Third Quarter 2024 Supplemental Report - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Economic News
Newswires RSS Get our newsletter
Order Prints
November 6, 2024 Newswires
Share
Share
Post
Email

Third Quarter 2024 Supplemental Report

U.S. Markets via PUBT

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): November 6, 2024

Net Lease Office Properties

(Exact Name of Registrant as Specified in its Charter)

Maryland

001-41812

92-0887849

(State or other jurisdiction of incorporation)

(Commission File Number)

(IRS Employer Identification No.)

One Manhattan West, 395 9th Avenue, 58th Floor

New York, New York

10001

(Address of principal executive offices)

(Zip Code)

Registrant's telephone number, including area code: (844)656-7348

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

  • Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  • Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  • Pre-commencementcommunications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  • Pre-commencementcommunications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares of Beneficial Interest, par value $0.001 per

NLOP

New York Stock Exchange

share

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☑

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 7.01 Regulation FD Disclosure.

On November 6, 2024, Net Lease Office Properties (the "Company") made available certain unaudited supplemental financial information at September 30, 2024. A copy of this supplemental information is attached as Exhibit 99.1.

The information furnished pursuant to this Item 7.01, including Exhibit 99.1, shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liability of that Section, and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit No.

Description

99.1Supplemental financial information of the Company at September 30, 2024.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

Net Lease Office Properties

Date: November 6, 2024

By: /s/ ToniAnn Sanzone

ToniAnn Sanzone

Chief Financial Officer

Exhibit 99.1

Net Lease Office Properties

Supplemental Financial Information

Third Quarter 2024

Terms and Definitions

As used in this supplemental package, the terms "Net Lease Office Properties," "NLOP," "we," "us" and "our" include Net Lease Office Properties, its consolidated subsidiaries and its predecessors, unless otherwise indicated. Other terms and definitions are as follows:

REIT

Real estate investment trust

WPC

W. P. Carey Inc., a net-lease REIT (also our "Advisor")

U.S.

United States

ABR

Contractual minimum annualized base rent

SEC

Securities and Exchange Commission

NAREIT

National Association of Real Estate Investment Trusts (an industry trade group)

WALT

Weighted-average lease term

NLOP Mortgage Loan

Our $335.0 million senior secured mortgage loan

NLOP Mezzanine Loan

Our $120.0 million mezzanine loan facility

NLOP Financing Arrangements

The NLOP Mortgage Loan and NLOP Mezzanine Loan, which are collateralized by the assignment of

certain of our previously unencumbered real estate properties

SOFR

Secured Overnight Financing Rate

Important Note Regarding Non-GAAP Financial Measures

This supplemental package includes certain "non-GAAP" supplemental measures that are not defined by generally accepted accounting principles ("GAAP"), including funds from operations ("FFO"); adjusted funds from operations ("AFFO"); pro rata cash net operating income ("pro rata cash NOI"); and normalized pro rata cash NOI. FFO is a non-GAAP measure defined by NAREIT. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP measures are provided within this supplemental package. In addition, refer to the Disclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of these non-GAAP financial measures and other metrics.

Amounts may not sum to totals due to rounding.

Net Lease Office Properties

Supplemental Information - Third Quarter 2024

Table of Contents

Summary Metrics

1

Components of Net Asset Value

2

Consolidated Statement of Operations

3

FFO and AFFO, Consolidated

4

Consolidated Balance Sheets

5

Capitalization

6

Debt Overview

7

Dispositions

8

Capital Expenditures and Leasing Activity

9

Top Ten Tenants

10

Lease Expirations

11

Property List

12

Appendix

Normalized Pro Rata Cash NOI

16

Disclosures Regarding Non-GAAP and Other Metrics

18

Net Lease Office Properties

Third Quarter 2024

Summary Metrics

As of or for the three months ended September 30, 2024.

