Equitable Financial Life Insurance Company of America – First Quarter Statement 2023
STATEMENT AS OF
ASSETS
|
Current Statement Date |
4 |
||||
|
1 |
2 |
3 |
|
||
|
Net Admitted Assets |
Prior Year Net |
||||
|
Assets |
Nonadmitted Assets |
(Cols. 1 - 2) |
Admitted Assets |
||
|
1. Bonds |
............ 2,070,638,195 |
.................................0 |
............ |
2,070,638,195 |
............ 2,085,819,328 |
2. Stocks:
|
2.1 Preferred stocks |
18,469,959 |
0 |
18,469,959 |
19,353,509 |
||||||
|
2.2 Common stocks |
1,023,500 |
0 |
1,023,500 |
1,023,500 |
||||||
|
3. |
Mortgage loans on real estate: |
|||||||||
|
3.1 First liens |
.................................................................................................. |
17,000,000 |
0 |
17,000,000 |
17,000,000 |
|||||
|
3.2 Other than first liens |
0 |
0 |
0 |
0 |
||||||
|
4. |
Real estate: |
|||||||||
|
4.1 Properties occupied by the company (less $ |
0 |
|||||||||
|
encumbrances) |
0 |
0 |
0 |
0 |
||||||
|
4.2 Properties held for |
the production of income (less |
|||||||||
|
$ |
0 |
encumbrances) |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||||
|
4.3 Properties held for sale (less $ |
0 |
|||||||||
|
.......................................................................................encumbrances) |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||||||
|
5. |
Cash ($ |
6,486,307 |
), cash equivalents |
|||||||
|
($ |
97,235,606 ) and short-term |
|||||||||
|
investments ($ |
0 ) |
103,721,913 |
0 |
103,721,913 |
190,078,344 |
|||||
|
6. |
Contract loans (including $ |
0 |
premium notes) |
149,930,565 |
937,079 |
148,993,486 |
141,718,613 |
|||
|
7. |
Derivatives |
178,136,002 |
0 |
178,136,002 |
47,567,926 |
|||||
|
8. |
Other invested assets |
0 |
0 |
0 |
0 |
|||||
|
9. |
Receivables for securities |
12,655,483 |
0 |
12,655,483 |
601,553 |
|||||
|
10. |
Securities lending reinvested collateral assets |
0 |
0 |
0 |
0 |
|||||
|
11. |
Aggregate write-ins for invested assets |
48,870 |
0 |
48,870 |
48,870 |
|||||
|
12. |
Subtotals, cash and invested assets (Lines 1 to 11) |
2,551,624,487 |
937,079 |
2,550,687,408 |
2,503,211,643 |
|||||
|
13. |
Title plants less $ |
0 charged off (for Title insurers |
||||||||
|
only) |
0 |
0 |
0 |
0 |
||||||
|
14. |
Investment income due and accrued |
21,440,291 |
0 |
21,440,291 |
21,371,772 |
15. Premiums and considerations:
|
15.1 |
Uncollected premiums and agents' balances in the course of collection |
................. (2,693,925) |
0 |
(2,693,925) |
(6,999,228) |
|
|
15.2 |
Deferred premiums, agents' balances and installments booked but |
|||||
|
deferred and not yet due (including $ |
.................................0 |
|||||
|
earned but unbilled premiums) |
.................................0 |
0 |
0 |
0 |
||
|
15.3 |
Accrued retrospective premiums ($ |
0 ) and |
||||
|
contracts subject to redetermination ($ |
.................................0 ) |
.................................0 |
0 |
0 |
0 |
16. Reinsurance:
|
16.1 |
Amounts recoverable from reinsurers |
5,191,508 |
0 |
5,191,508 |
3,613,963 |
|
|
16.2 |
Funds held by or deposited with reinsured companies |
0 |
0 |
0 |
0 |
|
|
16.3 |
Other amounts receivable under reinsurance contracts |
785,488 |
0 |
785,488 |
699,001 |
|
|
17. |
Amounts receivable relating to uninsured plans |
0 |
0 |
0 |
0 |
|
|
18.1 |
Current federal and foreign income tax recoverable and interest thereon .... |
98,079,389 |
72,905,078 |
25,174,311 |
0 |
|
|
18.2 |
Net deferred tax asset |
................................................................................... |
549,380 |
0 |
549,380 |
25,462,541 |
|
19. |
......................................................Guaranty funds receivable or on deposit |
.................................0 |
.................................0 |
.................................0 |
...................... 547,880 |
|
|
20. |
.....................................Electronic data processing equipment and software |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
|
21. |
Furniture and equipment, including health care delivery assets |
|||||
|
($ |
0 ) |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
|
22. |
Net adjustment in assets and liabilities due to foreign exchange rates |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
|
23. |
.....................................Receivables from parent, subsidiaries and affiliates |
................. 25,053,706 |
.................................0 |
................. 25,053,706 |
