UNUM GROUP - 10-Q - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
November 2, 2022 Newswires
Share
Share
Post
Email

UNUM GROUP – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Edgar Glimpses

Executive Summary


Unum Group, a Delaware general business corporation, and its insurance and
non-insurance subsidiaries, which collectively with Unum Group we refer to as
the Company, operate in the United States, the United Kingdom, Poland, and, to a
limited extent, in certain other countries. The principal operating subsidiaries
in the United States are Unum Life Insurance Company of America (Unum America),
Provident Life and Accident Insurance Company (Provident), The Paul Revere Life
Insurance Company (Paul Revere), Colonial Life & Accident Insurance Company
(Colonial Life), Starmount Life Insurance Company, in the United Kingdom, Unum
Limited, and in Poland, Unum Zycie TUiR S.A. (Unum Poland). We are a leading
provider of financial protection benefits in the United States and the United
Kingdom. Our products include disability, life, accident, critical illness,
dental and vision, and other related services. We market our products primarily
through the workplace.

We have three principal operating business segments: Unum US, Unum
International
, and Colonial Life. Our other segments are the Closed Block and
Corporate segments. These segments are discussed more fully under "Segment
Results" included herein in this Item 2.

The benefits we provide help the working world thrive throughout life's moments.
As a leading provider of employee benefits, we offer a broad portfolio of
products and services through the workplace.


Specifically, we offer group, individual, voluntary, and dental and vision
products as well as provide certain fee-based services. These products and
services, which can be sold stand-alone or combined with other coverages, help
employers of all sizes attract and retain a stronger workforce while protecting
the incomes and livelihood of their employees. We believe employer-sponsored
benefits are the most effective way to provide workers with access to
information and options to protect their financial stability. Working people and
their families, particularly those at lower and middle incomes, are perhaps the
most vulnerable in today's economy yet are often overlooked by many providers of
financial services and products. For many of these people, employer-sponsored
benefits are the primary defense against the potentially catastrophic fallout of
death, illness, or injury.

We have established a corporate culture consistent with the social values our
products provide. Because we see important links between the obligations we have
to all of our stakeholders, we place a strong emphasis on operating with
integrity and contributing to positive change in our communities. Accordingly,
we are committed not only to meeting the needs of our customers who depend on
us, but also to being accountable for our actions through sound and consistent
business practices, a strong internal compliance program, a comprehensive risk
management strategy, and an engaged employee workforce.

This discussion and analysis should be read in conjunction with the consolidated
financial statements and notes thereto in Part I, Item 1 contained in this Form
10-Q and with the "Cautionary Statement Regarding Forward-Looking Statements"
included below the Table of Contents, as well as the discussion, analysis, and
consolidated financial statements and notes thereto in Part I, Items 1 and 1A,
and Part II, Items 7, 7A, and 8 of our annual report on Form 10-K for the year
ended December 31, 2021.

Operating Performance and Capital Management


For the third quarter of 2022, we reported net income of $410.7 million, or
$2.04 per diluted common share, compared to net income of $328.6 million, or
$1.60 per diluted common share, in the third quarter of 2021. For the first nine
months of 2022, we reported net income of $1,034.6 million, or $5.11 per diluted
common share, compared to net income of $664.5 million, or $3.24 per diluted
common share in the same period of 2021.

Included in our results for the third quarter of 2022 are:


•A net investment loss on the Company's investment portfolio of $4.4 million
before tax and $3.4 million after tax, or $0.02 per diluted common share;
•Amortization of the cost of reinsurance of $15.2 million before tax and $12.1
million after tax, or $0.06 per diluted common share; and,
•A reserve decrease related to assumption updates of $155.0 million before tax
and $122.5 million after tax, or $0.61 per diluted common share.

                                       68
--------------------------------------------------------------------------------

Included in our results for the first nine months of 2022 are:


•A net investment loss of $22.3 million before tax and $17.1 million after tax,
or $0.09 per diluted common share;
•Amortization of the cost of reinsurance of $48.5 million before tax and $38.4
million after tax, or $0.19 per diluted common share; and,
•A reserve decrease related to assumption updates of $155.0 million before tax
and $122.5 million after tax, or $0.61 per diluted common share.

Included in our results for the third quarter of 2021 are:


•A net investment loss of $0.1 million before tax and $0.1 million after tax, or
a de minimis impact on earnings per diluted common share;
•Amortization of the cost of reinsurance of $19.7 million before tax and $15.5
million after tax or $0.08 per diluted common share;
•A net reserve decrease related to assumption updates of $181.4 million before
tax and $143.3 million after tax, or $0.70 per diluted common share; and,
•An impairment loss on internal-use software of $12.1 million before tax and
$9.6 million after tax, or $0.05 per diluted common share.

Included in our results for the first nine months of 2021 are:


•A net investment gain, excluding the net realized investment gain related to
the Closed Block individual disability reinsurance transaction, of $17.8 million
before tax and $14.0 million after tax, or $0.07 per diluted common share;
•Amortization of the cost of reinsurance of $59.4 million before tax and $46.8
million after tax, or $0.24 per diluted common share;
•A net reserve decrease related to assumption updates of $181.4 million before
tax and $143.3 million after tax, or $0.70 per diluted common share;
•An impairment loss on internal-use software of $12.1 million before tax and
$9.6 million after tax, or $0.05 per diluted common share;
•Cost related to the early retirement of debt of $67.3 million before tax and
$53.2 million after tax, or $0.26 per diluted common share;
•An impairment loss on the right-of-use (ROU) asset of $13.9 million before tax
and $11.0 million after tax, or $0.05 per diluted common share;
•Tax expense related to a U.K. tax rate increase of $24.2 million, or $0.12 per
diluted common share; and,
•The impact from the second phase of the Closed Block individual disability
reinsurance transaction that closed in the first quarter of 2021, which resulted
in a net loss of $71.7 million before tax and $56.7 million after tax, or $0.27
per diluted common share.

Excluding these items, after-tax adjusted operating income for the third quarter
of 2022 was $303.7 million, or $1.51 per diluted common share compared to $210.5
million, or $1.03 per diluted common share, for the same period of 2021.
After-tax adjusted operating income was $967.6 million, or $4.78 per diluted
common share, in the first nine months of 2022, compared to $708.7 million, or
$3.46 per diluted common share, in the first nine months of 2021. See
"Reconciliation of Non-GAAP and Other Financial Measures" contained herein in
this Item 2 for a reconciliation of these items.

Our Unum US segment reported income before income tax and net investment gains
and losses of $430.0 million and $897.0 million in the third quarter and first
nine months of 2022, respectively, compared to $303.5 million and $598.5 million
in the third quarter and first nine months of 2021, respectively, which includes
the reserve decreases related to the assumption updates during the third quarter
of 2022 and 2021. Excluding these items, our Unum US segment reported adjusted
operating income of $275.0 million and $742.0 million in the third quarter and
first nine months of 2022, respectively, compared to $88.5 million and $383.5
million in the third quarter and first nine months of 2021, respectively. The
increase in adjusted operating income in the third quarter and first nine months
of 2022 compared to the same periods of 2021 is primarily due to favorable
benefits experience in our group product lines, and an increase in premium
income, partially offset by higher operating expenses and lower net investment
income. The benefit ratio, excluding the reserve decreases in the third quarters
of 2022 and 2021, for our Unum US segment was 63.4 percent and 65.6 percent in
the third quarter and first nine months of 2022, respectively, compared to 77.6
percent and 74.5 percent in third quarter and first nine months of 2021,
respectively. Unum US sales increased 11.0 percent and 14.9 percent in the third
quarter and first nine months of 2022, respectively, compared to the same
periods of 2021. See "2022 Reserve Assumption Updates" and "2021 Reserve
Assumption Updates" contained herein for further discussion.
                                       69
--------------------------------------------------------------------------------

Our Unum International segment reported adjusted operating income, as measured
in U.S. dollars, of $29.9 million and $82.0 million and in the third quarter and
first nine months of 2022, respectively, compared to $27.4 million and $78.6
million in the third quarter and first nine months of 2021, respectively. As
measured in local currency, our Unum UK line of business reported adjusted
operating income of £23.6 million and £62.1 million in the third quarter and
first nine months of 2022, respectively, compared to £18.4 million and £53.8
million in the third quarter and first nine months of 2021, respectively. As
measured in local currency, the increase in adjusted operating income in the
third quarter and first nine months of 2022 compared to the same periods of 2021
is primarily due to higher net investment income and premium income, partially
offset by higher operating expenses. The benefit ratio for our Unum UK line of
business was 78.6 percent and 82.9 percent in the third quarter and first nine
months of 2022, respectively, compared to 79.2 percent and 79.1 percent in the
same periods of 2021. Unum International sales, as measured in U.S. dollars,
increased 66.4 percent and 36.9 percent in the third quarter and first nine
months of 2022, respectively, compared to the same periods of 2021. Unum UK
sales, as measured in local currency increased 106.0 percent and 55.6 percent in
the third quarter and first nine months of 2022, respectively, relative to the
same periods of 2021.

Our Colonial Life segment reported adjusted operating income of $90.4 million
and $281.6 million in the third quarter and first nine months of 2022,
respectively, compared to $80.1 million and $249.2 million in the third quarter
and first nine months of 2021, respectively. The increase in adjusted operating
income in the third quarter and first nine months of 2022 compared to the same
periods of 2021 is primarily due to favorable benefits experience and premium
income, partially offset by higher operating expenses and lower net investment
income. The benefit ratio for Colonial Life was 46.8 percent and 47.9 percent in
the third quarter and first nine months of 2022, respectively, compared to 55.9
percent and 54.3 percent in the same periods of 2021. Colonial Life sales
increased 3.2 percent and 7.8 percent in the third quarter and first nine months
of 2022, respectively, compared to the same periods of 2021.

Our Closed Block segment reported income before income tax and net investment
gains and losses of $18.9 million and $159.0 million in the third quarter and
first nine months of 2022, respectively, which includes the amortization of the
cost of reinsurance related to the Closed Block individual disability
reinsurance transaction, compared to income before income tax and net investment
gains and losses of $56.5 million and $85.7 million in the same periods of 2021,
which includes the reserve increases related to the assumption updates during
the third quarter of 2021, impacts related to the second phase of the Closed
Block individual disability reinsurance transaction during the first quarter of
2021, and the amortization of the cost of reinsurance. Excluding these items,
our Closed Block segment reported adjusted operating income of $34.1 million and
$207.5 million in the third quarter and first nine months of 2022, respectively,
compared to $109.8 million and $318.0 million in the same periods of 2021. The
long-term care interest adjusted loss ratio was less favorable in the third
quarter and first nine months of 2022 relative to the same periods of 2021,
which excludes the reserve increase related to the assumption update in the
third quarter of 2021. The interest adjusted loss ratio for individual
disability was less favorable during the third quarter and first nine months of
2022 relative to the same periods of 2021, which excludes the reserve increase
related to the assumption update in the third quarter of 2021 and the reserve
recognition impact from the reinsurance transaction during the first quarter of
2021. See "Closed Block Individual Disability Reinsurance Transaction" contained
herein for further discussion.

A rising interest rate environment could continue to positively impact our
yields on new investments, but could also continue to create unrealized losses
in our current holdings. Our net investment income has been pressured as the
majority of our investments were made at a decreasing level of interest rates
indicative of the prevailing trend over the last decades. As of September 30,
2022, we do not hold any securities with a decline in fair value below amortized
cost which we intend to sell and it is not more likely than not that we will be
required to sell before recovery in amortized cost. The net unrealized loss on
our fixed maturity securities was $3.6 billion at September 30, 2022, compared
to a $5.9 billion net unrealized gain as of December 31, 2021, with the decrease
due primarily to an increase in U.S. Treasury rates and credit spreads. The
earned book yield on our investment portfolio was 4.59 percent for the first
nine months of 2022 compared to a yield of 4.85 percent for full year 2021.

We believe our capital and financial positions are strong. At September 30,
2022, the risk-based capital (RBC) ratio for our traditional U.S. insurance
subsidiaries, calculated on a weighted average basis using the NAIC Company
Action Level formula, was approximately 415 percent. During the first nine
months of 2022, we repurchased 4.2 million shares of Unum Group common stock
under our share repurchase program, at a cost of approximately $138 million. Our
weighted average common shares outstanding, assuming dilution, equaled 201.7
million and 205.1 million for the third quarters of 2022 and 2021, respectively,
and 202.5 million and 205.1 million for the first nine months of 2022 and 2021,
respectively. As of September 30, 2022, Unum Group and our intermediate holding
companies had available holding company liquidity of $1,079 million that was
held primarily in bank deposits, commercial paper, money market funds, corporate
bonds, municipal bonds and asset backed securities. See Note 10 of the "Notes to
Consolidated Financial Statements" contained herein in Item 1.

                                       70
--------------------------------------------------------------------------------

Coronavirus Disease 2019 (COVID-19)


COVID-19 continues to cause disruption to the global economy and has unfavorably
impacted our company as well as the overall insurance industry. During the first
nine months of 2022, we have experienced lower mortality in our life products
lines, resulting primarily from lessening impacts of COVID-19 on our insured
population compared to the same period of 2021. Due to the volatile and
unprecedented nature of these events, we still cannot fully estimate the
ultimate impact of the COVID-19 pandemic. We continue to closely monitor
pandemic trends that have and may continue to have adverse impacts on our
business.

Inflation Reduction Act


In August 2022, the Inflation Reduction Act (IRA) was signed into law in the
U.S. and includes certain corporate tax provisions effective January 1, 2023. It
imposes a new 15 percent corporate alternative minimum tax (CAMT) on adjusted
financial statement income (AFSI) on corporations that have average AFSI over
$1.0 billion in any prior three-year period, starting with years 2020 to 2022.
We anticipate that our company will be an applicable corporation as early as
2023. We do not expect that any CAMT incurred would impact earnings since it
would be offset with a credit toward regular income tax in subsequent years. We
continue to monitor the ongoing guidance issued by the United States Treasury.
The IRA also imposes a one percent excise tax on the fair market value of
corporate stock repurchases after December 31, 2022. This excise tax would be
recorded as part of the cost basis of treasury stock. We have not recorded any
tax impact from the enactment of the IRA as of September 30, 2022.

2022 Reserve Assumption Updates


During the third quarter of 2022, we completed our annual review of policy and
claim reserve adequacy, which incorporated our most recent experience and
included a review of all material assumptions. Based on our analysis, during the
third quarter of 2022, we updated our reserve assumptions to reflect our current
estimate of future benefit obligations and determined that our claim reserves in
our Unum US group long-term disability product line and our waiver of premium
reserves for our Unum US group life product line should be reduced by $121.0
million and $34.0 million before tax, or $95.6 million and $26.9 million after
tax, respectively, due primarily to sustained improvement in claim recovery
trends since our last assumption update, partially offset by lower social
security benefit offsets for our group long-term disability product line.

We also increased our claim reserves for the reinsured portion of our Closed
Block individual disability product line by $193.9 million before tax, or $153.2
million after tax, resulting primarily from updates to mortality assumptions for
the advanced age portion of our claimant population. This increase is entirely
related to the block that was ceded as a part of the Closed Block individual
disability reinsurance transaction with Commonwealth Annuity and Life Insurance
Company (Commonwealth) and as a result, a corresponding increase was reported in
our consolidated balance sheet as a reinsurance recoverable, however there was
no net impact on our consolidated results of operations for the period. The
amortization of the cost of reinsurance related to the Closed Block individual
disability reinsurance transaction is based upon expected claim reserve patterns
and as such there was a resulting change in the timing of the amortization of
the cost of reinsurance.

2021 Reserve Assumption Updates


During the third quarter of 2021, we completed our annual review of policy and
claim reserve adequacy, which incorporated our most recent experience and
included a review of all material assumptions. Based on our analysis, during the
third quarter of 2021, we updated our reserve assumptions to reflect our current
estimate of future benefit obligations and determined that our claim reserves
should be reduced by $215.0 million before tax, or $169.9 million after tax, in
our Unum US group long-term disability product line due primarily to sustained
improvement in claim recovery trends since our last assumption update. We also
increased our claim reserves for our Closed Block long-term care and individual
disability product lines by $2.1 million and $6.4 million before tax, or $1.7
million and $5.1 million after tax, respectively. We determined that our policy
reserves should be increased by $25.1 million before tax, or $19.8 million after
tax, in our Closed Block group pension product line to reflect updated discount
rate assumptions.

Impairment Loss on Internal-Use Software


During the third quarter of 2021, we recognized an impairment loss of $12.1
million before tax, or $9.6 million after tax, for previously capitalized
internal-use software that we no longer plan to utilize. We determined that this
internal-use software would no longer be developed in order to focus our efforts
on the development of software that better supports our long-term
                                       71
--------------------------------------------------------------------------------

strategic goals. For further information related to the impairment loss on
internal-use software, see Note 12 of the "Notes to Consolidated Financial
Statements" contained in Item 1.

Impairment Loss on ROU Asset


During the second quarter of 2021, we recognized an impairment loss of $13.9
million, or $11.0 million after tax, on the ROU asset related to one of our
operating leases for office space that we do not plan to continue using to
support our general operations. The impairment loss was recorded as a result of
a decrease in the fair value of the ROU asset compared to its carrying value.
For further information related to the impairment loss on the ROU asset, see
Note 12 of the "Notes to Consolidated Financial Statements" contained in Item 1.