Financial Results

Revenues, including reimbursable costs - consolidated ($000s)

$

31,481

Net loss attributable to NLOP ($000s)

(40,295)

Net loss attributable to NLOP per diluted share

(2.73)

Normalized pro rata cash NOI ($000s) (a) (b)

21,885

AFFO attributable to NLOP ($000s) (a) (b)

13,106

AFFO attributable to NLOP per diluted share (a) (b)

0.89

Balance Sheet and Capitalization

Equity market capitalization - based on quarter end share price of $30.62 ($000s)

$

452,717

Total consolidated debt ($000s)

239,412

Gross assets ($000s) (c)

1,094,487

Total consolidated debt to gross assets

21.9 %

NLOP Mortgage Loan principal outstanding ($000s) (d)

$

49,108

NLOP Mezzanine Loan principal outstanding ($000s) (d)

79,715

Advisory Fees and Reimbursements Paid to WPC

Asset management fees (e)

$

1,465

Administrative reimbursements (f)

1,000

Portfolio (Pro Rata) (b)

ABR (in thousands) (g)

$

97,783

Number of properties

45

Number of tenants

48

Occupancy

81.6 %

Weighted-average lease term (in years)

4.3

Leasable square footage (in thousands) (h)

6,495

ABR from investment grade tenants as a % of total ABR (i)

48.3 %

Dispositions - number of properties sold

2

Dispositions - gross proceeds (in thousands)

$

80,500

Subsequent to Quarter End

NLOP Mortgage Loan principal outstanding as of the date of this report ($000s) (j) NLOP Mezzanine Loan principal outstanding as of the date of this report ($000s) (j)

Dispositions - number of properties sold

Dispositions - gross proceeds (in thousands)

________

39,108

79,715

1

  • 3,924
  1. Normalized pro rata cash NOI and AFFO are non-GAAP measures. See the Disclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of our non-GAAP measures and for details on how certain non-GAAP measures are calculated.
  2. Presented on a pro rata basis. See theDisclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of pro rata.
  3. Gross assets represent consolidated total assets before accumulated depreciation on buildings and improvements. Gross assets are net of accumulated amortization on in-place lease intangible assets of $142.6 million and above-market rent intangible assets of $25.3 million.
  4. Original principal outstanding for the NLOP Mortgage Loan was $335.0 million. NLOP Mortgage Loan principal outstanding (as a % of original principal) was 14.7% as of September 30, 2024. Original principal outstanding for the NLOP Mezzanine Loan was $120.0 million. NLOP Mezzanine Loan principal outstanding (as a % of original principal) was 66.4% as of September 30, 2024.
  5. Pursuant to certain advisory agreements, our Advisor provides us with strategic management services, including asset management, property disposition support, and various related services. We pay our Advisor an asset management fee that was initially set at an annual amount of $7.5 million and is proportionately reduced each month following the disposition of each portfolio property.
  6. Pursuant to certain advisory agreements, we will reimburse our Advisor a base administrative amount of approximately $4.0 million annually, for certain administrative services, including day-to-day management services, investor relations, accounting, tax, legal, and other administrative matters.
  7. See theDisclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of ABR.
  8. Excludes 570,999 of operating square footage for a parking garage at a domestic property.
  9. Percentage of portfolio is based on ABR, as of September 30, 2024. Includes tenants or guarantors with investment grade ratings (28.2%) and subsidiaries of non-guarantor parent companies with investment grade ratings (20.1%). Investment grade refers to an entity with a rating of BBB- or higher from Standard & Poor's Ratings Services or Baa3 or higher from Moody's Investors Service. See the Disclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of ABR.
  10. NLOP Mortgage Loan principal outstanding (as a % of original principal) was 11.7% as of the date of this report. NLOP Mezzanine Loan principal outstanding (as a % of original principal) was 66.4% as of the date of this report.

Net Lease Office Properties | 1

Net Lease Office Properties

Third Quarter 2024

Components of Net Asset Value

In thousands.