................. 99,089,498 |
|
|
24. |
Health care ($ |
0 ) and other amounts receivable |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
25. |
Aggregate write-ins for other than invested assets |
32,236,354 |
27,459,244 |
4,777,110 |
4,381,080 |
26. Total assets excluding Separate Accounts, Segregated Accounts and
|
Protected Cell Accounts (Lines 12 to 25) |
2,732,266,678 |
101,301,401 |
2,630,965,277 |
2,651,378,150 |
|
|
27. |
From Separate Accounts, Segregated Accounts and Protected Cell |
||||
|
Accounts |
5,760,799,044 |
0 |
5,760,799,044 |
4,117,226,598 |
|
|
28. |
Total (Lines 26 and 27) |
8,493,065,722 |
101,301,401 |
8,391,764,321 |
6,768,604,748 |
|
DETAILS OF WRITE-INS |
|||||
|
1101. |
Miscellaneous invested assets |
||||
|
........................ 48,870 |
.................................0 |
........................ 48,870 |
........................ 48,870 |
||
|
1102. |
...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1103. |
...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
1198. |
Summary of remaining write-ins for Line 11 from overflow page |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
1199. |
Totals (Lines 1101 through 1103 plus 1198)(Line 11 above) |
48,870 |
0 |
48,870 |
48,870 |
|
2501. |
Miscellaneous Assets |
.......................536,398 |
.................................0 |
.......................536,398 |
...................... 101,527 |
|
2502. |
Other assetsnon-admitted |
................. 16,093,285 |
................. 16,093,285 |
.................................0 |
.................................0 |
|
2503. |
IMR debit balance |
................. 11,365,959 |
................. 11,365,959 |
.................................0 |
.................................0 |
|
2598. |
Summary of remaining write-ins for Line 25 from overflow page |
...................4,240,712 |
.................................0 |
...................4,240,712 |
................... 4,279,553 |
|
2599. |
Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
32,236,354 |
27,459,244 |
4,777,110 |
4,381,080 |
2
STATEMENT AS OF
LIABILITIES, SURPLUS AND OTHER FUNDS
|
1 |
2 |
|||||||||
|
Current |
|
|||||||||
|
Statement Date |
Prior Year |
|||||||||
|
1. |
Aggregate reserve for life contracts $ |
............ 2,314,886,575 less $ |
................................. |
0 included in Line 6.3 |
||||||
|
.................................(including $ |
0 |
Modco Reserve) |
............ 2,314,886,575 |
............ 2,271,719,234 |
||||||
|
2. |
Aggregate reserve for accident and health contracts (including $ |
0 |
Modco Reserve) |
................. 58,187,720 |
................. 54,520,696 |
|||||
|
3. |
Liability for deposit-type contracts (including $ |
0 |
Modco Reserve) |
...................6,510,426 |
................... 7,721,086 |
|||||
|
4. |
Contract claims: |
|||||||||
|
4.1 Life |
................. 46,046,646 |
................. 46,926,874 |
||||||||
|
4.2 Accident and health |
...................6,994,194 |
...................6,244,967 |
||||||||
|
5. |
Policyholders' dividends/refunds to members $ |
0 |
and coupons $ |
0 |
due |
|||||
|
and unpaid |
.................................0 |
.................................0 |
||||||||
|
6. |
Provision for policyholders' dividends, refunds to members and coupons payable in following calendar year - estimated |
|||||||||
|
amounts: |
||||||||||
|
6.1 |
Policyholders' dividends and refunds to members apportioned for payment (including $ |
................................. |
0 |
|||||||
|
|
.................................0 |
.................................0 |
||||||||
|
6.2 |
Policyholders' dividends and refunds to members not yet apportioned (including $ |
0 |
|
.................................0 |
.................................0 |
|||||
|
6.3 |
Coupons and similar benefits (including $ |
0 |
|
0 |
0 |
|||||
|
7. |
Amount provisionally held for deferred dividend policies not included in Line 6 |
0 |
0 |
8. Premiums and annuity considerations for life and accident and health contracts received in advance less
|
$ |
.................................0 |
discount; including $ |
0 |
accident and health premiums |
0 |
0 |
|
|
9. |
Contract liabilities not included elsewhere: |
||||||
|
9.1 |
Surrender values on canceled contracts |
............................................................................................................................ |
0 |
0 |
|||
|
9.2 |
Provision for experience rating refunds, including the liability of $ |
