Waterdrop 3Q24 Financial Results
Water Drop InvestorRoom
Financial and Operational Highlights for the Third Quarter of 2024
Marked improvement in profitability and healthy liquidity: In the third quarter of 2024, net profit attributable to our ordinary shareholders reached
Strong business performance: For the third quarter of 2024, the first-year premiums ("FYP") generated through our insurance business amounted to
Expanded crowdfunding coverage: As of
Dependable performance in patient recruitment: As of
Mr.
Our insurance business has achieved a 14.8% quarter-over-quarter growth in FYP and maintained an operating profit margin above 20%. We delivered solid FYP growth in both short-term and long-term insurance, driven by user acquisition, innovative tailor-made products, and the contribution of Shenlanbao. I believe with our data-driven user insights, unique product offerings, and diversified distribution channels, we are well-positioned to maintain a strong competitive advantage.
This quarter marks a significant milestone for our medical crowdfunding business and the industry as a whole, following the issuance of the 'Measures for
During this quarter, our digital clinical trial solution income continued its growth, realizing a quarter-over-quarter increase of 17.4%. We collaborated with a total of 184 pharmaceutical companies and contract research organizations ("CROs"). Moreover, we enrolled 909 patients and initiated services for 88 new programs during the third quarter of 2024.
We are also delighted to report notable progress in AI. Internally, 'AI Consultant', a conversational AI agent powered by our 'Waterdrop Guardian' large language model, has reached the capacity to generate million yuan in monthly premiums by serving user inquires. Meanwhile, a new application, 'AI Service Quality Agent', was deployed to streamline the service quality inspection process by replacing manual work. Externally, we launched 'AI Top Sales Platform 3.0', a conversational AI platform that customizes AI sales agents for businesses, and have initiated pilots with insurance carriers and companies in non-insurance sectors.
We value the trust from our investors and prioritize shareholder returns. By the end of
With our strong execution capability, ample cash reserves and continuous profitability, we will continue to focus on fostering sustainable growth, and strive to deliver substantial returns to our shareholders and investors."
Financial Results for the Third Quarter of 2024
Operating revenue, net
Net operating revenue for the third quarter of 2024 increased by 2.6% year over year to
Insurance-related income includes insurance brokerage income and technical service income. Insurance brokerage income represents brokerage commissions earned from insurance companies. Technical service income is derived from providing technical services including customer relationship maintenance, customer complaint management, claim review, and user referral services, among other things, to insurance companies, insurance brokers, and agency companies. Our insurance-related income amounted to
Crowdfunding service fees represent the service income earned when patients successfully withdraw the proceeds from their crowdfunding campaigns. Our role is to operate the Waterdrop Medical Crowdfunding platform to provide crowdfunding related services through the internet, enabling patients with significant medical bills to seek help from caring hearts through technology (the "medical crowdfunding services"). Our medical crowdfunding services generally consist of providing technical and internet support, managing, reviewing and supervising the crowdfunding campaigns, providing comprehensive risk management and anti-fraud measures, and facilitating the collection and transfer of the funds. For the third quarter of 2024, we generated
Digital clinical trial solution income represents the service income earned from our customers mainly including biopharmaceutical companies and leading biotechnology companies. We match qualified and suitable patients for enrollment in clinical trials for our customers and generate digital clinical trial solution revenue for successful matches and we typically charge our customers a fixed unit price per successful match. For the third quarter of 2024, our digital clinical trial solution income amounted to
Operating costs and expenses
Operating costs and expenses decreased by 1.6% year over year to
Operating costs increased by 9.1% year over year to
Sales and marketing expenses decreased by 7.7% year over year to
General and administrative expenses decreased by 3.2% year over year to
Research and development expenses decreased by 28.4% year over year to
Operating profit for the third quarter of 2024 was
Interest income for the third quarter of 2024 was
Income tax benefit for the third quarter of 2024 was
Net profit attributable to the Company's ordinary shareholders for the third quarter of 2024 was
Adjusted net profit attributable to the Company's ordinary shareholders(non-GAAP(1)) for the third quarter of 2024 was
Cash position(2)
As of
- See the sections entitled "Non-GAAP Financial Measure" and "Reconciliations of GAAP and Non-GAAP Results" for more information about the non-GAAP measures referred to in this announcement.
