ACNB Corporation Reports 2024 First Quarter Financial Results
2024 First Quarter Highlights
- Return on average assets was 1.12% and return on average equity was 9.76% for the three months ended
March 31, 2024 . - Fully taxable equivalent (“FTE”) net interest margin was 3.77% for the three months ended
March 31, 2024 compared to 3.93% for the three months endedDecember 31, 2023 and 4.22% for the three months endedMarch 31, 2023 . - Total loans were
$1.66 billion atMarch 31, 2024 , an increase of$37.0 million , or 2.3%, fromDecember 31, 2023 and an increase of$133.4 million , or 8.7%, fromMarch 31, 2023 . - Total nonperforming loans to total loans, net of unearned income, was 0.24% at
March 31, 2024 compared to 0.26% atDecember 31, 2023 and 0.25% atMarch 31, 2023 . Net charge-offs to average loans outstanding (annualized) were 0.00% for the three months endedMarch 31, 2024 compared to 0.02% for both the three months endedDecember 31, 2023 and the three months endedMarch 31, 2023 . - The loan to deposit ratio was 90.72% at
March 31, 2024 and the ratio of uninsured and non-collateralized deposits to total deposits was approximately 17.76% atACNB Bank atMarch 31, 2024 . - Tangible common equity to tangible assets ratio1 of 9.61% at
March 31, 2024 compared to 9.48% atDecember 31, 2023 and 8.56% atMarch 31, 2023 . The net unrealized loss on the available for sale securities portfolio was$53.0 million atMarch 31, 2024 compared to a net unrealized loss of$50.2 million atDecember 31, 2023 and a net unrealized loss of$57.6 million atMarch 31, 2023 . ACNB andACNB Bank capital levels remain well in excess of ACNB’s internal minimums and those required to be categorized as well-capitalized by our bank regulators. ACNB’s overall liquidity position remains strong and stable.
1 Non-GAAP financial measure. Please refer to the calculation on the pages titled “Non-GAAP Reconciliation” at the end of this document.
“The economic and financial services industry uncertainties have continued to present challenges as we begin 2024. However,
“We experienced strong loan demand during the quarter and continue to experience stellar asset quality due to the hard work and diligence of our entire lending team. Our initiatives to diversify our revenue streams with
“As a result of these ongoing strategic efforts, we were pleased to provide a 14.2% increase in the cash dividend paid to our shareholders in the second quarter of 2024 over the second quarter of 2023. The
Net Interest Income and Margin
Net interest income for the three months ended
The FTE net interest margin was 3.77%, a decrease of 16 basis points from 3.93% for the three months ended
Noninterest Income
Noninterest income for the three months ended
Compared to the three months ended
Noninterest Expense
Noninterest expense for the three months ended
Noninterest expense for the three months ended
Loans and Asset Quality
Total loans outstanding were
Asset quality metrics continue to be stable. The provision for credit losses was
Deposits and Borrowings
Deposits totaled
Total borrowings were
Stockholders’ Equity, Dividends and Share Repurchases
Total stockholders’ equity was
As announced on Form 8-K on
ACNB repurchased 4,200 shares of ACNB common stock during the three months ended
2 Non-GAAP financial measure. Please refer to the calculation on the pages titled “Non-GAAP Reconciliation” at the end of this document.