0 accident and health |
|||||
|
experience rating refunds of which $ |
.................................0 |
is for medical loss ratio rebate per the Public Health |
|||||
|
Service Act |
0 |
0 |
|||||
|
9.3 Other amounts payable on reinsurance, including $ |
0 assumed and $ |
0 |
|||||
|
ceded |
0 |
0 |
|||||
|
9.4 Interest Maintenance Reserve |
0 |
0 |
|||||
|
10. |
Commissions to agents due or accrued-life and annuity contracts $ |
................. |
40,949,146 , accident and health |
||||
|
$ |
............................. 987 and deposit-type contract funds $ |
0 |
40,950,133 |
................. 25,348,895 |
|||
|
11. |
..............................................................................Commissions and expense allowances payable on reinsurance assumed |
.................................0 |
.................................0 |
||||
|
12. |
............................................................................................................................................General expenses due or accrued |
................... 3,935,464 |
................... 3,867,563 |
||||
|
13. |
Transfers to Separate Accounts due or accrued (net) (including $ |
(465,922,959) accrued for expense |
|||||
|
allowances recognized in reserves, net of reinsured allowances) |
..............(437,099,439) |
..............(223,663,016) |
|||||
|
14. |
Taxes, licenses and fees due or accrued, excluding federal income taxes |
................... 5,234,734 |
...................6,226,809 |
||||
|
15.1 Current federal and foreign income taxes, including $ |
0 on realized capital gains (losses) |
................... 7,931,447 |
................... 1,677,140 |
||||
|
15.2 |
Net deferred tax liability |
.................................0 |
.................................0 |
||||
|
16. |
Unearned investment income |
.................................0 |
.................................0 |
||||
|
17. |
Amounts withheld or retained by reporting entity as agent or trustee |
................. 98,691,409 |
...................2,811,510 |
||||
|
18. |
Amounts held for agents' account, including $ |
0 agents' credit balances |
.................................0 |
.................................0 |
|||
|
19. |
Remittances and items not allocated |
...................8,308,899 |
................... 1,817,907 |
||||
|
20. |
Net adjustment in assets and liabilities due to foreign exchange rates |
.................................0 |
.................................0 |
||||
|
21. |
.......................................................................................Liability for benefits for employees and agents if not included above |
.................................0 |
.................................0 |
||||
|
22. |
Borrowed money $ |
0 |
and interest thereon $ |
................................. |
0 |
.................................0 |
.................................0 |
|
23. |
Dividends to stockholders declared and unpaid |
0 |
0 |
24. Miscellaneous liabilities:
|
24.01 |
Asset valuation reserve |
17,796,859 |
16,887,856 |
|||
|
24.02 Reinsurance in unauthorized and certified ($ |
0 ) companies |
....................................................... |
62,388 |
0 |
||
|
24.03 Funds held under reinsurance treaties with unauthorized and certified ($ |
0 ) reinsurers |
0 |
0 |
|||
|
24.04 |
Payable to parent, subsidiaries and affiliates |
0 |
37,152,828 |
|||
|
24.05 |
Drafts outstanding |
0 |
0 |
|||
|
24.06 |
Liability for amounts held under uninsured plans |
0 |
0 |
|||
|
24.07 |
Funds held under coinsurance |
0 |
0 |
|||
|
24.08 |
Derivatives |
0 |
0 |
|||
|
24.09 |
Payable for securities |
8,640,008 |
4,135,763 |
|||
|
24.10 |
Payable for securities lending |
0 |
0 |
|||
|
.................................24.11 Capital notes $ |
.................................0 and interest thereon $ |
0 |
0 |
.................................0 |
||
|
25. |
...............................................................................................................................................Aggregate write-ins for liabilities |
701,894 |
5,215,427 |
|||
|
26. |
Total liabilities excluding Separate Accounts business (Lines 1 to 25) |
2,187,779,357 |
2,268,611,539 |
|||
|
27. |
From Separate Accounts Statement |
5,756,751,434 |
4,097,117,551 |
|||
|
28. |
Total liabilities (Lines 26 and 27) |
7,944,530,791 |
6,365,729,090 |
|||
|
29. |
Common capital stock |
2,500,000 |
2,500,000 |
|||
|
30. |
