TREAN INSURANCE GROUP REPORTS THIRD QUARTER 2022 RESULTS - Form 8-K - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
November 2, 2022 Newswires
Share
Share
Post
Email

TREAN INSURANCE GROUP REPORTS THIRD QUARTER 2022 RESULTS – Form 8-K

U.S. Regulated Equity Markets (Alternative Disclosure) via PUBT

TREAN INSURANCE GROUP REPORTS THIRD QUARTER 2022 RESULTS

Net Income of $7.6 Million and Adjusted Net Income of $5.5 Million

Diluted Earnings per Share of $0.15 and Adjusted Diluted Earnings per Share of $0.11

Updates Full Year 2022 Outlook

Wayzata, MN, November 2, 2022 - Trean Insurance Group, Inc. (Nasdaq: TIG) ("Trean" or the "Company"), a leading provider of products and services to the specialty insurance market, today reported results for the third quarter ended September 30, 2022.

Third Quarter 2022 Highlights

•

Gross written premiums were $162.2 million, a $15.4 million, or 8.7%, decline compared to the same prior-year period.

•

Net earned premiums were $71.4 million, a $19.4 million, or 37.4%, increase compared to the same prior-year period.

•

Net income was $7.6 million, or $0.15 per diluted share, compared to $6.5 million, or $0.13 per diluted share in the same prior-year period.

•

Adjusted net income(1) was $5.5 million, or $0.11 per diluted share, compared to $7.7 million, or $0.15 per diluted share in the same prior-year period.

•

Underwriting income was $2.5 million, compared to $6.0 million in the same prior-year period.

•

Loss and expense ratios were 63.9% and 32.6%, respectively, compared to 61.8% and 26.5%, respectively, in the same prior-year period.

•

Combined ratio was 96.5%, compared to 88.3% for the same prior-year period.

•

Retuon equity of 7.5%; adjusted retuon equity(1) of 5.4%; retuon tangible equity of 15.5%; and adjusted retuon tangible equity(1) of 11.2%.

•

Strengthened balance sheet through issuance of $50 million 6.75% Surplus Notes due August 2042.

•

Announced partnership in the surplus lines insurance market with Beat Capital, giving Trean its first partnership in the large non-admitted insurance underwriting space.

(1)

Adjusted net income, adjusted diluted earnings per share, adjusted retuon equity, adjusted retuon tangible equity and underwriting income are non-GAAP financial measures. See discussion of "Key Metrics" below.

"We are very pleased with our performance this quarter, outpacing both our gross written premium and adjusted net income expectations, and again generating a solid double-digit adjusted retuon tangible equity," said Julie Baron, President and Chief Executive Officer of Trean. "Our year-to-date loss ratio remained relatively consistent at 62.4%, up slightly from 61.5% at the end of the prior quarter. In addition, we strengthened our balance sheet through our surplus notes offering, had our 'A' rating reaffirmed by A.M. Best, and announced an exclusive partnership with Beat Capital, which enables Trean to enter the rapidly growing non-admitted market. As a result, we continue to strengthen our position to drive sustainable and profitable growth over the long term."

Underwriting Results

Gross written premiums were $162.2 million for the third quarter of 2022, an 8.7% reduction compared to $177.6 million for the third quarter of 2021, primarily driven by the Company's termination of an underwriting partner in a higher-risk segment at the end of the third quarter 2021 as the Company focuses on maintaining underwriting discipline.

Gross unearned premiums increased $1.1 million in the third quarter of 2022, compared to an increase of $28.5 million in the same prior-year period. As of September 30, 2022, the Company had net unearned premiums reflected on its balance sheet of $101.5 million, a decrease of $3.0 million, or 2.9%, compared to June 30, 2022 and up $16.9 million, or 19.9%, from September 30, 2021. Net unearned premium represents a material source of deferred potential profit.

Net earned premiums increased 37.4% to $71.4 million for the third quarter of 2022, compared to $52.0 million for the third quarter of 2021, primarily driven by an increase in both gross earned premiums and retention of gross written premiums.

General and administrative expenses were $23.3 million for the third quarter of 2022, compared to $13.8 million for the same prior-year period, primarily driven by an increase in net commissions resulting from increased retention and increased gross earned premiums. G&A operating expenses of $12.5 million were comparable to the same prior-year period. The Company's expense ratio was 32.6% for the third quarter of 2022, compared to 26.5% for the same prior-year period.