Closed Block Individual Disability Reinsurance Transaction


In December 2020, we completed the first phase of a reinsurance transaction,
pursuant to which Provident, Paul Revere, and Unum America, wholly-owned
domestic insurance subsidiaries of Unum Group, and collectively referred to as
"the ceding companies", each entered into separate reinsurance agreements with
Commonwealth, to reinsure on a coinsurance basis effective as of July 1, 2020,
approximately 75 percent of the Closed Block individual disability business,
primarily direct business written by the ceding companies. In March 2021, we
completed the second phase of the reinsurance transaction, pursuant to which the
ceding companies and Commonwealth amended and restated their respective
reinsurance agreements to reinsure on a coinsurance and modified coinsurance
basis effective as of January 1, 2021, a substantial portion of the remaining
Closed Block individual disability business that was not ceded in December 2020,
primarily business previously assumed by the ceding companies. Commonwealth
established and will maintain collateralized trust accounts for the benefit of
the ceding companies to secure its obligations under the reinsurance agreements.

In December 2020, Provident Life and Casualty Insurance Company (PLC), also a
wholly-owned domestic insurance subsidiary of Unum Group, entered into an
agreement with Commonwealth whereby PLC will provide a 12-year volatility cover
to Commonwealth for the active life cohort (ALR cohort). As part of this
agreement, PLC received a payment from Commonwealth of $62.1 million. On March
31, 2021, PLC and Commonwealth amended and restated this agreement to
incorporate the ALR cohort related to the additional business that was reinsured
between the ceding companies and Commonwealth as part of the second phase of the
transaction. As part of the amended and restated volatility cover, PLC received
a payment from Commonwealth of $17.9 million. At the end of the 12-year coverage
period, Commonwealth will retain the remaining incidence and claims risk on the
ALR cohort of the ceded business.

In connection with the second phase of the reinsurance transaction which
occurred in March 2021, Commonwealth paid a ceding commission to the ceding
companies of $18.2 million. The ceding companies transferred assets of $767.0
million, which consisted primarily of cash and fixed maturity securities. In
addition, we recognized the following in the first quarter of 2021 related to
the second phase:

•Net realized investment gains totaling $67.6 million, or $53.4 million after
tax, related to the transfer of investments.
•Increase in benefits and change in reserves for future benefits of $133.1
million, or $105.1 million after tax, resulting from the realization of
previously unrealized investment gains and losses recorded in accumulated other
comprehensive income (loss).
•Transaction costs totaling $6.2 million, or $5.0 million after tax.
•Reinsurance recoverable of $990.0 million related to the policies on claim
status (DLR cohort).
•Payable of $307.2 million related to the portfolio of invested assets
associated with the business ceded on a modified coinsurance basis.
•Cost of reinsurance, or prepaid reinsurance premium, of $43.1 million related
to the DLR cohort. The total cost of reinsurance recognized on a combined basis
for the first and second phases was $854.8 million for which we amortized $15.2
million and $48.5 million, or $12.1 million after tax and $38.4 million after
tax, during the three and nine month periods ended September 30, 2022,
respectively, compared to $19.7 million and $59.4 million, or $15.5 million
after tax and $46.8 million after tax, during the three and nine month periods
ended September 30, 2021, respectively.
•Deposit asset of $5.0 million related to the ALR cohort. The total deposit
asset recognized on a combined basis for the first and second phases was $91.8
million.

We released approximately $200 million of capital during the first quarter of
2021. See Note 12 of the "Notes to Consolidated Financial Statements" contained
herein in Item 1 for further discussion on the impacts related to this
reinsurance transaction.

                                       72
--------------------------------------------------------------------------------

U.K. Referendum


On January 31, 2020, an official bill was passed formalizing the withdrawal of
the U.K. from the European Union (EU). A deal was reached on December 24, 2020
on the future trading relationship with the EU, which focused primarily on the
trading of goods rather than the U.K.'s service sector. A memorandum of
understanding on regulatory cooperation was signed by the U.K. and EU in March
2021, but no agreement on the equivalence of the regulatory regimes has yet been
reached. The U.K. government is now reviewing the regulatory framework of
financial services companies which may result in changes to U.K. regulatory
capital or U.K. tax regulations. We do not expect that the underlying operations
of our U.K. business, nor the Polish business which is in the EU, will be
significantly impacted by the withdrawal, but it is possible that we may
experience some short-term volatility in financial markets, which could impact
the fair value of investments, our solvency ratios, or the British pound
sterling to dollar exchange rate.

U.K. Tax Law Change


In June 2021, the Finance Act 2021 was enacted, resulting in a U.K. tax rate
increase from 19 percent to 25 percent, effective April 1, 2023, which resulted
in $24.2 million of additional tax expense in operating earnings for the
revaluation of our deferred tax assets and liabilities in the second quarter of
2021. The U.K. tax rate increase may cause volatility in our effective tax rate
prior to the April 1, 2023 effective date as a result of changes in the deferred
tax balance related to our Unum UK business.

Consolidated Company Outlook


We believe our strategy of providing financial protection products at the
workplace puts us in a position of strength. The products and services we
provide have never been more important to employers, employees and their
families, especially given the COVID-19 pandemic. We continue to fulfill our
corporate purpose of helping the working world thrive throughout life's moments
by providing excellent service to people at their time of need. Our strategy
remains centered on growing our core businesses, through investing and
transforming our operations and technology to anticipate and respond to the
changing needs of our customers, expanding into new adjacent markets through
meaningful partnerships and effective deployment of our capital across our
portfolio.

Our near-term results will be influenced by COVID trends, specifically the
mortality rate in our insured population and the rate and severity of
infections. As the pandemic impacts have lessened in the first nine months of
2022, we have experienced recovery in our core business earnings from the
underlying strength of our business. We expect positive operating trends in our
core businesses during 2022 in comparison to the prior year, with solid premium
growth and improved claim experience.

The rising interest rate environment could continue to positively impact our
yields on new investments, but could also continue to create unrealized losses
in our current holdings. We also may continue to experience further volatility
in miscellaneous investment income primarily related to bond calls and changes
in partnership net asset values.

As part of our discipline in pricing and reserving, we continuously monitor
emerging claim trends and interest rates. We will continue to take appropriate
pricing actions on new business and renewals that are reflective of the current
environment and may continue to utilize derivative financial instruments to
manage interest rate risk.

Our business is well-diversified by geography within our markets, industry
exposures and case size, and we continue to analyze and employ strategies that
we believe will help us navigate the current environment. These strategies allow
us to maintain financial flexibility to support the needs of our businesses,
while also returning capital to our shareholders. We have strong core businesses
that have a track record of generating significant capital, and we will continue
to invest in our operations and expand into adjacent markets where we can best
leverage our expertise and capabilities to capture market growth opportunities
as those opportunities emerge. We believe that consistent operating results,
combined with the implementation of strategic initiatives and the effective
deployment of capital, will allow us to meet our financial objectives.

Further discussion is included in "Reconciliation of Non-GAAP and Other
Financial Measures," "Consolidated Operating Results," "Segment Results,"
"Investments," and "Liquidity and Capital Resources" contained herein in this
Item 2 and in the "Notes to Consolidated Financial Statements" contained herein
in Item 1.

                                       73
--------------------------------------------------------------------------------

Reconciliation of Non-GAAP and Other Financial Measures


We analyze our performance using non-GAAP financial measures. A non-GAAP
financial measure is a numerical measure of a company's performance, financial
position, or cash flows that excludes or includes amounts that are not normally
excluded or included in the most directly comparable measure calculated and
presented in accordance with U.S. generally accepted accounting principles
(GAAP). The non-GAAP financial measure of "after-tax adjusted operating income"
differs from net income as presented in our consolidated operating results and
income statements prepared in accordance with GAAP due to the exclusion of
investment gains or losses and the amortization of the cost of reinsurance as
well as certain other items as specified in the reconciliations below.
Investment gains or losses primarily include realized investment gains or
losses, expected investment credit losses, and gains or losses on derivatives.
We believe after-tax adjusted operating income is a better performance measure
and better indicator of the profitability and underlying trends in our business.

Investment gains or losses depend on market conditions and do not necessarily
relate to decisions regarding the underlying business of our segments. Our
investment focus is on investment income to support our insurance liabilities as
opposed to the generation of investment gains or losses. Although we may
experience investment gains or losses which will affect future earnings
levels, a long-term focus is necessary to maintain profitability over the life
of the business since our underlying business is long-term in nature, and we
need to earn the interest rates assumed in calculating our liabilities.

As previously discussed, we have exited a substantial portion of our Closed
Block individual disability product line through the two phases of the
reinsurance transaction that were executed in December 2020 and March 2021. As a
result, we exclude the amortization of the cost of reinsurance that was
recognized upon the exit of the business related to the DLR cohort of policies.
We believe that the exclusion of the amortization of the cost of reinsurance
provides a better view of our results from our ongoing businesses.

We may at other times exclude certain other items from our discussion of
financial ratios and metrics in order to enhance the understanding and
comparability of our operational performance and the underlying fundamentals,
but this exclusion is not an indication that similar items may not recur and
does not replace net income or net loss as a measure of our overall
profitability. See "Executive Summary" contained herein in Item 2 and Notes 7
and 12 of the "Notes to Consolidated Financial Statements" contained herein in
Item 1 for further discussion regarding the items specified in the
reconciliations below.

                                       74
--------------------------------------------------------------------------------

A reconciliation of GAAP financial measures to our non-GAAP financial measures
is as follows:

Three Months Ended September 30

                                                                 2022                                          2021
                                                  (in millions)           per share *           (in millions)           per share *
Net Income                                      $    410.7              $       2.04          $        328.6          $       1.60
Excluding:
Net Investment Loss (net of tax benefit of
$1.0; $-)                                             (3.4)                    (0.02)                   (0.1)                    -
Amortization of the Cost of Reinsurance (net of
tax benefit of $3.1; $4.2)                           (12.1)                    (0.06)                  (15.5)                (0.08)
Net Reserve Decrease Related to Reserve
Assumption Updates (net of tax expense of
$32.5; $38.1)                                        122.5                      0.61                   143.3                  0.70
Impairment Loss on Internal-Use Software (net
of tax benefit of $-; $2.5)                              -                         -                    (9.6)                (0.05)

After-tax Adjusted Operating Income             $    303.7              $       1.51          $        210.5          $       1.03

* Assuming Dilution


                                                                           

Nine Months Ended September 30

                                                                  2022                                          2021
                                                   (in millions)           per share *           (in millions)           per share *
Net Income                                       $      1,034.6          $       5.11          $        664.5          $       3.24
Excluding:
Net Investment Gains and Losses
Net Realized Investment Gain Related to
Reinsurance Transaction (net of tax expense of
$-; $14.2)                                                    -                     -                    53.4                  0.26
Net Investment Gain (Loss), Other (net of tax
expense (benefit) of $(5.2); $3.8)                        (17.1)                (0.09)                   14.0                  0.07
Total Net Investment Gain (Loss)                          (17.1)                (0.09)                   67.4                  0.33
Items Related to Closed Block Individual
Disability Reinsurance Transaction
Change in Benefit Reserves and Transaction Costs
(net of tax benefit of $-; $29.2)                             -                     -                  (110.1)                (0.53)
Amortization of the Cost of Reinsurance (net of
tax benefit of $10.1; $12.6)                              (38.4)                (0.19)                  (46.8)                (0.24)
Total Items Related to Closed Block Individual
Disability Reinsurance Transaction                        (38.4)                (0.19)                 (156.9)                (0.77)
Net Reserve Decrease Related to Reserve
Assumption Updates (net of tax expense of $32.5;
$38.1)                                                    122.5                  0.61                   143.3                  0.70
Impairment Loss on Internal-Use Software (net of
tax benefit of $-; $2.5)                                      -                     -                    (9.6)                (0.05)
Cost Related to Early Retirement of Debt (net of
tax benefit of $-; $14.1)                                     -                     -                   (53.2)                (0.26)
Impairment Loss on ROU Asset (net of tax benefit
of $-; $2.9)                                                  -                     -                   (11.0)                (0.05)
Impact of U.K. Tax Rate Increase                              -                     -                   (24.2)                (0.12)

After-tax Adjusted Operating Income              $        967.6          $       4.78          $        708.7          $       3.46

* Assuming Dilution


                                       75
--------------------------------------------------------------------------------


We measure and analyze our segment performance on the basis of "adjusted
operating revenue" and "adjusted operating income" or "adjusted operating loss",
which differ from total revenue and income before income tax as presented in our
consolidated statements of income due to the exclusion of investment gains and
losses and the amortization of the cost of reinsurance as well as other items as
specified in the reconciliations below. These performance measures are in
accordance with GAAP guidance for segment reporting, but they should not be
viewed as a substitute for total revenue, income before income tax, or net
income.

A reconciliation of total revenue to "adjusted operating revenue" and income
before income tax to "adjusted operating income" is as follows:

                                              Three Months Ended September 30         Nine Months Ended September 30
                                                  2022                2021               2022                2021
                                                                     (in millions of dollars)
Total Revenue                                 $  2,961.9          $ 2,969.7          $  8,985.3          $ 9,034.7
Excluding:
Net Investment Gain (Loss)                          (4.4)              (0.1)              (22.3)              85.4
Adjusted Operating Revenue                    $  2,966.3          $ 2,969.8          $  9,007.6          $ 8,949.3

Income Before Income Tax                      $    515.3          $   409.9          $  1,270.5          $   871.3
Excluding:
Net Investment Gains and Losses
Net Realized Investment Gain Related to
Reinsurance Transaction                                -                  -                   -               67.6
Net Investment Gain (Loss), Other                   (4.4)              (0.1)              (22.3)              17.8
Total Net Investment Gain (Loss)                    (4.4)              (0.1)              (22.3)              85.4
Items Related to Closed Block Individual
Disability Reinsurance Transaction
Change in Benefit Reserves and Transaction
Costs                                                  -                  -                   -             (139.3)
Amortization of the Cost of Reinsurance            (15.2)             (19.7)              (48.5)             (59.4)
Total Items Related to Closed Block
Individual Disability Reinsurance Transaction      (15.2)             (19.7)              (48.5)            (198.7)
Net Reserve Decrease Related to Reserve
Assumption Updates                                 155.0              181.4               155.0              181.4
Impairment Loss on Internal-Use Software               -              (12.1)                  -              (12.1)
Cost Related to Early Retirement of Debt               -                  -                   -              (67.3)
Impairment Loss on ROU Asset                           -                  -                   -              (13.9)

Adjusted Operating Income                     $    379.9          $   260.4          $  1,186.3          $   896.5


Critical Accounting Estimates


We prepare our financial statements in accordance with GAAP. The preparation of
financial statements in conformity with GAAP requires us to make estimates and
assumptions that affect amounts reported in our financial statements and
accompanying notes. Estimates and assumptions could change in the future as more
information becomes known, which could impact the amounts reported and disclosed
in our financial statements.

The accounting estimates deemed to be most critical to our financial position
and results of operations are those related to reserves for policy and contract
benefits, deferred acquisition costs, valuation of investments, pension and
postretirement benefit plans, income taxes, and contingent liabilities. There
have been no significant changes in our critical accounting estimates during the
nine months ended September 30, 2022.

                                       76
--------------------------------------------------------------------------------

For additional information, refer to our significant accounting policies in Note
1 of the "Notes to Consolidated Financial Statements" in Part II, Item 8 and
"Critical Accounting Estimates" in Part II, Item 7 of our annual report on Form
10-K for the year ended December 31, 2021.

Accounting Developments


In 2018, the Financial Accounting Standards Board issued Accounting Standard
Update 2018-12, "Targeted Improvements to the Accounting for Long-Duration
Contracts". This update significantly amends the accounting and disclosure
requirements for long-duration insurance contracts. These changes include a
requirement to review and, if necessary, update cash flow assumptions used to
measure the liability for future policy benefits for traditional and
limited-payment contracts at least annually, with changes recognized in
earnings. In addition, we will be required to update the discount rate
assumption at each reporting date using a yield that is reflective of an
upper-medium grade fixed-income instrument, with changes recognized in other
comprehensive income (loss) (OCI). These changes result in the elimination of
the provision for risk of adverse deviation and premium deficiency (or loss
recognition) testing. We will adopt this guidance effective January 1, 2023
using the modified retrospective approach with changes applied as of the
beginning of the earliest period presented or January 1, 2021, also referred to
as the transition date.

We are continuing our implementation efforts and are evaluating the effects of
complying with this update. We expect that the most significant impact at the
transition date will be the requirement to update the discount rate assumption
to reflect an upper-medium grade fixed-income instrument, which will be
generally equivalent to a single-A interest rate matched to the duration of our
insurance liabilities and will result in a decrease to accumulated other
comprehensive income (loss) (AOCI) within our total stockholders' equity balance
of approximately $6.5 billion to $7 billion as of January 1, 2021. In order to
illustrate the sensitivity of this adjustment, if we had used interest rates as
of September 30, 2022, the transition adjustment would have been a decrease to
AOCI and total stockholders' equity of approximately $0.5 billion to $1 billion.
The decrease in AOCI is driven primarily by the difference between the discount
rate currently applied, which is based on an expected investment yield from our
current investment strategy, and the single-A discount rate that will be
required for our longest duration products. Our investment strategy reflects the
illiquid nature of the majority of our liability cash flows and results in
yields in the investment portfolios supporting the cash outflows required for
these products that are generally higher than a single-A yield. In addition, the
discount rate applied to reserves for our longest duration products such as
long-term care, includes an assumption for long-term yields rising to more
historical levels. After the transition date, we will be required to update the
discount rate each subsequent reporting period with changes recorded in OCI and
expect that this could have a material impact on OCI.