About
SAFE HARBOR AND FORWARD-LOOKING STATEMENTS - Should there be a material subsequent event prior to the filing of the Quarterly Report on Form 10-Q with the
ACNB #2024-10
April 25, 2024
Contact: | |
EVP/Treasurer & | |
Chief Financial Officer | |
717.339.5090 | |
[email protected] |
ACNB Corporation Financial Highlights Selected Financial Data by Respective Quarter End (Unaudited) |
|||||||||||||||||||
(Dollars in thousands, except per share data) | 2024 |
2023 |
2023 |
2023 |
2023 |
||||||||||||||
BALANCE SHEET DATA | |||||||||||||||||||
Assets | $ | 2,414,288 | $ | 2,418,847 | $ | 2,388,522 | $ | 2,378,151 | $ | 2,410,933 | |||||||||
Securities | 490,626 | 517,221 | 501,063 | 518,093 | 568,232 | ||||||||||||||
Total loans, net of unearned income | 1,664,980 | 1,627,988 | 1,615,966 | 1,573,817 | 1,531,626 | ||||||||||||||
Allowance for credit losses | (20,172 | ) | (19,969 | ) | (19,264 | ) | (19,148 | ) | (19,485 | ) | |||||||||
Deposits | 1,835,224 | 1,861,813 | 1,951,359 | 1,963,754 | 2,055,822 | ||||||||||||||
Allowance for unfunded commitments | 1,569 | 1,719 | 1,962 | 2,132 | 2,011 | ||||||||||||||
Borrowings | 272,605 | 252,174 | 153,388 | 132,703 | 76,294 | ||||||||||||||
Stockholders’ equity | 279,920 | 277,461 | 255,638 | 257,069 | 255,841 | ||||||||||||||
INCOME STATEMENT DATA | |||||||||||||||||||
Interest and dividend income | $ | 25,974 | $ | 25,284 | $ | 24,234 | $ | 23,213 | $ | 23,909 | |||||||||
Interest expense | 5,381 | 3,791 | 2,489 | 1,223 | 817 | ||||||||||||||
Net interest income | 20,593 | 21,493 | 21,745 | 21,990 | 23,092 | ||||||||||||||
Provision for (reversal of) credit losses | 223 | 786 | 250 | (273 | ) | 97 | |||||||||||||
(Reversal of) provision for unfunded commitments | (151 | ) | (242 | ) | (171 | ) | 121 | 276 | |||||||||||
Net interest income after provisions for credit losses and unfunded commitments | 20,521 | 20,949 | 21,666 | 22,142 | 22,719 | ||||||||||||||
Noninterest income | 5,667 | 970 | 6,297 | 6,194 | 4,984 | ||||||||||||||
Noninterest expenses | 17,662 | 17,173 | 16,336 | 16,281 | 16,282 | ||||||||||||||
Income before income taxes | 8,526 | 4,746 | 11,627 | 12,055 | 11,421 | ||||||||||||||
Provision for income taxes | 1,758 | 649 | 2,583 | 2,531 | 2,398 | ||||||||||||||
Net income | $ | 6,768 | $ | 4,097 | $ | 9,044 | $ | 9,524 | $ | 9,023 | |||||||||
PROFITABILITY RATIOS | |||||||||||||||||||
Total loans, net of unearned income to deposits | 90.72 | % | 87.44 | % | 82.81 | % | 80.14 | % | 74.50 | % | |||||||||
Return on average assets (annualized) | 1.12 | 0.68 | 1.52 | 1.62 | 1.50 | ||||||||||||||
Return on average equity (annualized) | 9.76 | 6.09 | 13.84 | 14.74 | 14.58 | ||||||||||||||
Efficiency ratio3 | 66.18 | 62.48 | 56.97 | 55.52 | 56.36 | ||||||||||||||
FTE Net interest margin | 3.77 | 3.93 | 4.01 | 4.11 | 4.22 | ||||||||||||||
Yield on average earning assets | 4.74 | 4.62 | 4.46 | 4.33 | 4.37 | ||||||||||||||
Yield on investment securities | 2.70 | 2.36 | 2.24 | 2.24 | 2.46 | ||||||||||||||
Yield on total loans | 5.37 | 5.29 | 5.16 | 5.05 | 5.12 | ||||||||||||||
Cost of funds | 1.02 | 0.71 | 0.47 | 0.23 | 0.15 | ||||||||||||||
PER SHARE DATA | |||||||||||||||||||
Diluted earnings per share | $ | 0.80 | $ | 0.48 | $ | 1.06 | $ | 1.12 | $ | 1.06 | |||||||||
