Equitable Financial Life Insurance Company – First Quarter Statement 2023
STATEMENT AS OF
ASSETS
Current Statement Date |
4 |
|||||
1 |
2 |
3 |
|
|||
Net Admitted Assets |
Prior Year Net |
|||||
Assets |
Nonadmitted Assets |
(Cols. 1 - 2) |
Admitted Assets |
|||
1. |
Bonds |
.......... 41,601,246,178 |
.................................0 |
.......... |
41,601,246,178 |
.......... 42,457,049,850 |
2. |
Stocks: |
|||||
2.1 Preferred stocks |
343,322,552 |
0 |
................ |
343,322,552 |
................348,300,477 |
|
2.2 Common stocks |
391,933,715 |
0 |
................ |
391,933,715 |
................398,156,900 |
3. Mortgage loans on real estate:
3.1 First liens |
12,412,824,413 |
0 |
12,412,824,413 |
12,224,414,424 |
|||||
3.2 Other than first liens |
223,632,771 |
0 |
223,632,771 |
223,651,883 |
|||||
4. |
Real estate: |
||||||||
4.1 Properties occupied by the company (less $ |
0 |
||||||||
encumbrances) |
0 |
0 |
0 |
0 |
|||||
4.2 Properties held for the production of income (less |
|||||||||
$ |
0 |
encumbrances) |
.................................0 |
.................................0 |
.................................0 |
.................................1 |
|||
4.3 Properties held for sale (less $ |
0 |
||||||||
.......................................................................................encumbrances) |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|||||
5. |
Cash ($ |
(201,171,464) ), cash equivalents |
|||||||
($ |
1,166,960,894 |
) and short-term |
|||||||
investments ($ |
308,153,456 ) |
............ 1,273,942,886 |
.................................0 |
............ 1,273,942,886 |
................393,031,593 |
||||
6. |
Contract loans (including $ |
................................. |
0 |
premium notes) |
............ 3,504,680,379 |
...................5,246,846 |
............ 3,499,433,533 |
............ 3,505,045,138 |
|
7. |
Derivatives |
................136,765,934 |
.................................0 |
................136,765,934 |
...................1,980,636 |
||||
8. |
Other invested assets |
............ 2,870,454,989 |
...................9,751,198 |
............ 2,860,703,791 |
............2,681,405,862 |
||||
9. |
Receivables for securities |
................259,887,398 |
.................................0 |
................259,887,398 |
................635,114,175 |
||||
10. |
Securities lending reinvested collateral assets |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||||
11. |
Aggregate write-ins for invested assets |
............... 149,012,116 |
.................................0 |
............... 149,012,116 |
............... 141,500,000 |
||||
12. |
Subtotals, cash and invested assets (Lines 1 to 11) |
...........63,167,703,331 |
................. 14,998,044 |
.......... 63,152,705,287 |
.......... 63,009,650,939 |
||||
13. |
Title plants less $ |
0 charged off (for Title insurers |
|||||||
only) |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|||||
14. |
Investment income due and accrued |
................532,069,277 |
.................................0 |
................532,069,277 |
............... 528,054,961 |
||||
15. |
Premiums and considerations: |
||||||||
15.1 Uncollected premiums and agents' balances in the course of collection |
................106,304,628 |
...................2,838,161 |
................103,466,467 |
................109,223,808 |
|||||
15.2 Deferred premiums, agents' balances and installments booked but |
|||||||||
deferred and not yet due (including $ |
0 |
||||||||
earned but unbilled premiums) |
................. 91,584,354 |
.................................0 |
................. 91,584,354 |
................. 90,262,505 |
|||||
15.3 Accrued retrospective premiums ($ |
0 ) and |
||||||||
contracts subject to redetermination ($ |
0 ) |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||||
16. |
Reinsurance: |
||||||||
16.1 Amounts recoverable from reinsurers |
................249,025,325 |
.................................0 |
................249,025,325 |
............... 245,105,510 |
|||||
16.2 Funds held by or deposited with reinsured companies |
................. 23,944,046 |
.................................0 |
................. 23,944,046 |
................. 22,009,550 |
|||||
16.3 Other amounts receivable under reinsurance contracts |
...................5,285,140 |
.................................0 |
...................5,285,140 |
...................6,296,845 |
|||||
17. |
Amounts receivable relating to uninsured plans |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||||
18.1 |
Current federal and foreign income tax recoverable and interest thereon .... |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||||
18.2 |
Net deferred tax asset |