- Cash position includes cash and cash equivalents, short-term investments, and long-term debt investments included in long-term investments.
Share Repurchase Programs
Pursuant to the share repurchase programs launched in
Supplemental Information
We organize and report our business in three operating segments:
Insurance, which mainly includes
Crowdfunding, which mainly includes Waterdrop Medical Crowdfunding; and
Others, which mainly include Digital Clinical Trial Solution and other new initiatives.
The table below sets forth the segment operating results, with the nine-month comparative figures retrospectively adjusted to conform to this presentation.
For the Three Months Ended |
For the Nine Months Ended |
|||||||||||||
|
|
|
September |
|
||||||||||
2023 |
2024 |
2024 |
30, 2023* |
2024 |
||||||||||
RMB |
RMB |
RMB |
USD |
RMB |
RMB |
USD |
||||||||
Operating revenue, net |
(All amounts in thousands) |
|||||||||||||
Insurance |
619,269 |
573,832 |
600,726 |
85,603 |
1,753,049 |
1,781,335 |
253,838 |
|||||||
Crowdfunding |
35,971 |
69,323 |
65,839 |
9,382 |
122,670 |
202,512 |
28,858 |
|||||||
Others |
31,238 |
33,001 |
37,576 |
5,354 |
95,624 |
101,150 |
14,414 |
|||||||
Total consolidated operating |
686,478 |
676,156 |
704,141 |
100,339 |
1,971,343 |
2,084,997 |
297,110 |
|||||||
revenue, net |
||||||||||||||
Operating profit/(loss) |
||||||||||||||
Insurance |
145,200 |
122,955 |
122,501 |
17,457 |
399,914 |
374,619 |
53,383 |
|||||||
Crowdfunding |
(68,793) |
(22,936) |
(17,902) |
(2,551) |
(194,058) |
(73,075) |
(10,413) |
Others |
(43,713) |
(27,450) |
(31,716) |
(4,520) |
(128,157) |
(90,598) |
(12,911) |
||||||
Total segment operating |
32,694 |
72,569 |
72,883 |
10,386 |
77,699 |
210,946 |
30,059 |
||||||
profit |
|||||||||||||
Unallocated item** |
(34,762) |
(20,205) |
(46,413) |
(6,614) |
(111,081) |
(85,748) |
(12,219) |
||||||
Total consolidated operating |
(2,068) |
52,364 |
26,470 |
3,772 |
(33,382) |
125,198 |
17,840 |
||||||
(loss)/profit |
|||||||||||||
Total other income |
36,914 |
38,366 |
60,842 |
8,670 |
126,520 |
141,989 |
20,233 |
||||||
Profit before income tax |
34,846 |
90,730 |
87,312 |
12,442 |
93,138 |
267,187 |
38,073 |
||||||
Income tax benefit/(expense) |
1,479 |
(7,026) |
7,843 |
1,118 |
14,609 |
(7,771) |
(1,107) |
||||||
Net profit |
36,325 |
83,704 |
95,155 |
13,560 |
107,747 |
259,416 |
36,966 |
||||||
- Starting from the second quarter of 2023, our chief operating decision maker began managing the business through three operating segments and assessing performance and allocating resources under this new operating segment structure. The nine-month comparative figures were retrospectively adjusted to conform to this presentation.
- The share-based compensation and impairment of intangible assets acquired from business combination represent unallocated items in the segment information because our management does not consider these as part of the segment operating performance measure.