Net income was $7.6 million for the third quarter of 2022, compared to net income of $6.5 million for the same prior-year period. Diluted earnings per share for the third quarter of 2022 was $0.15. Adjusted net income(1), which excludes intangible asset amortization, noncash stock compensation, the change in fair value of embedded derivatives and their related tax impact, and unrealized gains or losses on equity securities, was $5.5 million for the third quarter of 2022, compared to adjusted net income of $7.7 million for the same prior-year period. Adjusted diluted earnings per share for the third quarter of 2022 was $0.11.

Underwriting income of $2.5 million resulted in a combined ratio of 96.5% for the third quarter of 2022, compared to underwriting income of $6.0 million and a combined ratio of 88.3% for the same prior-year period. Losses and loss adjustment expenses for the third quarter of 2022 were $45.6 million, which resulted in a 63.9% loss ratio, compared to 61.8% in the same prior-year period. Prior period favorable loss development for the third quarter 2022 totaled $0.03 million.

Investment Results

Net investment income was $3.0 million for the third quarter of 2022, compared to $2.2 million in the same prior-year period, primarily due to an increase in income from fixed maturities, income from funds held investments and equity securities, and partially offset by unrealized losses on equity securities incurred in the third quarter of 2022.

Cash and invested assets consist primarily of fixed maturities, equity securities and cash equivalents. The Company's investment portfolio totaled $565.4 million as of September 30, 2022 and was primarily comprised of fixed maturity securities that were classified as available-for-sale. The Company also had $81.5 million of cash and cash equivalents on its balance sheet as of September 30, 2022. The Company's fixed maturities portfolio had an average rating of "AA" as of both September 30, 2022 and December 31, 2021.

Other

Other revenue was $2.1 million for the third quarter of 2022, compared to $2.8 million for the same prior-year period, due primarily to a year-over-year decrease in brokerage revenue.

Stockholders' Equity and Returns

Total stockholders' equity was $403.1 million at September 30, 2022, compared to $421.9 million at December 31, 2021. Retuon equity was 7.5% for the third quarter of 2022, compared to 6.2% for the same prior-year period, and adjusted retuon equity(1) was 5.4% for the third quarter of 2022, compared to 7.3% for the same prior-year period. Retuon tangible equity was 15.5% for the third quarter of 2022, compared to 12.7% for the same prior-year period and adjusted retuon tangible equity was 11.2% for the third quarter of 2022, compared to 15.0% for the same prior-year period.

Full Year 2022 Outlook

The Company is updating its outlook for the full year 2022 to the following:

•

Gross written premium is now expected to be between $620 million and $630 million, compared to the prior range of between $615 million and $630 million. The new range represents a year-over-year reduction of 2% on the low end and 1% on the high end and reflects the Company's continued focus on underwriting discipline in an unusually competitive environment.

•

Net earned premium outlook is now expected to be between $263 million and $268 million, compared to the prior range of between $255 million and $265 million. This represents year-over-year growth of 32% on the lower end and 35% on the upper end and reflects an expected increased retention rate throughout 2022 based on current contracts in-force.

•

Total revenue is now expected to be between $278 million and $283 million, compared to the prior range of between $268 million and $278 million.

•

Expense ratio is still expected to be between 32% and 33% of net earned premium. Expense ratio reflects the aforementioned increase in retention, which reduces the Company's ceding commission offset to general and administrative expenses, as well as additional reductions in ceding commissions resulting from adding more short-tail lines of business, which typically have lower front fees, and expected continued operational investments in the Company.

Fourth Quarter 2022 Outlook

The company is providing the following outlook for the fourth quarter 2022:

•

Gross written premium between $142 million and $152 million.

•

Adjusted net income between $2.8 million and $3.8 million.

•

Barring any large unusual loss activity, the Company expects its loss ratio in the fourth quarter of 2022 to be consistent with its loss ratio in the third quarter of 2022.

•

With the addition of the $50 million surplus note at 6.75% and rising interest rates, the Company expects fourth quarter interest expense to be approximately $1.5 million.