............ 1,171,958,641 |
................407,335,586 |
................764,623,055 |
................728,530,254 |
||||
19. |
......................................................Guaranty funds receivable or on deposit |
................. 13,496,589 |
.................................0 |
................. 13,496,589 |
...................7,161,984 |
||||
20. |
.....................................Electronic data processing equipment and software |
................. 94,039,629 |
................. 83,614,106 |
................. 10,425,523 |
................. 10,425,523 |
||||
21. |
Furniture and equipment, including health care delivery assets |
||||||||
($ |
0 |
) |
................. 10,093,218 |
................. 10,093,218 |
.................................0 |
.................................0 |
|||
22. |
Net adjustment in assets and liabilities due to foreign exchange rates |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||||
23. |
.....................................Receivables from parent, subsidiaries and affiliates |
................. 86,895,153 |
.................................0 |
................. 86,895,153 |
................276,849,615 |
||||
24. |
Health care ($ |
......0 ) and other amounts receivable |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|||
25. |
........................................Aggregate write-ins for other than invested assets |
............ 2,211,550,132 |
................. 50,686,229 |
............ 2,160,863,903 |
............ 2,249,351,030 |
||||
26. |
Total assets excluding Separate Accounts, Segregated Accounts and |
||||||||
Protected Cell Accounts (Lines 12 to 25) |
...........67,763,949,463 |
................569,565,344 |
.......... 67,194,384,119 |
.......... 67,282,922,524 |
|||||
27. |
From Separate Accounts, Segregated Accounts and Protected Cell |
||||||||
Accounts |
.........154,087,640,961 |
.................................0 |
.........154,087,640,961 |
.........147,979,698,797 |
|||||
28. |
Total (Lines 26 and 27) |
221,851,590,424 |
569,565,344 |
221,282,025,080 |
215,262,621,321 |
||||
DETAILS OF WRITE-INS |
|||||||||
1101. |
Collateral on Derivative Instruments |
||||||||
............... 148,980,000 |
.................................0 |
............... 148,980,000 |
............... 141,500,000 |
||||||
1102. |
Miscellaneous invested assets |
.................................................................. |
........................ 32,116 |
.................................0 |
........................ 32,116 |
.................................0 |
|||
1103. |
...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
||||
1198. |
...................Summary of remaining write-ins for Line 11 from overflow page |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||||
1199. |
Totals (Lines 1101 through 1103 plus 1198)(Line 11 above) |
149,012,116 |
0 |
149,012,116 |
141,500,000 |
||||
2501. |
Accrued charges for administrative, separate accounts, claim service |
||||||||
and other fees |
........................ 26,652 |
.................................0 |
........................ 26,652 |
...................3,542,452 |
|||||
2502. |
...................................................................................Miscellaneous assets |
................. 56,805,053 |
.................................0 |
................. 56,805,053 |
................. 36,057,655 |
||||
2503. |
Other assets non-admitted |
.......................................................................... |
................. 50,686,229 |
................. 50,686,229 |
.................................0 |
.................................0 |
|||
2598. |
...................Summary of remaining write-ins for Line 25 from overflow page |
............ 2,104,032,198 |
.................................0 |
............ 2,104,032,198 |
............ 2,209,750,923 |
||||
2599. |
Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
2,211,550,132 |
50,686,229 |
2,160,863,903 |
2,249,351,030 |
2
STATEMENT AS OF
LIABILITIES, SURPLUS AND OTHER FUNDS
1 |
2 |
||||||||
Current |
|
||||||||
Statement Date |
Prior Year |
||||||||
1. |
Aggregate reserve for life contracts $ |
...........39,017,328,354 |
less $ |
0 included in Line 6.3 |
|||||
(including $ |
9,971 |
Modco Reserve) |
39,017,328,354 |
39,276,637,088 |
|||||
2. |
Aggregate reserve for accident and health contracts (including $ |
0 |
Modco Reserve) |
527,455,938 |
534,436,599 |
||||
3. |
Liability for deposit-type contracts (including $ |
0 |
Modco Reserve) |
16,038,169,301 |
16,134,182,865 |
||||
4. |
Contract claims: |
||||||||
4.1 Life |
505,047,061 |
614,742,064 |
|||||||
4.2 Accident and health |
35,870,494 |
36,821,056 |
|||||||
5. |
