Loans with ALL |
Nonaccrual Loans with no ALL |
Total Nonaccrual Loans |
|
|
(Dollars in thousands) |
|||
|
|
|||
|
Real estate: |
|||
|
Construction/land development |
|
$ - |
|
|
Other commercial real estate |
829 |
13,085 |
13,914 |
|
Multifamily residential |
262 |
2,270 |
2,532 |
|
Residential 1-4 family |
25,458 |
1,075 |
26,533 |
|
Agricultural |
204 |
- |
204 |
|
Total real estate |
28,270 |
16,430 |
44,700 |
|
Consumer |
9,371 |
4 |
9,375 |
|
Commercial and industrial |
1,469 |
- |
1,469 |
|
Other |
- |
7,175 |
7,175 |
|
Total |
|
|
|
|
|
|||
|
Real estate: |
|||
|
Construction/land development |
|
$ - |
|
|
Other commercial real estate |
945 |
2,387 |
3,332 |
|
Multifamily residential |
- |
3,031 |
3,031 |
|
Residential 1-4 family |
26,100 |
1,048 |
27,148 |
|
Agricultural |
267 |
- |
267 |
|
Total real estate |
115,984 |
6,466 |
122,450 |
|
Consumer |
7,933 |
4 |
7,937 |
|
Commercial and industrial |
1,107 |
- |
1,107 |
|
Total |
|
|
|
Interest income on nonperforming loans as of
Credit Quality Indicators
The following table provides the credit quality indicators for the Bank's loans by loan segment and period of origination as of the date indicated. At
Period of Origination
Three Months
Year Ended
Revolving
|
Ended |
Prior to |
Loans Amortized |
|||||
|
2025 |
2024 |
2023 |
2022 |
2021 |
2021 |
Cost Basis |
Total |
(Dollars in thousands)
Construction/land development
|
Pass |
|
|
|
|
|
|
|
|
|
Special Mention |
- |
1,257 |
814 |
1,196 |
299 |
4,696 |
4,997 |
13,259 |
|
Substandard (1) |
- |
441 |
1,859 |
4,638 |
57 |
66,350 |
33,250 |
106,595 |
|
Total construction/land |
||||||||
|
development |
72,911 |
1,252,858 |
2,874,057 |
3,292,621 |
798,991 |
790,955 |
126,226 |
9,208,619 |
|
Other commercial real estate |
||||||||
|
Pass |
47,078 |
132,390 |
1,071,008 |
2,819,893 |
1,726,699 |
1,992,393 |
34,194 |
7,823,655 |
|
Special Mention |
- |
379 |
4,581 |
54,889 |
61,009 |
36,605 |
- |
157,463 |
|
Substandard (1) |
- |
- |
- |
87 |
12,511 |
3,426 |
- |
16,024 |
|
Total other commercial real |
47,078 |
132,769 |
1,075,589 |
2,874,869 |
1,800,219 |
2,032,424 |
34,194 |
7,997,142 |
|
Multifamily residential |
||||||||
|
Pass |
1,975 |
4,802 |
160,969 |
1,963,260 |
1,053,603 |
435,278 |
9,555 |
3,629,442 |
|
Special Mention |
- |
- |
- |
2,422 |
122,247 |
108,852 |
- |
233,521 |
|
Substandard (1) |
- |
- |
- |
- |
1,227 |
1,390 |
- |
2,617 |
|
Total multifamily residential |
1,975 |
4,802 |
160,969 |
1,965,682 |
1,177,077 |
545,520 |
9,555 |
3,865,580 |
|
Residential 1-4 family |
||||||||
|
Pass |
39,404 |
331,905 |
87,336 |
214,170 |
132,868 |
277,067 |
211,624 |
1,294,374 |
|
Special Mention |
- |
702 |
576 |
3,436 |
1,048 |
5,016 |
1,182 |
11,960 |
|
Substandard (1) |
- |
21 |
1,074 |
664 |
2,091 |
22,483 |
200 |
26,533 |
|
Total residential 1-4 family |
39,404 |
332,628 |
88,986 |
218,270 |
136,007 |
304,566 |
213,006 |
1,332,867 |
|
Agricultural |
||||||||
|
Pass |
10,759 |
40,089 |
42,207 |
57,082 |
50,623 |
97,799 |
1,122 |
299,681 |
|
Special Mention |
- |
- |
- |
- |
- |
503 |
- |
503 |
|
Substandard (1) |
- |
- |
- |
- |
- |
204 |
- |
204 |
|