Three Months Ended

September 30, 2024

Normalized Pro Rata Cash NOI (a) (b)

$

21,885

Balance Sheet - Selected Information

As of September 30, 2024

Assets

Book value of select real estate (c)

$

39,697

Cash and cash equivalents

36,102

Restricted cash, including escrow (d)

49,370

Other assets, net:

Straight-line rent adjustments

$

21,837

Prepaid expenses

3,386

Deferred charges

3,016

Accounts receivable

1,948

Taxes receivable

103

Other

1,129

Total other assets, net

$

31,419

Liabilities

NLOP Mortgage Loan (e)

$

49,108

NLOP Mezzanine Loan (f)

79,715

Non-recourse mortgages, net (g)

115,621

Deferred income taxes

3,118

Dividends payable

-

Accounts payable, accrued expenses and other liabilities:

Accounts payable and accrued expenses

$

14,099

Prepaid and deferred rents

11,778

Accrued taxes payable

1,813

Tenant security deposits

814

Operating lease liabilities

288

Other

14,996

Total accounts payable, accrued expenses and other liabilities

$

43,788

________

  1. Normalized pro rata cash NOI is a non-GAAP measure. See the Disclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of our non-GAAP measures and for details on how they are calculated.
  2. Presented on a pro rata basis. See theDisclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of pro rata.
  3. Represents the value of real estate not appropriately captured in normalized pro rata cash NOI, such as vacant assets.
  4. Comprised of approximately $48.1 million related to certain reserve requirements for debt service, capital improvements, and real estate taxes pursuant to the NLOP Mortgage Loan and NLOP Mezzanine Loan. Approximately $1.3 million is related to certain reserve requirements for other loan agreements.
  5. Excludes unamortized discount, net totaling $0.9 million and unamortized deferred financing costs totaling $0.4 million as of September 30, 2024.
  6. Excludes unamortized discount, net totaling $2.7 million and unamortized deferred financing costs totaling $1.2 million as of September 30, 2024.
  7. Excludes unamortized premium, net totaling $0.2 million as of September 30, 2024.

Net Lease Office Properties | 2

Net Lease Office Properties

Third Quarter 2024

Consolidated Statement of Operations

In thousands, except share and per share amounts.

Three Months Ended

September 30, 2024

Revenues

Lease revenues

$

29,975

Other lease-related income

1,506

31,481

Operating Expenses

Impairment charges - real estate

34,164

Depreciation and amortization

12,375

Reimbursable tenant costs

6,415

Property expenses, excluding reimbursable tenant costs

3,035

General and administrative (a)

1,823

Asset management fees (b)

1,465

59,277

Other Income and Expenses

Interest expense (c)

(11,744)

Loss on sale of real estate, net

(644)

Other gains and (losses)

395

(11,993)

Loss before income taxes

(39,789)

Provision for income taxes

(485)

Net Loss

(40,274)

Net income attributable to noncontrolling interests

(21)

Net Loss Attributable to NLOP

$

(40,295)

Basic and Diluted Loss Per Share

$

(2.73)

Weighted-Average Shares Outstanding

Basic and Diluted

14,785,020

________

  1. Includes $1.0 million of administrative reimbursements to our Advisor.
  2. Amount is comprised of fees paid to Advisor for strategic management services, including asset management, property disposition support, and various related services.
  3. Includes $4.8 million of non-cash amortization of deferred financing costs.

Net Lease Office Properties | 3

Net Lease Office Properties

Third Quarter 2024

FFO and AFFO, Consolidated

In thousands, except share and per share amounts.