Policyholders' dividends/refunds to members $ |
2,452,148 |
and coupons $ |
0 |
due |
||||
and unpaid |
2,452,148 |
2,741,425 |
6. Provision for policyholders' dividends, refunds to members and coupons payable in following calendar year - estimated amounts:
6.1 |
Policyholders' dividends and refunds to members apportioned for payment (including $ |
0 |
|||
|
74,307,644 |
............... 102,621,955 |
|||
6.2 |
...............................Policyholders' dividends and refunds to members not yet apportioned (including $ |
0 |
................. 25,657,838 |
.................................0 |
|
6.3 |
Coupons and similar benefits (including $ |
0 |
0 |
0 |
|
7. |
Amount provisionally held for deferred dividend policies not included in Line 6 |
0 |
0 |
||
8. |
Premiums and annuity considerations for life and accident and health contracts received in advance less |
||||
$ |
............................(649) discount; including $ |
215,678 accident and health premiums |
4,800,013 |
4,103,040 |
9. Contract liabilities not included elsewhere:
9.1 |
Surrender values on canceled contracts |
............................................................................................................................ |
0 |
0 |
||||
9.2 |
Provision for experience rating refunds, including the liability of $ |
0 accident and health |
||||||
experience rating refunds of which $ |
.................................0 |
is for medical loss ratio rebate per the Public Health |
||||||
Service Act |
4,630,528 |
5,371,027 |
||||||
9.3 Other amounts payable on reinsurance, including $ |
0 assumed and $ |
19,721,986 |
||||||
ceded |
19,721,986 |
100,817,701 |
||||||
9.4 Interest Maintenance Reserve |
296,505,843 |
342,679,032 |
||||||
10. |
Commissions to agents due or accrued-life and annuity contracts $ |
..................... |
(138,166) , accident and health |
|||||
$ |
........................ (4,306) and deposit-type contract funds $ |
0 |
(142,472) |
................... 1,633,056 |
||||
11. |
..............................................................................Commissions and expense allowances payable on reinsurance assumed |
...................3,854,091 |
...................3,829,810 |
|||||
12. |
............................................................................................................................................General expenses due or accrued |
............... 202,222,522 |
............... 245,895,284 |
|||||
13. |
Transfers to Separate Accounts due or accrued (net) (including $ |
(2,979,572,957) accrued for expense |
||||||
allowances recognized in reserves, net of reinsured allowances) |
.......... (1,769,157,254) |
.......... (1,893,835,506) |
||||||
14. |
Taxes, licenses and fees due or accrued, excluding federal income taxes |
................. 39,567,227 |
................. 43,312,796 |
|||||
15.1 Current federal and foreign income taxes, including $ |
0 on realized capital gains (losses) |
................. 96,443,105 |
................. 91,241,433 |
|||||
15.2 |
Net deferred tax liability |
.................................0 |
.................................0 |
|||||
16. |
Unearned investment income |
...................2,023,189 |
...................1,971,581 |
|||||
17. |
Amounts withheld or retained by reporting entity as agent or trustee |
............ 4,236,520,835 |
............ 3,668,598,392 |
|||||
18. |
Amounts held for agents' account, including $ |
0 agents' credit balances |
.................................0 |
.................................0 |
||||
19. |
Remittances and items not allocated |
............... 199,452,990 |
................139,537,641 |
|||||
20. |
Net adjustment in assets and liabilities due to foreign exchange rates |
.................................0 |
.................................0 |
|||||
21. |
.......................................................................................Liability for benefits for employees and agents if not included above |
................. 55,683,699 |
................. 62,155,557 |
|||||
22. |
Borrowed money $ |
0 |
and interest thereon $ |
................................. |
0 |
.................................0 |
.................................0 |
|
23. |
Dividends to stockholders declared and unpaid |
0 |
0 |
24. Miscellaneous liabilities:
24.01 |
Asset valuation reserve |
1,051,977,893 |
1,005,606,668 |
|||
24.02 Reinsurance in unauthorized and certified ($ |
0 ) companies |
....................................................... |
3,294,734 |
3,294,734 |
||
24.03 Funds held under reinsurance treaties with unauthorized and certified ($ |
0 ) reinsurers |
0 |
0 |
|||
24.04 |
Payable to parent, subsidiaries and affiliates |
0 |
72,694,743 |
|||
24.05 |