Total agricultural |
10,759 |
40,089 |
42,207 |
57,082 |
50,623 |
98,506 |
1,122 |
300,388 |
|
Consumer |
||||||||
|
Pass |
274,562 |
1,168,877 |
747,033 |
501,895 |
271,350 |
785,381 |
5,304 |
3,754,402 |
|
Special Mention |
- |
492 |
978 |
1,759 |
769 |
1,613 |
1 |
5,612 |
|
Substandard (1) |
575 |
382 |
965 |
1,970 |
657 |
4,826 |
- |
9,375 |
|
Total consumer |
275,137 |
1,169,751 |
748,976 |
505,624 |
272,776 |
791,820 |
5,305 |
3,769,389 |
|
Commercial and industrial |
||||||||
|
Pass |
182,907 |
311,257 |
46,465 |
62,300 |
37,865 |
31,903 |
1,358,299 |
2,030,996 |
|
Special Mention |
- |
307 |
131 |
- |
257 |
310 |
31,721 |
32,726 |
|
Substandard (1) |
- |
515 |
15 |
1,099 |
34 |
905 |
- |
2,568 |
|
Total commercial and industrial |
182,907 |
312,079 |
46,611 |
63,399 |
38,156 |
33,118 |
1,390,020 |
2,066,290 |
|
Other |
||||||||
|
Pass |
23,909 |
83,382 |
33,568 |
878,323 |
2,079 |
125,573 |
1,357,446 |
2,504,280 |
|
Special Mention |
- |
- |
- |
64 |
- |
70 |
- |
134 |
|
Substandard (1) |
- |
- |
- |
56,012 |
- |
- |
7,172 |
63,184 |
|
Total other |
23,909 |
83,382 |
33,568 |
934,399 |
2,079 |
125,643 |
1,364,618 |
2,567,598 |
|
Total |
|
|
|
|
|
|
|
|
|
Gross charge-offs(2) |
|
|
|
|
|
|
$ - |
|
(1)Includes both substandard accrual loans and substandard nonaccrual loans.
(2)Gross charge-offs for the three months ended
The following table is a summary of credit quality indicators for the Bank's total loans as of the dates indicated.
|
Pass |
Special Mention |
Substandard Accrual |
Substandard Nonaccrual |
Total |
|
|
(Dollars in thousands) |
|||||
|
|
|||||
|
Real estate: |
|||||
|
Construction/land development |
|
|
|
|
|
|
Other commercial real estate |
7,823,655 |
157,463 |
2,110 |
13,914 |
7,997,142 |
|
Multifamily residential |
3,629,442 |
233,521 |
85 |
2,532 |
3,865,580 |
|
Residential 1-4 family |
1,294,374 |
11,960 |
- |
26,533 |
1,332,867 |
|
Agricultural |
299,681 |
503 |
- |
204 |
300,388 |
|
Total real estate |
22,135,917 |
416,706 |
107,273 |
44,700 |
22,704,596 |
|
Consumer |
3,754,402 |
5,612 |
- |
9,375 |
3,769,389 |
|
Commercial and industrial |
2,030,996 |
32,726 |
1,099 |
1,469 |
2,066,290 |
|
Other |
2,504,280 |
134 |
56,009 |
7,175 |
2,567,598 |
|
Total |
|
|
|
|
|
|
|
|||||
|
Real estate: |
|||||
|
Construction/land development |
|
|
|
|
|
|
Other commercial real estate |
7,549,607 |
267,826 |
21,927 |
3,332 |
7,842,692 |
|
Multifamily residential |
3,135,130 |
120,222 |
14,252 |
3,031 |
3,272,635 |
|
Residential 1-4 family |
1,286,217 |
9,500 |
570 |
27,148 |
1,323,435 |
|
Agricultural |
296,515 |
116 |
- |
267 |
296,898 |
|
Total real estate |
21,441,595 |
625,775 |
68,516 |
122,450 |
22,258,336 |
|
Consumer |
3,641,142 |
10,633 |
1 |
7,937 |
3,659,713 |
|
Commercial and industrial |
1,718,161 |
7,854 |
1,679 |
1,107 |
1,728,801 |
|
Other |
2,256,462 |
9,593 |
55,962 |
- |
2,322,017 |
|
Total |
|
|
|
|
|
The following categories of credit quality indicators are utilized by the Bank for its internal loan grading purposes. Pass - Loans in this category exhibit minimal or moderate levels of risk and are not expected to result in loss.