Three Months Ended

September 30, 2024

Net loss attributable to NLOP

$

(40,295)

Adjustments:

Impairment charges - real estate

34,164

Depreciation and amortization of real property

12,375

Loss on sale of real estate, net

644

Proportionate share of adjustments for noncontrolling interests (a)

(52)

Total adjustments

47,131

FFO (as defined by NAREIT) Attributable to NLOP (b)

6,836

Adjustments:

Amortization of deferred financing costs

4,766

Above- and below-market rent intangible lease amortization, net

519

Straight-line and other leasing and financing adjustments

495

Other (gains) and losses

290

Other amortization and non-cash items

203

Stock-based compensation

75

Tax benefit - deferred and other

(65)

Proportionate share of adjustments for noncontrolling interests (a)

(13)

Total adjustments

6,270

AFFO Attributable to NLOP (b)

$

13,106

Summary

FFO (as defined by NAREIT) attributable to NLOP (b)

$

6,836

FFO (as defined by NAREIT) attributable to NLOP per diluted share (b)

$

0.46

AFFO attributable to NLOP (b)

$

13,106

AFFO attributable to NLOP per diluted share (b)

$

0.89

Diluted weighted-average shares outstanding

14,785,020

________

  1. Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis. This adjustment reflects our FFO or AFFO on a pro rata basis.
  2. FFO and AFFO are non-GAAP measures. See the Disclosures RegardingNon-GAAPand Other Metricssection in the Appendix for a description of our non-GAAP measures.

Net Lease Office Properties | 4

Attachments

  • Original document
  • Permalink

Disclaimer

Net Lease Office Properties published this content on November 06, 2024, and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on November 07, 2024 at 00:37:26.100.

Older

Health care at the polls: Monadnock Region voters weigh in

Newer

Irving Small Business Health Insurance Offers Path to Appeal Denied Claims

Advisor News

  • Your client’s $3 million portfolio doesn’t tell you their insurance needs
  • How life insurance can provide liquidity for wealthy families
  • Retirement providers turn to digital engagement to retain assets
  • Looking out for clients with diminished mental capacity
  • House panel advances CLEAR Forms Act backed by IRI
More Advisor News

Annuity News

  • What lower interest rates mean to annuity payouts
  • AM Best downgrades A-Cap insurers amid financial and regulatory troubles
  • Lawsuit claims Delaware Life hid billions in insurer-linked investments
  • AM Best to Deliver Presentation at 2026 ACLI Annual Conference
  • Global Atlantic Announces Launch of ForeLifetime Income, a New Fixed Index Annuity
More Annuity News

Health/Employee Benefits News

  • New Findings from Charles J. Homer and Co-Authors in the Area of Health and Medicine Reported (Medicaid and the Financing of Pediatric Healthcare: Strengths and Opportunities): Health and Medicine
  • Investigators from Harvard Medical School Report New Data on Herpes Zoster Virus (Effectiveness of the Recombinant Zoster Vaccine In Adult Patients With Multiple Sclerosis: a Claims-based Retrospective Cohort Study In the United States): Herpesvirus Diseases and Conditions – Herpes Zoster Virus
  • Warner files low-cost public healthcare bill Warner calls for low-cost public health coverage
  • Insurance Department releases 2027 rates
  • Shopping for cheaper health insurance? Oregon regulators warn about risky alternatives
Sponsor
More Health/Employee Benefits News

Life Insurance News

  • AM Best Affirms Credit Ratings of Horace Mann Educators Corporation and Its Subsidiaries
  • Abacus Global Management Completes Landmark $400 Million Securitization
  • New Rules: This bill could help cannabis companies finally get insurance coverage
  • Time to revisit your clients’ life insurance coverage
  • Greg Lindberg files racketeering lawsuit against Causey, rehabilitation officials
Sponsor
More Life Insurance News

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Press Releases

  • Lauren Sinnott Named to Ragan’s Top Women in Marketing Awards, Class of 2026 
  • Classic Car Insurer OpenRoad Insurance Expands to 40 U.S. States in Two Years
  • How Aspire General Turned an Early Technology Bet Into Claims Automation at Scale with Kyber
  • Adjusto launches AI-Native contents claims services powered by its technology platform
  • URL Insurance Group Celebrates 40 Years of Service, Growth, and Industry Leadership
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.