Exchange Rate
This announcement contains translations of certain RMB amounts into
Non-GAAP Financial Measure
The Company uses non-GAAP financial measure, adjusted net profit attributable to our ordinary shareholders, in evaluating the Company's operating results and for financial and operational decision-making purposes. Adjusted net profit attributable to our ordinary shareholders represents net profit attributable to our ordinary shareholders excluding share-based compensation expense attributable to our ordinary shareholders, foreign currency exchange gain or losses, impairment of intangible assets acquired from business combination and related tax effects on non- GAAP adjustments
The non-GAAP financial measure is not presented in accordance with
The Company mitigates these limitations by reconciling the non-GAAP financial measure to the most comparable
For more information on the non-GAAP financial measure, please see the table captioned "Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release.
Safe Harbor Statement
This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the
Among other things, quotations in this announcement, contain forward-looking statements.
Conference Call Information
International: |
1-412-317-6061 |
United States Toll Free: |
1-888-317-6003 |
Hong Kong Toll Free: |
800-963976 |
|
852-58081995 |
Mainland |
4001-206115 |
Chinese Line (Mandarin) Entry Number: |
4533234 |
English Interpretation Line (Listen-only Mode) Entry Number: |
2061532 |
Participants can choose between the Chinese and the English interpretation lines. Please note that the English interpretation option will be in listen-only mode. Please dial in 15 minutes before the call is scheduled to begin and provide the Elite Entry Number to join the call.
Telephone replays will be accessible two hours after the conclusion of the conference call until
United States Toll Free: |
1-877-344-7529 |
International: |
1-412-317-0088 |
Chinese Line Access Code: |
6305770 |
English Interpretation Line Access Code: |
9765426 |
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.waterdrop-inc.com/.
About
For investor inquiries, please contact
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, unless otherwise noted) |
As of |
||||
|
|
||||
Assets |
RMB |
RMB |
USD |
||
Current assets |
|||||
Cash and cash equivalents |
396,905 |
442,145 |
63,005 |
||
Restricted cash |
577,121 |
474,683 |
67,642 |
||
Short-term investments |
2,996,527 |
1,912,873 |
272,582 |
||
Accounts receivable, net |
693,110 |
755,427 |
107,647 |
||
Current contract assets |
572,871 |
631,507 |
89,989 |
||
Amount due from related parties |
65 |
250 |
36 |
||
Prepaid expense and other assets |
189,846 |
192,153 |
27,381 |
||
Total current assets |
5,426,445 |
4,409,038 |
628,282 |
||
Non-current assets |
|||||
Non-current contract assets |
134,383 |
141,262 |
20,130 |
||
Property, equipment and software, net |
33,878 |
237,616 |
33,860 |
||
Intangible assets, net |
177,407 |
153,043 |
21,808 |
||
Long-term investments |
211,758 |
1,122,407 |
159,942 |
||
Right of use assets, net |
59,851 |
55,149 |
7,859 |
||
Deferred tax assets |
24,190 |
29,297 |
4,175 |
||
|
80,751 |
80,751 |
11,507 |
||
Total non-current assets |
722,218 |
1,819,525 |
259,281 |
||
Total assets |
6,148,663 |
6,228,563 |