The Company reminds investors that its outlook is forward-looking information and is based on management's assumptions and expectations as of the date of this release and is inherently subject to a number of risks and uncertainties, including as to the Company's level of losses and loss development, many of which are beyond the Company's immediate control.

Webcast and Conference Call

A webcast and conference call to discuss the Company's results will be held today beginning at 5:00 p.m. (EasteTime). The audio webcast is accessible through the investor relations section of the Company's website at https://investors.trean.com.

The dial-in number for the conference call is (877) 407-3982 (toll-free) or (201) 493-6780 (international), conference ID# 13732954. Any person interested in listening to the call should dial in or access the website at least 10 minutes before the call.

A replay of the call will be available at https://www.trean.com/ for one year following the call.

Key Metrics

The Company discusses certain key financial and operating metrics, described below, which provide useful information about its business and the operational factors underlying its financial performance.

Underwriting income is a non-GAAP financial measure defined as income before taxes excluding net investment income, investment revaluation gains, net realized capital gains or losses, intangible asset amortization, noncash stock compensation, interest expense, other revenue and other income and expenses. See "Reconciliation of Non-GAAP Financial Measures" for a reconciliation of underwriting income to income before taxes in accordance with GAAP.

Adjusted net income is a non-GAAP financial measure defined as net income excluding the impact of various specific events, noncash intangible asset amortization and stock compensation, other expenses and gains or losses that the Company does not believe reflect its core operating performance, which items may have a disproportionate effect in a given period, affecting comparability of the Company's results across periods. See "Reconciliation of Non-GAAP Financial Measures" for a reconciliation of adjusted net income to net income in accordance with GAAP.

Loss ratio, expressed as a percentage, is the ratio of losses and loss adjustment expenses to net earned premiums.

Expense ratio, expressed as a percentage, is the ratio of general and administrative expenses to net earned premiums.

Combined ratio is the sum of the loss ratio and the expense ratio. A combined ratio under 100% generally indicates an underwriting profit. A combined ratio over 100% generally indicates an underwriting loss.

Retuon equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders' equity during the period.

Adjusted retuon equity is a non-GAAP financial measured defined as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders' equity during the period. See "Reconciliation of Non-GAAP Financial Measures" for a reconciliation of adjusted retuon equity to retuon equity in accordance with GAAP.

Tangible stockholders' equity is defined as stockholders' equity less goodwill and other intangible assets.

Retuon tangible equity is a non-GAAP financial measure defined as net income expressed on an annualized basis as a percentage of average beginning and ending tangible stockholders' equity during the period.

Adjusted retuon tangible equity is a non-GAAP financial measure defined as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending tangible stockholders' equity during the period. See "Reconciliation of Non-GAAP Financial Measures" for a reconciliation of adjusted retuon tangible equity to retuon equity in accordance with GAAP.

Forward-Looking Statements

This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements that are not historical or current facts. These statements may discuss the Company's net income, cash flow, financial condition, impairments, expenditures, growth, strategies, plans, achievements, capital structure, organizational structure, market opportunities and general market and industry conditions. Such forward-looking statements can be identified by words such as "anticipate," "estimate," "expect," "intend," "plan," "predict," "project," "believe," "seek," "outlook," "future," "will," "would," "should," "could," "may," "can have," "likely" and similar terms. Forward-looking statements are based on management's current expectations and assumptions about future events. These statements are only predictions and are not guarantees of future performance. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements if the underlying assumptions prove to be incorrect or as a result of risks, uncertainties, and other factors, including the impact of the COVID-19 pandemic on the business and operations of the Company, our program partners and other business relations. Other factors that may cause such differences include the risks described in the Company's filings with the U.S. Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2021. These forward-looking statements speak only as of the date on which they are made. Except as required by applicable securities laws, the Company disclaims any obligation to update or revise any forward-looking statement, whether as a result of new information, future developments, changes in assumptions or otherwise. Investors are cautioned not to place undue reliance on the forward-looking statements contained in this press release or in other filings and public statements of the Company.

About Trean Insurance Group, Inc.

Trean Insurance Group, Inc. (Nasdaq: TIG) provides products and services to the specialty insurance market. Trean underwrites specialty casualty insurance products both through its program partners and its own managing general agencies. Trean also provides its program partners with a variety of services including issuing carrier services, claims administration and reinsurance brokerage. Trean is licensed to write business across 49 states and the District of Columbia. For more information, please visit www.trean.com.