We expect that the recast of our net income for 2021 will result in a net
favorable impact due primarily to the following changes:


•Updating the lifetime cohort net premium ratios (lifetime loss ratio) for
actual experience each reporting period will generally cause earnings patterns
to be more consistent from period to period, with variances in experience
reflected in earnings over the cohort lifetime. We expect this to result in an
unfavorable impact to income for 2021. Our Unum US supplemental and voluntary,
Colonial Life, and certain of our Closed Block product lines were most affected
by this change due to generally favorable benefits experience observed during
2021.

•Alignment of amortization of deferred acquisition costs to a constant level
basis and modification of amortization periods to reflect the expected term of
the related contracts could result in either higher or lower income for the
affected product lines. We expect this to result in a net favorable impact to
income for 2021. Our Unum US and Colonial Life product lines were most affected
by this change with an overall increased amortization period.

•Accelerated recognition of the provision for adverse deviation or other
differences from current best estimate values for policies issued prior to the
transition date and due to not establishing the provision for policies issued on
or after the transition date will generally result in higher income most notably
in the initial years after the transition date. We expect this to result in a
favorable impact to income for 2021. Our Unum US supplemental and voluntary and
Colonial Life product lines were most affected by this change.

•Establishing reserves for claims incurred on or after the transition date at
interest rates prescribed by the update could result in either higher or lower
income for the affected product lines depending on the policy issue date and the
interest rate environment at that time. We expect this to result in an
unfavorable impact to income for 2021. Certain of our Unum US and Closed Block
product lines were most affected by this change.

                                       77
--------------------------------------------------------------------------------

•Updating cash flow assumptions. We expect this to result in a favorable impact
to income for 2021. Certain of our Unum US, Colonial Life, and Closed Block
product lines were most affected by this change.


•Applying non-contemporaneous reinsurance accounting to the second phase of our
Closed Block individual disability reinsurance transaction which was completed
in the first quarter of 2021. The primary impacts of this change are:

•Reversing the increase in benefits and change in reserves for future benefits
resulting from the realization of previously unrealized investment gains and
losses previously recorded in AOCI that will be removed as of the transition
date which will have a favorable impact on income for 2021.

•Remeasuring the ceded reserves as a separate cohort of reserves at interest
rates prescribed by the update and the resulting change to the cost of
reinsurance. We expect the differential in the discount rate applied to the
direct and ceded cohorts of business will result in an unfavorable impact to
income for 2021 partially offset by a decrease in the amortization of the cost
of reinsurance as a result of a lower cost of reinsurance.

We expect that all of the above changes will continue to impact our earnings in
periods subsequent to 2021 to varying degrees and over varying time periods with
the exception of the one-time impact related to not recognizing the increase in
benefits and change in reserves for future benefits resulting from the
realization of previously unrealized investment gains and losses previously
recorded in AOCI related to the second phase of our Closed Block individual
disability reinsurance transaction.

This update will also significantly expand our disclosures. We do not have
products with market risk benefits.


Although this update will significantly impact our GAAP-based financial position
and results of operations, the update will not impact cash flows,
statutory-based financial position or results of operations, or our view of our
businesses.

See Note 2 of the "Notes to Consolidated Financial Statements" contained herein
in Item 1 for further information on accounting developments.

                                       78
--------------------------------------------------------------------------------

Consolidated Operating Results
(in millions of dollars)
                                               Three Months Ended September 30                                 Nine Months Ended September 30
                                        2022               % Change               2021                  2022                 % Change               2021
Revenue
Premium Income                      $  2,391.7                   1.6  %       $ 2,353.7          $       7,212.3                   1.5  %       $ 7,106.4
Net Investment Income                    511.6                  (7.0)             550.2                  1,597.8                  (3.9)           1,662.4
Net Investment Gain (Loss)                (4.4)                    N.M.            (0.1)                   (22.3)                    N.M.            85.4
Other Income                              63.0                  (4.4)              65.9                    197.5                   9.4              180.5
Total Revenue                          2,961.9                  (0.3)           2,969.7                  8,985.3                  (0.5)           9,034.7

Benefits and Expenses
Benefits and Change in Reserves for
Future Benefits                        1,579.3                 (10.0)           1,753.9                  5,181.3                  (8.4)           5,659.2
Commissions                              271.5                   5.1              258.3                    819.1                   5.3              777.9
Interest and Debt Expense                 47.0                   5.1               44.7                    141.3                   5.1              134.4
Cost Related to Early Retirement of
Debt                                       4.2                     N.M.               -                      4.2                 (93.8)              

67.3

Deferral of Acquisition Costs           (139.4)                  8.4             (128.6)                  (419.1)                  7.8             (388.9)
Amortization of Deferred
Acquisition Costs                        150.8                   9.0              138.4                    449.5                   2.0              440.8

Compensation Expense                     285.9                  18.3              241.6                    794.1                   9.4              725.9
Other Expenses                           247.3                  (1.7)             251.5                    744.4                  (0.3)             746.8
Total Benefits and Expenses            2,446.6                  (4.4)           2,559.8                  7,714.8                  (5.5)           8,163.4

Income Before Income Tax                 515.3                  25.7              409.9                  1,270.5                  45.8              871.3
Income Tax Expense                       104.6                  28.7               81.3                    235.9                  14.1              206.8

Net Income                          $    410.7                  25.0          $   328.6          $       1,034.6                  55.7          $   664.5

N.M. = not a meaningful percentage




Fluctuations in exchange rates, particularly between the British pound sterling
and the U.S. dollar for our U.K. operations, have an effect on our consolidated
financial results. In periods when the pound weakens relative to the preceding
period, translating pounds into dollars decreases current period results
relative to the prior period. In periods when the pound strengthens, translating
pounds into dollars increases current period results relative to the prior
period.

The weighted average pound/dollar exchange rate for our Unum UK line of business
was 1.169 and 1.380 for the three months ended September 30, 2022 and 2021, and
1.246 and 1.385 for the nine months ended September 30, 2022 and 2021,
respectively. If the 2021 results for our U.K. operations had been translated at
the exchange rates of 2022, our adjusted operating revenue and adjusted
operating income by segment would have been lower by approximately $29 million
and $4 million, respectively, in the third quarter of 2021 and lower by
approximately $57 million and $8 million, respectively, in the first nine months
of 2021. However, it is important to distinguish between translating and
converting foreign currency. Except for a limited number of transactions, we do
not actually convert pounds into dollars. As a result, we view foreign currency
translation as a financial reporting item and not a reflection of operations or
profitability in the U.K.

Premium income for our principal operating business segments in the third
quarter and first nine months of 2022 increased compared to the same periods of
2021, primarily due to in-force block growth and higher overall sales. Premium
income continues to decline, as expected, in our Closed Block segment.

Net investment income decreased in the third quarter and first nine months of
2022 compared to the same periods of 2021 primarily due to lower miscellaneous
investment income, partially offset by a higher level of invested assets and
higher investment income from inflation index-linked bonds held by Unum UK. Also
impacting the comparison for the first nine months of 2022 is a decline in the
yield on invested assets.

                                       79
--------------------------------------------------------------------------------

Credit losses on fixed maturity securities were $0.5 million during the third
quarter of 2022 and we did not recognize any credit losses on fixed maturity
securities during the third quarter of 2021. Credit losses on fixed maturity
securities during the first nine months of 2022 and 2021 were $4.6 million and
$9.3 million, respectively. Also included in net investment gains and losses
were changes in the fair value of an embedded derivative in a modified
coinsurance arrangement, which resulted in investment gains (losses) of $14.9
million and $2.6 million in the third quarters of 2022 and 2021, respectively,
and $10.7 million and $21.2 million in first nine months of 2022 and 2021,
respectively. The changes in the embedded derivative are primarily driven by
movements in credit spreads in the overall investment market. Also included in
the net investment gains and losses for the first nine months of 2021 is a net
realized investment gain of $67.6 million related to the transfer of investments
in the second phase of the Closed Block individual disability reinsurance
transaction. See Note 4 in the "Notes to Consolidated Financial Statements"
contained herein in Item 1 for further information on investment gains and
losses.

Other income is primarily comprised of fee-based service products in the Unum US
segment, which include leave management services and administrative services
only (ASO) business, and the underlying results and associated net investment
income of certain assumed blocks of individual disability reinsured business in
the Closed Block segment.

Overall benefits experience was favorable in the third quarter and first nine
months of 2022 relative to the same periods of 2021. Overall benefits experience
includes the impact of the reserve assumption updates in our Unum US group
disability and Unum US group life product lines in the third quarter and first
nine months of 2022 and in our Unum US group disability product line and Closed
Block segment in the third quarter and first nine months of 2021. Also included
in the overall benefits experience for the first nine months of 2021 is the
reserve recognition impact from the second phase of the Closed Block individual
disability reinsurance transaction that occurred during the first quarter of
2021. The benefits experience for each of our operating business segments is
discussed more fully in "Segment Results" as follows.

Commissions and the deferral of acquisition costs were higher during the third
quarter and first nine months of 2022 compared to the same periods of 2021
driven primarily by in-force block growth and higher sales in our Colonial Life
and Unum US segments. The increase in amortization of deferred acquisition costs
in the third quarter of 2022 compared to the same period of 2021 is due
primarily to a higher level of policy terminations in our Colonial Life segment
and our Unum US voluntary benefits product line. The increase in the
amortization of deferred acquisition costs in the first nine months of 2022
compared to the same period of 2021 is due to a higher level of policy
terminations for our Colonial Life segment, partially offset by a lower level of
policy terminations in the Unum US voluntary benefits product line.

Cost related to early retirement of debt for the third quarter and first nine
months of 2022 includes costs associated with the redemption of $350.0 million
aggregate principal amount of our 4.000% senior notes due 2024 and costs related
to the retirement of $14.0 million aggregate liquidation amount of the 7.405%
capital securities due 2038 issued by Provident Financing Trust I (the Trust),
which resulted in the reduction of a corresponding principal amount of our
7.405% junior subordinated debt securities due 2038 then held by the Trust. Cost
related to early retirement of debt for the first nine months of 2021 includes
costs associated with the redemption of $500.0 million aggregate principal
amount of our 4.500% senior notes due 2025. See Note 12 of the "Notes to
Consolidated Financial Statements" contained herein in Item 1 for further
information.

Other expenses and compensation expense, on a combined basis, increased in the
third quarter and first nine months of 2022 compared to the same periods of 2021
due to an increase in employee-related costs, operational investments in the
business, and growth in our fee-based service products. Also contributing to the
increase for the first nine months of 2022 compared to the same period of 2021
is a larger decrease in the allowance for expected credit losses on premium
receivable balances during the first nine months of 2021 compared to the same
period of 2022. Partially offsetting the increase in expenses for the first nine
months of 2022 compared to the same period of 2021 are costs related to the
second phase of the Closed Block individual disability reinsurance transaction
that occurred in the first quarter of 2021 as well as a reduction in the
amortization of the cost of reinsurance in the third quarter and first nine
months of 2022.

Our effective income tax rates for the third quarter and first nine months of
2022 were 20.3 percent and 18.6 percent of income before income tax,
respectively, compared to 19.8 percent and 23.7 percent for the same prior year
periods. Our effective income tax rates differed from the U.S. statutory rate of
21 percent in effect for the third quarter and first nine months of 2022
primarily due to the foreign tax rate differential and partially offset by
global intangible low-taxed income tax. Our effective income tax rates differed
from the U.S. statutory rate of 21 percent in effect for the third quarter and
first nine months of 2021 primarily due to unfavorable global intangible
low-taxed income tax and favorable adjustments to our prior year tax return.
Also impacting the difference between the effective tax rate and the U.S.
statutory rate in effect for the first nine months of 2021 was the unfavorable
impact of the U.K. tax rate increase. See note 12 of the "Notes to Consolidated
Financial Statements" contained herein in Item 1 for further information.

                                       80
--------------------------------------------------------------------------------

Consolidated Sales Results


Shown below are sales results for our three principal operating business
segments.
(in millions)
                                                 Three Months Ended September 30                           Nine Months Ended September 30
                                           2022              % Change              2021             2022              % Change              2021
Unum US                                $   157.5                  11.0  %       $ 141.9          $  645.4                  14.9  %       $ 561.9

Unum International                     $    40.1                  66.4  %       $  24.1          $  110.1                  36.9  %       $  80.4

Colonial Life                          $   115.9                   3.2  %       $ 112.3          $  338.1                   7.8  %       $ 313.6



Sales shown in the preceding chart generally represent the annualized premium
income on new sales which we expect to receive and report as premium income
during the next 12 months following or beginning in the initial quarter in which
the sale is reported, depending on the effective date of the new sale. Sales do
not correspond to premium income reported as revenue in accordance with GAAP.
This is because new annualized sales premiums reflect current sales performance
and what we expect to recognize as premium income over a 12 month period, while
premium income reported in our financial statements is reported on an "as
earned" basis rather than an annualized basis and also includes renewals and
persistency of in-force policies written in prior years as well as current new
sales.

Sales, persistency of the existing block of business, employment and salary
growth, and the effectiveness of a renewal program are indicators of growth in
premium income. Trends in new sales, as well as existing market share, also
indicate the potential for growth in our respective markets and the level of
market acceptance of price levels and new product offerings. Sales results may
fluctuate significantly due to case size and timing of sales submissions.

See "Segment Results" as follows for a discussion of sales by segment.

                                       81
--------------------------------------------------------------------------------

Segment Results

Our reporting segments are comprised of the following: Unum US, Unum
International
, Colonial Life, Closed Block, and Corporate.

Unum US Segment

The Unum US segment is comprised of the group disability, group life and
accidental death and dismemberment, and supplemental and voluntary lines of
business. The group disability line of business includes long-term and
short-term disability, medical stop-loss, and fee-based service products. The
supplemental and voluntary line of business includes voluntary benefits,
individual disability, and dental and vision products.

Unum US Operating Results


Shown below are financial results for the Unum US segment. In the sections
following, financial results and key ratios are also presented for the major
lines of business within the segment.
(in millions of dollars, except
ratios)
                                                  Three Months Ended September 30                                   Nine Months Ended September 30
                                           2022                 % Change               2021                  2022                 % Change               2021
Adjusted Operating Revenue
Premium Income                      $    1,559.6                      3.9  %       $ 1,500.8          $      4,676.8                    2.8  %       $ 4,548.7
Net Investment Income                      170.6                     (3.2)             176.2                   509.4                   (5.6)             539.5
Other Income                                49.0                     12.6               43.5                   146.8                   17.3              125.2
Total                                    1,779.2                      3.4            1,720.5                 5,333.0                    2.3            5,213.4

Benefits and Expenses
Benefits and Change in Reserves for
Future Benefits                            834.1                    (12.2)             950.2                 2,912.4                   (8.3)           3,175.6
Commissions                                151.3                      5.4              143.5                   458.6                    4.5              439.0
Deferral of Acquisition Costs              (66.2)                     8.3              (61.1)                 (199.4)                   3.1             (193.4)
Amortization of Deferred
Acquisition Costs                           75.3                      5.9               71.1                   228.0                   (6.4)             243.7
Other Expenses                             354.7                     13.2              313.3                 1,036.4                    9.1              950.0
Total                                    1,349.2                     (4.8)           1,417.0                 4,436.0                   (3.9)           4,614.9

Income Before Income Tax and Net
Investment Gains and Losses                430.0                     41.7              303.5                   897.0                   49.9             

598.5

Reserve Assumption Updates                (155.0)                    27.9             (215.0)                 (155.0)                  27.9             

(215.0)

Adjusted Operating Income           $      275.0                        N.M.       $    88.5          $        742.0                   93.5         

$ 383.5


Operating Ratios (% of Premium
Income):

Benefit Ratio1                              63.4     %                                  77.6  %                 65.6   %                                  74.5  %
Other Expense Ratio                         22.7     %                                  20.9  %                 22.2   %                                  20.9  %

Adjusted Operating Income Ratio             17.6     %                                   5.9  %                 15.9   %                                

8.4 %

1Excludes the $155.0 million and $215.0 million reserve decreases from the third quarters and first nine months of 2022 and 2021, respectively, related to the
assumption updates that occurred during the third quarters of each year.