887,563 |
||
Liabilities, Mezzanine Equity and Shareholders' Equity |
|||||
Current liabilities |
|||||
Amount due to related parties |
9,509 |
10,043 |
1,431 |
||
Insurance premium payables |
591,953 |
493,596 |
70,337 |
||
Accrued expenses and other current liabilities |
597,684 |
724,610 |
103,256 |
||
Short-term loans |
137,557 |
148,544 |
21,167 |
||
Current lease liabilities |
32,908 |
35,946 |
5,122 |
||
Total current liabilities |
1,369,611 |
1,412,739 |
201,313 |
||
Non-current liabilities |
|||||
Non-current lease liabilities |
27,293 |
18,464 |
2,631 |
||
Deferred tax liabilities |
73,305 |
85,713 |
12,214 |
||
Total non-current liabilities |
100,598 |
104,177 |
14,845 |
||
Total liabilities |
1,470,209 |
1,516,916 |
216,158 |
||
Mezzanine Equity |
|||||
Redeemable non-controlling interests |
92,760 |
90,449 |
12,889 |
Shareholders' equity
Class A ordinary shares |
112 |
113 |
16 |
||
Class B ordinary shares |
27 |
27 |
4 |
||
|
(12) |
(15) |
(2) |
||
Additional paid-in capital |
7,003,423 |
6,821,616 |
972,073 |
||
Accumulated other comprehensive income |
144,107 |
99,693 |
14,206 |
||
Accumulated deficit |
(2,561,963) |
(2,300,236) |
(327,781) |
||
Total shareholders' equity |
4,585,694 |
4,621,198 |
658,516 |
||
Total liabilities, mezzanine equity and shareholders' equity |
6,148,663 |
6,228,563 |
887,563 |
||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(All amounts in thousands, except for share and per share data, or otherwise noted)
For the Three Months Ended |
For the Nine Months Ended |
|||||||||||||
|
|
|
|
|
||||||||||
RMB |
RMB |
RMB |
USD |
RMB |
RMB |
USD |
||||||||
Operating revenue, net |
686,478 |
676,156 |
704,141 |
100,339 |
1,971,343 |
2,084,997 |
297,110 |
|||||||
Operating costs and expenses(i) |
||||||||||||||
Operating costs |
(312,278) |
(319,101) |
(340,560) |
(48,529) |
(893,401) |
(990,904) |
(141,203) |
|||||||
Sales and marketing expenses |
(187,685) |
(157,413) |
(173,172) |
(24,677) |
(565,634) |
(512,731) |
(73,064) |
|||||||
General and administrative expenses |
(114,641) |
(93,978) |
(110,988) |
(15,816) |
(306,436) |
(293,927) |
(41,884) |
|||||||
Research and development expenses |
(73,942) |
(53,300) |
(52,951) |
(7,545) |
(239,254) |
(162,237) |
(23,119) |
|||||||
Total operating costs and expenses |
(688,546) |
(623,792) |
(677,671) |
(96,567) |
(2,004,725) |
(1,959,799) |
(279,270) |
|||||||
Operating (loss)/profit |
(2,068) |
52,364 |
26,470 |
3,772 |
(33,382) |
125,198 |
17,840 |
|||||||
Other income |
||||||||||||||
Interest income |
32,890 |
37,510 |
36,005 |
5,131 |
101,384 |
113,319 |
16,148 |
|||||||
Foreign currency exchange (loss)/gain |
(3,734) |
(444) |
7,909 |
1,127 |
(2,614) |
8,979 |
1,279 |
|||||||
Others, net |
7,758 |
1,300 |
16,928 |
2,412 |
27,750 |
19,691 |
2,806 |
|||||||
Profit before income tax |
34,846 |
90,730 |
87,312 |
12,442 |
93,138 |
267,187 |
38,073 |
|||||||
Income tax benefit/(expense) |
1,479 |
(7,026) |
7,843 |
1,118 |
14,609 |
(7,771) |
(1,107) |
|||||||
Net profit |
36,325 |
83,704 |
95,155 |
13,560 |
107,747 |
259,416 |
36,966 |
|||||||
Net (loss)/profit attributable to mezzanine |
||||||||||||||
equity classified as non-controlling interests |
(417) |
(4,586) |
2,350 |
335 |
(417) |
(2,311) |
(329) |
|||||||
shareholders |
||||||||||||||