Special Mention - Loans in this category have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank's credit position at some future date.
Substandard - Loans in this category are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans in this category have all the weaknesses inherent in those classified as substandard with the added characteristics that weaknesses make collection in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.
Loss - Loans in this category are considered uncollectible. Loans classified as loss do not mean the loan has absolutely no recovery or salvage value but rather it is not practical or desirable to delay charging off.
The Bank considers its residential 1-4 family loans (including consumer construction loans and 1-4 family properties), consumer loans, and certain small business loans to be (i) pass - if they are performing and less than 30 days past due, (ii) special mention - if they are performing and 30 to 89 days past due or (iii) substandard - if they are nonperforming or 90 days or more past due.
The following table is an aging analysis of past due loans as of the dates indicated.
30-59 Days Past Due(1)
60-89 Days Past Due(2)
90 Days or
More(3)Total Past Due Current(4)Total
(Dollars in thousands)
|
Real estate: |
||||||
|
Construction/land development |
|
|
|
|
|
|
|
Other commercial real estate |
2,199 |
- |
791 |
2,990 |
7,994,152 |
7,997,142 |
|
Multifamily residential |
- |
- |
2,504 |
2,504 |
3,863,076 |
3,865,580 |
|
Residential 1-4 family |
15,227 |
3,212 |
4,457 |
22,896 |
1,309,971 |
1,332,867 |
|
Agricultural |
- |
- |
179 |
179 |
300,209 |
300,388 |
|
Total real estate |
23,334 |
4,320 |
8,040 |
35,695 |
22,668,901 |
22,704,596 |
|
Consumer |
5,100 |
1,641 |
589 |
7,330 |
3,762,059 |
3,769,389 |
|
Commercial and industrial |
500 |
265 |
1,238 |
2,004 |
2,064,286 |
2,066,290 |
|
Other |
- |
- |
- |
- |
2,567,598 |
2,567,598 |
|
Total |
|
|
|
|
|
|
|
|
||||||
|
Real estate: |
||||||
|
Construction/land development |
|
$ - |
|
|
|
|
|
Other commercial real estate |
1,614 |
2,387 |
216 |
4,217 |
7,838,475 |
7,842,692 |
|
Multifamily residential |
- |
- |
3,031 |
3,031 |
3,269,604 |
3,272,635 |
|
Residential 1-4 family |
11,763 |
6,156 |
6,066 |
23,985 |
1,299,450 |
1,323,435 |
|
Agricultural |
- |
- |
202 |
202 |
296,696 |
296,898 |
|
Total real estate |
13,663 |
8,543 |
9,657 |
31,863 |
22,226,473 |
22,258,336 |
|
Consumer |
7,482 |
3,709 |
353 |
11,544 |
3,648,169 |
3,659,713 |
|
Commercial and industrial |
4,498 |
639 |
956 |
6,093 |
1,722,708 |
1,728,801 |
|
Other |
- |
7 |
- |
7 |
2,322,010 |
2,322,017 |
|
Total |
|
|
|
|
|
|
(1)Includes
(2)Includes
(3)All loans greater than 90 days past due were on nonaccrual status at
(4)Includes
-
Foreclosed Assets
The following table is a summary of the amount and type of foreclosed assets as of the dates indicated.