Drafts outstanding |
0 |
0 |
|||
24.06 |
Liability for amounts held under uninsured plans |
0 |
0 |
|||
24.07 |
Funds held under coinsurance |
803,421,628 |
811,099,734 |
|||
24.08 |
Derivatives |
0 |
0 |
|||
24.09 |
Payable for securities |
290,313,854 |
63,732,408 |
|||
24.10 |
Payable for securities lending |
0 |
0 |
|||
.................................24.11 Capital notes $ |
.................................0 and interest thereon $ |
0 |
0 |
.................................0 |
||
25. |
...............................................................................................................................................Aggregate write-ins for liabilities |
555,137,408 |
608,218,220 |
|||
26. |
Total liabilities excluding Separate Accounts business (Lines 1 to 25) |
62,322,560,597 |
62,084,140,403 |
|||
27. |
From Separate Accounts Statement |
153,858,882,011 |
147,582,656,784 |
|||
28. |
Total liabilities (Lines 26 and 27) |
216,181,442,608 |
209,666,797,187 |
|||
29. |
Common capital stock |
2,500,000 |
2,500,000 |
|||
30. |
..............................................................................................................................................................Preferred capital stock |
.................................0 |
.................................0 |
|||
31. |
Aggregate write-ins for other than special surplus funds |
.................................0 |
.................................0 |
|||
32. |
Surplus notes |
.................................0 |
.................................0 |
|||
33. |
.......................................................................................................................................Gross paid in and contributed surplus |
............ 1,654,346,730 |
............ 1,675,739,971 |
|||
34. |
...........................................................................................................................Aggregate write-ins for special surplus funds |
............ 1,272,040,486 |
............ 1,362,060,955 |
|||
35. |
Unassigned funds (surplus) |
2,171,695,256 |
2,555,523,208 |
36. Less treasury stock, at cost:
36.1 |
0 |
shares common (value included in Line 29 |
$ |
.................................0 |
) |
.................................0 |
.................................0 |
||
36.2 |
0 |
shares preferred (value included in Line 30 |
$ |
.................................0 |
) |
0 |
.................................0 |
||
37. |
Surplus (Total Lines 31+32+33+34+35-36) (including $ |
228,758,950 |
in Separate Accounts Statement) |
5,098,082,472 |
5,593,324,134 |
||||
38. |
Totals of Lines 29, 30 and 37 |
................................................................................................................................................... |
5,100,582,472 |
5,595,824,134 |
|||||
39. |
Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3) |
221,282,025,080 |
215,262,621,321 |
||||||
DETAILS OF WRITE-INS |
|||||||||
2501. |
Aviation reinsurance losses |
................................................................................................................................................... |
................. 12,367,370 |
................. 12,406,777 |
|||||
2502. |
..............................................................................................Accrued interest on policy claims and other contract funds |
................... 4,372,011 |
................... 4,433,147 |
||||||
2503. |
Miscellaneous liabilities |
...................................................................................................................................................... |
................538,398,027 |
................591,378,296 |
|||||
2598. |
..............................................................................................Summary of remaining write-ins for Line 25 from overflow page |
.................................0 |
.................................0 |
||||||
2599. |
Totals (Lines 2501 through 2503 plus 2598)(Line 25 above) |
555,137,408 |
608,218,220 |
||||||
3101 |
.................................... |
.................................... |
|||||||
3102 |
.................................... |
.................................... |
|||||||
3103 |
.................................... |
.................................... |
|||||||
3198. |
..............................................................................................Summary of remaining write-ins for Line 31 from overflow page |
.................................0 |
.................................0 |
||||||
3199. |
Totals (Lines 3101 through 3103 plus 3198)(Line 31 above) |
||||||||
0 |
0 |
||||||||
3401. |
Reserve for aviation reinsurance |