N.M. = not a meaningful percentage

                                       82
--------------------------------------------------------------------------------

Unum US Group Disability Operating Results


Shown below are financial results and key performance indicators for Unum US
group disability.
(in millions of dollars, except
ratios)
                                                Three Months Ended September 30                                 Nine Months Ended September 30
                                          2022                % Change              2021                 2022                 % Change               2021
Adjusted Operating Revenue
Premium Income
Group Long-term Disability          $    480.9                      6.5  %       $ 451.4          $      1,419.2                    3.8  %       $ 1,367.7
Group Short-term Disability              232.2                      9.3            212.4                   685.9                    7.0              641.2
Total Premium Income                     713.1                      7.4            663.8                 2,105.1                    4.8            2,008.9
Net Investment Income                     84.8                     (9.1)            93.3                   262.6                   (7.8)             284.7
Other Income                              48.4                     15.0             42.1                   143.5                   18.2              121.4
Total                                    846.3                      5.9            799.2                 2,511.2                    4.0            2,415.0

Benefits and Expenses
Benefits and Change in Reserves for
Future Benefits                          326.0                      5.6            308.6                 1,301.3                   (1.0)           1,314.3
Commissions                               52.1                      6.1             49.1                   158.0                    4.5              151.2
Deferral of Acquisition Costs            (12.9)                     4.9            (12.3)                  (38.1)                   1.9              (37.4)
Amortization of Deferred
Acquisition Costs                         13.1                      1.6             12.9                    38.6                      -               38.6
Other Expenses                           217.2                     16.5            186.4                   630.5                   10.7              569.8
Total                                    595.5                      9.3            544.7                 2,090.3                    2.6            2,036.5

Income Before Income Tax and Net
Investment Gains and Losses              250.8                     (1.5)           254.5                   420.9                   11.2             

378.5

Reserve Assumption Updates              (121.0)                    43.7           (215.0)                 (121.0)                  43.7             

(215.0)

Adjusted Operating Income           $    129.8                        N.M.       $  39.5          $        299.9                   83.4          $   

163.5


Operating Ratios (% of Premium
Income):

Benefit Ratio1                            62.7     %                                78.9  %                 67.6   %                                  76.1  %
Other Expense Ratio                       30.5     %                                28.1  %                 30.0   %                                  28.4  %

Adjusted Operating Income Ratio           18.2     %                                 6.0  %                 14.2   %                                   8.1  %

Persistency:
Group Long-term Disability                                                                                  90.7   %                                  89.8  %
Group Short-term Disability                                                                                 89.2   %                                  87.1  %

1Excludes the $121.0 million and $215.0 million reserve decreases from the third quarters and first nine months of 2022 and 2021, respectively, related to
the assumption updates that occurred during the third quarters of each year.

N.M. = not a meaningful percentage




Premium income was higher in the third quarter and first nine months of 2022
compared to the same periods of 2021 driven primarily by in-force block growth
and favorable persistency. Net investment income was lower in the third quarter
and first nine months of 2022 relative to the same periods of 2021 due primarily
to lower miscellaneous investment income and a decrease in the yield on invested
assets. Other income increased in the third quarter and first nine months of
2022 compared to the same periods of 2021 due primarily to continued growth in
our fee-based service products.

                                       83
--------------------------------------------------------------------------------

Benefits experience, excluding the impacts of the reserve assumption updates,
was favorable in the third quarter and first nine months of 2022 compared to the
same periods of 2021 due primarily to favorable claim recoveries in our group
long-term disability product line as well as lower claims incidence in both the
group short-term and long-term disability product lines.

Commissions were higher in the third quarter and first nine months of 2022
compared to the same periods of 2021 due primarily to in-force block growth and
favorable persistency. The deferral of acquisition costs was higher in the third
quarter and first nine months of 2022 compared to the same periods of 2021 due
primarily to higher sales. The amortization of deferred acquisition costs was
generally consistent in the third quarter and first nine months of 2022 with the
same periods of 2021. Our other expense ratio increased in the third quarter and
first nine months of 2022 compared to the same periods of 2021 due primarily to
increases in employee-related costs, growth in our fee-based service products,
and operational investments in our business.

                                       84
--------------------------------------------------------------------------------

Unum US Group Life and Accidental Death and Dismemberment Operating Results


Shown below are financial results and key performance indicators for Unum US
group life and accidental death and dismemberment.
(in millions of dollars, except
ratios)
                                                 Three Months Ended September 30                                Nine Months Ended September 30
                                           2022               % Change              2021                 2022                 % Change               2021
Adjusted Operating Revenue
Premium Income
Group Life                            $   417.7                     3.3  %       $ 404.2          $      1,249.9                    1.7  %       $ 1,228.8
Accidental Death & Dismemberment           43.8                    10.6             39.6                   129.7                    5.4              123.0
Total Premium Income                      461.5                     4.0            443.8                 1,379.6                    2.1            1,351.8
Net Investment Income                      25.3                     4.1             24.3                    75.1                   (1.3)              76.1
Other Income                                0.4                   (20.0)             0.5                     1.2                   (7.7)               1.3
Total                                     487.2                     4.0            468.6                 1,455.9                    1.9            1,429.2

Benefits and Expenses
Benefits and Change in Reserves for
Future Benefits                           325.8                   (27.0)           446.6                 1,052.8                  (17.8)           1,281.2
Commissions                                38.8                     6.6             36.4                   113.7                    4.2              109.1
Deferral of Acquisition Costs              (9.0)                    1.1             (8.9)                  (26.9)                  (1.5)             (27.3)
Amortization of Deferred Acquisition
Costs                                       8.3                   (12.6)             9.5                    24.8                  (13.6)              28.7
Other Expenses                             58.4                    12.1             52.1                   168.7                    7.0              157.7
Total                                     422.3                   (21.2)           535.7                 1,333.1                  (14.0)           1,549.4

Income (Loss) Before Income Tax and
Net Investment Gains and Losses            64.9                   196.7            (67.1)                  122.8                      N.M.          (120.2)
Reserve Assumption Update                 (34.0)                      N.M.             -                   (34.0)                     N.M.               -
Adjusted Operating Income (Loss)      $    30.9                   146.1          $ (67.1)         $         88.8                  173.9          $  

(120.2)


Operating Ratios (% of Premium
Income):

Benefit Ratio1                             78.0    %                               100.6  %                 78.8   %                                  94.8  %
Other Expense Ratio                        12.7    %                                11.7  %                 12.2   %                                  11.7  %

Adjusted Operating Income (Loss)
Ratio                                       6.7    %                               (15.1) %                  6.4   %                                  (8.9) %

Persistency:
Group Life                                                                                                  89.2   %                                  89.9  %
Accidental Death & Dismemberment                                                                            88.1   %                                  

89.3 %

1Excludes the $34.0 million reserve decrease from the third quarter and first nine months of 2022 related to the assumption update that occurred during the
third quarter of 2022.

N.M. = not a meaningful percentage




Premium income was higher in the third quarter and first nine months of 2022
compared to the same periods of 2021 driven by in-force block growth, partially
offset by lower persistency. Net investment income was higher in the third
quarter of 2022 relative to the same period of 2021 due primarily to an increase
in the yield on invested assets and an increase in the level of invested assets,
partially offset by lower miscellaneous investment income. Net investment income
was lower in the first nine months of 2022 relative to the same period of 2021
due primarily to lower miscellaneous investment income, partially offset by an
increase in the level of invested assets.

                                       85
--------------------------------------------------------------------------------

Benefits experience, excluding the impacts of the reserve assumption update, was
favorable in the third quarter and first nine months of 2022 compared to the
same periods of 2021 largely due to lower mortality in the group life product
line, resulting primarily from lessening impacts of COVID-19 on our insured
population.

Commissions were higher in the third quarter and first nine months of 2022
compared to the same periods of 2021 due primarily to in-force block growth. The
deferral of acquisition costs was generally consistent in the third quarter and
first nine months of 2022 with the same periods of 2021. The amortization of
deferred acquisition costs decreased in the third quarter and first nine months
of 2022 compared to the same periods of 2021 due to a decline in the level of
the deferred asset. The other expense ratio increased in the third quarter and
first nine months of 2022 compared to the same periods of 2021 due primarily to
an increase in employee-related costs and operational investments in our
business.

Unum US Supplemental and Voluntary Operating Results


Shown below are financial results and key performance indicators for Unum US
supplemental and voluntary product lines.
(in millions of dollars, except
ratios)
                                                Three Months Ended September 30                                 Nine Months Ended September 30
                                          2022                 % Change              2021                2022                 % Change              2021
Adjusted Operating Revenue
Premium Income
Voluntary Benefits                  $       199.0                   (5.1) %       $ 209.6          $       635.2                   (0.8) %       $  640.4
Individual Disability                       118.9                    2.8            115.7                  350.3                    1.5             345.0
Dental and Vision                            67.1                   (1.2)            67.9                  206.6                    2.0             202.6
Total Premium Income                        385.0                   (2.1)           393.2                1,192.1                    0.3           1,188.0
Net Investment Income                        60.5                    3.2             58.6                  171.7                   (3.9)            178.7
Other Income                                  0.2                  (77.8)             0.9                    2.1                  (16.0)              2.5
Total                                       445.7                   (1.5)           452.7                1,365.9                   (0.2)          1,369.2

Benefits and Expenses
Benefits and Change in Reserves for
Future Benefits                             182.3                   (6.5)           195.0                  558.3                   (3.8)            580.1
Commissions                                  60.4                    4.1             58.0                  186.9                    4.6             178.7
Deferral of Acquisition Costs               (44.3)                  11.0            (39.9)                (134.4)                   4.4            (128.7)
Amortization of Deferred
Acquisition Costs                            53.9                   10.7             48.7                  164.6                   (6.7)            176.4
Other Expenses                               79.1                    5.7             74.8                  237.2                    6.6             222.5
Total                                       331.4                   (1.5)           336.6                1,012.6                   (1.6)          1,029.0

Adjusted Operating Income           $       114.3                   (1.6)         $ 116.1          $       353.3                    3.9          $  340.2

Operating Ratios (% of Premium
Income):
Benefit Ratios:
Voluntary Benefits                           42.6   %                                46.6  %                41.2   %                                 43.3  %
Individual Disability                        40.0   %                                40.1  %                41.3   %                                 43.6  %

Dental and Vision                            74.5   %                                75.0  %                73.6   %                                 75.1  %
Other Expense Ratio                          20.5   %                                19.0  %                19.9   %                                 18.7  %

Adjusted Operating Income Ratio              29.7   %                                29.5  %                29.6   %                                 28.6  %

Persistency:
Voluntary Benefits                                                                                          75.1   %                                 75.4  %
Individual Disability                                                                                       89.2   %                                 88.4  %
Dental and Vision                                                                                           81.4   %                                 86.3  %



                                       86
--------------------------------------------------------------------------------

Premium income was lower in the third quarter of 2022 compared to the same
period of 2021, due primarily to lower persistency in both the voluntary
benefits and dental and vision product lines, partially offset by higher sales
in both the individual disability and voluntary benefits product lines. Premium
income was generally consistent in the first nine months of 2022 compared to the
same period of 2021 with higher sales in the individual disability product line,
mostly offset by lower persistency in the voluntary benefits product line. Net
investment income was higher in the third quarter of 2022 compared to the same
period of 2021 due to an increase in the yield on invested assets. Net
investment income was lower in the first nine months of 2022 compared to the
same period of 2021 due to lower miscellaneous investment income and a decrease
in the level of invested assets, partially offset by an increase in the yield on
invested assets.

Benefits experience for voluntary benefits was favorable in the third quarter
and first nine months of 2022 compared to the same periods of 2021 due to
favorable claims experience in all products, including within the life product
line, resulting primarily from lessening impacts of COVID-19 on our insured
population. Benefits experience for the individual disability product line was
favorable in the third quarter and first nine months of 2022 compared to the
same periods of 2021 due primarily to lower claims activity. Benefits experience
for the dental and vision product line was favorable in the third quarter and
first nine months of 2022 due primarily to lower claims incidence.

Commissions and deferral of acquisition costs were higher in the third quarter
and first nine months of 2022 compared to the same periods of 2021 due primarily
to higher sales in the individual disability product line. Also contributing to
the increase in commissions for the first nine months of 2022 compared to the
same period of 2021 were higher sales in the voluntary benefits product line.
The amortization of deferred acquisition costs was higher in the third quarter
of 2022 compared to the same period of 2021 due to a higher level of policy
terminations, and decreased in the first nine months of 2022 relative to the
same period of 2021 due to a lower level of policy terminations, primarily in
the voluntary benefits product line. Our other expense ratio increased in the
third quarter and first nine months of 2022 compared to the same periods of 2021
due primarily to an increase in employee-related costs and an increase in
operational investments in our business. Also contributing to the increase for
the first nine months of 2022 compared to the same period of 2021 is a larger
decrease in the allowance for expected credit losses on premium receivable
balances during the first nine months of 2021 compared to the same period of
2022.
                                       87
--------------------------------------------------------------------------------

Sales
(in millions of dollars)
                                             Three Months Ended September 30                           Nine Months Ended September 30
                                       2022              % Change              2021             2022              % Change              2021
Sales by Product
Group Disability and Group Life
and AD&D
Group Long-term Disability         $    35.4                  35.1  %       $  26.2          $  139.2                  40.2  %       $  99.3
Group Short-term Disability             18.3                 (15.3)            21.6              82.4                   7.2             76.9
Group Life and AD&D                     26.9                   1.1             26.6             137.5                  14.0            120.6
Subtotal                                80.6                   8.3             74.4             359.1                  21.0            296.8
Supplemental and Voluntary
Voluntary Benefits                      40.5                  19.1             34.0             188.8                   5.7            178.7
Individual Disability                   25.9                  23.9             20.9              64.9                  22.9             52.8
Dental and Vision                       10.5                 (16.7)            12.6              32.6                  (3.0)            33.6
Subtotal                                76.9                  13.9             67.5             286.3                   8.0            265.1
Total Sales                        $   157.5                  11.0          $ 141.9          $  645.4                  14.9          $ 561.9

Sales by Market Sector
Group Disability and Group Life
and AD&D
Core Market (< 2,000 employees)    $    58.7                  27.9  %       $  45.9          $  228.5                  21.9  %       $ 187.5
Large Case Market                       21.9                 (23.2)            28.5             130.6                  19.5            109.3
Subtotal                                80.6                   8.3             74.4             359.1                  21.0            296.8
Supplemental and Voluntary              76.9                  13.9             67.5             286.3                   8.0            265.1
Total Sales                        $   157.5                  11.0          $ 141.9          $  645.4                  14.9          $ 561.9



Group sales increased during the third quarter of 2022 compared to the same
period of 2021 due to higher sales to new and existing customers in the core
market, which we define as employee groups with fewer than 2,000 employees,
partially offset by lower sales to new customers in the large case market. Group
sales increased during the first nine months of 2022 compared to the same period
of 2021 due to higher sales to new and existing customers in the core market and
higher sales to existing customers in the large case market. Despite the overall
increase in group sales, we are continuing to experience strong competition for
new customers in the large case market. The sales mix in the group market sector
for the first nine months of 2022 was approximately 63 percent core market
and 37 percent large case market.

Voluntary benefits sales increased during the third quarter and first nine
months of 2022 compared to the same periods of 2021 due primarily to higher
sales to existing customers in the core market and higher sales to new customers
in the large case market. Individual disability sales, which are primarily
concentrated in the multi-life market, increased in the third quarter and first
nine months of 2022 compared to the same periods of 2021 due to higher sales to
both new and existing customers. Dental and vision sales decreased during the
third quarter and first nine months of 2022 compared to the same periods of 2021
due to lower sales to new customers, partially offset by higher sales to
existing customers.

                                       88
--------------------------------------------------------------------------------

Segment Outlook


We remain committed to offering consumers a broad set of financial protection
benefit products at the worksite. During 2022, we will continue to invest in a
unique customer experience defined by simplicity, empathy, and deep industry
expertise through the increased utilization of digital capabilities and
technology to enhance enrollment, underwriting, and claims processing. In
addition, we will continue to focus on the expansion of our portfolio of
products. In particular, with respect to smaller employers, we will continue to
provide comprehensive consumer-focused products, enhance our distribution model,
and utilize our digital tools to bring industry leading enrollment capabilities
and a fully integrated customer experience. Our differentiated offerings and
significant investment in leave management services provides substantial growth
opportunities, particularly with larger employers, and stronger persistency in
our core products. We believe our active client management, integrated customer
experience across our product lines, and strong risk management, will enable us
to continue to grow our market over the long-term.

Our near-term results will be influenced by pandemic trends, specifically the
mortality rate in our insured population along with the level and severity of
infection rates. As the pandemic impacts have lessened, we experienced a
recovery in earnings given the underlying strength of our business. We expect
full year premium income to grow at a higher rate than 2021, partially due to
in-force block growth as a result of wage inflation and an increase in the
number of lives covered for our group products. While we expect our claim
experience to continue to improve as impacts from COVID-19 lessen, we may also
continue to experience claims volatility, particularly in our group disability
and group and voluntary life products. We may also experience potential
disruption in our overall claims processing activity, which can result in
short-term unfavorable experience. Furthermore, we could continue to experience
an increase in the volume of activity associated with our leave management
services which would lead to an increase in expenses.

A rising interest rate environment could continue to positively impact our
yields on new investments but could also continue to create further unrealized
losses in our current holdings. Our net investment income may continue to be
impacted by volatility in miscellaneous investment income.

As part of our discipline in pricing and reserving, we continuously monitor
emerging claim trends and interest rates. We will continue to take appropriate
pricing actions on new business and renewals that are reflective of the current
environment.

We continuously monitor key indicators to assess our risks and adjust our
business plans accordingly.