March 31, 2025 December 31, 2024 (Dollars in thousands)
Real estate:
Construction/land development
$ 140,930 $ 59,964 Other commercial real estate
8,318
8,318
Residential 1-4 family
297
-
Total real estate
149,545
68,282
Consumer
1,779
1,099
Total foreclosed assets
$ 151,324 $ 69,381 The following table is a summary of activity within foreclosed assets during the periods indicated.
Three Months Ended
March 31 ,2025
2024
(Dollars in
thousands)
Balance - beginning
$ 69,381 $ 61,720 Loans and other assets transferred into foreclosed assets
87,379
1,263
Sales of foreclosed assets
(5,086)
(1,729)
Writedowns of foreclosed assets
(350)
(472)
Balance - ending
$ 151,324 $ 60,782 -
Supplemental Cash Flow Information
The following table provides supplemental cash flow information for the periods indicated.
Three Months Ended
March 31, 2025 2024(Dollars in thousands)
Cash paid during the period for:
Interest
$ 257,373 $ 249,449 Income taxes
9,825
4,918
Supplemental schedule of non-cash investing and financing activities:
Net change in unrealized gains/losses on investment securities AFS
8,685
(12,815)
Loans and other assets transferred to foreclosed assets
87,379
1,263
Increase in tax credit and other investments
13,149
-
-
Commitments and Contingencies
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments primarily include standby letters of credit and commitments to extend credit.
Outstanding standby letters of credit are contingent commitments by the Bank generally to guarantee the performance of a customer in third party arrangements. The maximum amount of future payments the Bank could be required to make under these guarantees at
March 31, 2025 is$166.6 million . The Bank holds collateral to support guarantees when deemed necessary.Collateralized commitments at
March 31, 2025 totaled$165.9 million . The Bank's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Bank has the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses, may require payment of a fee and may expire without being drawn upon. The Bank evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management's credit evaluation of the counterparty. The type of collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and other real or personal property.
At
March 31, 2025 , the Bank had outstanding commitments totaling$18.82 billion to extend credit, consisting primarily of loans closed but not yet funded. These commitments may or may not fund in whole or part prior to maturity; however, such funding is subject to a number of factors, including, among others, economic conditions, real estate market conditions and competitive factors.The following table shows the contractual maturities of such outstanding loan commitments as of the date indicated.
Contractual Maturities at
March 31, 2025 Year of Maturity
Amount
(Dollars in thousands)
2025
$ 3,169,288 2026
5,537,208
2027
4,898,936
2028
2,978,938
2029
1,828,206
Thereafter
408,865
Total
$ 18,821,441 The Bank is a party as both plaintiff and defendant in various legal or regulatory proceedings or claims, including claims related to employment, wage-hour and labor law claims, consumer and privacy claims, as well as claims of lender liability, breach of contract, and other similar lending-related claims encountered on a routine basis, some of which may be styled as "class action" or representative cases. While the ultimate resolution of these claims and proceedings cannot be determined at this time, management believes that such claims and proceedings, individually or in the aggregate, will not have a material adverse effect on the Bank's financial condition or results of operations.