Cash dividends paid per share | 0.30 | 0.30 | 0.28 | 0.28 | 0.28 | ||||||||||||||
Tangible book value per share3 | 26.70 | 26.44 | 23.80 | 23.83 | 23.66 | ||||||||||||||
Tangible book value per share3 (excluding AOCI)4 | 32.21 | 31.74 | 31.43 | 30.64 | 29.76 | ||||||||||||||
CAPITAL RATIOS5 | |||||||||||||||||||
Tier 1 leverage ratio | 11.91 | % | 11.57 | % | 11.97 | % | 11.79 | % | 11.09 | % | |||||||||
Common equity tier 1 ratio | 15.40 | 15.16 | 15.30 | 15.38 | 15.21 | ||||||||||||||
Tier 1 risk based capital ratio | 15.69 | 15.45 | 15.59 | 15.72 | 15.56 | ||||||||||||||
Total risk based capital ratio | 17.68 | 17.41 | 17.49 | 17.67 | 17.56 | ||||||||||||||
CREDIT QUALITY | |||||||||||||||||||
Net charge-offs to average loans outstanding (annualized) | 0.00 | % | 0.02 | % | 0.03 | % | 0.02 | % | 0.02 | % | |||||||||
Total non-performing loans to total loans, net of unearned income 6 | 0.24 | 0.26 | 0.22 | 0.23 | 0.25 | ||||||||||||||
Total non-performing assets to total assets7 | 0.18 | 0.19 | 0.17 | 0.17 | 0.18 | ||||||||||||||
Allowance for credit losses to total loans, net of unearned income | 1.21 | 1.23 | 1.19 | 1.22 | 1.27 | ||||||||||||||
3 Non-GAAP financial measure. Please refer to the calculation on the pages titled “Non-GAAP Reconciliation” at the end of this document.
4 Accumulated Other Comprehensive Income (Loss).
5 Regulatory capital ratios as of
6 Non-performing Loans consists of loans on nonaccrual status and loans greater than ninety days past due and still accruing interest.
7 Non-performing Assets consists of Non-performing Loans and Foreclosed assets held for resale.
Consolidated Balance Sheet (Unaudited) |
||||||||||||
(Dollars in thousands, except per share data) | 2024 |
2023 |
2023 |
|||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ | 17,395 | $ | 21,442 | $ | 22,786 | ||||||
Interest-bearing deposits with banks | 35,740 | 44,516 | 41,255 | |||||||||
Total Cash and Cash Equivalents | 53,135 | 65,958 | 64,041 | |||||||||
Equity securities with readily determinable fair values | 918 | 928 | 888 | |||||||||
Investment securities available for sale, at estimated fair value | 425,114 | 451,693 | 435,559 | |||||||||
Investment securities held to maturity, at amortized cost (fair value |
64,594 | 64,600 | 64,616 | |||||||||
Loans held for sale | 88 | 280 | — | |||||||||
Total loans, net of unearned income | 1,664,980 | 1,627,988 | 1,615,966 | |||||||||
Less: Allowance for credit losses | (20,172 | ) | (19,969 | ) | (19,264 | ) | ||||||
Loans, net | 1,644,808 | 1,608,019 | 1,596,702 | |||||||||
Premises and equipment, net | 25,916 | 26,283 | 25,740 | |||||||||
Right of use asset | 2,447 | 2,615 | 2,784 | |||||||||
Restricted investment in bank stocks | 10,877 | 9,677 | 5,477 | |||||||||
Investment in bank-owned life insurance | 80,348 | 79,871 | 79,391 | |||||||||
Investments in low-income housing partnerships | 971 | 1,003 | 1,034 | |||||||||
44,185 | 44,185 | 44,185 | ||||||||||
Intangible assets, net | 8,761 | 9,082 | 9,434 | |||||||||
Foreclosed assets held for resale | 467 | 467 | 467 | |||||||||
Other assets | 51,659 | 54,186 | 58,204 | |||||||||
Total Assets | $ | 2,414,288 | $ | 2,418,847 | $ | 2,388,522 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
Deposits: | ||||||||||||
Noninterest-bearing | $ | 499,583 | $ | 500,332 | $ | 565,530 | ||||||