                                       89
--------------------------------------------------------------------------------

Unum International Segment


The Unum International segment is comprised of our operations in both the United
Kingdom and Poland. Our Unum UK products include insurance for group long-term
disability, group life, and supplemental lines of business, which includes
dental, individual disability, and critical illness products. Our Unum Poland
products include insurance for individual and group life with accident and
health riders. Unum International's products are sold primarily through field
sales personnel and independent brokers and consultants.

Operating Results


Shown below are financial results and key performance indicators for the Unum
International segment.
(in millions of dollars, except ratios)
                                                 Three Months Ended September 30                           Nine Months Ended September 30
                                           2022              % Change              2021             2022              % Change              2021
Adjusted Operating Revenue
Premium Income
Unum UK
Group Long-term Disability              $   89.8                 (11.6) %       $ 101.6          $  287.5                  (5.4) %       $ 303.8
Group Life                                  35.0                  20.3             29.1             100.5                  19.1             84.4
Supplemental                                27.4                  (3.2)            28.3              85.8                   1.9             84.2
Unum Poland                                 21.1                  (6.6)            22.6              66.7                  (0.6)            67.1
Total Premium Income                       173.3                  (4.6)           181.6             540.5                   0.2            539.5
Net Investment Income                       37.0                  11.8             33.1             122.3                  29.0             94.8
Other Income                                 0.2                 (50.0)             0.4               0.7                  16.7              0.6
Total                                      210.5                  (2.1)           215.1             663.5                   4.5            634.9

Benefits and Expenses
Benefits and Change in Reserves for
Future Benefits                            131.1                  (6.1)           139.6             432.8                   3.9            416.6
Commissions                                 15.0                   7.9             13.9              44.9                  10.3             40.7
Deferral of Acquisition Costs               (2.9)                (12.1)            (3.3)             (9.3)                 (3.1)            (9.6)
Amortization of Deferred Acquisition
Costs                                        1.2                 (40.0)             2.0               5.8                  (4.9)             6.1
Other Expenses                              36.2                   2.0             35.5             107.3                   4.7            102.5
Total                                      180.6                  (3.8)           187.7             581.5                   4.5            556.3

Adjusted Operating Income               $   29.9                   9.1          $  27.4          $   82.0                   4.3          $  78.6



Foreign Currency Translation

The functional currencies of Unum UK and Unum Poland are the British pound
sterling and Polish zloty, respectively. Premium income, net investment income,
claims, and expenses are received or paid in the functional currency, and we
hold functional currency-denominated assets to support functional
currency-denominated policy reserves and liabilities. We translate functional
currency-denominated financial statement items into dollars for our consolidated
financial reporting. We translate income statement items using an average
exchange rate for the reporting period, and we translate balance sheet items
using the exchange rate at the end of the period. We report unrealized foreign
currency translation gains and losses in accumulated other comprehensive income
(loss) in our consolidated balance sheets.

Fluctuations in exchange rates impact Unum International's reported financial
results and our consolidated financial results. In periods when the functional
currency strengthens relative to the preceding period, translation increases
current period results relative to the prior period. In periods when the
functional currency weakens, translation decreases current period results
relative to the prior period.

                                       90
--------------------------------------------------------------------------------

Unum UK Operating Results


Shown below are financial results and key performance indicators for the Unum UK
product lines in functional currency.
(in millions of pounds, except
ratios)
                                             Three Months Ended September 30                              Nine Months Ended September 30
                                       2022               % Change             2021                2022                 % Change              2021
Adjusted Operating Revenue
Premium Income
Group Long-term Disability         £   76.2                     3.4  %    
  £ 73.7          £       228.4                    4.1  %       £ 219.3
Group Life                             29.8                    41.2            21.1                   80.3                   31.9             60.9
Supplemental                           23.4                    13.6            20.6                   68.4                   12.5             60.8
Total Premium Income                  129.4                    12.1           115.4                  377.1                   10.6            341.0
Net Investment Income                  29.9                    32.9            22.5                   93.3                   45.3             64.2
Other Income                              -                       N.M.          0.2                    0.1                  (50.0)             0.2
Total                                 159.3                    15.4           138.1                  470.5                   16.1            405.4

Benefits and Expenses
Benefits and Change in Reserves
for Future Benefits                   101.7                    11.3            91.4                  312.8                   16.0            269.6
Commissions                             9.1                    21.3             7.5                   26.0                   20.4             21.6
Deferral of Acquisition Costs          (1.0)                  (16.7)           (1.2)                  (3.3)                   3.1             (3.2)
Amortization of Deferred
Acquisition Costs                       0.6                   (50.0)            1.2                    3.7                   (2.6)             3.8
Other Expenses                         25.3                    21.6            20.8                   69.2                   15.7             59.8
Total                                 135.7                    13.4           119.7                  408.4                   16.2            351.6

Adjusted Operating Income          £   23.6                    28.3          £ 18.4          £        62.1                   15.4          £  53.8

Weighted Average Pound/Dollar
Exchange Rate                         1.169                                   1.380                  1.246                                   1.385

Operating Ratios (% of Premium
Income):
Benefit Ratio                          78.6    %                               79.2  %                82.9   %                                79.1  %
Other Expense Ratio                    19.6    %                               18.0  %                18.4   %                                17.5  %
Adjusted Operating Income Ratio        18.2    %                               15.9  %                16.5   %                                15.8  %

Persistency:

Group Long-term Disability                                                                            84.9   %                                88.9  %
Group Life                                                                                            88.2   %                                86.0  %
Supplemental                                                                                          92.3   %                                89.9  %

N.M. = not a meaningful percentage

Premium income was higher in the third quarter and first nine months of 2022
compared to the same periods of 2021 due to in-force block growth and sales
growth in the group life product line.


Net investment income was higher in the third quarter and first nine months of
2022 compared to the same periods of 2021 due primarily to higher investment
income from inflation index-linked bonds. Our investments in inflation
index-linked bonds support the claim reserves associated with certain group
policies that provide for inflation-linked increases in benefits. The change in
net investment income attributable to these index-linked bonds is partially
offset by a change in the reserves for future claim payments related to the
inflation index-linked group long-term disability and group life policies.
                                       91
--------------------------------------------------------------------------------

Benefits experience was favorable in the third quarter of 2022 compared to the
same period of 2021 due primarily to inflation index-linked experience for our
group life and group long-term disability products, partially offset by higher
claim incidence in our supplemental product line. Due to rising inflation, many
of our claims reached the maximum annual inflation index-linked adjustment in
the first half of 2022, resulting in a decrease in inflation-related benefit
adjustments in the third quarter of 2022 compared to the same period of 2021.
Benefits experience was unfavorable in the first nine months of 2022 compared to
the same periods of 2021 due primarily to higher inflation index-linked
experience, higher claims incidence in the group long-term disability product
line, and higher claim incidence in our supplemental product line.

Commissions increased in the third quarter and first nine months of 2022
compared to the same periods of 2021 due primarily to in-force block growth. The
deferral of acquisition costs were generally consistent in the third quarter and
first nine months of 2022 compared to the same periods of 2021. The amortization
of deferred acquisition costs decreased during the third quarter and first nine
months of 2022 compared to the same periods of 2021 due primarily to a decline
in the level of deferred asset. The other expense ratio was higher in the third
quarter and first nine months of 2022 compared to the same periods of 2021 due
to an increase in employee-related costs and an increase in operational
investments in our business.

                                       92
--------------------------------------------------------------------------------

Sales

(in millions of dollars and
pounds)
                                            Three Months Ended September 30                          Nine Months Ended September 30
                                      2022              % Change             2021              2022              % Change             2021
Unum International Sales by
Product
Unum UK
Group Long-term Disability         $    6.4                 (36.6) %       $ 10.1          $    35.2                   5.4  %       $ 33.4
Group Life                             28.1                     N.M.          6.8               49.0                 114.0            22.9
Supplemental                            2.2                 (40.5)            3.7               14.5                   6.6            13.6
Unum Poland                             3.4                  (2.9)            3.5               11.4                   8.6            10.5
Total Sales                        $   40.1                  66.4          $ 24.1          $   110.1                  36.9          $ 80.4

Unum International Sales by Market
Sector
Unum UK
Group Long-term Disability and
Group Life
Core Market (< 500 employees)      $    9.3                     -  %       $  9.3          $    32.8                   7.5  %       $ 30.5
Large Case Market                      25.2                     N.M.          7.6               51.4                  99.2            25.8
Subtotal                               34.5                 104.1            16.9               84.2                  49.6            56.3
Supplemental                            2.2                 (40.5)            3.7               14.5                   6.6            13.6
Unum Poland                             3.4                  (2.9)            3.5               11.4                   8.6            10.5
Total Sales                        $   40.1                  66.4          $ 24.1          $   110.1                  36.9          $ 80.4

Unum UK Sales by Product
Group Long-term Disability         £    5.5                 (25.7) %       £  7.4          £    27.6                  14.5  %       £ 24.1
Group Life                             23.5                     N.M.          4.9               39.7                 140.6            16.5
Supplemental                            1.9                 (29.6)            2.7               11.3                  14.1             9.9
Total Sales                        £   30.9                 106.0          £ 15.0          £    78.6                  55.6          £ 50.5

Unum UK Sales by Market Sector
Group Long-term Disability and
Group Life
Core Market (< 500 employees)      £    7.9                  17.9  %       £  6.7          £    25.9                  17.7  %       £ 22.0
Large Case Market                      21.1                     N.M.          5.6               41.4                 122.6            18.6
Subtotal                               29.0                 135.8            12.3               67.3                  65.8            40.6
Supplemental                            1.9                 (29.6)            2.7               11.3                  14.1             9.9
Total Sales                        £   30.9                 106.0          £ 15.0          £    78.6                  55.6          £ 50.5

N.M. = not a meaningful percentage

The following discussion of sales results relates only to our Unum UK product
lines and is based on functional currency.


Group long-term disability sales decreased in the third quarter of 2022 compared
to the same period of 2021 driven by lower sales to new customers in both the
large case market and the core market, which we define as employee groups with
fewer than 500 employees, partially offset by higher sales to existing customers
in the core market. Group long-term disability sales were higher in the first
nine months of 2022 compared to the same period of 2021 driven by higher sales
to new customers in the large case market and existing customers in the core
market, partially offset by lower sales to new customers in the core market.

Group life sales increased in the third quarter and first nine months of 2022
compared to the same periods of 2021 driven primarily by higher sales to new
customers in the large case market.

                                       93
--------------------------------------------------------------------------------

Supplemental sales decreased in the third quarter of 2022 compared to the same
period of 2021 due primarily to lower sales in both the critical illness and
dental product lines. Supplemental sales increased in the first nine months of
2022 compared to the same period of 2021 due primarily to higher sales in the
dental product line, partially offset by lower sales in the critical illness
product line.

Segment Outlook

We are committed to driving growth in the Unum International segment and will
build on the capabilities that we believe will generate growth and profitability
in our businesses over the long term. For our Unum UK line of business,
achieving growth within our existing portfolio of products remains a priority.
We will focus on delivering a high quality service and building best in class
health and wellbeing services to continue to improve retention of our key
customers and drive growth in small case business. We will also maintain our
disciplined sales approach. Within our Unum Poland line of business, we will
leverage our U.S. and U.K. expertise to grow existing distribution channels and
expand our current product offerings. We continue to invest in digital
capabilities, technology, and product enhancements which we believe will drive
sustainable growth over the long term.

In 2022, we expect strong premium growth, but recognize that we could continue
to experience claims volatility across our lines of business as pandemic impacts
lessen. Despite ongoing economic uncertainty, we believe we are well positioned
to capitalize on future growth opportunities as the operating environment
improves. As part of our continued pricing discipline and our reserving
methodology, we continuously monitor emerging interest rate experience and
adjust our pricing and reserve discount rates, as appropriate. We will likely
continue to experience higher net investment income and fluctuations in our
benefit ratio due to the higher level of inflation in the U.K. we expect to
continue during the year. We continuously monitor key indicators to assess our
risks and adjust our business plans accordingly to respond to external
challenges.
                                       94
--------------------------------------------------------------------------------

Colonial Life Segment


The Colonial Life segment includes insurance for accident, sickness, and
disability products, which includes our dental and vision products, life
products, and cancer and critical illness products issued primarily by Colonial
Life & Accident Insurance Company and marketed to employees, on both a group and
an individual basis, at the workplace through an independent contractor agent
sales force and brokers.

Operating Results

Shown below are financial results and key performance indicators for the
Colonial Life segment.
(in millions of dollars, except
ratios)
                                                Three Months Ended September 30                                 Nine Months Ended September 30
                                          2022                 % Change              2021                2022                 % Change              2021
Adjusted Operating Revenue
Premium Income
Accident, Sickness, and Disability  $       236.1                   (0.8) %       $ 238.0          $       714.0                   (0.2) %       $  715.1
Life                                        100.2                    5.9             94.6                  303.2                    5.5             287.3
Cancer and Critical Illness                  87.0                   (1.4)            88.2                  264.4                      -             264.5
Total Premium Income                        423.3                    0.6            420.8                1,281.6                    1.2           1,266.9
Net Investment Income                        38.6                  (25.5)            51.8                  115.4                  (12.0)            131.1
Other Income                                  0.3                      -              0.3                    0.8                      -               0.8
Total                                       462.2                   (2.3)           472.9                1,397.8                   (0.1)          1,398.8

Benefits and Expenses
Benefits and Change in Reserves for
Future Benefits                             198.0                  (15.8)           235.2                  613.8                  (10.8)            688.2
Commissions                                  86.0                    6.8             80.5                  258.0                    8.9             236.9
Deferral of Acquisition Costs               (70.3)                   9.5            (64.2)                (210.4)                  13.2            (185.9)
Amortization of Deferred
Acquisition Costs                            74.3                   13.8             65.3                  215.7                   12.9             191.0
Other Expenses                               83.8                   10.3             76.0                  239.1                    9.0             219.4
Total                                       371.8                   (5.3)           392.8                1,116.2                   (2.9)          1,149.6

Adjusted Operating Income           $        90.4                   12.9          $  80.1          $       281.6                   13.0          $  249.2

Operating Ratios (% of Premium
Income):
Benefit Ratio                                46.8   %                                55.9  %                47.9   %                                 54.3  %

Other Expense Ratio                          19.8   %                                18.1  %                18.7   %                                 17.3  %

Adjusted Operating Income Ratio              21.4   %                                19.0  %                22.0   %                                

19.7 %

Persistency:

Accident, Sickness, and Disability                                                                          73.8   %                                 75.6  %
Life                                                                                                        85.1   %                                 84.9  %
Cancer and Critical Illness                                                                                 82.3   %                                 82.1  %



Premium income in the third quarter and first nine months of 2022 was favorable
compared to the same periods of 2021, due to higher sales in prior periods,
partially offset by lower overall persistency. Net investment income decreased
during the third quarter and first nine months of 2022 relative to the same
periods of 2021 due to lower miscellaneous investment income and a decline in
the yield on invested assets, partially offset by an increase in the level of
invested assets.

Benefits experience during the third quarter and first nine months of 2022 was
favorable compared to the same periods of 2021 across all product lines.

                                       95
--------------------------------------------------------------------------------

Commissions and the deferral of acquisition costs were higher in the third
quarter and first nine months of 2022 relative to the same periods of 2021 due
to higher sales in prior periods. The amortization of deferred acquisition costs
was higher during the third quarter and first nine months of 2022 relative to
the same periods of 2021 due to a higher level of policy terminations primarily
in the accident, sickness, and disability product line. The other expense ratio
was higher in the third quarter and first nine months of 2022 relative to the
same periods of 2021 due primarily to an increase in operational investments in
our business and an increase in employee-related costs. Also impacting the
comparison for the first nine months of 2022 is a decrease in the allowance for
expected credit losses on premium receivable balances during the first nine
months of 2021 that did not recur during the same period of 2022.

Sales

(in millions of dollars)

                                            Three Months Ended September 30                           Nine Months Ended September 30
                                      2022              % Change              2021             2022              % Change              2021
Sales by Product
Accident, Sickness, and
Disability                        $    71.4                   2.3  %       $  69.8          $  210.0                   6.9  %       $ 196.4
Life                                   27.9                   5.7             26.4              80.4                   9.8             73.2
Cancer and Critical Illness            16.6                   3.1             16.1              47.7                   8.4             44.0

Total Sales                       $   115.9                   3.2          $ 112.3          $  338.1                   7.8          $ 313.6

Sales by Market Sector
Commercial
Core Market (< 1,000 employees)   $    73.4                   1.5  %       $  72.3          $  225.4                   8.8  %       $ 207.2
Large Case Market                      10.7                 (25.2)            14.3              36.3                 (16.4)            43.4
Subtotal                               84.1                  (2.9)            86.6             261.7                   4.4            250.6
Public Sector                          31.8                  23.7             25.7              76.4                  21.3             63.0
Total Sales                       $   115.9                   3.2          $ 112.3          $  338.1                   7.8          $ 313.6



Commercial market sales decreased in the third quarter of 2022 compared to the
same period of 2021 due to lower sales to existing customers in the large case
market, partially offset by higher sales to existing customers in the core
market, which we define as accounts with fewer than 1,000 employees. Commercial
market sales increased in the first nine months of 2022 compared to the same
period of 2021 due to higher sales to existing customers in the core market,
partially offset by lower sales to both new and existing customers in the large
case market. Public sector market sales increased in the third quarter and first
nine months of 2022 compared to the same periods of 2021 due to higher sales to
both new and existing customers. The number of new accounts decreased 4.0
percent and 4.6 percent, respectively, in the third quarter and first nine
months of 2022 compared to the same periods of 2021. The average new case size
increased 9.5 percent and 2.9 percent, respectively, in the third quarter and
first nine months of 2022 compared to the same periods of 2021.