-
Investments in Tax Credits and SBICs
The Bank invests in certain tax credit investments and partnerships generally within the areas we serve. The majority of these investments provide funds for the construction and development of affordable housing, which provide low income housing tax credits ("LIHTC") that are normally recognized over approximately ten years and are an important part in the anticipated yield from these investments. The Bank is a limited partner or non-managing member in each LIHTC limited partnership or limited liability company. Each of these entities is managed by an unrelated third-party general partner or managing member who exercises significant control over the operations and finances of the entity. The general partner or managing member has all the rights, powers and authority granted or permitted to be granted to a general partner of a limited partnership or managing member of a limited liability company. In addition to our LIHTC investments, we also have investments in renewable energy and other tax credits. As of
March 31, 2025 , the carrying value of tax credit investments and renewable energy partnerships was approximately$461.2 million and is included in other assets on the consolidated balance sheet. The portion of tax credit investments that are unfunded and included in other liabilities totaled approximately$205.1 million and are expected to be funded over the terms of the agreements ranging from 2025 to 2041.The Bank also has investments in Small Business Investment Companies ("SBIC") that provide funds to qualifying small businesses, and Community Development Companies ("CDC") that provide funding for the purpose of community development through investments, lending, and credit assistance. As of
March 31, 2025 , the carrying value of our investments in SBICs and CDCs was approximately$81.3 million and is included in other assets on our consolidated balance sheet. The portion of our investments in SBICs and CDCs that are unfunded totaled approximately$99.8 million and are expected to be funded over the terms of the agreements ranging from 2025 to 2030.The following table shows the expected payments for unfunded tax credit, SBIC and CDC investments as of the date indicated.
Expected Payments at
March 31, 2025 Amount
(Dollars in thousands)
2025
$
110,481
2026
101,851
2027
66,943
2028
14,572
2029
6,274
Thereafter
4,771
Total
$ 304,892 For the three months ended
March 31, 2025 , the Bank's provision for income taxes included the recognition of amortization expense on tax credit investments of$12.2 million and tax credits and other benefits of$15.1 million . -
Stock-Based Compensation
The Bank maintains a stock-based compensation plan ("Omnibus Plan") which allows the Bank to award stock options, stock appreciative rights, restricted stock, restricted stock units, or other stock-based awards to directors, executives and employees that are eligible to participate in the Omnibus Plan. The Bank has granted restricted stock and PSUs as its primary stock-based incentive awards.
Stock-based compensation expense for restricted stock awards and PSUs included in non-interest expense was
$6.0 million and$4.7 million for the three months endedMarch 31, 2025 and 2024, respectively. Unrecognized compensation expense for non-vested restricted stock awards and PSUs was$43.1 million atMarch 31, 2025 and is expected to be recognized over a weighted-average period of approximately 2.2 years. -
Fair Value Measurements
The Bank measures certain of its assets and liabilities on a fair value basis using various valuation techniques and assumptions, depending on the nature of the asset or liability. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, fair value is used either on a periodic basis, typically at least quarterly, or on a non-recurring basis to evaluate certain assets and liabilities for impairment or for disclosure purposes. At
The Bank applies the following fair value hierarchy.
Level 1 - Quoted prices for identical instruments in active markets.
Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations whose inputs are observable.
Level 3 - Instruments whose inputs are unobservable.
The following table sets forth the Bank's assets that are accounted for at fair value as of the dates indicated.
Level 1 Level 2 Level 3 Total
(Dollars in thousands)
Investment securities:
|
|
$ - |
$ - |
|
|
Obligations of state and political subdivisions |
- 1,497,935 |
5,833 |
1,503,768 |
|
Corporate obligations |
- 23,670 |
- |
23,670 |
|
Total investment securities |
- 2,962,540 |
5,833 |
2,968,373 |
|
Nonaccrual loans |
- - |
50,227 |
50,227 |
|
Foreclosed assets |
- - |
151,324 |
151,324 |
|
Total |
$ - |
|
|
Investment securities:
|
|
$ - |
$ - |
|
|
Obligations of state and political subdivisions |
- 1,419,053 |
6,643 |
1,425,696 |
|
Other |
- 129,718 |
- |
129,718 |
|
Corporate obligations |
- 24,265 |
- |
24,265 |
|
Total investment securities |
- 2,829,507 |
6,643 |
2,836,150 |
|
Nonaccrual loans |
- - |
115,706 |
115,706 |
|
Foreclosed assets |
- - |
69,381 |
69,381 |
|
Total |
$ - |
|
|
The following table presents information on Level 3 non-recurring fair value measurements as of the date indicated.