Contacts

Investor Relations

investor.relations@trean.com

(952) 974-2260

Trean Insurance Group, Inc. and Subsidiaries

Condensed Consolidated and Combined Statements of Operations

(in thousands, except for share and per share amounts)

(unaudited)

Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021

Revenues

Gross written premiums

$ 162,183 $ 177,624 $ 477,775 $ 480,905

Increase in gross unearned premiums

(1,061 ) (28,478 ) (972 ) (64,836 )

Gross earned premiums

161,122 149,146 476,803 416,069

Ceded earned premiums

(89,741 ) (97,191 ) (275,235 ) (275,037 )

Net earned premiums

71,381 51,955 201,568 141,032

Net investment income

2,951 2,187 5,136 6,562

Net realized gains

9 49 311 72

Other revenue

2,140 2,799 7,145 8,683

Total revenue

76,481 56,990 214,160 156,349

Expenses

Losses and loss adjustment expenses

45,647 32,129 125,727 86,735

General and administrative expenses

23,256 13,788 63,235 40,946

Other expenses

- - 268 845

Intangible asset amortization

1,499 1,499 4,498 4,326

Noncash stock compensation

460 468 1,019 1,098

Interest expense

931 419 1,806 1,271

Total expenses

71,793 48,303 196,553 135,221

Gains (losses) on embedded derivatives

4,871 (121 ) 14,463 1,869

Other income

29 35 76 191

Income before taxes

9,588 8,601 32,146 23,188

Income tax expense

2,014 2,083 6,741 5,102

Net income

$ 7,574 $ 6,518 $ 25,405 $ 18,086

Earnings per share:

Basic

$ 0.15 $ 0.13 $ 0.50 $ 0.35

Diluted

$ 0.15 $ 0.13 $ 0.50 $ 0.35

Weighted average shares outstanding:

Basic

51,216,869 51,171,416 51,197,296 51,157,726

Diluted

51,217,005 51,171,416 51,197,482 51,172,602

Key Metrics

(in thousands, except for percentages)

(unaudited)

Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021

Key metrics:

Underwriting income (1)

$ 2,478 $ 6,038 $ 12,606 $ 13,351

Adjusted net income (1)

$ 5,455 $ 7,678 $ 19,305 $ 20,103

Loss ratio

63.9 % 61.8 % 62.4 % 61.5 %

Expense ratio

32.6 % 26.5 % 31.4 % 29.0 %

Combined ratio

96.5 % 88.3 % 93.8 % 90.5 %

Retuon equity

7.5 % 6.2 % 8.2 % 5.8 %

Adjusted retuon equity (1)

5.4 % 7.3 % 6.2 % 6.4 %

Retuon tangible equity (1)

15.5 % 12.7 % 17.0 % 12.1 %

Adjusted retuon tangible equity (1)

11.2 % 15.0 % 12.9 % 13.4 %
(1)

Adjusted net income, adjusted retuon equity, retuon tangible equity, adjusted retuon tangible equity and underwriting income are non-GAAP financial measures. See "Reconciliation of Non-GAAP Financial Measures" below for a reconciliation to the applicable GAAP measure.

Trean Insurance Group, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands)

September 30, 2022 December 31, 2021
(unaudited)

Assets

Fixed maturities, available for sale

$ 530,118 $ 471,061

Equity securities, at fair value

35,296 969

Total investments

565,414 472,030

Cash and cash equivalents

81,489 129,577

Restricted cash

16,320 407

Accrued investment income

3,441 2,344

Premiums and other receivables

153,440 141,920

Income taxes receivable

1,584 460

Reinsurance recoverable

384,204 377,241

Prepaid reinsurance premiums

119,389 129,411

Deferred policy acquisition cost, net

15,011 13,344

Property and equipment, net

7,369 7,632

Right of use asset

3,292 4,530

Deferred tax asset

3,454 -

Goodwill

142,347 142,347

Intangible assets, net

68,616 73,114

Other assets

16,205 8,658

Total assets

$ 1,581,575 $ 1,503,015

Liabilities

Unpaid loss and loss adjustment expenses

$ 578,751 $ 544,320

Unearned premiums

220,891 219,940

Funds held under reinsurance agreements

204,828 199,410

Reinsurance premiums payable

49,512 45,130

Accounts payable, accrued expenses and other liabilities

43,449 29,448

Lease liability

3,629 4,976

Deferred tax liability

- 7,520

Debt

77,459 30,362

Total liabilities

1,178,519 1,081,106

Commitments and contingencies

Stockholders' Equity

Common stock, $0.01 par value per share (600,000,000 authorized; 51,220,485and 51,176,887 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively)