Segment Outlook


We remain committed to providing employees and their families with simple,
modern, and personal benefit solutions. During 2022, we will continue to utilize
our strong distribution system of independent agents, benefit counselors and
broker partnerships. We will also continue to invest in new solutions and
digital capabilities to expand our reach and effectiveness, driving growth and
improving productivity while enhancing the customer experience. In 2022, we will
continue to bring an enhanced engagement and enrollment platform to market
enabling deeper connections with employees through the enrollment process as
well as maintaining stronger relationships throughout the customer lifecycle. We
believe our distribution system, customer service capabilities, digital and
virtual tools, and ability to serve all market sizes position us well for future
growth.

In 2022, we expect positive operating trends with full year premium income
growth compared to the prior year, but at a rate that is below pre-pandemic
levels. While we expect our claim experience to continue to improve as impacts
from COVID-19 lessen, we could continue to experience claims volatility,
particularly in our life and disability products. Our net investment income may
continue to be impacted by volatility in miscellaneous investment income. While
we believe our underlying profitability will remain strong, current economic
conditions and increasing competition in the voluntary workplace market are
risks to achievement of our business plans. We continuously monitor key
indicators to assess our risks and adjust our business plans accordingly.
                                       96
--------------------------------------------------------------------------------

Closed Block Segment


The Closed Block segment consists of group and individual long-term care,
individual disability, and other insurance products no longer actively marketed.
We discontinued offering individual long-term care in 2009 and group long-term
care in 2012. Individual disability in this segment generally consists of
policies we sold prior to the mid-1990s and entirely discontinued selling in
2004. As of March 2021, we ceded a significant portion of this individual
disability business to a third party reinsurer. See "Executive Summary" herein
Item 2 for further discussion. Other insurance products include group pension,
individual life and corporate-owned life insurance, reinsurance pools and
management operations, and other miscellaneous product lines.

Operating Results

Shown below are financial results and key performance indicators for the Closed
Block segment.

                                       97
--------------------------------------------------------------------------------

(in millions of dollars, except
ratios)
                                             Three Months Ended September 30                             Nine Months Ended September 30
                                       2022             % Change              2021                2022                 % Change              2021
Adjusted Operating Revenue
Premium Income
Long-term Care                      $ 174.5                  (0.9) %       $ 176.1          $       523.0                   (1.0) %       $  528.4
Individual Disability                  59.5                 (17.7)            72.3                  185.3                  (14.5)            216.8
All Other                               1.5                 (28.6)             2.1                    5.1                  (16.4)              6.1
Total Premium Income                  235.5                  (6.0)           250.5                  713.4                   (5.0)            751.3
Net Investment Income                 251.4                 (11.7)           284.6                  817.7                   (6.7)            876.5
Other Income                           13.1                 (32.1)            19.3                   45.6                   (8.4)             49.8
Total                                 500.0                  (9.8)           554.4                1,576.7                   (6.0)          1,677.6

Benefits and Expenses
Benefits and Change in Reserves for
Future Benefits                       416.1                  (3.0)           428.9                1,222.3                  (11.4)          1,378.8
Commissions                            19.2                  (5.9)            20.4                   57.6                   (6.0)             61.3

Other Expenses                         45.8                  (5.8)            48.6                  137.8                   (9.2)            151.8
Total                                 481.1                  (3.4)           497.9                1,417.7                  (10.9)          1,591.9

Income Before Income Tax and Net
Investment Gains and Losses            18.9                 (66.5)            56.5                  159.0                   85.5              85.7
Long-term Care Reserve Increase           -                     N.M.           2.1                      -                      N.M.            2.1
Individual Disability Reserve
Increase                                  -                     N.M.           6.4                      -                      N.M.            6.4
Group Pension Reserve Increase            -                     N.M.          25.1                      -                      N.M.           25.1
Impacts from Closed Block
Individual Disability Reinsurance
Transaction                               -                     -                -                      -                      N.M.          139.3
Amortization of the Cost of
Reinsurance                            15.2                 (22.8)            19.7                   48.5                  (18.4)             59.4
Adjusted Operating Income           $  34.1                 (68.9)         $ 109.8          $       207.5                  (34.7)         $  318.0

Interest Adjusted Loss Ratios:
Long-term Care1                        85.7  %                                74.8  %                80.6   %                                 75.7  %

Individual Disability2                 77.5  %                                58.2  %                78.6   %                                 65.6  %

Operating Ratios (% of Premium
Income):
Other Expense Ratio3                   13.0  %                                11.5  %                12.5   %                                 11.5  %
Income Ratio                            8.0  %                                22.6  %                22.3   %                                 11.4  %
Adjusted Operating Income Ratio        14.5  %                                43.8  %                29.1   %                                 42.3  %

Persistency:
Long-term Care                                                                                       95.4   %                                 95.5  %
Individual Disability                                                                                86.4   %                                 86.5  %

1Excludes the $2.1 million reserve increase from the third quarter and first nine months of 2021 related to the assumption update that occurred
during the third quarter of 2021.
2Excludes the $133.1 million reserve recognition from the first nine months of 2021 related to the second phase of the reinsurance transaction that
occurred during the first quarter of 2021. Also excludes the $6.4 million reserve increase from the third quarter and first nine months of 2021
related to the assumption update that occurred during the third quarter of 2021.
3Excludes amortization of the cost of reinsurance from the third quarter and first nine months of 2022 and 2021. Also excludes $6.2 million of
transaction costs from the first nine months of 2021 related to the reinsurance transaction that occurred during the first quarter of 2021.

N.M. = not a meaningful percentage

                                       98
--------------------------------------------------------------------------------

Premium income for long-term care decreased in the third quarter and first nine
months of 2022 relative to the same periods of 2021 due to policy terminations
and maturities, partially offset by rate increases. We continue to file requests
with various state insurance departments for premium rate increases on certain
of our individual and group long-term care policies which reflect assumptions as
of the date of filings. In states for which a rate increase is submitted and
approved, we routinely provide customers options for coverage changes or other
approaches that might fit their current financial and insurance needs. Premium
income for individual disability decreased in the third quarter and first nine
months of 2022 compared to the same periods of 2021 due to policy terminations
and maturities.

Net investment income was lower during the third quarter and first nine months
of 2022 relative to the same periods of 2021 due to lower miscellaneous
investment income, partially related to smaller increases in the net asset
values (NAV) on our private equity partnerships, and a decline in the yield on
invested assets, partially offset by an increase in the level of invested
assets. Other income primarily includes the underlying results and associated
net investment income of certain assumed blocks of individual disability
business.

The interest adjusted loss ratio for long-term care, excluding the reserve
increase related to the assumption update in the third quarter of 2021, was less
favorable during the third quarter and first nine months of 2022 relative to the
same periods of 2021 driven by higher submitted claims. The interest adjusted
loss ratio for long-term care for the rolling twelve months was 81.0 percent.
The interest adjusted loss ratio for individual disability, excluding the
reserve increase related to the assumption update in the third quarter of 2021
and the reserve recognition impact from the reinsurance transaction in the first
quarter of 2021, was unfavorable during the third quarter and first nine months
of 2022 relative to the same periods of 2021 due primarily to volatility as a
result of the relatively small amount of business retained.

The other expense ratio, excluding certain transaction costs incurred and the
amortization of the cost of reinsurance related to the previously discussed
reinsurance transaction, was higher in the third quarter and first nine months
of 2022 compared to the same periods of 2021 due primarily to a decline in the
expense allowance related to the ceded block of individual disability business.

Segment Outlook


We will continue to execute on our well-defined strategy of implementing
long-term care premium rate increases, efficient capital management, improved
financial analysis, and operational effectiveness. We will continue to explore
structural options to enhance financial flexibility. Despite continued
anticipated premium rate increases in our long-term care business, we expect
overall premium income and adjusted operating revenue to decline over time as
these closed blocks of business wind down. We will likely experience volatility
in net investment income due to fluctuations of miscellaneous investment income,
driven by bond calls and the increased allocation towards alternative assets,
primarily private equity partnership investments, in the long-term care product
line portfolio. We record changes in our share of the net asset value (NAV) of
the partnerships in net investment income. We receive financial information
related to our investments in partnerships and generally record investment
income on a one-quarter lag in accordance with our accounting policy. As these
net asset values are volatile and can fluctuate materially with changes in
market economic conditions, there may possibly be significant movements up or
down in future periods as conditions change. We continuously monitor key
indicators to assess our risks and adjust our business plans, including
utilization of derivative financial instruments to manage interest rate risk.

Profitability of our long-tailed products is affected by claims experience
related to mortality and morbidity, resolutions, investment returns, premium
rate increases, and persistency. We believe that the interest adjusted loss
ratio for long-term care will be relatively flat over the long term, but may
continue to experience quarterly volatility, particularly in the near term as
our claim block matures and as we continue the implementation of premium rate
increases. Specific to our long-term care line of business, which is in loss
recognition and should report levels of benefits plus operating expenses that
equal the gross premium reported, we expect the long term interest adjusted loss
ratio to be in the 85 to 90 percent range with some quarterly volatility. Claim
resolution rates, which measure the resolution of claims from recovery, deaths,
settlements, and benefit expirations, are very sensitive to operational and
external factors and can be volatile. Our claim resolution rate assumption used
in determining reserves is our expectation of the resolution rate we will
experience over the life of the block of business and will vary from actual
experience in any one period. It is possible that variability in any of our
reserve assumptions, including, but not limited to, interest rates, mortality,
morbidity, resolutions, premium rate increases, benefit change elections, and
persistency, could result in a material impact on the adequacy of our reserves,
including adjustments to reserves established under loss recognition.

As a result of the execution of the reinsurance transaction related to our
Closed Block individual disability line of business where we have fully ceded a
significant portion of this business, we expect that the primary impact on
earnings will be the amortization of the cost of reinsurance for that agreement
which we expect will be approximately $64 million for 2022. The cost of
reinsurance will continue to be amortized on a declining trajectory consistent
with the expected run-off pattern of the
                                       99
--------------------------------------------------------------------------------

ceded reserves, which we estimate to be approximately 25 years. Due to the
relatively small amount of business that has been retained, we expect that the
interest adjusted loss ratio will be more volatile from period to period and we
expect minimal earnings related to the retained business.

                                      100
--------------------------------------------------------------------------------

Corporate Segment


The Corporate segment includes investment income on corporate assets not
specifically allocated to a line of business, interest expense on corporate
debt, and certain other corporate income and expenses not allocated to a line of
business.

Operating Results
(in millions of dollars)
                                            Three Months Ended September 30                           Nine Months Ended September 30
                                       2022             % Change             2021              2022              % Change              2021
Adjusted Operating Revenue
Net Investment Income              $    14.0                   N.M.       $   4.5          $    33.0                  61.0  %       $   20.5
Other Income                             0.4             (83.3)               2.4                3.6                 (12.2)              4.1
Total                                   14.4             108.7                6.9               36.6                  48.8              24.6

Interest, Debt, and Other Expenses      63.9              (0.8)              64.4              163.4                 (34.8)            250.7

Loss Before Income Tax and Net
Investment Gains and Losses            (49.5)             13.9              (57.5)            (126.8)                 43.9            (226.1)
Impairment Loss on Internal-Use
Software                                   -                   N.M.          12.1                  -                     N.M.           12.1
Cost Related to Early Retirement
of Debt                                    -                 -                  -                  -                     N.M.           67.3
Impairment Loss on ROU Asset               -                 -                  -                  -                     N.M.           13.9

Adjusted Operating Loss            $   (49.5)             (9.0)           $ (45.4)         $  (126.8)                  4.5          $ (132.8)

N.M. = not a meaningful percentage




Adjusted operating loss increased in the third quarter of 2022 relative to the
same period of 2021, which excludes the impairment loss on internal-use
software, due primarily to higher employee-related costs and an increase in
interest and debt expenses, partially offset by favorable net investment income
driven primarily by an increase in the yield on invested assets, and lower
pension expenses. Adjusted operating loss decreased in the first nine months of
2022 relative to the same period of 2021, which excludes the impairment loss on
internal-use software, the cost related to the early retirement of debt, and the
impairment loss on the ROU asset, due to higher net investment income driven
primarily by an increase in the yield on invested assets and lower pension
expenses, partially offset by an increase in employee-related costs and an
increase in interest and debt expenses. See Note 12 of the "Notes to
Consolidated Financial Statements" contained herein in Item 1 for further
discussion on the impairment loss on internal-use software, the cost related to
early retirement of debt, and the impairment loss on the ROU asset.

Segment Outlook


We expect to continue to generate excess capital on an annual basis through the
statutory earnings in our insurance subsidiaries and believe we are well
positioned with flexibility to preserve our capital strength while also
returning capital to our shareholders. We may experience volatility in net
investment income based on both the composition and level of invested assets
that we allocate to our products from period to period.
                                      101
--------------------------------------------------------------------------------

Investments

Overview


Investment activities are an integral part of our business, and profitability is
significantly affected by investment results. We segment our invested assets
into portfolios that support our various product lines. Generally, our
investment strategy for our portfolios is to match the effective asset cash
flows and durations with related expected liability cash flows and durations to
consistently meet the liability funding requirements of our businesses. We seek
to earn investment income while assuming risk in a prudent and selective manner,
subject to constraints of quality, liquidity, diversification, and regulatory
considerations. Our overall investment philosophy is to invest in a portfolio of
high quality assets that provide investment returns consistent with that assumed
in the pricing of our insurance products. Assets are invested predominately in
fixed maturity securities.

We manage our asset and liability cash flow match and our asset and liability
duration match to manage interest rate risk. We may redistribute investments
among our different lines of business, when necessary, to adjust the cash flow
and/or duration of the asset portfolios to better match the cash flow and
duration of the liability portfolios. Asset and liability portfolio modeling is
updated on a quarterly basis and is used as part of the overall interest rate
risk management strategy. Cash flows from the in-force asset and liability
portfolios are projected at current interest rate levels and at levels
reflecting an increase and a decrease in interest rates to obtain a range of
projected cash flows under the different interest rate scenarios. These results
enable us to assess the impact of projected changes in cash flows and duration
resulting from potential changes in interest rates. Testing the asset and
liability portfolios under various interest rate scenarios enables us to choose
what we believe to be the most appropriate investment strategy, as well as to
limit the risk of disadvantageous outcomes. Although we test the asset and
liability portfolios under various interest rate scenarios as part of our
modeling, the majority of our liabilities related to insurance contracts are not
interest rate sensitive, and we therefore have minimal exposure to policy
withdrawal risk. Our determination of investment strategy relies on long-term
measures such as reserve adequacy analysis and the relationship between the
portfolio yields supporting our various product lines and the aggregate discount
rate assumptions embedded in the reserves. We also use this analysis in
determining hedging strategies and utilizing derivative financial instruments to
manage interest rate risk and the risk related to matching duration for our
assets and liabilities. We do not use derivative financial instruments for
speculative purposes.

Our investment portfolio is well diversified by type of investment and industry
sector. We have established an investment strategy that we believe will provide
for adequate cash flows from operations and allow us to hold our securities
through periods where significant decreases in fair value occur. We believe our
emphasis on risk management in our investment portfolio has positioned us well
and generally reduced the volatility in our results.

Closed Block Individual Disability Reinsurance Transaction


As part of the second phase of the Closed Block individual disability
reinsurance transaction entered into in December 2020 with Commonwealth, in
March 2021 we transferred fixed maturity securities of $226.8 million on an
amortized cost basis and $293.7 million on a fair value basis and we recorded a
total realized investment gain from the transfer of these securities, including
a related net gain from cash flow hedges of $67.6 million. See "Executive
Summary" for further information on the reinsurance transaction contained herein
in this Item 2.