Description
Fair Value at
(Dollars in thousands)
Nonaccrual Loans
Foreclosed Assets
-
Management discount based on underlying collateral characteristics and market conditions
-
Life of loan
-
Management discount based on underlying collateral characteristics and market conditions
-
Discount rate
-
Holding period
(1)The Bank utilizes valuation techniques consistent with the market, cost, and income approaches, or a combination thereof in determining fair value.
The following table presents the carrying amounts, estimated fair values and the fair value hierarchy of the Bank's financial instruments as of the dates indicated.
Fair Value Hierarchy
Carrying Amount
Estimated Fair Value
Carrying Amount
Estimated Fair Value
(Dollars in thousands)
|
Financial assets: |
|||||
|
Cash and cash equivalents |
Level 1 |
|
|
|
|
|
Investment securities |
Levels 2 and 3 |
2,968,373 |
2,968,373 |
2,836,150 |
2,836,150 |
|
Loans, net of ALL(1) |
Level 3 |
30,619,723 |
30,550,421 |
29,503,320 |
29,295,969 |
|
Financial liabilities: |
|||||
|
Demand, savings and interest bearing |
|||||
|
transaction deposits |
Level 1 |
|
|
|
|
|
Time deposits |
Level 2 |
17,640,250 |
17,631,279 |
17,318,806 |
17,314,401 |
|
Other borrowings |
Level 2 |
300,600 |
300,600 |
420,813 |
420,813 |
|
Subordinated notes |
Level 2 |
348,776 |
307,890 |
348,575 |
292,809 |
|
Subordinated debentures |
Level 2 |
113,652 |
106,576 |
113,652 |
101,637 |
(1)Excludes reserve for losses on unfunded loan commitments.
The following methods and assumptions were used to estimate the fair value of the Bank's assets, liabilities and financial instruments.
Cash and cash equivalents - For these short-term instruments, the carrying amount of cash and cash equivalents, including interest earning deposits and due from banks, is a reasonable estimate of fair value.
Investment securities - The Bank utilizes independent third parties as its principal pricing sources for determining fair value of investment securities which are measured on a recurring basis. As a result, the Bank receives estimates of fair value from at least two independent pricing sources for the majority of its individual securities within its investment portfolio. For investment securities traded in an active market, fair values are based on quoted market prices if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities, broker quotes, comprehensive interest rate tables, pricing matrices or a combination thereof. For investment securities traded in a market that is not active, fair value is determined using unobservable inputs. All fair value estimates of the Bank's investment securities are reviewed on a quarterly basis.
The Bank has determined that certain of its investment AFS securities had a limited to non-existent trading market at
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
Disclaimer



First Quarter 2025 Quarterly Release
Q1 2025 Investor Supplement
Advisor News
- Investor use of online brokerage accounts, new investment techniques rises
- How 831(b) plans can protect your practice from unexpected, uninsured costs
- Does a $1M make you rich? Many millionaires today don’t think so
- Implications of in-service rollovers on in-plan income adoption
- 2025 Top 5 Advisor Stories: From the ‘Age Wave’ to Gen Z angst
More Advisor NewsAnnuity News
- Great-West Life & Annuity Insurance Company Trademark Application for “EMPOWER BENEFIT CONSULTING SERVICES” Filed: Great-West Life & Annuity Insurance Company
- 2025 Top 5 Annuity Stories: Lawsuits, layoffs and Brighthouse sale rumors
- An Application for the Trademark “DYNAMIC RETIREMENT MANAGER” Has Been Filed by Great-West Life & Annuity Insurance Company: Great-West Life & Annuity Insurance Company
- Product understanding will drive the future of insurance
- Prudential launches FlexGuard 2.0 RILA
More Annuity NewsHealth/Employee Benefits News
Life Insurance News
- Baby On Board
- 2025 Top 5 Life Insurance Stories: IUL takes center stage as lawsuits pile up
- Private placement securities continue to be attractive to insurers
- Inszone Insurance Services Expands Benefits Department in Michigan with Acquisition of Voyage Benefits, LLC
- Affordability pressures are reshaping pricing, products and strategy for 2026
More Life Insurance News