Interest-bearing | 1,335,641 | 1,361,481 | 1,385,829 | |||||||||
Total Deposits | 1,835,224 | 1,861,813 | 1,951,359 | |||||||||
Short-term borrowings | 17,303 | 56,882 | 33,106 | |||||||||
Long-term borrowings | 255,302 | 195,292 | 120,282 | |||||||||
Lease liability | 2,447 | 2,615 | 2,784 | |||||||||
Allowance for unfunded commitments | 1,569 | 1,719 | 1,962 | |||||||||
Other liabilities | 22,523 | 23,065 | 23,391 | |||||||||
Total Liabilities | 2,134,368 | 2,141,386 | 2,132,884 | |||||||||
Stockholders’ Equity: | ||||||||||||
Preferred Stock, |
— | — | — | |||||||||
Common stock, |
22,315 | 22,231 | 22,224 | |||||||||
(11,101 | ) | (10,954 | ) | (10,502 | ) | |||||||
Additional paid-in capital | 97,818 | 97,602 | 96,744 | |||||||||
Retained earnings | 217,712 | 213,491 | 211,939 | |||||||||
Accumulated other comprehensive loss | (46,824 | ) | (44,909 | ) | (64,767 | ) | ||||||
Total Stockholders’ Equity | 279,920 | 277,461 | 255,638 | |||||||||
Total Liabilities and Stockholders’ Equity | $ | 2,414,288 | $ | 2,418,847 | $ | 2,388,522 |
Consolidated Income Statements (Unaudited) |
|||||||
Three Months Ended |
|||||||
(Dollars in thousands, except per share data) | 2024 | 2023 | |||||
INTEREST AND DIVIDEND INCOME | |||||||
Loans, including fees | |||||||
Taxable | $ | 21,470 | $ | 18,898 | |||
Tax-exempt | 319 | 356 | |||||
Securities: | |||||||
Taxable | 2,911 | 3,286 | |||||
Tax-exempt | 284 | 314 | |||||
Dividends | 240 | 41 | |||||
Other | 750 | 1,014 | |||||
Total Interest and Dividend Income | 25,974 | 23,909 | |||||
INTEREST EXPENSE | |||||||
Deposits | 2,160 | 473 | |||||
Short-term borrowings | 339 | 17 | |||||
Long-term borrowings | 2,882 | 327 | |||||
Total Interest Expense | 5,381 | 817 | |||||
Net Interest Income | 20,593 | 23,092 | |||||
Provision for credit losses | 223 | 97 | |||||
(Reversal of) provision for unfunded commitments | (151 | ) | 276 | ||||
Net Interest Income after Provisions for Credit Losses and Unfunded Commitments | 20,521 | 22,719 | |||||
NONINTEREST INCOME | |||||||
Insurance commissions | 2,115 | 1,902 | |||||
Service charges on deposits | 991 | 962 | |||||
Wealth management | 962 | 840 | |||||
ATM debit card charges | 819 | 823 | |||||
Earnings on investment in bank-owned life insurance | 477 | 442 | |||||
Gain from mortgage loans held for sale | 48 | 17 | |||||
Net gains (losses) on sales or calls of investment securities | 69 | (193 | ) | ||||
Net (losses) gains on equity securities | (10 | ) | 20 | ||||
Other | 196 | 171 | |||||
Total Noninterest Income | 5,667 | 4,984 | |||||
NONINTEREST EXPENSES | |||||||
Salaries and employee benefits | 11,168 | 10,442 | |||||
Equipment | 1,729 | 1,607 | |||||
Net occupancy | 1,130 | 1,037 | |||||
Professional services | 616 | 382 | |||||
375 | 249 | ||||||
Other tax | 370 | 337 | |||||
Intangible assets amortization | 321 | 360 | |||||
Supplies and postage | 191 | 206 | |||||
Marketing and corporate relations | 88 | 154 | |||||
Other | 1,674 | 1,508 | |||||
Total Noninterest Expenses | 17,662 | 16,282 | |||||
Income Before Income Taxes | 8,526 | 11,421 | |||||
Provision for income taxes | 1,758 | 2,398 | |||||
Net Income | $ | 6,768 | $ | 9,023 | |||
PER SHARE DATA | |||||||
Basic and diluted earnings | $ | 0.80 | $ | 1.06 |