30,000,000 |
30,000,000 |
||||||
3402. |
......................................................................................................Special contingent reserve fund for separate accounts |
...................2,500,000 |
...................2,500,000 |
||||||
3403. |
VA Derivatives (SSAP 108) |
...................................................................................................................................................... |
............ 1,239,540,486 |
............ 1,329,560,955 |
|||||
3498. |
..............................................................................................Summary of remaining write-ins for Line 34 from overflow page |
.................................0 |
.................................0 |
||||||
3499. |
Totals (Lines 3401 through 3403 plus 3498)(Line 34 above) |
1,272,040,486 |
1,362,060,955 |
3
STATEMENT AS OF
SUMMARY OF OPERATIONS
1 |
2 |
3 |
||
Current Year |
Prior Year |
Prior Year Ended |
||
To Date |
To Date |
|
||
1. |
Premiums and annuity considerations for life and accident and health contracts |
............ 2,963,787,649 |
............4,640,509,058 |
.......... 13,460,730,816 |
2. |
Considerations for supplementary contracts with life contingencies |
................. 14,783,074 |
...................8,650,395 |
................. 22,709,189 |
3. |
Net investment income |
.......................872,333 |
............ 1,397,439,653 |
............ 5,280,479,190 |
4. |
Amortization of Interest Maintenance Reserve (IMR) |
................. (3,062,693) |
...................4,262,997 |
................. (4,227,646) |
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
................117,519,988 |
................201,042,387 |
................671,431,946 |
6. |
Commissions and expense allowances on reinsurance ceded |
................. 85,963,775 |
................. 59,566,137 |
................. 31,223,903 |
7. |
Reserve adjustments on reinsurance ceded |
.....................(559,883) |
................. (3,105,260) |
................. (3,668,172) |
8. |
Miscellaneous Income: |
|||
8.1 Income from fees associated with investment management, administration and contract |
||||
guarantees from Separate Accounts |
................347,686,816 |
................400,333,694 |
............ 1,465,624,403 |
|
8.2 Charges and fees for deposit-type contracts |
.................................0 |
.................................0 |
.................................0 |
|
8.3 Aggregate write-ins for miscellaneous income |
10,536,304 |
102,407,226 |
69,073,742 |
|
9. |
Totals (Lines 1 to 8.3) |
3,537,527,363 |
6,811,106,287 |
20,993,377,371 |
10. |
Death benefits |
682,306,284 |
................737,985,338 |
............ 2,283,907,183 |
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
...................4,676,552 |
...................2,040,590 |
...................1,462,714 |
12. |
Annuity benefits |
................599,446,388 |
................598,483,720 |
............2,268,159,089 |
13. |
Disability benefits and benefits under accident and health contracts |
................. 20,363,866 |
................. 20,942,228 |
................. 77,023,240 |
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
.................................0 |
.................................0 |
.................................0 |
15. |
Surrender benefits and withdrawals for life contracts |
............ 3,545,206,391 |
............ 3,829,724,763 |
.......... 14,205,002,011 |
16. |
Group conversions |
.................................0 |
.................................0 |
.................................0 |
17. |
Interest and adjustments on contract or deposit-type contract funds |
................173,871,786 |
................. 39,139,011 |
................273,949,530 |
18. |
Payments on supplementary contracts with life contingencies |
................. 12,167,266 |
................. 12,111,959 |
................. 47,798,047 |
19. |
Increase in aggregate reserves for life and accident and health contracts |
(266,289,395) |
731,335,310 |
(3,106,502,057) |
20. |
Totals (Lines 10 to 19) |
............ 4,771,749,138 |
............ 5,971,762,919 |
.......... 16,050,799,757 |
21. |
Commissions on premiums, annuity considerations, and deposit-type contract funds (direct |
|||
business only) |
................246,163,792 |
................320,520,557 |
............ 1,240,966,784 |
|
22. |
Commissions and expense allowances on reinsurance assumed |
................... 2,376,286 |
...................2,194,876 |
...................7,989,099 |
23. |
General insurance expenses and fraternal expenses |
................187,393,403 |
................200,814,751 |
................819,475,257 |
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