..............................................................................................................................................................Preferred capital stock |
.................................0 |
.................................0 |
|||
|
31. |
Aggregate write-ins for other than special surplus funds |
.................................0 |
.................................0 |
|||
|
32. |
Surplus notes |
.................................0 |
.................................0 |
|||
|
33. |
.......................................................................................................................................Gross paid in and contributed surplus |
................834,648,867 |
................834,648,867 |
|||
|
34. |
...........................................................................................................................Aggregate write-ins for special surplus funds |
.................................0 |
.................................0 |
|||
|
35. |
Unassigned funds (surplus) |
(389,915,337) |
(434,273,209) |
36. Less treasury stock, at cost:
|
36.1 |
0 |
shares common (value included in Line 29 |
$ |
.................................0 |
) |
.................................0 |
.................................0 |
||
|
36.2 |
0 |
shares preferred (value included in Line 30 |
$ |
.................................0 |
) |
0 |
.................................0 |
||
|
37. |
Surplus (Total Lines 31+32+33+34+35-36) (including $ |
4,047,610 |
in Separate Accounts Statement) |
444,733,530 |
400,375,658 |
||||
|
38. |
Totals of Lines 29, 30 and 37 |
................................................................................................................................................... |
447,233,530 |
402,875,658 |
|||||
|
39. |
Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3) |
8,391,764,321 |
6,768,604,748 |
||||||
|
DETAILS OF WRITE-INS |
|||||||||
|
2501. |
Miscellaneous liabilities |
...................................................................................................................................................... |
...................... 701,894 |
...................5,215,427 |
|||||
|
2502 |
.................................... |
.................................... |
|
2503 |
.................................... |
.................................... |
|
|
2598. |
Summary of remaining write-ins for Line 25 from overflow page |
.................................0 |
.................................0 |
|
2599. |
Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
701,894 |
5,215,427 |
|
3101. |
................................................................................................................................................................................................. |
.................................0 |
0 |
|
3102 |
.................................0 |
.................................0 |
|
|
3103 |
.................................... |
.................................... |
|
|
3198. |
Summary of remaining write-ins for Line 31 from overflow page |
.................................0 |
.................................0 |
|
3199. |
Totals (Lines 3101 through 3103 plus 3198)(Line 31 above) |
||
|
0 |
0 |
||
|
3401 |
.................................0 |
0 |
|
|
3402 |
.................................0 |
.................................0 |
|
|
3403 |
.................................0 |
.................................0 |
|
|
3498. |
Summary of remaining write-ins for Line 34 from overflow page |
.................................0 |
.................................0 |
|
3499. |
Totals (Lines 3401 through 3403 plus 3498)(Line 34 above) |
0 |
0 |
3
STATEMENT AS OF
SUMMARY OF OPERATIONS
|
1 |
2 |
3 |
||
|
Current Year |
Prior Year |
Prior Year Ended |
||
|
To Date |
To Date |
|
||
|
1. |
Premiums and annuity considerations for life and accident and health contracts |
............ 1,603,870,594 |
................317,702,360 |
............ 1,674,627,395 |
|
2. |
Considerations for supplementary contracts with life contingencies |
.................................0 |
.................................0 |
.................................0 |
|
3. |
Net investment income |
................. 19,588,094 |
................. 18,830,339 |
................. 76,344,456 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
.....................(334,647) |
........................ 45,376 |
.....................(623,421) |