Average Balances, Income and Expenses, Yields and Rates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | Three months ended | Three months ended | Three months ended | Three months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance |
Interest8 | Yield/ Rate |
Average Balance |
Interest8 | Yield/ Rate |
Average Balance |
Interest8 | Yield/ Rate |
Average Balance |
Interest8 | Yield/ Rate |
Average Balance |
Interest8 | Yield/ Rate |
||||||||||||||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Taxable | $ | 1,573,109 | $ | 21,470 | 5.49 | % | $ | 1,559,411 | $ | 21,303 | 5.42 | % | $ | 1,520,134 | $ | 20,285 | 5.29 | % | $ | 1,463,967 | $ | 18,946 | 5.19 | % | 1,454,934 | 18,898 | 5.27 | % | |||||||||||||||||||||||||||
Tax-exempt | 65,825 | 404 | 2.47 | % | 69,058 | 425 | 2.44 | % | 73,995 | 457 | 2.45 | % | 75,670 | 446 | 2.36 | % | 77,341 | 451 | 2.36 | % | |||||||||||||||||||||||||||||||||||
Total Loans9 | 1,638,934 | 21,874 | 5.37 | % | 1,628,469 | 21,728 | 5.29 | % | 1,594,129 | 20,742 | 5.16 | % | 1,539,637 | 19,392 | 5.05 | % | 1,532,275 | 19,349 | 5.12 | % | |||||||||||||||||||||||||||||||||||
Taxable | 467,466 | 3,151 | 2.71 | % | 453,713 | 2,669 | 2.33 | % | 466,402 | 2,581 | 2.20 | % | 498,401 | 2,739 | 2.20 | % | 557,377 | 3,327 | 2.42 | % | |||||||||||||||||||||||||||||||||||
Tax-exempt | 54,740 | 359 | 2.64 | % | 54,835 | 361 | 2.61 | % | 55,027 | 359 | 2.59 | % | 55,588 | 361 | 2.60 | % | 55,589 | 397 | 2.90 | % | |||||||||||||||||||||||||||||||||||
Total Investments10 | 522,206 | 3,510 | 2.70 | % | 508,548 | 3,030 | 2.36 | % | 521,429 | 2,940 | 2.24 | % | 553,989 | 3,100 | 2.24 | % | 612,966 | 3,724 | 2.46 | % | |||||||||||||||||||||||||||||||||||
Interest-bearing deposits with banks | 54,156 | 750 | 5.57 | % | 50,225 | 691 | 5.46 | % | 53,324 | 723 | 5.38 | % | 71,040 | 890 | 5.03 | % | 90,987 | 1,014 | 4.52 | % | |||||||||||||||||||||||||||||||||||
Total Earning Assets | 2,215,296 | 26,134 | 4.74 | % | 2,187,242 | 25,449 | 4.62 | % | 2,168,882 | 24,405 | 4.46 | % | 2,164,666 | 23,382 | 4.33 | % | 2,236,228 | 24,087 | 4.37 | % | |||||||||||||||||||||||||||||||||||
Cash and due from banks | 20,540 | 21,578 | 23,783 | 22,215 | 21,151 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Premises and equipment | 26,102 | 25,983 | 25,980 | 26,420 | 26,885 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets | 187,075 | 191,329 | 165,821 | 163,783 | 172,804 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses | (19,963 | ) | (19,232 | ) | (19,101 | ) | (19,458 | ) | (17,849 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Total Assets | $ | 2,429,050 | $ | 2,406,900 | $ | 2,365,365 | $ | 2,357,626 | $ | 2,439,219 | |||||||||||||||||||||||||||||||||||||||||||||
LIABILITIES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 512,701 | $ | 264 | 0.21 | % | $ | 560,510 | $ | 275 | 0.19 | % | $ | 571,314 | $ | 185 | 0.13 | % | $ | 577,480 | $ | 150 | 0.10 | % | $ | 591,972 | $ | 146 | 0.10 | % | |||||||||||||||||||||||||
Money markets | 248,297 | 536 | 0.87 | % | 274,226 | 707 | 1.02 | % | 245,899 | 312 | 0.50 | % | 261,560 | 100 | 0.15 | % | 298,584 | 73 | 0.10 | % | |||||||||||||||||||||||||||||||||||
Savings deposits | 335,215 | 29 | 0.03 | % | 348,244 | 28 | 0.03 | % | 366,398 | 30 | 0.03 | % | 387,847 | 31 | 0.03 | % | 403,419 | 33 | 0.03 | % | |||||||||||||||||||||||||||||||||||