512 512

Additional paid-in capital

289,618 288,623

Retained earnings

153,795 128,390

Accumulated other comprehensive income (loss)

(40,869 ) 4,384

Total stockholders' equity

403,056 421,909

Total liabilities and stockholders' equity

$ 1,581,575 $ 1,503,015

Supplemental Table of Other Revenue Components

Three Months Ended
September 30,
Nine Months Ended
September 30,
(unaudited, in thousands) 2022 2021 2022 2021

Other Revenue

Brokerage

$ 1,581 $ 1,989 $ 5,396 $ 6,214

Managing general agent fees

83 88 251 407

Third-party administrator fees

266 437 838 1,191

Consulting and other fee-based revenue

210 285 660 871

Total other revenue

$ 2,140 $ 2,799 $ 7,145 $ 8,683

Supplemental Table of Net Investment Income Components

Three Months Ended
September 30,
Nine Months Ended
September 30,
(unaudited, in thousands) 2022 2021 2022 2021

Fixed maturities

$ 2,628 $ 1,597 $ 6,189 $ 4,734

Income on funds held investments

953 585 2,395 1,783

Equity securities

421 5 1,031 41

Unrealized losses on equity securities

(1,101 ) - (4,542 ) -

Interest on cash and short-term investments

50 - 63 4

Total net investment income

$ 2,951 $ 2,187 $ 5,136 $ 6,562

Supplemental Table of Gains (Losses) on Embedded Derivative Components

Three Months Ended
September 30,
Nine Months Ended
September 30,
(unaudited, in thousands) 2022 2021 2022 2021

Change in fair value of embedded derivatives

$ 5,812 $ 573 $ 16,848 $ 3,761

Effect of net investment income on funds held investments

(953 ) (585 ) (2,395 ) (1,783 )

Effect of realized gains on funds held investments

12 (109 ) 10 (109 )

Total gains (losses) on embedded derivatives

$ 4,871 $ (121 ) $ 14,463 $ 1,869

Supplemental Table of Net G&A Components

Three Months Ended
September 30,
Nine Months Ended
September 30,
(unaudited, in thousands) 2022 2021 2022 2021

Direct commissions

$ 28,650 $ 27,594 $ 85,691 $ 78,304

Ceding commissions

(23,916 ) (31,655 ) (77,541 ) (89,547 )

Net commissions

4,734 (4,061 ) 8,150 (11,243 )

Insurance-related expense

6,038 5,371 17,698 14,796

G&A operating expenses

12,484 12,478 37,387 37,393

Total G&A expense

$ 23,256 $ 13,788 $ 63,235 $ 40,946

G&A operating expense - % of GWP

7.7 % 7.0 % 7.8 % 7.8 %

Retention rate(1)

44.3 % 34.8 % 42.3 % 33.9 %

Direct commission rate(2)

17.8 % 18.5 % 18.0 % 18.8 %

Ceding commission rate(3)

26.7 % 32.6 % 28.2 % 32.6 %
(1)

Net earned premiums as a percentage of gross earned premiums.

(2)

Direct commissions as a percentage of gross earned premiums.

(3)

Ceding commissions as a percentage of ceded earned premiums.

Reconciliation of Non-GAAP Financial Measures

Underwriting income

The Company defines underwriting income as income before taxes excluding net investment income, non-cash changes in fair value of embedded derivatives, investment revaluation gains, net realized capital gains or losses, intangible asset amortization, noncash stock compensation, interest expense, other revenue and other income and expenses. Underwriting income represents the pre-tax profitability of the Company's underwriting operations and allows management to evaluate the Company's underwriting performance without regard to investment income, intangible asset amortization, noncash stock compensation, interest expense, other revenue and other income and expenses. The Company uses this metric because the Company believes it gives management and other users of the Company's financial information useful insight into the Company's underwriting business performance by adjusting for these expenses and sources of income. Underwriting income should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define underwriting income differently.