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
................(18,253,387) |
.....................(393,933) |
.......................547,247 |
|
6. |
Commissions and expense allowances on reinsurance ceded |
...................3,568,226 |
...................5,246,457 |
................. 17,115,390 |
|
7. |
Reserve adjustments on reinsurance ceded |
.................................0 |
.................................0 |
.................................0 |
|
8. |
Miscellaneous Income: |
|||
|
8.1 Income from fees associated with investment management, administration and contract |
||||
|
guarantees from Separate Accounts |
................. 13,412,362 |
...................8,893,628 |
................. 48,550,108 |
|
|
8.2 Charges and fees for deposit-type contracts |
.................................0 |
.................................0 |
.................................0 |
|
|
8.3 Aggregate write-ins for miscellaneous income |
6,167,413 |
5,593,916 |
43,145,336 |
|
|
9. |
Totals (Lines 1 to 8.3) |
1,628,018,655 |
355,918,143 |
1,859,706,511 |
|
10. |
Death benefits |
51,310,432 |
................. 52,910,054 |
................202,398,077 |
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
.................................0 |
.................................0 |
.................................0 |
|
12. |
Annuity benefits |
...................2,349,596 |
........................ 50,444 |
................... 1,783,185 |
|
13. |
Disability benefits and benefits under accident and health contracts |
................. 29,751,058 |
................. 21,266,415 |
................. 95,779,848 |
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
.................................0 |
.................................0 |
.................................0 |
|
15. |
Surrender benefits and withdrawals for life contracts |
................. 19,962,591 |
................. 12,680,566 |
................. 77,940,029 |
|
16. |
Group conversions |
.................................0 |
.................................0 |
.................................0 |
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
...................... 602,555 |
........................ 38,053 |
...................... 580,096 |
|
18. |
Payments on supplementary contracts with life contingencies |
.................................0 |
.................................0 |
.................................0 |
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
46,834,364 |
28,613,383 |
83,737,141 |
|
20. |
Totals (Lines 10 to 19) |
............... 150,810,596 |
............... 115,558,915 |
................462,218,376 |
|
21. |
Commissions on premiums, annuity considerations, and deposit-type contract funds (direct |
|||
|
business only) |
................101,520,557 |
................. 38,859,739 |
............... 199,011,606 |
|
|
22. |
Commissions and expense allowances on reinsurance assumed |
.................................0 |
.................................0 |
.................................0 |
|
23. |
General insurance expenses and fraternal expenses |
................. 36,947,935 |
................. 31,760,016 |
............... 140,152,141 |
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
...................2,506,931 |
................... 3,568,334 |
................. 18,505,469 |
|
25. |
Increase in loading on deferred and uncollected premiums |
.................................0 |
.................................0 |
.................................0 |
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
............ 1,297,061,923 |
................129,760,901 |
................863,999,790 |
|
27. |
Aggregate write-ins for deductions |
21,518,340 |
15,694,751 |
81,703,999 |
|
28. |
Totals (Lines 20 to 27) |
1,610,366,282 |
335,202,656 |
1,765,591,381 |
|
29. |
Net gain from operations before dividends to policyholders and federal income taxes (Line 9 minus |
|||
|
Line 28) |
................. 17,652,373 |
................. 20,715,487 |
................. 94,115,130 |
|
|
30. |
Dividends to policyholders and refunds to members |
0 |
0 |
0 |
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and before federal |
|||
|
income taxes (Line 29 minus Line 30) |
................. 17,652,373 |
................. 20,715,487 |
................. 94,115,130 |
|
|
32. |
Federal and foreign income taxes incurred (excluding tax on capital gains) |
(2,583,256) |
5,534,156 |
26,406,810 |
|
33. |