Time deposits | 244,481 | 1,331 | 2.19 | % | 221,778 | 798 | 1.43 | % | 212,159 | 401 | 0.75 | % | 224,608 | 205 | 0.37 | % | 268,708 | 221 | 0.33 | % | |||||||||||||||||||||||||||||||||||
Total Interest-Bearing Deposits | 1,340,694 | 2,160 | 0.65 | % | 1,404,758 | 1,808 | 0.51 | % | 1,395,770 | 928 | 0.26 | % | 1,451,495 | 486 | 0.13 | % | 1,562,683 | 473 | 0.12 | % | |||||||||||||||||||||||||||||||||||
Short-term borrowings | 47,084 | 339 | 2.90 | % | 56,872 | 334 | 2.33 | % | 66,942 | 439 | 2.60 | % | 34,080 | 108 | 1.27 | % | 35,596 | 17 | 0.19 | % | |||||||||||||||||||||||||||||||||||
Long-term borrowings | 248,701 | 2,882 | 4.66 | % | 137,026 | 1,649 | 4.77 | % | 94,554 | 1,122 | 4.71 | % | 59,901 | 629 | 4.21 | % | 29,211 | 327 | 4.54 | % | |||||||||||||||||||||||||||||||||||
Total Borrowings | 295,785 | 3,221 | 4.38 | % | 193,898 | 1,983 | 4.06 | % | 161,496 | 1,561 | 3.83 | % | 93,981 | 737 | 3.15 | % | 64,807 | 344 | 2.15 | % | |||||||||||||||||||||||||||||||||||
Total Interest-Bearing Liabilities | $ | 1,636,479 | $ | 5,381 | 1.32 | % | $ | 1,598,656 | $ | 3,791 | 0.94 | % | $ | 1,557,266 | $ | 2,489 | 0.63 | % | $ | 1,545,476 | $ | 1,223 | 0.32 | % | $ | 1,627,490 | $ | 817 | 0.20 | % | |||||||||||||||||||||||||
Noninterest-bearing demand deposits | 486,648 | 519,797 | 541,995 | 550,581 | 557,546 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities | 26,904 | 21,648 | 6,820 | 2,330 | 3,129 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders’ Equity | 279,019 | 266,799 | 259,284 | 259,239 | 251,054 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities and Stockholders’ Equity | $ | 2,429,050 | $ | 2,406,900 | $ | 2,365,365 | $ | 2,357,626 | $ | 2,439,219 | |||||||||||||||||||||||||||||||||||||||||||||
Taxable Equivalent Net Interest Income | 20,753 | 21,658 | 21,916 | 22,159 | 23,270 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Taxable Equivalent Adjustment | (160 | ) | (165 | ) | (171 | ) | (169 | ) | (178 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Net Interest Income | $ | 20,593 | $ | 21,493 | $ | 21,745 | $ | 21,990 | $ | 23,092 | |||||||||||||||||||||||||||||||||||||||||||||
Cost of Funds | 1.02 | % | 0.71 | % | 0.47 | % | 0.23 | % | 0.15 | % | |||||||||||||||||||||||||||||||||||||||||||||
FTE Net Interest Margin | 3.77 | % | 3.93 | % | 4.01 | % | 4.11 | % | 4.22 | % | |||||||||||||||||||||||||||||||||||||||||||||
8 Income on interest-earning assets has been computed on a fully taxable equivalent (FTE) basis using the 21% federal income tax statutory rate.
9 Average balances include non-accrual loans and are net of unearned income.
10 Average balances of investment securities is computed at fair value.
Non-GAAP Reconciliation
Note: The Corporation has presented the following non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation’s results of operations and financial condition. These non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation’s industry. Investors should recognize that the Corporation’s presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other corporations. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its condensed consolidated financial statements in their entirety.