Three Months Ended
September 30,
Nine Months Ended
September 30,
(unaudited, in thousands) 2022 2021 2022 2021

Net income

$ 7,574 $ 6,518 $ 25,405 $ 18,086

Income tax expense

2,014 2,083 6,741 5,102

Income before taxes

9,588 8,601 32,146 23,188

Other revenue

(2,140 ) (2,799 ) (7,145 ) (8,683 )

Change in fair value of embedded derivatives

(4,871 ) 121 (14,463 ) (1,869 )

Net investment income

(2,951 ) (2,187 ) (5,136 ) (6,562 )

Net realized gains

(9 ) (49 ) (311 ) (72 )

Other expenses

- - 268 845

Interest expense

931 419 1,806 1,271

Intangible asset amortization

1,499 1,499 4,498 4,326

Noncash stock compensation

460 468 1,019 1,098

Other income

(29 ) (35 ) (76 ) (191 )

Underwriting income

$ 2,478 $ 6,038 $ 12,606 $ 13,351

Adjusted net income and adjusted net income outlook

The Company defines adjusted net income as net income excluding the impact of certain items, including noncash intangible asset amortization and stock compensation, non-cash changes in fair value of embedded derivatives, other expenses and gains or losses that the Company believes do not reflect its core operating performance, which items may have a disproportionate effect in a given period, affecting comparability the Company's results across periods. The Company calculates the tax impact only on adjustments that would be included in calculating the Company's income tax expense using an expected effective tax rate for the applicable years. The Company uses adjusted net income as an internal performance measure in the management of its operations because the Company believes it gives its management and other users of its financial information useful insight into the Company's results of operations and underlying business performance by eliminating the effects of these items. Adjusted net income should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define adjusted net income differently.

Three Months Ended September 30, Nine Months Ended
September 30,
(unaudited, in thousands) 2022 2021 2022 2021

Net income

$ 7,574 $ 6,518 $ 25,405 $ 18,086

Intangible asset amortization

1,499 1,499 4,498 4,326

Noncash stock compensation

460 468 1,019 1,098

Change in fair value of embedded derivatives

(5,812 ) (573 ) (16,848 ) (3,761 )

Unrealized losses on equity securities

1,101 - 4,542 -

Realized gain on sale of investment

- 112 (1,400 ) 112

Other expenses

- - 268 845

Total adjustments

(2,752 ) 1,506 (7,921 ) 2,620

Tax impact of adjustments

633 (346 ) 1,821 (603 )

Adjusted net income

$ 5,455 $ 7,678 $ 19,305 $ 20,103

The Company's outlook for fourth quarter 2022 adjusted net income constitutes forward-looking information and the Company believes that it cannot reconcile such forward-looking information to the most comparable GAAP measure without unreasonable efforts. Certain of the GAAP components cannot be reliably quantified due to the combination of variability and volatility of such components and may, depending on the size of the components, have a significant impact on the reconciliation.

Adjusted retuon equity

The Company defines adjusted retuon equity as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders' equity during the period. The Company uses adjusted retuon equity as an internal performance measure in the management of its operations because the Company believes it gives management and other users of the Company's financial information useful insight into the Company's results of operations and underlying business performance by adjusting for items that the Company believes do not reflect its core operating performance and that may diminish comparability across periods. Adjusted retuon equity should not be viewed as a substitute for retuon equity calculated in accordance with GAAP, and other companies may define adjusted retuon equity differently.

Three Months Ended September 30, Nine Months Ended September 30,
(unaudited, in thousands) 2022 2021 2022 2021

Adjusted retuon equity calculation:

Numerator: adjusted net income

$ 5,455 $ 7,678 $ 19,305 $ 20,103

Denominator: average stockholders' equity

406,587 419,818 412,483 416,200

Adjusted retuon equity

5.4 % 7.3 % 6.2 % 6.4 %

Retuon equity

7.5 % 6.2 % 8.2 % 5.8 %

Retuon tangible equity and adjusted retuon tangible equity

The Company defines tangible stockholders' equity as stockholders' equity less goodwill and other intangible assets. The Company defines retuon tangible equity as net income expressed on an annualized basis as a percentage of average beginning and ending tangible stockholders' equity during the period. The Company defines adjusted retuon tangible equity as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending tangible stockholders' equity during the period. The Company regularly evaluates acquisition opportunities and have historically made acquisitions that affect stockholders' equity. The Company uses retuon tangible equity and adjusted retuon tangible equity as internal performance measures in the management of the Company's operations because the Company believes they give management and other users of its financial information useful insight into the Company's results of operations and underlying business performance by adjusting for the effects of acquisitions on the Company's stockholders' equity and, in the case of adjusted retuon tangible equity, by adjusting for items that the Company believes do not reflect its core operating performance and that may diminish comparability across periods. Retuon tangible equity and adjusted retuon tangible equity should not be viewed as substitutes for retuon equity calculated in accordance with GAAP, and other companies may define retuon tangible equity and adjusted retuon tangible equity differently.

Three Months Ended September 30, Nine Months Ended September 30,
(unaudited, in thousands) 2022 2021 2022 2021

Retuon tangible equity calculation:

Numerator: net income

$ 7,574 $ 6,518 $ 25,405 $ 18,086

Denominator:

Average stockholders' equity

406,587 419,818 412,483 416,200

Less: Average goodwill and other intangible assets

211,713 214,942 213,212 216,356

Average tangible stockholders' equity

194,874 204,876 199,271 199,844

Retuon tangible equity

15.5 % 12.7 % 17.0 % 12.1 %

Retuon equity

7.5 % 6.2 % 8.2 % 5.8 %
Three Months Ended September 30, Nine Months Ended September 30,
(unaudited, in thousands) 2022 2021 2022 2021

Adjusted retuon tangible equity calculation:

Numerator: adjusted net income

$ 5,455 $ 7,678 $ 19,305 $ 20,103

Denominator: average tangible stockholders' equity

194,874 204,876 199,271 199,844

Adjusted retuon tangible equity

11.2 % 15.0 % 12.9 % 13.4 %

Retuon equity

7.5 % 6.2 % 8.2 % 5.8 %

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Trean Insurance Group Inc. published this content on 02 November 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 November 2022 20:08:43 UTC.

Older

Kemper Reports Third Quarter 2022 Operating Results

Newer

Tiptree Reports Third Quarter 2022 Results

Advisor News

  • Flourish brings private-bank-like cash solution to MassMutual’s network
  • Majority of Americans concerned recent market highs are unsustainable
  • GLP-1 users choose between medication and retirement saving
  • Gen X and millennials seek new retirement model
  • Are families ready for the costs of aging at home?
More Advisor News

Annuity News

  • A client remarried: Does their annuity still fit?
  • Gen X and millennials seek new retirement model
  • Global Atlantic names Dan Farrelly head of IMO and IBD channels
  • A rising retirement challenge: The license to spend
  • What lower interest rates mean to annuity payouts
More Annuity News

Health/Employee Benefits News

  • NABIP urges Congress to address underlying healthcare costs
  • Understanding health insurance: What fraud, waste, and abuse mean for your healthcare
  • Fairview sues UnitedHealthcare over 2027 Medicare plan info
  • Women can face challenges in obtaining LTCi
  • Health affordability task force considers utility model
Sponsor
More Health/Employee Benefits News

Life Insurance News

  • Life insurance applications rise 15.2% in September, MIB reports
  • Flourish brings private-bank-like cash solution to MassMutual’s network
  • What ‘above and beyond’ means for today’s advisor
  • AM Best Maintains Stable Outlook on Indonesia’s Non-Life Insurance Segment
  • Owings Mills insurance agent pleads guilty to stealing more than $100,000 in life insurance commissions
Sponsor
More Life Insurance News

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Press Releases

  • Lauren Sinnott Named to Ragan’s Top Women in Marketing Awards, Class of 2026 
  • Classic Car Insurer OpenRoad Insurance Expands to 40 U.S. States in Two Years
  • How Aspire General Turned an Early Technology Bet Into Claims Automation at Scale with Kyber
  • Adjusto launches AI-Native contents claims services powered by its technology platform
  • URL Insurance Group Celebrates 40 Years of Service, Growth, and Industry Leadership
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.