................. 13,942,895 |
................. 15,294,853 |
................. 42,310,934 |
25. |
Increase in loading on deferred and uncollected premiums |
.....................(473,728) |
................... 7,507,603 |
...................... 546,101 |
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
.......... (1,281,013,051) |
................. 52,948,479 |
..............(140,807,663) |
27. |
Aggregate write-ins for deductions |
65,934,289 |
95,901,122 |
688,865,747 |
28. |
Totals (Lines 20 to 27) |
4,006,073,024 |
6,666,945,160 |
18,710,146,016 |
29. |
Net gain from operations before dividends to policyholders and federal income taxes (Line 9 minus |
|||
Line 28) |
..............(468,545,661) |
................144,161,127 |
............ 2,283,231,355 |
|
30. |
Dividends to policyholders and refunds to members |
24,023,890 |
27,463,316 |
101,942,047 |
31. |
Net gain from operations after dividends to policyholders, refunds to members and before federal |
|||
income taxes (Line 29 minus Line 30) |
..............(492,569,551) |
................116,697,811 |
............ 2,181,289,308 |
|
32. |
Federal and foreign income taxes incurred (excluding tax on capital gains) |
46,370,732 |
95,906,352 |
360,772,250 |
33. |
Net gain from operations after dividends to policyholders, refunds to members and federal income |
|||
taxes and before realized capital gains or (losses) (Line 31 minus Line 32) |
..............(538,940,283) |
................. 20,791,459 |
............ 1,820,517,058 |
34. Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital
gains tax of $ |
(3,600,970) (excluding taxes of $ |
(13,088,019) |
||||
transferred to the IMR) |
(102,381,463) |
(412,833,776) |
(1,688,209,539) |
|||
35. |
Net income (Line 33 plus Line 34) |
(641,321,746) |
(392,042,317) |
132,307,519 |
||
CAPITAL AND SURPLUS ACCOUNT |
||||||
36. |
Capital and surplus, |
5,595,824,134 |
5,393,873,655 |
5,393,873,655 |
||
37. |
Net income (Line 35) |
(641,321,746) |
..............(392,042,317) |
................132,307,519 |
||
38. |
Change in net unrealized capital gains (losses) less capital gains tax of $ |
.............. 43,353,161 |
..............(146,930,981) |
................(20,289,711) |
................101,157,028 |
|
39. |
Change in net unrealized foreign exchange capital gain (loss) |
................. 48,957,899 |
................. 12,700,219 |
................(40,687,829) |
||
40. |
Change in net deferred income tax |
................229,643,278 |
................243,980,846 |
................. 76,546,769 |
||
41. |
Change in nonadmitted assets |
..............(122,153,552) |
..............(276,905,683) |
................694,626,271 |
||
42. |
Change in liability for reinsurance in unauthorized and certified companies |
.................................0 |
................(90,007,239) |
................211,779,702 |
||
43. |
Change in reserve on account of change in valuation basis, (increase) or decrease |
.................................0 |
.................................0 |
..............(866,405,033) |
||
44. |
Change in asset valuation reserve |
................(46,371,225) |
................. 10,115,329 |
................... 7,573,077 |
||
45. |
Change in treasury stock |
.................................0 |
.................................0 |
.................................0 |
||
46. |
Surplus (contributed to) withdrawn from Separate Accounts during period |
................286,403,323 |
................. 11,004,051 |
............ 1,311,406,384 |
||
47. |
Other changes in surplus in Separate Accounts Statement |
..............(285,803,052) |
................(12,178,942) |
.......... (1,315,007,491) |
||
48. |
Change in surplus notes |
.................................0 |
.................................0 |
.................................0 |
||
49. |
........................................................................Cumulative effect of changes in accounting principles |
............... 264,900,000 |
.................................0 |
.................................0 |
||
50. |
Capital changes: |
|||||
50.1 Paid in |
.................................0 |
.................................0 |
.................................0 |
|||
50.2 Transferred from surplus (Stock Dividend) |
.................................0 |
.................................0 |
.................................0 |
|||
..................................................................................................................50.3 Transferred to surplus |
.................................0 |
.................................0 |
.................................0 |
|||
51. |
Surplus adjustment: |
|||||
51.1 Paid in |