Net profit attributable to ordinary shareholders |
36,742 |
88,290 |
92,805 |
13,225 |
108,164 |
261,727 |
37,295 |
|||||||
Other comprehensive income: |
||||||||||||||
Foreign currency translation adjustment, net of |
|||||||||||||
tax |
8,983 |
13,497 |
(83,054) |
(11,835) |
76,803 |
(44,414) |
(6,329) |
||||||
Unrealized loss on available for sale |
|||||||||||||
investments, net of tax |
- |
- |
- |
- |
(1,551) |
- |
- |
||||||
Total comprehensive income |
45,308 |
97,201 |
12,101 |
1,725 |
182,999 |
215,002 |
30,637 |
||||||
Total comprehensive (loss)/profit attributable |
|||||||||||||
to mezzanine equity classified as non- |
|||||||||||||
controlling interests shareholders |
(417) |
(4,586) |
2,350 |
335 |
7,074 |
(2,311) |
(329) |
||||||
Total comprehensive income attributable to |
45,725 |
101,787 |
9,751 |
1,390 |
175,925 |
217,313 |
30,966 |
||||||
ordinary shareholders |
|||||||||||||
Weighted average number of ordinary shares |
|||||||||||||
used in computing net profit per share |
|||||||||||||
Basic |
3,719,628,339 |
3,660,589,600 |
3,624,431,887 |
3,624,431,887 |
3,793,678,209 |
3,660,415,080 |
3,660,415,080 |
||||||
Diluted |
3,808,529,672 |
3,734,346,444 |
3,689,357,838 |
3,689,357,838 |
3,921,118,226 |
3,726,590,324 |
3,726,590,324 |
||||||
Net profit per share attributable to ordinary shareholders |
|||||||||||||
Basic |
0.01 |
0.02 |
0.03 |
0.00 |
0.03 |
0.07 |
0.01 |
||||||
Diluted |
0.01 |
0.02 |
0.03 |
0.00 |
0.03 |
0.07 |
0.01 |
(i) Share-based compensation expenses are included in the operating costs and expenses as follows.
Sales and marketing expenses General and administrative expenses Research and development expenses
Total
For the Three Months Ended |
For the Nine Months Ended |
||||||||||||
|
|
|
|
|
|||||||||
RMB |
RMB |
RMB |
USD |
RMB |
RMB |
USD |
|||||||
(8,944) |
(1,320) |
(1,993) |
(284) |
(33,361) |
(5,133) |
(731) |
|||||||
(22,060) |
(16,285) |
(21,297) |
(3,035) |
(66,642) |
(51,909) |
(7,397) |
|||||||
(3,758) |
(2,600) |
(2,563) |
(365) |
(11,078) |
(8,146) |
(1,161) |
|||||||
(34,762) |
(20,205) |
(25,853) |
(3,684) |
(111,081) |
(65,188) |
(9,289) |
|||||||
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, unless otherwise noted)
For the Three Months Ended |
For the Nine Months Ended |
|||||||
|
|
|
|
|||||
RMB |
RMB |
RMB |
USD |
RMB |
RMB |
USD |
||
Net profit attributable to the Company's ordinary |
||||||||
shareholders |
36,742 |
88,290 |
92,805 |
13,225 |
108,164 |
261,727 |
37,295 |
Add:
Share-based compensation expense attributable to |
|||||||||||||
the Company's ordinary shareholders |
33,810 |
20,015 |
25,673 |
3,658 |
110,130 |
64,948 |
9,255 |
||||||
Foreign currency exchange loss/(gain) |
3,734 |
444 |
(7,909) |
(1,127) |
2,614 |
(8,979) |
(1,279) |
||||||
Impairment of intangible assets acquired from |
|||||||||||||
business combination |
- |
- |
20,560 |
2,930 |
- |
20,560 |
2,930 |
||||||
Tax effects on non-GAAP adjustments |
- |
- |
(5,140) |
(732) |
- |
(5,140) |
(732) |
||||||
Adjusted net profit attributable to the Company's |
74,286 |
108,749 |
125,989 |
17,954 |
220,908 |
333,116 |
47,469 |
||||||
ordinary shareholders |
|||||||||||||
SOURCE
Attachments
Disclaimer
A sickness in the wake of insurance CEO's slaying
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News