                                      102
--------------------------------------------------------------------------------

Fixed Maturity Securities

The fair values and associated unrealized gains and losses of our fixed maturity
securities portfolio, by industry classification, are as follows:

             Fixed Maturity Securities - By Industry Classification
                            As of September 30, 2022

(in millions of dollars)
                                                                                    Fair Value with            Gross            Fair Value with
                                                              Net Unrealized        Gross Unrealized         Unrealized         Gross Unrealized            Gross
          Classification                   Fair Value           Gain (Loss)               Loss                  Loss                  Gain             Unrealized Gain
Basic Industry                            $  2,528.8          $     (267.4)         $     2,030.1          $     294.3          $       498.7          $       26.9
Capital Goods                                3,192.3                (296.2)               2,306.7                356.3                  885.6                  60.1
Communications                               2,134.2                (193.6)               1,452.3                262.2                  681.9                  68.6
Consumer Cyclical                            1,350.3                (148.1)               1,093.9                164.5                  256.4                  16.4
Consumer Non-Cyclical                        5,448.3                (590.1)               3,953.3                683.1                1,495.0                  93.0
Energy                                       2,736.3                (131.2)               1,583.0                194.2                1,153.3                  63.0
Financial Institutions                       3,305.3                (527.4)               3,013.4                541.3                  291.9                  13.9
Mortgage/Asset-Backed                          530.3                 (24.7)                 399.6                 32.1                  130.7                   7.4
Sovereigns                                     809.1                 (63.5)                 263.8                 99.8                  545.3                  36.3
Technology                                   1,554.8                (217.0)               1,428.6                223.7                  126.2                   6.7
Transportation                               1,545.8                (198.2)               1,233.4                214.2                  312.4                  16.0
U.S. Government Agencies and
Municipalities                               4,101.8                (651.3)               2,665.0                754.8                1,436.8                 103.5
Public Utilities                             4,910.9                (259.9)               2,744.6                386.6                2,166.3                 126.7
Total                                     $ 34,148.2          $   (3,568.6)         $    24,167.7          $   4,207.1          $     9,980.5          $      638.5





                                      103
--------------------------------------------------------------------------------

The following two tables show the length of time our investment-grade and
below-investment-grade fixed maturity securities portfolios had been in a gross
unrealized loss position as of September 30, 2022 and at the end of the prior
four quarters. The relationships of the current fair value to amortized cost are
not necessarily indicative of the fair value to amortized cost relationships for
the securities throughout the entire time that the securities have been in an
unrealized loss position nor are they necessarily indicative of the
relationships after September 30, 2022. The increase in the unrealized loss on
fixed maturity securities during the third quarter of 2022 was due primarily to
an increase in U.S. Treasury rates.

         Unrealized Loss on Investment-Grade Fixed Maturity Securities
                   Length of Time in Unrealized Loss Position

(in millions of dollars)

                                                                   2022                                                2021
                                            September 30           June 30            March 31           December 31          September 30
Fair Value < 100% >= 70% of
Amortized Cost

<= 90 days                                $       523.7          $   514.7          $   491.6          $       29.9          $       42.8
> 90 <= 180 days                                  879.0            1,177.1              199.5                  29.4                   0.2
> 180 <= 270 days                                 945.4              268.9              109.1                   0.7                  26.3
> 270 days <= 1 year                              218.6              147.1                1.1                  21.8                   1.4
> 1 year <= 2 years                               195.0               66.5               67.2                   5.1                   3.9
> 2 years <= 3 years                                2.9                6.5                1.7                     -                     -

Sub-total                                       2,764.6            2,180.8              870.2                  86.9                  74.6

Fair Value < 70% >= 40% of
Amortized Cost

<= 90 days                                            -               10.3                  -                     -                     -
> 90 <= 180 days                                   22.3               37.8                3.1                     -                     -
> 180 <= 270 days                                 564.2               80.6                3.7                     -                     -
> 270 days <= 1 year                              427.4               39.4                  -                   1.5                     -
> 1 year <= 2 years                               176.5               39.8                1.9                     -                     -
> 2 years <= 3 years                               18.5                  -                  -                     -                     -

Sub-total                                       1,208.9              207.9                8.7                   1.5                     -

Total                                     $     3,973.5          $ 2,388.7          $   878.9          $       88.4          $       74.6




                                      104
--------------------------------------------------------------------------------

      Unrealized Loss on Below-Investment-Grade Fixed Maturity Securities
                   Length of Time in Unrealized Loss Position

(in millions of dollars)

                                                                  2022                                                2021
                                            September 30           June 30           March 31           December 31          September 30
Fair Value < 100% >= 70% of
Amortized Cost

<= 90 days                                $        27.1          $   73.4          $    24.8          $        0.8          $        0.4
> 90 <= 180 days                                   58.5              92.8                5.9                   0.3                     -
> 180 <= 270 days                                 103.8              13.5                1.9                     -                   2.0
> 270 days <= 1 year                               15.2               3.3                  -                   2.2                   2.1
> 1 year <= 2 years                                 3.8               0.2                1.8                   2.5                   2.6
> 2 years <= 3 years                                0.7               1.4                3.7                   0.3                   0.2
> 3 years                                           3.4               2.9                7.9                   5.6                   4.8
Sub-total                                         212.5             187.5               46.0                  11.7                  12.1

Fair Value < 70% >= 40% of
Amortized Cost

> 90 <= 180 days                                      -               6.1                  -                     -                     -
> 180 <= 270 days                                   5.0               3.4                  -                     -                     -
> 270 days <= 1 year                                  -               1.4                  -                     -                     -

> 2 years <= 3 years                                6.2               5.4                  -                     -                     -
> 3 years                                           9.9               9.1                  -                     -                     -
Sub-total                                          21.1              25.4                  -                     -                     -

Total                                     $       233.6          $  212.9          $    46.0          $       11.7          $       12.1







                                      105
--------------------------------------------------------------------------------

As of September 30, 2022, we held 86 investment-grade fixed maturity securities
with a gross unrealized loss of $10.0 million or greater as shown in the chart
below.

                 Gross Unrealized Losses $10 Million or Greater on 

Investment-Grade Fixed Maturity Securities

                                                   As of September 30, 2022

(in millions of dollars)
                                                                                        Gross
                        Classification                          Fair Value         Unrealized Loss        Numbers of Issuers
Basic Industry                                                 $    291.7          $      (69.6)                             5
Capital Goods                                                       332.5                 (93.8)                             7
Communications                                                      409.7                (104.4)                             7
Consumer Cyclical                                                   281.0                 (76.5)                             5
Consumer Non-Cyclical                                             1,090.4                (237.8)                            17
Energy                                                              213.0                 (43.6)                             3
Financial Institutions                                            1,091.4                (230.4)                            15
Mortgage/Asset-Backed                                               363.6                 (31.5)                             1
Sovereigns                                                          239.5                 (84.9)                             2
Technology                                                          417.7                (110.7)                             8
Transportation                                                      293.4                 (92.2)                             7
U.S. Government Agencies and Municipalities                         161.5                 (32.1)                             3
Public Utilities                                                    415.2                (100.1)                             6
Total                                                          $  5,600.6          $   (1,307.6)                    86



At September 30, 2022, we held two below investment-grade fixed maturity
securities with a gross unrealized loss greater than $10.0 million. The first
security is a pharmaceutical company and had a fair value of $36.0 million and a
gross unrealized loss of $14.2 million. The second security is an energy company
and had a fair value of $54.1 million and a gross unrealized loss of $10.2
million.

Unrealized losses on investment-grade fixed maturity securities principally
relate to changes in interest rates or changes in market or sector credit
spreads which occurred subsequent to the acquisition of the securities.
Below-investment-grade fixed maturity securities are generally more likely to
develop credit concerns than investment-grade securities. At September 30, 2022,
the unrealized losses in our below-investment-grade fixed maturity securities
were generally due to credit spreads in certain industries or sectors and, to a
lesser extent, credit concerns related to specific securities. For each specific
security in an unrealized loss position, we believe that there are positive
factors which mitigate credit concerns and that the securities for which we have
not recorded a credit loss will recover in value. We have the ability and intent
to continue to hold these securities to recovery of amortized cost and believe
that no credit losses have occurred.

During the third quarter of 2022, we recognized a realized loss of $12.6 million
on the sale of securities of a pharmaceutical company that was impacted by an
adverse ruling surrounding a patent held for its largest drug. We had no other
individual investment losses of $10.0 million or greater from credit losses or
sales of fixed maturity securities during the first nine months of 2022 or 2021.

As of September 30, 2022, the amortized cost net of allowance for credit losses
and fair value of our below-investment-grade fixed maturity securities was
$2,242.0 million and $2,013.3 million, respectively, and our
below-investment-grade fixed maturity securities as a percentage of our total
investment portfolio decreased from 5.8 percent at December 31, 2021 to 4.8
percent at September 30, 2022 on a fair value basis. Below-investment-grade
securities are inherently riskier than investment-grade securities since the
risk of default by the issuer, by definition and as exhibited by bond rating, is
higher. Also, the secondary market for certain below-investment-grade issues can
be highly illiquid. Additional downgrades may occur, but we do not anticipate
any liquidity problems resulting from our investments in below-investment-grade
securities, nor do we expect these investments to adversely affect our ability
to hold our other investments to maturity.

                                      106
--------------------------------------------------------------------------------

Fixed Maturity Securities - Foreign Exposure


Our investments in issuers in foreign countries are chosen for specific
portfolio management purposes, including asset and liability management and
portfolio diversification across geographic lines and sectors to minimize
non-market risks. In our approach to investing in fixed maturity securities,
specific investments within foreign countries and industry sectors are evaluated
for their market position and specific strengths and potential weaknesses.  For
each security, we consider the political, legal, and financial environment of
the sovereign entity in which an issuer is domiciled and operates. The country
of domicile is based on consideration of the issuer's headquarters, in addition
to location of the assets and the country in which the majority of sales and
earnings are derived.  We do not have exposure to foreign currency risk, as the
cash flows from these investments are either denominated in currencies or hedged
into currencies to match the related liabilities. We continually evaluate our
foreign investment risk exposure.

Mortgage Loans


The carrying value of our mortgage loan portfolio was $2,476.4 million and
$2,560.4 million at September 30, 2022 and December 31, 2021, respectively. Our
investments in mortgage loans are carried at amortized cost less an allowance
for expected credit losses which was $8.7 million and $8.3 million at
September 30, 2022 and December 31, 2021, respectively. Our mortgage loan
portfolio is comprised entirely of commercial mortgage loans. Our mortgage loan
portfolio is well diversified geographically and among property types. Due to
conservative underwriting, the incidence of problem mortgage loans and
foreclosure activity continues to be low. We held no impaired mortgage loans
at September 30, 2022 or December 31, 2021. See Note 4 in the "Notes to
Consolidated Financial Statements" contained herein in Item 1 for further
discussion of our mortgage loan portfolio and the allowance for expected credit
losses.

Private Equity Partnerships

The carrying value of our investments in private equity partnerships was
$1,124.6 million and $978.6 million at September 30, 2022 and December 31, 2021,
respectively. These partnerships are passive in nature and represent funds that
are primarily invested in private credit, private equity, and real assets. The
carrying value of the partnerships is based on our share of the partnership's
NAV and changes in the carrying value are recorded as a component of net
investment income. We receive financial information related to our investments
in partnerships and generally record investment income on a one-quarter lag in
accordance with our accounting policy. We recorded net investment income
totaling $12.6 million and $98.6 million for the partnerships in the third
quarter and first nine months of 2022, respectively. The majority of our
investments in partnerships are not redeemable. Distributions received from the
funds arise from income generated by the underlying investments as well as the
liquidation of the underlying investments. There is generally not a public
market for these investments. We had $806.2 million of commitments for
additional investments in the partnerships at September 30, 2022 which may or
may not be funded. See Note 3 in the "Notes to Consolidated Financial
Statements" contained herein in Item 1 for further discussion of our private
equity partnerships.

Derivative Financial Instruments


We use derivative financial instruments primarily to manage reinvestment,
duration, foreign currency, and credit risks. Historically, we have utilized
current and forward-starting interest rate swaps, options on forward-starting
interest rate swaps and U.S. Treasury rates, current and forward-starting
currency swaps, forward treasury locks, currency forward contracts, forward
contracts on specific fixed income securities, and credit default swaps. During
the first nine months of 2022, we entered into $679.0 million of notional
forward U.S. Treasury interest rate locks in our long-term care product line to
manage our reinvestment risk. Credit exposure on derivatives is limited to the
value of those contracts in a net gain position, including accrued interest
receivable less collateral held. Our credit exposure on derivatives was $1.7
million at September 30, 2022. The carrying value of fixed maturity securities
and cash collateral received from our counterparties was $13.7 million and $81.7
million at September 30, 2022, respectively. The carrying value of fixed
maturity securities and cash collateral posted to our counterparties was $20.7
million and $6.1 million at September 30, 2022, respectively. We believe that
our credit risk is mitigated by our use of multiple counterparties, all of which
have an investment-grade credit rating, and by our use of
cross-collateralization agreements. See Note 5 in the "Notes to Consolidated
Financial Statements" contained herein in Item 1 for further discussion of our
derivatives.

                                      107
--------------------------------------------------------------------------------

Other


Our exposure to non-current investments, defined as invested assets which are
delinquent as to interest and/or principal payments, totaled $13.2 million and
$19.8 million on a fair value basis at September 30, 2022 and December 31, 2021,
respectively.

For further information see "Investments" in Part I, Item 1 and "Critical
Accounting Estimates" and "Investments" in Part II, Item 7 of our annual report
on Form 10-K for the year ended December 31, 2021, and Notes 3, 4, and 5 of the
"Notes to Consolidated Financial Statements" contained herein in Item 1.

                                      108
--------------------------------------------------------------------------------

Liquidity and Capital Resources

Overview


Our liquidity requirements are met primarily by cash flows provided from
operations, principally in our insurance subsidiaries. Premium and investment
income, as well as maturities and sales of invested assets, provide the primary
sources of cash. Debt and/or securities offerings provide additional sources of
liquidity. Cash is applied to the payment of policy benefits, costs of acquiring
new business (principally commissions), operating expenses, and taxes, as well
as purchases of new investments.

We have established an investment strategy that we believe will provide for
adequate cash flows from operations. We attempt to match our asset cash flows
and durations with expected liability cash flows and durations to meet the
funding requirements of our business. However, deterioration in the credit
market may delay our ability to sell our positions in certain of our fixed
maturity securities in a timely manner and adversely impact the price we receive
for such securities, which may negatively impact our cash flows. Furthermore, if
we experience defaults on securities held in the investment portfolios of our
insurance subsidiaries, this will negatively impact statutory capital, which
could reduce our insurance subsidiaries' capacity to pay dividends to our
holding companies. A reduction in dividends to our holding companies could force
us to seek external financing to avoid impairing our ability to pay dividends to
our stockholders or meet our debt and other payment obligations.

Our policy benefits are primarily in the form of claim payments, and we have
minimal exposure to the policy withdrawal risk associated with deposit products
such as individual life policies or annuities. A decrease in demand for our
insurance products or an increase in the incidence of new claims or the duration
of existing claims could negatively impact our cash flows from operations.
However, our historical pattern of benefits paid to revenues is generally
consistent, even during cycles of economic downturns, which serves to minimize
liquidity risk.

The liquidity requirements of the holding company Unum Group include common
stock dividends, interest and debt service, and ongoing investments in our
businesses.  Unum Group's liquidity requirements are met by assets held by Unum
Group and our intermediate holding companies, dividends from primarily our
insurance subsidiaries, and issuance of common stock, debt, or other capital
securities and borrowings from our existing credit facility, as needed. As of
September 30, 2022, Unum Group and our intermediate holding companies had
available holding company liquidity of $1,079 million that was held primarily in
bank deposits, commercial paper, money market funds, corporate bonds, municipal
bonds and asset backed securities.  No significant restrictions exist on our
ability to use or access funds in any of our U.S. or foreign intermediate
holding companies. Dividends repatriated from our foreign subsidiaries are
eligible for 100 percent exemption from U.S. income tax but may be subject to
withholding tax and/or tax on foreign currency gain or loss.

As part of our capital deployment strategy, we may repurchase shares of Unum
Group's common stock, as authorized by our board of directors. In October 2021,
our board of directors authorized the repurchase of up to $250.0 million of Unum
Group's outstanding common stock through December 2022, with the timing and
amount of repurchase activity to be based on market conditions and other
considerations, including the level of available cash, alternative uses for
cash, and our stock price. In February 2022, we entered into an accelerated
share repurchase agreement with a financial counterparty to repurchase $50.0
million of Unum Group's common stock in aggregate. As part of this transaction,
we paid $50.0 million to the financial counterparty and received an initial
delivery of 1.3 million shares of our common stock, which represented
approximately 75 percent of the total delivery under the agreement. The final
price adjustment settlement, along with the delivery of the remaining shares,
occurred in April 2022, resulting in the delivery to us of 0.4 million
additional shares. In total, we repurchased 1.7 million shares pursuant to the
February 2022 accelerated share repurchase agreement. During the nine months
ended September 30, 2022, we repurchased 2.5 million shares in open market
transactions at a cost of $87.5 million. As of September 30, 2022, the remaining
repurchase amount under the current share repurchase program was $62.5 million.
See Note 10 of the "Notes to Consolidated Financial Statements" contained herein
in Item 1.

                                      109
--------------------------------------------------------------------------------

Closed Block Individual Disability Reinsurance Transaction


In December 2020, we completed the first phase of a reinsurance transaction,
pursuant to which Provident, Paul Revere, and Unum America, wholly-owned
domestic insurance subsidiaries of Unum Group and collectively referred to as
"the ceding companies", each entered into separate reinsurance agreements with
Commonwealth to reinsure, on a coinsurance basis effective as of July 1, 2020,
approximately 75 percent of the Closed Block individual disability insurance
business, primarily direct business written by the ceding companies. In March
2021, we completed the second phase of the reinsurance transaction, pursuant to
which the ceding companies and Commonwealth amended and restated their
respective reinsurance agreements to reinsure on a coinsurance and modified
coinsurance basis effective as of January 1, 2021, a substantial portion of the
remaining Closed Block individual disability business that was not ceded in
December 2020, primarily business previously assumed by the ceding companies.
Commonwealth established and will maintain collateralized trust accounts for the
benefit of the ceding companies to secure its obligations under the reinsurance
agreements. In connection with the second phase of the reinsurance transaction
in March 2021, Commonwealth paid a ceding commission to the ceding companies of
$18.2 million and the ceding companies transferred assets of $767 million, which
consisted primarily of cash and fixed maturity securities. We released
approximately $200 million of capital during the first quarter of 2021 as a
result of the closing of the second phase of the transaction.