................(21,393,242) |
................(29,213,436) |
................(52,485,569) |
|||
51.2 Transferred to capital (Stock Dividend) |
.................................0 |
.................................0 |
.................................0 |
|||
51.3 Transferred from capital |
.................................0 |
.................................0 |
.................................0 |
|||
...............................................................................51.4 Change in surplus as a result of reinsurance |
................(61,172,364) |
................(34,252,225) |
................993,182,316 |
|||
52. |
Dividends to stockholders |
.................................0 |
.................................0 |
..............(929,781,499) |
||
53. |
Aggregate write-ins for gains and losses in surplus |
0 |
(56,807,535) |
(122,261,166) |
||
54. |
Net change in capital and surplus for the year (Lines 37 through 53) |
(495,241,662) |
(633,896,643) |
201,950,479 |
||
55. |
Capital and surplus, as of statement date (Lines 36 + 54) |
5,100,582,472 |
4,759,977,012 |
5,595,824,134 |
||
DETAILS OF WRITE-INS |
||||||
08.301. Sundry receipts and adjustments |
||||||
................. 10,536,304 |
................102,407,226 |
................. 69,073,742 |
||||
08.302. |
.................................................................................................................................................................................................. |
.................................... |
.................................... |
|||
08.303. |
.................................................................................................................................................................................................. |
.................................... |
.................................... |
|||
........................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
.................................0 |
.................................0 |
.................................0 |
|||
08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above) |
10,536,304 |
102,407,226 |
69,073,742 |
|||
2701. |
Aviation reinsurance losses |
.......................(48,374) |
........................ 44,076 |
.....................(268,323) |
||
2702. |
......................................................................................................................Sundry disbursements and adjustments |
798,837 |
..................38,333,378 |
................275,893,853 |
||
2703. |
Separate account |
65,183,826 |
................. 57,523,668 |
................223,418,808 |
||
2798. |
.........................................................Summary of remaining write-ins for Line 27 from overflow page |
.................................0 |
.................................0 |
............... 189,821,409 |
||
2799. |
Totals (Lines 2701 through 2703 plus 2798)(Line 27 above) |
65,934,289 |
95,901,122 |
688,865,747 |
||
5301. |
Change in Pension Plans |
0 |
...................... 125,000 |
...................... 500,000 |
||
5302. |
Prior Year Adjustments |
0 |
................(56,932,535) |
..............(122,761,166) |
||
5303 |
.................................... |
.................................... |
||||
5398. |
.........................................................Summary of remaining write-ins for Line 53 from overflow page |
.................................0 |
.................................0 |
.................................0 |
||
5399. |
Totals (Lines 5301 through 5303 plus 5398)(Line 53 above) |
0 |
(56,807,535) |
(122,261,166) |
4
STATEMENT AS OF
CASH FLOW
1 |
2 |
3 |
|||
Current Year |
Prior Year |
Prior Year Ended |
|||
To Date |
To Date |
|
|||
Cash from Operations |
|||||
1. |
Premiums collected net of reinsurance |
............ 2,961,888,796 |
............ 4,604,054,792 |
.......... 17,036,208,611 |
|
2. |
Net investment income |
................(37,114,022) |
............ 1,300,824,366 |
............ 4,959,868,718 |
|
3. |
Miscellaneous income |
387,301,996 |
562,307,057 |
1,674,715,297 |
|
4. |
Total (Lines 1 to 3) |
3,312,076,770 |
6,467,186,215 |
23,670,792,626 |
|
5. |
Benefit and loss related payments |
............ 5,228,198,937 |
............ 5,172,698,930 |
.......... 18,984,940,067 |
|
6. |
.................Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts |
.......... (1,692,094,626) |
..............(454,077,202) |
.......... (1,850,168,742) |
|
7. |
...............................................Commissions, expenses paid and aggregate write-ins for deductions |
................592,708,090 |
................851,733,951 |
............ 3,156,282,550 |
|
8. |
Dividends paid to policyholders |