Net gain from operations after dividends to policyholders, refunds to members and federal income |
|||
|
taxes and before realized capital gains or (losses) (Line 31 minus Line 32) |
................. 20,235,629 |
................. 15,181,331 |
................. 67,708,320 |
34. Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital
|
gains tax of $ |
(4,499,499) (excluding taxes of $ |
(958,231) |
||||
|
transferred to the IMR) |
(21,489,695) |
(27,257,313) |
(88,845,736) |
|||
|
35. |
Net income (Line 33 plus Line 34) |
(1,254,066) |
(12,075,982) |
(21,137,416) |
||
|
CAPITAL AND SURPLUS ACCOUNT |
||||||
|
36. |
Capital and surplus, |
402,875,658 |
322,796,168 |
322,796,168 |
||
|
37. |
Net income (Line 35) |
(1,254,066) |
................(12,075,982) |
................(21,137,416) |
||
|
38. |
Change in net unrealized capital gains (losses) less capital gains tax of $ |
14,109,748 |
................. 53,079,531 |
...................9,462,354 |
................(18,662,177) |
|
|
39. |
Change in net unrealized foreign exchange capital gain (loss) |
.................................0 |
.................................0 |
.................................0 |
||
|
40. |
Change in net deferred income tax |
................. (4,283,413) |
...................4,768,541 |
................. 16,280,307 |
||
|
41. |
Change in nonadmitted assets |
........................ 87,232 |
................(19,897,731) |
................(30,263,154) |
||
|
42. |
Change in liability for reinsurance in unauthorized and certified companies |
.......................(62,388) |
.................................0 |
.................................0 |
||
|
43. |
Change in reserve on account of change in valuation basis, (increase) or decrease |
.................................0 |
.................................0 |
.................................0 |
||
|
44. |
Change in asset valuation reserve |
.....................(909,003) |
...................... 714,105 |
................. (1,242,348) |
||
|
45. |
Change in treasury stock |
.................................0 |
.................................0 |
.................................0 |
||
|
46. |
Surplus (contributed to) withdrawn from Separate Accounts during period |
................. (1,948,023) |
...................... (55,150) |
.....................(552,704) |
||
|
47. |
Other changes in surplus in Separate Accounts Statement |
...................2,191,950 |
.....................(957,857) |
................. (1,633,015) |
||
|
48. |
Change in surplus notes |
.................................0 |
.................................0 |
.................................0 |
||
|
49. |
........................................................................Cumulative effect of changes in accounting principles |
.................................0 |
.................................0 |
.................................0 |
||
|
50. |
Capital changes: |
|||||
|
50.1 Paid in |
.................................0 |
.................................0 |
.................................0 |
|||
|
50.2 Transferred from surplus (Stock Dividend) |
.................................0 |
.................................0 |
.................................0 |
|||
|
..................................................................................................................50.3 Transferred to surplus |
.................................0 |
.................................0 |
.................................0 |
|||
|
51. |
Surplus adjustment: |
|||||
|
51.1 Paid in |
.................................0 |
.................................0 |
............... 150,000,000 |
|||
|
51.2 Transferred to capital (Stock Dividend) |
.................................0 |
.................................0 |
.................................0 |
|||
|
51.3 Transferred from capital |
.................................0 |
.................................0 |
.................................0 |
|||
|
...............................................................................51.4 Change in surplus as a result of reinsurance |
................. (2,543,948) |
................. (4,312,779) |
................(12,710,003) |
|||
|
52. |
Dividends to stockholders |
.................................0 |
.................................0 |
.................................0 |
||
|
53. |
Aggregate write-ins for gains and losses in surplus |
0 |
0 |
0 |
||
|
54. |
Net change in capital and surplus for the year (Lines 37 through 53) |
44,357,872 |
(22,354,499) |
80,079,490 |