Three Months Ended | ||||||||||||||||||||
(Dollars in thousands, except per share data) | 2024 |
2023 |
2023 |
2023 |
2023 |
|||||||||||||||
Tangible book value per share | ||||||||||||||||||||
Stockholders’ equity | $ | 279,920 | $ | 277,461 | $ | 255,638 | $ | 257,069 | $ | 255,841 | ||||||||||
Less: |
(52,946 | ) | (53,267 | ) | (53,619 | ) | (53,797 | ) | (54,157 | ) | ||||||||||
Tangible common stockholders’ equity (numerator) | $ | 226,974 | $ | 224,194 | $ | 202,019 | $ | 203,272 | $ | 201,684 | ||||||||||
Shares outstanding, less unvested shares, end of period (denominator) | 8,501,137 | 8,478,460 | 8,488,446 | 8,528,782 | 8,523,406 | |||||||||||||||
Tangible book value per share | $ | 26.70 | $ | 26.44 | $ | 23.80 | $ | 23.83 | $ | 23.66 | ||||||||||
Tangible book value per share (excluding AOCI) | ||||||||||||||||||||
Tangible common stockholders’ equity | $ | 226,974 | $ | 224,194 | $ | 202,019 | $ | 203,272 | $ | 201,684 | ||||||||||
Less: AOCI | (46,824 | ) | (44,909 | ) | (64,767 | ) | (58,052 | ) | (51,960 | ) | ||||||||||
Tangible equity (excluding AOCI) | $ | 273,798 | $ | 269,103 | $ | 266,786 | $ | 261,324 | $ | 253,644 | ||||||||||
Tangible book value per share (excluding AOCI) | $ | 32.21 | $ | 31.74 | $ | 31.43 | $ | 30.64 | $ | 29.76 | ||||||||||
Tangible common equity to tangible assets (TCE/TA Ratio) | ||||||||||||||||||||
Tangible common stockholders’ equity (numerator) | $ | 226,974 | $ | 224,194 | $ | 202,019 | $ | 203,272 | $ | 201,684 | ||||||||||
Total assets | $ | 2,414,288 | $ | 2,418,847 | $ | 2,388,522 | $ | 2,378,151 | $ | 2,410,933 | ||||||||||
Less: |
(52,946 | ) | (53,267 | ) | (53,619 | ) | (53,797 | ) | (54,157 | ) | ||||||||||
Total tangible assets (denominator) | $ | 2,361,342 | $ | 2,365,580 | $ | 2,334,903 | $ | 2,324,354 | $ | 2,356,776 | ||||||||||
Tangible common equity to tangible assets | 9.61% | 9.48 | % | 8.65 | % | 8.75 | % | 8.56 | % | |||||||||||
Efficiency Ratio | ||||||||||||||||||||
Noninterest expense | $ | 17,662 | $ | 17,173 | $ | 16,336 | $ | 16,281 | $ | 16,282 | ||||||||||
Less: Intangible amortization | 321 | 352 | 352 | 360 | 360 | |||||||||||||||
Less: Loss on |
— | — | — | 142 | — | |||||||||||||||
Numerator | $ | 17,341 | $ | 16,821 | $ | 15,984 | $ | 15,779 | $ | 15,922 | ||||||||||
Net interest income | $ | 20,593 | $ | 21,493 | $ | 21,745 | $ | 21,990 | $ | 23,092 | ||||||||||
Plus: Total noninterest income | 5,667 | 970 | 6,297 | 6,194 | 4,984 | |||||||||||||||
Less: Net gains (losses) on sales or calls of securities | 69 | (4,501 | ) | — | (546 | ) | (193 | ) | ||||||||||||
Less: Net (losses) gains on equity securities | (10 | ) | 40 | (27 | ) | (15 | ) | 20 | ||||||||||||
Less: Gain on assets held for sale | — | — | 14 | 323 | — | |||||||||||||||
Denominator | $ | 26,201 | $ | 26,924 | $ | 28,055 | $ | 28,422 | $ | 28,249 | ||||||||||
Efficiency ratio | 66.18% | 62.48% | 56.97% | 55.52% | 56.36% | |||||||||||||||
Source:
Vt. U.S. Attorney: Doctor Indicted on Charges of Unlawfully Distributing Controlled Substances and Health Care Fraud
Health plan costs to uptick for some Va. state workers
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News