................... 5,778,597 |
................... 5,304,772 |
................. 22,615,208 |
|
9. |
Federal and foreign income taxes paid (recovered) net of $ |
43,353,161 tax on capital |
|||
gains (losses) |
96,859 |
3,901,321 |
(14,888,274) |
||
10. |
Total (Lines 5 through 9) |
4,134,687,857 |
5,579,561,772 |
20,298,780,809 |
|
11. |
Net cash from operations (Line 4 minus Line 10) |
(822,611,087) |
887,624,443 |
3,372,011,817 |
|
Cash from Investments
12. Proceeds from investments sold, matured or repaid:
12.1 |
Bonds |
............ 1,260,936,554 |
............5,269,045,559 |
............ 8,549,501,503 |
12.2 |
Stocks |
................153,702,350 |
................. 33,158,078 |
................165,303,892 |
12.3 |
Mortgage loans |
................. 51,316,212 |
................273,469,820 |
................730,493,016 |
12.4 |
Real estate |
.................................0 |
.................................0 |
.................................0 |
12.5 |
Other invested assets |
................. 39,951,151 |
................. 56,994,744 |
............... 192,125,665 |
12.6 |
Net gains or (losses) on cash, cash equivalents and short-term investments |
.................................0 |
.................................0 |
.......................... 1,773 |
12.7 |
Miscellaneous proceeds |
601,808,223 |
542,650,495 |
36,390,000 |
12.8 Total investment proceeds (Lines 12.1 to 12.7) |
............ 2,107,714,490 |
............ 6,175,318,696 |
............ 9,673,815,849 |
|
13. Cost of investments acquired (long-term only): |
||||
13.1 |
Bonds |
................423,596,581 |
............ 4,795,945,652 |
............ 8,171,432,274 |
13.2 |
Stocks |
............... 142,641,025 |
................. 27,133,000 |
................311,969,830 |
13.3 |
Mortgage loans |
................244,392,099 |
................327,796,640 |
............ 1,660,589,932 |
13.4 |
Real estate |
.................................0 |
.................................0 |
.................................0 |
13.5 |
Other invested assets |
................224,242,793 |
................179,521,003 |
................683,052,841 |
13.6 |
Miscellaneous applications |
232,834,627 |
436,958,877 |
2,701,358,359 |
13.7 |
Total investments acquired (Lines 13.1 to 13.6) |
1,267,707,125 |
5,767,355,172 |
13,528,403,236 |
14. Net increase (or decrease) in contract loans and premium notes |
(7,001,470) |
(6,926,215) |
(27,343,060) |
|
15. Net cash from investments (Line 12.8 minus Line 13.7 and Line 14) |
847,008,835 |
414,889,739 |
(3,827,244,327) |
|
Cash from Financing and Miscellaneous Sources
16. Cash provided (applied):
16.1 |
Surplus notes, capital notes |
.................................0 |
.................................0 |
.................................0 |
16.2 |
Capital and paid in surplus, less treasury stock |
.................................0 |
.................................0 |
.................................0 |
16.3 |
Borrowed funds |
.................................0 |
.................................0 |
.................................0 |
16.4 |
Net deposits on deposit-type contracts and other insurance liabilities |
................194,725,912 |
..............(613,522,182) |
............ 2,126,233,854 |
16.5 Dividends to stockholders |
.................................0 |
.................................0 |
................929,781,499 |
|
16.6 Other cash provided (applied) |
661,787,633 |
346,961,525 |
(1,375,883,714) |
17. Net cash from financing and miscellaneous sources (Line 16.1 through Line 16.4 minus Line 16.5
plus Line 16.6) |
856,513,545 |
(266,560,657) |
(179,431,359) |
RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS |
||
18. |
Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17) . |
................880,911,293 |
19. |
Cash, cash equivalents and short-term investments: |
|
19.1 Beginning of year |
................393,031,593 |
|
19.2 End of period (Line 18 plus Line 19.1) |
1,273,942,886 |
............ 1,035,953,525
............ 1,027,695,461
2,063,648,986
..............(634,663,868)
............ 1,027,695,461
393,031,593
Note: Supplemental disclosures of cash flow information for non-cash transactions:
20.0001. See Note1A(2) in the Notes to Financial Statements for non-cash transactions |
.................................0 |
.................................0 |
.................................0 |
5
Attachments
Disclaimer
CONSUMER ALERT: Attorney General James and Acting Department of Health Commissioner Dr. McDonald Issue Alert to Protect New Yorkers from Health Insurance Renewal Scams
Equitable Financial Life Insurance Company of America – First Quarter Statement 2023
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News