||
|
55. |
Capital and surplus, as of statement date (Lines 36 + 54) |
447,233,530 |
300,441,669 |
402,875,658 |
||
|
DETAILS OF WRITE-INS |
||||||
|
08.301. Sundry receipts and adjustments |
||||||
|
................... 6,167,413 |
...................5,593,916 |
................. 43,145,336 |
||||
|
08.302. |
.................................................................................................................................................................................................. |
.................................... |
.................................... |
|||
|
08.303. |
.................................................................................................................................................................................................. |
.................................... |
.................................... |
|||
|
........................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
.................................0 |
.................................0 |
.................................0 |
|||
|
08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above) |
6,167,413 |
5,593,916 |
43,145,336 |
|||
|
2701. |
Sundry disbursements and adjustments |
0 |
........................ 42,873 |
................... 2,771,661 |
||
|
2702. |
...................................................................................................................Separate account |
21,518,340 |
................. 15,651,878 |
................. 78,932,338 |
||
|
2703 |
.................................... |
.................................... |
||||
|
2798. |
.........................................................Summary of remaining write-ins for Line 27 from overflow page |
.................................0 |
.................................0 |
.................................0 |
||
|
2799. |
Totals (Lines 2701 through 2703 plus 2798)(Line 27 above) |
21,518,340 |
15,694,751 |
81,703,999 |
||
|
5301 |
.................................... |
.................................... |
|
5302 |
||||
|
5303 |
||||
|
5398. |
Summary of remaining write-ins for Line 53 from overflow page |
0 |
.................................0 |
.................................0 |
|
5399. |
Totals (Lines 5301 through 5303 plus 5398)(Line 53 above) |
0 |
0 |
0 |
4
STATEMENT AS OF
CASH FLOW
|
1 |
2 |
3 |
|||
|
Current Year |
Prior Year |
Prior Year Ended |
|||
|
To Date |
To Date |
|
|||
|
Cash from Operations |
|||||
|
1. |
Premiums collected net of reinsurance |
............ 1,599,478,804 |
................320,208,702 |
............ 1,679,720,642 |
|
|
2. |
Net investment income |
................. 20,455,557 |
................. 17,962,702 |
................. 76,913,746 |
|
|
3. |
Miscellaneous income |
20,604,054 |
10,786,577 |
96,100,831 |
|
|
4. |
Total (Lines 1 to 3) |
1,640,538,415 |
348,957,981 |
1,852,735,219 |
|
|
5. |
Benefit and loss related payments |
................105,684,777 |
................. 81,990,942 |
................361,254,851 |
|
|
6. |
.................Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts |
............ 1,510,498,346 |
................139,305,436 |
................780,472,503 |
|
|
7. |
...............................................Commissions, expenses paid and aggregate write-ins for deductions |
................147,268,819 |
................. 66,896,162 |
................448,791,014 |
|
|
8. |
Dividends paid to policyholders |
.................................0 |
.................................0 |
.................................0 |
|
|
9. |
Federal and foreign income taxes paid (recovered) net of $ |
0 tax on capital |
|||
|
gains (losses) |
0 |
11,916,469 |
0 |
||
|
10. |
Total (Lines 5 through 9) |
1,763,451,942 |
300,109,009 |
1,590,518,368 |
|
|
11. |
Net cash from operations (Line 4 minus Line 10) |
(122,913,527) |
48,848,972 |
262,216,851 |
|
Cash from Investments
12. Proceeds from investments sold, matured or repaid:
|
12.1 |
Bonds |
................. 50,995,380 |
................. 16,573,153 |
................165,009,835 |
|
12.2 |
Stocks |
.................................0 |
.......................307,100 |
...................... 847,100 |
|
12.3 |
Mortgage loans |
.................................0 |
.................................0 |
.................................0 |
|
12.4 |
Real estate |
.................................0 |
.................................0 |
.................................0 |
|
12.5 |
Other invested assets |
.................................0 |
.................................0 |
.................................0 |
|
12.6 |
Net gains or (losses) on cash, cash equivalents and short-term investments |
.................................0 |
.................................0 |
.................................0 |
|
12.7 |
Miscellaneous proceeds |
4,504,245 |
13,064,790 |
6,041,802 |
|
12.8 Total investment proceeds (Lines 12.1 to 12.7) |
................. 55,499,625 |
................. 29,945,043 |
................171,898,737 |
|
|
13. Cost of investments acquired (long-term only): |
||||
|
13.1 |
Bonds |
................. 41,313,235 |
................. 87,915,432 |
................263,947,373 |
|
13.2 |
Stocks |
.................................0 |
.......................336,700 |
................... 1,667,300 |
|
13.3 |
Mortgage loans |
.................................0 |
.................................0 |
.................................0 |
|
13.4 |
Real estate |
.................................0 |
.................................0 |
.................................0 |
|
13.5 |
Other invested assets |
.................................0 |
.................................0 |
.................................0 |
|
13.6 |
Miscellaneous applications |
101,087,753 |
13,856,122 |
158,508,774 |
|
13.7 |
Total investments acquired (Lines 13.1 to 13.6) |
142,400,988 |
102,108,254 |
424,123,447 |
|
14. Net increase (or decrease) in contract loans and premium notes |
7,633,296 |
7,363,091 |
16,700,238 |
|
|
15. Net cash from investments (Line 12.8 minus Line 13.7 and Line 14) |
(94,534,659) |
(79,526,302) |
(268,924,948) |
|
Cash from Financing and Miscellaneous Sources
16. Cash provided (applied):
|
16.1 |
Surplus notes, capital notes |
.................................0 |
.................................0 |
.................................0 |
|
16.2 |
Capital and paid in surplus, less treasury stock |
.................................0 |
.................................0 |
............... 150,000,000 |
|
16.3 |
Borrowed funds |
.................................0 |
.................................0 |
.................................0 |
|
16.4 |
Net deposits on deposit-type contracts and other insurance liabilities |
................. (1,210,660) |
................... 1,430,917 |
................... 2,837,852 |
|
16.5 Dividends to stockholders |
.................................0 |
.................................0 |
.................................0 |
|
|
16.6 Other cash provided (applied) |
132,302,415 |
48,145,637 |
(62,727,608) |
17. Net cash from financing and miscellaneous sources (Line 16.1 through Line 16.4 minus Line 16.5
|
plus Line 16.6) |
131,091,755 |
49,576,554 |
90,110,244 |
|
RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS |
|||
|
18. |
Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17) . |
................(86,356,431) |
................. 18,899,224 |
|
19. |
Cash, cash equivalents and short-term investments: |
||
|
19.1 Beginning of year |
................190,078,344 |
................106,676,197 |
|
|
19.2 End of period (Line 18 plus Line 19.1) |
103,721,913 |
125,575,421 |
................. 83,402,147
................106,676,197
190,078,344
Note: Supplemental disclosures of cash flow information for non-cash transactions:
|
20.0001. Non Cash Transactions for Bonds aquired/proceeds |
................. 12,760,922 |
.................................0 |
...................8,123,866 |
5
Attachments
Disclaimer


Equitable Financial Life Insurance Company – First Quarter Statement 2023
Equitable Financial Life and Annuity Company – First Quarter Statement 2023
Advisor News
- House panel advances CLEAR Forms Act backed by IRI
- Modifying life insurance based on evolving needs
- Gen X faces ‘pension envy’ as they head into retirement
- Your client wants to cash out an annuity. Here’s what to consider
- How student loan debt impacts 401(k) balances
More Advisor NewsAnnuity News
- A-Cap strikes back with lawsuit accusing SC regulators of sloppy process, leaking secrets
- AM Best to Discuss Its Views on Private Credit Surge and Risks at 2026 NAIC/NIPR Insurance Summit
- OID recovers $260M in life insurance benefits
- NUNN BILLS TO COMBAT PAYMENT SCAMS, CUT FINANCIAL RED TAPE PASS FINANCIAL SERVICES COMMITTEE
- SS&C Black Diamond Expands Annuities & Insurance Marketplace with New Insurance Capabilities and Carriers
More Annuity NewsHealth/Employee Benefits News
Life Insurance News