See "Executive Summary" contained herein in this Item 2 for further discussion
on the impacts related to this reinsurance transaction.

Cash Available from Subsidiaries


Unum Group and certain of its intermediate holding company subsidiaries depend
on payments from subsidiaries to pay dividends to stockholders, to pay debt
obligations, and/or to pay expenses. These payments by our insurance and
non-insurance subsidiaries may take the form of dividends, operating and
investment management fees, and/or interest payments on loans from the parent to
a subsidiary.

Restrictions under applicable state insurance laws limit the amount of dividends
that can be paid to a parent company from its insurance subsidiaries in any
12-month period without prior approval by regulatory authorities. For life
insurance companies domiciled in the U.S., that limitation generally equals,
depending on the state of domicile, either ten percent of an insurer's statutory
surplus with respect to policyholders as of the preceding year end or the
statutory net gain from operations, excluding realized capital gains and losses,
of the preceding year. The payment of dividends to a parent company from a life
insurance subsidiary is generally further limited to the amount of unassigned
funds.

In connection with a financial examination of Unum America, which closed at the
end of the second quarter of 2020, the Maine Bureau of Insurance (MBOI)
concluded that Unum America's long-term care statutory reserves are deficient by
$2,100 million as of December 31, 2018, the financial statement date of the
examination period. The amount reserves are deficient by may increase or
decrease over time based on changes in assumed reinvestment rates, policyholder
inventories, rate increase activity, and the underlying growth in the locked in
statutory reserve basis as well as updates to other long term actuarial
assumptions. The MBOI granted permission to Unum America on May 1, 2020, to
phase in the additional statutory reserves over seven years beginning with
year-end 2020 and ending with year-end 2026. During the fourth quarter of 2020,
reserves were deficient by approximately $2,290 million, prior to the 2020
phase-in adjustment. The increase in the reserve deficiency from the original
$2,100 million as of December 31, 2018 was primarily driven by changes in the
assumed reinvestment rate. The 2020 phase-in amount was recorded in the fourth
quarter of 2020 and was approximately $229 million, resulting in $2,061 million
remaining to be phased in as of December 31, 2020. During the fourth quarter of
2021, reserves were deficient by approximately $2,748 million, prior to the 2021
phase in adjustment. The increase in the reserve deficiency from the balance as
of December 31, 2020 was primarily driven by changes in the assumed reinvestment
rate. The 2021 phase in amount was recorded in the fourth quarter of 2021 and
was approximately $438 million, resulting in approximately $2,310 million
remaining to be phased in as of December 31, 2021. A $50 million phase-in amount
was recorded in each of the first three quarters of 2022, resulting in
approximately $2,160 million remaining to be phased in as of September 30, 2022.
The phase in amounts for 2020, 2021, and 2022 were funded using cash flows from
operations and capital contributions from Unum Group. The strengthening is
incorporated by using explicitly agreed upon margins into our existing
assumptions for annual statutory reserve adequacy testing. These actions add
margin to Unum America's best estimate assumptions. Our long-term care reserves
and financial results reported under generally accepted accounting principles
are not affected by the MBOI's examination conclusion. We plan to fund the
additional statutory reserves with expected cash flows and capital contributions
from Unum Group.

Unum America cedes blocks of business to Fairwind Insurance Company (Fairwind),
which is an affiliated captive reinsurance subsidiary domiciled in the United
States. The ability of Fairwind to pay dividends to Unum Group will depend on
its
                                      110
--------------------------------------------------------------------------------

satisfaction of applicable regulatory requirements and on the performance of the
business reinsured by Fairwind. Fairwind did not pay dividends in 2021 nor do we
anticipate that Fairwind will pay dividends in 2022. During the first nine
months of 2022, Unum Group made $465.0 million in capital contributions to
Fairwind in connection with the premium deficiency reserve establishment during
2022.

The ability of Unum Group and certain of its intermediate holding company
subsidiaries to continue to receive dividends from their insurance subsidiaries
also depends on additional factors such as RBC ratios and capital adequacy
and/or solvency requirements, funding growth objectives at an affiliate level,
and maintaining appropriate capital adequacy ratios to support desired ratings.
The RBC ratios for our U.S. insurance subsidiaries at September 30, 2022 are in
line with our expectations and are significantly above the level that would
require state regulatory action.

Unum Group and/or certain of its intermediate holding company subsidiaries may
also receive dividends from our U.K. subsidiaries, the payment of which may be
subject to applicable insurance company regulations and capital guidance in the
U.K. Unum Limited is subject to the requirements of Solvency II, a European
Union (EU) directive that is part of retained UK law pursuant to the European
Union (Withdrawal) Act 2018, which prescribes capital requirements and risk
management standards for the European insurance industry. Our U.K. holding
company is also subject to the Solvency II requirements relevant to insurance
holding companies while, together with certain of its subsidiaries including
Unum Limited, the group (the Unum UK Solvency II Group) is subject to group
supervision under Solvency II. The Unum UK Solvency II Group received approval
from the U.K. Prudential Regulation Authority to use its own internal model for
calculating regulatory capital and also received approval for certain associated
regulatory permissions including transitional relief as the Solvency II capital
regime continues to be implemented. In connection with the U.K.'s exit from the
EU, the U.K. government is reviewing the regulatory framework of financial
services companies which may result in changes to U.K. regulatory capital or
U.K. tax regulations. Recent economic conditions have caused volatility in our
solvency ratios used to monitor capital adequacy.

The payment of dividends to the parent company from our subsidiaries also
requires the approval of the individual subsidiary's board of directors.

During 2022, we intend to maintain a level of capital in our insurance
subsidiaries above the applicable capital adequacy requirements and minimum
solvency margins.


Insurance regulatory restrictions do not limit the amount of dividends available
for distribution from non-insurance subsidiaries except where the non-insurance
subsidiaries are held directly or indirectly by an insurance subsidiary and only
indirectly by Unum Group, which does not apply to our current entity structure.

Funding for Employee Benefit Plans


During the nine months ended September 30, 2022, we made contributions of $47.3
million and £2.9 million to our U.S. and U.K. defined contribution plans,
respectively, and expect to make additional contributions of approximately $28
million and £1 million during the remainder of 2022. We made no contributions to
our U.S. and U.K. qualified defined benefit pension plans during the nine months
ended September 30, 2022 and we do not expect to make any contributions to
either plan during the remainder of 2022. We have met all minimum pension
funding requirements set forth by the Employee Retirement Income Security Act.
We have estimated our future funding requirements under the Pension Protection
Act of 2006 and under applicable U.K. law and do not believe that any future
funding requirements will cause a material adverse effect on our liquidity.

Debt, Term Loan Facility, Credit Facilities, and Other Sources of Liquidity

Our long-term debt balance at September 30, 2022 was $3,429.2 million, net of
deferred debt issuance costs of $33.7 million, and consisted primarily of
unsecured senior notes and junior subordinated debt securities.


In September 2022, pursuant to privately negotiated transactions, we purchased,
and the Provident Financing Trust I (the Trust) retired, $14.0 million aggregate
liquidation amount of the Trust's 7.405% capital securities due 2038, which
resulted in the reduction of a corresponding principal amount of our 7.405%
junior subordinated debt securities due 2038 then held by the Trust. We incurred
costs of $1.2 million related to the early retirement of the junior subordinated
debt securities.

In August 2022, we entered into a five-year $350.0 million senior unsecured
delayed draw term loan facility with a syndicate of lenders. Also in August
2022, we drew the entire amount of the term loan facility, which is scheduled to
mature in August 2027. Amounts due under the term loan facility incur interest
based on the prime rate, the federal funds rate or the Secured
                                      111
--------------------------------------------------------------------------------

Overnight Financing Rate (SOFR). The proceeds from the term loan facility were
used to redeem $350.0 million aggregate principal amount of our 4.000% senior
notes due 2024. We incurred costs of $3.0 million related to the early
retirement of these unsecured senior notes.

In April 2022, we amended and restated our existing credit agreement providing
for a five-year $500 million senior unsecured revolving credit facility with a
syndicate of lenders. The credit facility, which was previously set to expire in
April 2024, was extended through April 2027. We may request that the lenders'
aggregate commitments of $500 million under the facility be increased by up to
an additional $200 million. Certain of our traditional U.S. life insurance
subsidiaries, Unum America, Provident, and Colonial Life, joined the agreement
and may borrow under the credit facility, and we can elect to add additional
insurance subsidiaries to the facility at any later date. Any obligation of a
subsidiary under the credit facility is several only and not joint and is
subject to an unconditional guarantee by Unum Group. We may also request, on up
to two occasions, that the lenders' commitment termination dates be extended by
one year. The credit facility provides for borrowings at an interest rate based
on the prime rate, the federal funds rate or the SOFR. The credit facility also
provides for the issuance of letters of credit subject to certain terms and
limitations. At September 30, 2022, there were no borrowed amounts outstanding
under the credit facility and letters of credit totaling $0.4 million had been
issued.

We also have a five-year, £75 million senior unsecured standby letter of credit
facility with a different syndicate of lenders, pursuant to which a syndicated
letter of credit was issued in favor of Unum Limited (as beneficiary), our U.K.
insurance subsidiary, and is available for drawings up to £75 million until its
scheduled expiration in July 2026. The credit facility provides for borrowings
at an interest rate based on the prime rate or the federal funds rate. No
amounts have been drawn on the letter of credit. If drawings are made in the
future, we may elect to borrow such amounts from the lenders pursuant to term
loans made under the credit facility.

Borrowings under the term loan facility and the credit facilities are subject to
financial covenants, negative covenants, and events of default that are
customary. The term loan facility and each credit facility include financial
covenants based on our leverage ratio and consolidated net worth. We are also
subject to covenants that limit subsidiary indebtedness.

We also have a 20-year facility agreement with a Delaware trust that gives us
the right to issue and to sell to the trust, on one or more occasions, up to
$400.0 million of 4.046% senior notes in exchange for U.S. Treasury securities
held by the trust. These senior notes will not be issued unless and until the
issuance right is exercised. The exercise of the issuance right triggers
recognition of the senior notes on our consolidated balance sheets. We may also
direct the trust to grant the right to exercise the issuance right with respect
to all or a designated amount of the senior notes to one or more assignees (who
are our consolidated subsidiaries or persons to whom we have an obligation). We
pay a semi-annual facility fee to the trust at a rate of 2.225% per year on the
unexercised portion of the maximum amount of senior notes that we could issue
and sell to the trust and we reimburse the trust for its expenses.

There are no significant financial covenants associated with any of our
outstanding notes or debt securities. We continually monitor our compliance with
our credit facility covenants and remain in compliance. We have not observed any
current trends that would cause a breach of any of our credit facility
covenants.

See "Debt, Credit Facilities and Other Sources of Liquidity" and Note 8 of the
"Notes to Consolidated Financial Statements" contained in Part II, Items 7 and
8, respectively, of our annual report on Form 10-K for the year ended
December 31, 2021 for further discussion.

Commitments


At September 30, 2022, we had unfunded unconditional commitments of $0.7 million
to fund tax credit partnership investments and $8.4 million to fund the purchase
of transferable state tax credits. These commitments are recognized as
liabilities in our consolidated balance sheets, with a corresponding recognition
of other long-term investments and other assets, respectively. In addition, we
had commitments of $30.5 million to fund certain investments in private
placement fixed maturity securities and $806.2 million to fund certain private
equity partnerships. As of September 30, 2022, we had $9.0 million of commercial
mortgage loan commitments.

With respect to our commitments and off-balance sheet arrangements, see the
discussion under "Commitments" in Part II, Item 7 of our annual report on Form
10-K for the year ended December 31, 2021. During the first nine months of 2022,
there were no substantive changes in our commitments, contractual obligations,
or other off-balance sheet arrangements other than the changes noted herein.

                                      112
--------------------------------------------------------------------------------

Transfers of Financial Assets


Our investment policy permits us to lend fixed maturity securities to
unaffiliated financial institutions in short-term securities lending agreements,
which increases our investment income with minimal risk. We account for all of
our securities lending agreements and repurchase agreements as secured
borrowings. As of September 30, 2022, we held $100.1 million of cash collateral
from securities lending agreements. The average cash collateral balance during
the first nine months of 2022 was $96.4 million, and the maximum amount
outstanding at any month end was $122.1 million. As of September 30, 2022, we
held $139.1 million of off-balance sheet securities lending agreements which
were collateralized by securities that we were neither permitted to sell nor
control. The average balance of these off-balance sheet transactions during the
first nine months of 2022 was $186.6 million, and the maximum amount outstanding
at any month end was $212.2 million.

To manage our cash position more efficiently, we may enter into securities
repurchase agreements with unaffiliated financial institutions. We generally use
securities repurchase agreements as a means to finance the purchase of invested
assets or for short-term general business purposes until projected cash flows
become available from our operations or existing investments. We had no
securities repurchase agreements outstanding at September 30, 2022, nor did we
utilize any securities repurchase agreements during the first nine months of
2022. Our use of securities repurchase agreements and securities lending
agreements can fluctuate during any given period and will depend on our
liquidity position, the availability of long-term investments that meet our
purchasing criteria, and our general business needs.

Certain of our U.S. insurance subsidiaries are members of regional FHLBs. As of
September 30, 2022, we owned $17.3 million of FHLB common stock and had
outstanding advances of $118.5 million from the regional FHLBs which were used
for the purpose of investing in either short-term investments or fixed maturity
securities. As of September 30, 2022, we have additional borrowing capacity of
approximately $767.4 million from the FHLBs.

See Note 4 of the "Notes to Consolidated Financial Statements" contained herein
in Item 1 for further information.

Older

JAMES RIVER GROUP HOLDINGS, LTD. – 10-Q – Management's Discussion and Analysis of Financial Condition and Results of Operations

Newer

KEMPER CORP – 10-Q – Management's Discussion and Analysis of Financial Condition and Results of Operations

Advisor News

  • Why timing the market is still a retirement mistake and what to do instead
  • Business owners may be overlooking a key part of their financial picture
  • How smart investments prepare clients for inflation
  • Amid slew of corporate tax ideas, Newsom chose one likely to hit people’s premiums
  • The biggest risk to your clients’ financial plans isn’t market volatility
More Advisor News

Annuity News

  • Best’s Special Report: U.S. Life/Annuity Industry Sees Bottom-Line Growth Despite 18% Decline in Total Income in First-Quarter 2026
  • Globe Life Inc. (NYSE: GL) Records 52-Week High Thursday Morning
  • Fortitude Re Completes $500 Million FABN Issuance
  • Reframing retirement income for greater certainty
  • Jackson Introduces Dow Jones Industrial Average Index Option, Flexible Premiums, Six-Year Rate Guarantee in Latest Registered Index-Linked Annuity Launch
More Annuity News

Health/Employee Benefits News

  • OC supervisors would be removed from CalOptima board under California bill
  • Centene offers employee buyouts as insurance rolls shrink
  • Studies from University of Illinois Chicago in the Area of Chronic Kidney Disease Described (Hyperkalemia and its treatment: real-world evidence and managed care considerations supporting use of potassium binders): Kidney Diseases and Conditions – Chronic Kidney Disease
  • New Findings Reported from American Dental Association Describe Advances in Managed Care (Medicare Advantage Dental Benefits: Comprehensive Coverage Available In Fewer Than Half Of US Counties): Managed Care
  • REPORT: 2M Illinoisans face $500 cut as Social Security faces cliff
More Health/Employee Benefits News

Life Insurance News

  • An Application for the Trademark “LIFE INSURANCE THAT ENHANCES LIFE” Has Been Filed by Pacific Life Insurance Company: Pacific Life Insurance Company
  • AM Best Assigns Issue Credit Rating to Sammons Financial Group, Inc.’s New Senior Unsecured Notes
  • How much money do Connecticut residents need to retire comfortably?
  • Advocates: Life insurers potentially missing millions of deaths annually
  • How much money do Connecticut residents need to retire comfortably?
More Life Insurance News

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Maximize Your FIA Case Results
Learn a repeatable process to review, reposition, and present FIA opportunities with confidence.

Aim higher during Annuity Awareness Month
Raise the bar with our diverse portfolio of Ascend annuities, backed by superior financial strength

You Could Be Losing Up to 20% of Your Commissions
GreenWave helps you find, fix, and prevent commission errors.

True Independence Means Having Choices
Cambridge offers flexibility, stability, proven tools—no private equity strings attached.

Life moves fast. Your BGA should, too.
Stay ahead with Modern Life's AI-powered tech and expert support.

Looking for stronger rates, amplified growth & real results?
Sentinel's Accumulation Protector Plus℠ Annuity is for clients wanting more from retirement planning

Press Releases

  • Prosperity Life GroupSM Launches Prosperity PathWaySM Series, Bringing Greater Choice and Flexibility to Retirement Income Planning
  • Senior Market Sales® Fortifies Annuity Reach With Acquisition of Retirement Planning Firm Stratton & Company
  • RFP #T01625
  • Rockwood Programs Appoints Kerry Ladouceur as Vice President, Financial Lines
  • JP Insurance Group Launches Commercial Property & Casualty Division; Appoints Joe Webster as Managing Director
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet