Pillar 3 Disclosures at 31 December 2023
Pillar 3 Disclosures at
Pillar 3 Disclosures at
Contents
- Introduction
- Regulatory framework for disclosures
- Pillar 3 disclosures
- Key regulatory developments
- Linkage to the Annual Report and Accounts 2023
8 Risk management
- Capital and Leverage
- Capital management
- Regulatory capital framework
14 Leverage ratio
16 Capital buffers
- Pillar 1
- Pillar 2 and ICAAP
- Minimum Requirement for own funds and Eligible Liabilities ('MREL')
- Credit risk
- Overview
- Credit risk management
- Counterparty credit risk
- Market risk
- Non-FinancialRisk ('NFR')
37 Other risks
37 Liquidity and funding
- Interest rate risk in the banking book
- Risk management of insurance operations
- ESG risks
- Remuneration policy
- Appendix I - Summary of disclosures withheld
- Appendix II - Abbreviations
HSBC Bank Malta p.l.c . Pillar 3 2023
Introduction
Regulatory framework for disclosures
Throughout 2023
The Basel Committee's framework is structured around three 'pillars': the Pillar 1 minimum capital requirements and Pillar 2 supervisory review process are complemented by Pillar 3 market discipline. The aim of Pillar 3 is to produce disclosures that allow market participants to assess the scope of application by banks of the Basel Committee's framework and the rules in their jurisdiction, their capital condition, risk exposures and risk management processes, and hence their capital adequacy. Pillar 3 requires all material risks to be disclosed, enabling a comprehensive view of a bank's risk profile.
Pillar 3 disclosures
Purpose
The information contained in this document is for
Annual Report and Accounts 2023.
Basis of preparation
The financial information contained in these disclosures have been prepared on a consolidated basis.
In its disclosures,
Information relating to the rationale for withholding certain disclosures is provided in Appendix I.
These Pillar 3 disclosures include regulatory information complementing the financial and risk information presented therein.
Pillar 3 requirements may be met by inclusion in other disclosure media. Where
Governance arrangements are detailed in the report on Corporate governance on pages 54 to 61 of
Report and Accounts 2023.
Charlotte Cilia
Chief Financial Officer
Key regulatory developments
Basel III Reforms
In
Interest Rate Risk in the Banking Book ('IRRBB')
In 2022, the
In
Environmental, Social and Governance ('ESG') risk
Globally, regulators and standard setters continue to publish multiple proposals and discussion papers on ESG topics. In recent years, this included multiple consultations on sustainability-related disclosures across jurisdictions including the EU, and through the IFRS foundation and Basel.
The EU Corporate Sustainability Reporting Directive ('CSRD') entered into force in
The EBA published a consultation in
|
|
2 |
Pillar 3 Disclosures at
Table 1: Key metrics (KM1)
|
At |
|||||||
|
31 Dec |
30 Sep |
30 Jun |
31 Mar |
31 Dec |
|||
|
Ref* |
2023 |
2023 |
2023 |
2023 |
2022 |
||
|
Available capital (€000)+ |
|||||||
|
1 |
Common Equity Tier 1 ('CET1') capital^ |
455,071 |
385,203 |
398,071 |
403,866 |
410,150 |
|
|
1a |
Fully loaded ECL accounting model CET1 |
450,399 |
381,027 |
394,105 |
400,147 |
400,871 |
|
|
2 |
Tier 1 capital^ |
455,071 |
385,203 |
398,071 |
403,866 |
410,150 |
|
|
2a |
Fully loaded ECL accounting model Tier 1 |
450,399 |
381,027 |
394,105 |
400,147 |
400,871 |
|
|
3 |
Total capital^ |
520,071 |
447,203 |
460,071 |
465,866 |
472,150 |
|
|
3a |
Fully loaded ECL accounting model total capital |
515,399 |
443,027 |
456,105 |
462,147 |
462,871 |
|
|
Risk-weighted exposure amounts ('RWEAs') (€000) |
|||||||
|
4 |
Total risk-weighted exposure amount |
2,213,655 |
2,156,713 |
2,236,599 |
2,257,439 |
2,220,525 |
|
|
Total RWEAs as if IFRS 9 transitional arrangements had not been applied |
2,209,993 |
2,153,158 |
2,233,101 |
2,254,544 |
2,212,934 |
||
|
Capital ratios (%) |
|||||||
|
5 |
Common Equity Tier 1 ratio (%) |
20.6 |
17.9 |
17.8 |
17.9 |
18.5 |
|
|
5a |
Fully loaded ECL accounting model Common Equity Tier 1 (%) |
20.4 |
17.7 |
17.6 |
17.7 |
18.1 |
|
|
6 |
Tier 1 ratio (%) |
20.6 |
17.9 |
17.8 |
17.9 |
18.5 |
|
|
6a |
Fully loaded ECL accounting model Tier 1 ratio (%) |
20.4 |
17.7 |
17.6 |
17.7 |
18.1 |
|
|
7 |
Total capital ratio (%) |
23.5 |
20.7 |
20.6 |
20.6 |
21.3 |
|
|
7a |
Fully loaded ECL accounting model total capital ratio (%) |
23.3 |
20.6 |
20.4 |
20.5 |
20.9 |
|
|
Additional own funds requirements based on SREP (as a percentage of |
|||||||
|
risk-weighted exposure amount) |
|||||||
|
EU 7a |
Additional own funds requirements to address risks other than the risk of |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
|
|
excessive leverage (%) |
|||||||
|
EU 7b |
- |
of which: to be made up of CET1 capital (percentage points) |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
|
EU 7c |
- |
of which: to be made up of Tier 1 capital (percentage points) |
1.7 |
1.7 |
1.7 |
1.7 |
1.7 |
|
EU 7d |
Total SREP own funds requirements (%) |
10.3 |
10.3 |
10.3 |
10.3 |
10.3 |
|
|
Combined buffer and overall capital requirement (as a percentage of risk- |
|||||||
|
weighted exposure amount) |
|||||||
|
8 |
Capital conservation buffer (%) |
2.5 |
2.5 |
2.5 |
2.5 |
2.5 |
|
|
EU 8a |
Conservation buffer due to macro-prudential or systemic risk identified at the |
- |
- |
- |
- |
- |
|
|
level of a Member State (%) |
|||||||
|
9 |
Institution specific countercyclical capital buffer (%) |
- |
- |
- |
- |
- |
|
|
EU 9a |
Systemic risk buffer (%)$ |
0.4 |
0.4 |
- |
- |
- |
|
|
10 |
|
- |
- |
- |
- |
- |
|
|
EU 10a |
Other |
1.3 |
1.3 |
1.3 |
1.3 |
1.5 |
|
|
11 |
Combined buffer requirement (%) |
4.2 |
4.2 |
3.8 |
3.8 |
4.0 |
|
|
EU 11a |
Overall capital requirements (%) |
14.4 |
14.4 |
14.0 |
14.0 |
14.3 |
|
|
12 |
CET1 available after meeting the total SREP own funds requirements (%) |
12.9 |
10.2 |
10.1 |
10.2 |
10.8 |
|
|
Leverage ratio |
|||||||
|
13 |
Total exposure measure |
7,149,295 |
6,805,618 |
6,911,555 |
6,881,711 |
6,895,112 |
|
|
14 |
Leverage ratio (%)^ |
6.4 |
5.7 |
5.8 |
5.9 |
5.9 |
|
|
14a |
Fully loaded ECL accounting model leverage ratio (%) |
6.3 |
5.6 |
5.7 |
5.8 |
5.8 |
|
|
Additional own funds requirements to address the risk of excessive |
|||||||
|
leverage (as a percentage of total exposure measure) |
|||||||
|
EU 14a |
Additional own funds requirements to address the risk of excessive leverage (%) |
- |
- |
- |
- |
- |
|
|
EU 14b |
- of which: to be made up of CET1 capital (percentage points) |
- |
- |
- |
- |
- |
|
|
EU 14c |
Total SREP leverage ratio requirements (%) |
3.0 |
3.0 |
3.0 |
3.0 |
3.0 |
|
|
Leverage ratio buffer and overall leverage ratio requirement (as a |
|||||||
|
percentage of total exposure measure) |
|||||||
|
EU 14d |
Leverage ratio buffer requirement (%) |
- |
- |
- |
- |
- |
|
|
EU 14e |
Overall leverage ratio requirement (%) |
3.0 |
3.0 |
3.0 |
3.0 |
3.0 |
|
|
Liquidity Coverage Ratio ('LCR')1 |
|||||||
|
15 |
Total high-quality liquid assets ('HQLA') (Weighted value-average) |
2,624,665 |
2,561,077 |
2,533,116 |
2,429,309 |
2,412,674 |
|
|
EU 16a |
Cash outflows - Total weighted value |
1,111,300 |
1,122,084 |
1,139,095 |
1,145,205 |
1,135,477 |
|
|
EU 16b |
Cash inflows - Total weighted value |
590,891 |
540,668 |
572,840 |
598,845 |
585,685 |
|
|
16 |
Total net cash outflows (adjusted value) |
520,409 |
581,416 |
566,255 |
546,359 |
589,490 |
|
|
LCR ratio (%)2 |
504.4 |
440.5 |
447.3 |
444.6 |
420.3 |
||
|
Net Stable Funding Ratio1 |
|||||||
|
18 |
Total available stable funding |
5,599,552 |
5,380,974 |
5,365,372 |
5,429,043 |
5,416,247 |
|
|
19 |
Total required stable funding |
2,517,240 |
2,501,360 |
2,611,599 |
2,625,503 |
2,599,764 |
|
|
20 |
NSFR ratio (%) |
222.5 |
215.1 |
205.4 |
206.8 |
208.3 |
- The references in this, and subsequent tables, identify the lines prescribed in the relevant
European Banking Authority ('EBA') template where applicable and where there is a value.
+ Capital figures and ratios are reported using the CRR2 transitional basis for capital instruments.
- The sectoral systemic risk buffer was introduced by the
Central Bank of Malta with effect from endSeptember 2023 , as communicated in "Statement of Decision on the Implementation of a Sectoral Systemic Risk Buffer on RRE Domestic Mortgages inMalta " inMarch 2023 .
The Other Systematically Important Institution buffer was reduced to 1.25% in 2023 in line with the parent company HBCE. ^ Figures have been prepared on an IFRS 9 transitional basis.
1 In line with CRR requirements LCR is disclosed as an average over 12 months whereas NSFR is disclosed as at reporting date. 2 LCR ratio figures forJune 2023 andMarch 2023 are being restated in accordance with current period reporting.
HSBC Bank Malta p.l.c . Pillar 3 2023
Total capital improved by 10.1% driven by increased profits and higher revaluation reserves on our Hold-to-Collect investment portfolio partly offset by higher capital deductions for non-performing loans as we continue to gradually implement the capital requirements. The bank maintained a strong capital base and is fully compliant with the regulatory capital requirements.
Table 2: Net value of exposures
The LCR ratio increased by 84.1% driven by an increase in High Quality Liquid Assets and a decrease in
|
Group |
||||||
|
At 31 Dec |
At 31 Dec |
|||||
|
2023 |
2022 |
|||||
|
Net |
Risk- |
Net |
Risk- |
|||
|
value of |
weighted |
Capital |
value of |
weighted |
Capital |
|
|
exposure^ |
assets^ |
Required^ |
exposure^ |
assets^ |
Required^ |
|
|
€000 |
€000 |
€000 |
€000 |
€000 |
€000 |
|
|
Central governments or central banks |
2,271,522 |
76,558 |
6,124 |
2,143,439 |
87,734 |
7,019 |
|
Public sector entities |
522,138 |
- |
- |
456,191 |
- |
- |
|
Multilateral development banks |
125,571 |
- |
- |
166,509 |
- |
- |
|
|
306,865 |
- |
- |
72,119 |
- |
- |
|
Institutions |
756,089 |
181,752 |
14,540 |
721,606 |
182,546 |
14,603 |
|
Corporates |
1,107,912 |
413,871 |
33,110 |
1,054,165 |
394,225 |
31,538 |
|
Retail exposures |
617,019 |
254,996 |
20,400 |
732,468 |
274,497 |
21,960 |
|
Secured by mortgages on immovable property |
2,066,160 |
744,101 |
59,528 |
2,120,661 |
767,578 |
61,406 |
|
Exposures in default |
87,699 |
99,589 |
7,967 |
112,719 |
125,268 |
10,021 |
|
Items associated with particularly high risk |
16,926 |
17,071 |
1,366 |
16,252 |
16,515 |
1,321 |
|
Equity exposures |
89 |
89 |
7 |
83 |
83 |
7 |
|
Other exposures |
144,996 |
147,539 |
11,803 |
137,331 |
142,433 |
11,395 |
|
Credit risk |
8,022,986 |
1,935,566 |
154,845 |
7,733,543 |
1,990,879 |
159,270 |
|
Operational risk |
276,399 |
22,112 |
225,956 |
18,076 |
||
|
Foreign exchange risk |
194 |
16 |
765 |
61 |
||
|
Credit Valuation Adjustment Risk |
1,496 |
120 |
2,925 |
234 |
||
|
Total |
2,213,655 |
177,093 |
2,220,525 |
177,641 |
||
|
Own funds |
||||||
|
Common Equity Tier 1 |
455,071 |
410,150 |
||||
|
Tier 2 |
65,000 |
62,000 |
||||
|
Total own funds |
520,071 |
472,150 |
||||
|
Total capital ratio % |
23.5 |
21.3 |
^ Figures have been prepared on an IFRS9 transitional basis.
The following material movements are observed when comparing current reporting with
- Exposures in default decreased by 22.2% as a result of the bank's continued efforts to recover its portfolio of NPEs, to improve asset quality by pro-actively being closer to its customers to detect and mitigate deteriorating trends in its customers' trading performance at an early stage, and due to a stable local economic environment which improved the performance of its customers. The decreases in retail non-performing loans were mainly driven by mortgage upgrades.
- Exposures with
International Organisations increased by 325.5%, mainly driven by investments inInternational Organisations debt instruments.
Some figures (indicated with ^) within the table have been prepared on an IFRS 9 transitional basis. All other tables report numbers on the basis of full adoption of IFRS 9.
|
|
4 |
Pillar 3 Disclosures at
Table OV1 which is presented in accordance with Article 438 (c) to (f) of the CRR provides an overview of the total RWA as well as the capital requirements for credit risk, including capital for operational risk, foreign exchange risk, and credit valuation adjustment risk, which are segregated into the various exposure classes and are derived from the RWA using a capital ratio of 8%.
Table 3: Overview of RWAs (OV1)1
|
At |
|||||||
|
31 Dec |
30 Sep |
31 Dec |
31 Dec |
30 Sep |
|||
|
2023 |
2023 |
2022 |
2023 |
2023 |
|||
|
Risk- |
Risk- |
Risk- |
Minimum |
Minimum |
|||
|
weighted |
weighted |
weighted |
capital |
capital |
|||
|
assets^ |
assets |
assets |
requirements^ |
requirements |
|||
|
€000 |
€000 |
€000 |
€000 |
€000 |
|||
|
1 |
Credit risk (excluding CCR) |
1,920,688 |
1,904,437 |
1,970,625 |
153,655 |
152,355 |
|
|
2 |
- |
of which: the standardised approach |
1,920,688 |
1,904,437 |
1,970,625 |
153,655 |
152,355 |
|
3 |
- |
of which: the Foundation IRB (F-IRB) approach |
- |
- |
- |
- |
- |
|
4 |
- |
of which: slotting approach |
- |
- |
- |
- |
- |
|
EU 4a |
- |
of which: equities under the simple risk weighted |
- |
- |
- |
- |
- |
|
approach |
|||||||
|
5 |
- |
of which: the Advanced IRB (A-IRB) approach |
- |
- |
- |
- |
- |
|
6 |
Counterparty credit risk - CCR |
16,374 |
26,127 |
23,179 |
1,310 |
2,090 |
|
|
7 |
- |
of which: the standardised approach |
14,878 |
22,725 |
20,254 |
1,190 |
1,818 |
|
8 |
- of which: internal model method (IMM) |
- |
- |
- |
|||
|
EU 8a |
- of which: exposures to a CCP |
- |
- |
- |
|||
|
EU 8b |
- of which: credit valuation adjustment - CVA |
1,496 |
3,402 |
2,925 |
120 |
272 |
|
|
9 |
- of which: other CCR |
- |
- |
- |
- |
- |
- Not applicable
- Not applicable
- Not applicable
- Not applicable
- Not applicable
|
15 |
Settlement risk |
- |
- |
- |
- |
- |
|
16 |
Securitisation exposures in the non-trading book (after the |
- |
- |
- |
- |
- |
|
cap) |
||||||
|
17 |
- of which: SEC-IRBA approach |
- |
- |
- |
- |
- |
|
18 |
- of which: SEC-ERBA (including IAA) |
- |
- |
- |
- |
- |
|
19 |
- of which: |
- |
- |
- |
- |
- |
|
EU 19a |
- of which: 1250%/deduction |
- |
- |
- |
- |
- |
|
20 |
Position, foreign exchange and commodities risks (Market |
194 |
193 |
765 |
16 |
15 |
|
risk) |
||||||
|
21 |
- of which: the standardised approach |
194 |
193 |
765 |
16 |
15 |
|
22 |
- of which: IMA |
- |
- |
- |
- |
- |
|
EU 22a |
Large exposures |
- |
- |
- |
- |
- |
|
23 |
Operational risk |
276,399 |
225,956 |
225,956 |
22,112 |
18,076 |
|
EU 23a |
- of which: basic indicator approach |
- |
- |
- |
- |
- |
|
EU 23b |
- of which: standardised approach |
276,399 |
225,956 |
225,956 |
22,112 |
18,076 |
|
EU 23c |
- of which: advanced measurement approach |
- |
- |
- |
- |
- |
|
24 |
Amounts below the thresholds for deduction (subject to |
76,558 |
78,640 |
88,073 |
6,125 |
6,291 |
|
250% risk weight)2 |
||||||
|
25 |
Not applicable |
- |
- |
- |
- |
|
|
26 |
Not applicable |
- |
- |
- |
- |
|
|
27 |
Not applicable |
- |
- |
- |
- |
|
|
28 |
Not applicable |
- |
- |
- |
- |
|
|
29 |
Total |
2,213,655 |
2,156,713 |
2,220,525 |
177,093 |
172,536 |
^ Figures have been prepared on an IFRS 9 transitional basis.
- 'Capital requirements' here and in all tables where the term is used, represents the minimum total capital charge set at 8% of RWAs by article 92 of the Capital Requirements Regulation.
2 Amounts are presented for information only and excluded from the Total.
HSBC Bank Malta p.l.c . Pillar 3 2023
Linkage to the Annual Report and Accounts 2023
Basis of consolidation
The basis of consolidation for the purpose of financial accounting under IFRSs described in Note 2 on the Annual Report and Accounts differs from that used for regulatory purposes.
The following table provides a reconciliation of the financial accounting balance sheet to the regulatory scope of consolidation.
Subsidiaries engaged in insurance activities are excluded from the regulatory consolidation by excluding assets, liabilities, and post- acquisition reserves, leaving the investment of the insurance subsidiaries to be recorded at cost and deducted from CET1 capital (subject to thresholds).
Table 4: - EU CC2 - reconciliation of regulatory own funds to balance sheet in the audited financial statements
|
Balance sheet |
De-consolidation |
||
|
as in published |
|||
|
financial |
of insurance |
Regulatory |
|
|
statements |
entity |
balance sheet |
|
|
€000 |
€000 |
€000 |
|
|
Assets |
|||
|
Balances with |
1,676,639 |
- |
1,676,639 |
|
Items in course of collection from other banks |
8,427 |
- |
8,427 |
|
Financial assets mandatorily measured at fair value through profit or loss |
693,024 |
(693,024) |
- |
|
Derivatives |
13,577 |
- |
13,577 |
|
Loans and advances to banks |
720,583 |
(4,443) |
716,140 |
|
Loans and advances to customers |
3,083,843 |
- |
3,083,843 |
|
Financial investments |
1,315,859 |
- |
1,315,859 |
|
Prepayments, accrued income and other assets |
33,699 |
(3,287) |
30,412 |
|
Current tax assets |
1,153 |
(832) |
321 |
|
Reinsurance contract assets |
2,557 |
(2,557) |
- |
|
Non-current assets held for sale |
5,816 |
- |
5,816 |
|
Investment in subsidiaries |
- |
28,578 |
28,578 |
|
Right-of-use assets |
2,284 |
- |
2,284 |
|
Property, plant and equipment |
51,694 |
(3) |
51,691 |
|
Intangible assets |
20,762 |
(406) |
20,356 |
|
Deferred tax assets |
31,002 |
(379) |
30,623 |
|
Total assets at |
7,660,919 |
(676,353) |
6,984,566 |
|
Liabilities and equity |
|||
|
Deposits by banks |
5,117 |
- |
5,117 |
|
Customer accounts |
6,141,520 |
32,968 |
6,174,488 |
|
Items in the course of transmission to other banks |
18,359 |
- |
18,359 |
|
Liabilities under investment contracts |
156,958 |
(156,958) |
- |
|
Derivatives |
5,748 |
- |
5,748 |
|
Accruals, deferred income and other liabilities |
55,055 |
(14,428) |
40,627 |
|
Current tax liabilities |
35,190 |
- |
35,190 |
|
Insurance contract liabilities |
519,363 |
(519,363) |
- |
|
Provisions |
21,849 |
(1,130) |
20,719 |
|
Deferred tax liabilities |
3,727 |
- |
3,727 |
|
Borrowings from a group undertaking |
90,000 |
- |
90,000 |
|
Subordinated liabilities |
65,000 |
- |
65,000 |
|
Total liabilities at |
7,117,886 |
(658,911) |
6,458,975 |
|
Equity |
|||
|
Called up share capital |
108,092 |
- |
108,092 |
|
Revaluation reserve |
10,408 |
- |
10,408 |
|
Retained earnings |
424,533 |
(17,442) |
407,091 |
|
Total equity at |
543,033 |
(17,442) |
525,591 |
|
Total liabilities and equity at |
7,660,919 |
(676,353) |
6,984,566 |
|
|
6 |
Pillar 3 Disclosures at
Table 4: - EU CC2 - reconciliation of regulatory own funds to balance sheet in the audited financial statements (continued)
|
Balance sheet |
De-consolidation |
||
|
as in published |
|||
|
financial |
of insurance |
Regulatory |
|
|
statements1 |
entity1 |
balance sheet |
|
|
€000 |
€000 |
€000 |
|
|
Assets |
|||
|
Balances with |
1,583,348 |
- |
1,583,348 |
|
Items in course of collection from other banks |
6,921 |
- |
6,921 |
|
Financial assets mandatorily measured at fair value through profit or loss |
660,446 |
(660,446) |
- |
|
Derivatives |
25,745 |
- |
25,745 |
|
Loans and advances to banks |
732,507 |
(6,290) |
726,217 |
|
Loans and advances to customers |
3,175,167 |
- |
3,175,167 |
|
Financial investments |
1,004,770 |
- |
1,004,770 |
|
Prepayments, accrued income and other assets# |
34,092 |
(4,727) |
29,365 |
|
Current tax assets |
3,496 |
(2,028) |
1,468 |
|
Reinsurance contract assets |
2,959 |
(2,959) |
- |
|
Non-current assets held for sale |
5,173 |
- |
5,173 |
|
Investment in subsidiaries |
- |
28,578 |
28,578 |
|
Right-of-use assets |
2,459 |
- |
2,459 |
|
Property, plant and equipment |
44,627 |
(4) |
44,623 |
|
Intangible assets |
19,169 |
(565) |
18,604 |
|
Deferred tax assets |
35,767 |
(147) |
35,620 |
|
Total assets at |
7,336,646 |
(648,588) |
6,688,058 |
|
Liabilities and equity |
|||
|
Deposits by banks |
2,861 |
- |
2,861 |
|
Customer accounts |
5,970,958 |
38,619 |
6,009,577 |
|
Items in the course of transmission to other banks |
27,397 |
- |
27,397 |
|
Liabilities under investment contracts |
162,123 |
(162,123) |
- |
|
Derivatives |
10,252 |
- |
10,252 |
|
Accruals, deferred income and other liabilities# |
42,550 |
(10,217) |
32,333 |
|
Current tax liabilities |
2,104 |
- |
2,104 |
|
Insurance contract liabilities |
499,507 |
(499,507) |
- |
|
Provisions |
20,080 |
(1,250) |
18,830 |
|
Deferred tax liabilities |
3,569 |
- |
3,569 |
|
Borrowings from a group undertaking |
60,000 |
- |
60,000 |
|
Subordinated liabilities |
62,000 |
- |
62,000 |
|
Total liabilities at |
6,863,401 |
(634,478) |
6,228,923 |
|
Equity |
|||
|
Called up share capital |
108,092 |
- |
108,092 |
|
Revaluation reserve |
64 |
- |
64 |
|
Retained earnings2 |
365,089 |
(14,110) |
350,979 |
|
Total equity at |
473,245 |
(14,110) |
459,135 |
|
Total liabilities and equity at |
7,336,646 |
(648,588) |
6,688,058 |
- From
1 January 2023 , the local group adopted IFRS 17 'Insurance Contracts', which replaced IFRS 4 'Insurance Contracts'. Comparative data have been restated accordingly.
# Comparatives in column 'Regulatory balance sheet' for
- The retained earnings also includes other movements in the equity. The balance sheet components are used in the calculation of the regulatory capital in table 7 (Own funds disclosure EU CC1). This table shows items at their accounting values which might be subject to adjustments in the calculation of regulatory capital.
Table 5: Principal entities with a different regulatory and accounting scope of consolidation (LI3)
|
At |
||||||
|
Method of regulatory consolidation |
||||||
|
Neither |
Deducted |
|||||
|
Method of |
consolidated |
from capital |
||||
|
accounting |
Fully |
Proportional |
nor |
subject to |
||
|
Principal activities |
consolidation |
consolidated |
consolidation |
deducted |
thresholds1 |
|
|
|
|
Fully consolidated |
• |
|||
|
|
Fund Management |
Fully consolidated |
• |
|||
|
|
Life Assurance |
Fully consolidated |
• |
- As at
31 December 2023 the investment inHSBC Life Assurance (Malta) Ltd. did not exceed the thresholds and was therefore risk weighted at 250%.
HSBC Bank Malta p.l.c . Pillar 3 2023
Risk management
Our risk management framework
We use a comprehensive risk management approach across the organisation and across all risk types, underpinned by our culture and values. This is outlined in our risk management framework, including the key principles and practices that we employ in managing material risks, both financial and non-financial. Whilst the framework fosters continuous monitoring of the risk environment, it also promotes risk awareness, and a sound operational and strategic decision making and escalation process. It supports a consistent approach to identifying and assessing, defining and enabling, managing and reporting and governing the risks we accept and incur in our activities with clear accountabilities. We actively review and develop our risk management framework and enhance our approach to managing risk.
Culture
Our culture is also reinforced by our approach to remuneration. Individual awards including those for senior executives are based on compliance with our values and the achievement of financial and non- financial objectives, which are aligned to our risk appetite and global strategy. We seek to build our business for the long term by balancing social, environmental and economic considerations in the decisions we make. Our strategic priorities are underpinned by our endeavour to operate in a sustainable way. This helps us to carry out our social responsibility and manage the risk profile of the business. In addition to other risks, we are committed to managing and mitigating climate-related risks, both physical and transition risks and continue to incorporate consideration of these into how we manage and oversee risks internally and with our customers.
Risk governance
The Board has overall accountability for the effective risk management and control environment and approves our risk appetite. It is advised on risk-related matters by the Risk Committee. Executive accountability for the ongoing monitoring, assessment and management of the risk environment and the effectiveness of the risk management framework resides with the Chief Risk Officer who is supported by the Risk Management Meeting ('RMM') of the Executive Committee.
Day-to-day responsibility for risk management is delegated to senior managers with individual accountability for decision making. These senior managers are supported by global functions and all our people
have a role to play in risk management. These roles are defined using the three lines of defence model, which takes into account our business and functional structures. We use a defined executive risk governance structure to ensure appropriate oversight and accountability for risk, which facilitates the reporting and escalation to the RMM.
Risk appetite
Risk appetite is a key component of our management of risk. It describes the type and quantum of risk that
Risk management and internal control systems
The Directors are responsible for maintaining and reviewing the effectiveness of risk management and internal control systems, and for determining the aggregate level and risk types they are willing to accept in achieving
Risk measurement and reporting systems
Our risk measurement and reporting systems are designed to help ensure that risks are comprehensively captured with all the attributes necessary to support well-founded decisions, that those attributes are accurately assessed, and that information is delivered in a timely manner for those risks to be successfully managed and mitigated. We continue to invest significant resources in IT systems and processes in order to maintain and improve our risk management capabilities.
|
|
8 |
Pillar 3 Disclosures at
Capital and Leverage
Capital management
Approach and policy
The policy on capital management is underpinned by the
The Internal Capital Adequacy Assessment Process ('ICAAP') aims at assessing the adequacy of the bank's capital resources with regards to its risk and requirements, incorporates different assessment methods of the capital needs. These capital measures include economic capital and regulatory capital defined as follows:
- Economic capital is the internally calculated capital requirement which is deemed necessary by
HSBC Bank Malta p.l.c . to support the risks to which it is exposed to; and, - Regulatory capital is the level of capital which
HSBC Bank Malta p.l.c . is required to hold in accordance with the rules set by the legislation and theECB .
The following risks are managed through the capital management framework:
- Credit risk;
- Operational risk;
- Market risk
- Interest rate risk in the banking book;
- Climate Risk;
- Liquidity Risk; and
- Insurance risk.
The Basel III framework introduces other capital buffers, such as the Capital Conservation Buffer ('CCB'), the Countercyclical Buffer ('CCyB'), the Sectoral Systemic Risk Buffer ('sSyRB'), the Pillar 2 Guidance ('P2G') and other systemic buffers such as the Globally/ Other Systematically Important Institutions ('G-SII'/'O-SII') buffer. CRR and CRD legislations implemented Basel III in the EU.
Stress testing
Stress testing is incorporated in the capital management framework and is an important component of understanding the resilience of
The actual market stresses experienced by the financial system in recent years have been used to inform the capital planning process and further develop the stress scenarios employed within
Regulatory stress tests (carried out at the request of regulators using their prescribed assumptions), internal stress tests (using internally defined scenarios defined to capture the specific risks faced by
all regulatory and internal stress testing when assessing internal capital requirements.
Risks to capital
A list of risks with associated potential impact on
Regulatory capital framework
For regulatory purposes, the capital base can be divided into three tiers; the Common Equity Tier 1, Additional Tier 1, and Tier 2 capital. These are classified based on the degree of permanence and loss absorbency exhibited.
Common Equity Tier 1 ('CET1') capital is the highest quality form of capital, comprising shareholders' equity and related non-controlling interests (subject to limits). Under CRR/CRD various capital deductions and regulatory adjustments are made against these items; these include deductions for intangible assets, deferred tax assets that rely on future profitability as well as prudential recognition for non-performing exposures.
Tier 2 ('T2') capital comprises of eligible subordinated debt and any related share premiums.
T2 capital instruments are either perpetual subordinated instruments or dated instruments on which there is an obligation to pay coupons. These instruments or subordinated loans comprise dated loan capital repayable at par on maturity and must have an original maturity of at least five years. Some subordinated loan capital may be called and redeemed by the issuer subject to prior consent from the
Our T2 capital consists of subordinated debt with HSBC Continental Europe which is repayable at par on maturity. However, the borrower has the option for early repayment, subject to prior consent from the
As at
The €62,000,000 subordinated unsecured loan stock was repaid in full on
HSBC Bank Malta p.l.c . Pillar 3 2023
Attachments
Disclaimer



Allianz Achieves Record Operating Profit and Shareholders’ Core Net Income
Allianz Achieves Record Operating Profit and Shareholders' Core Net Income [Business Wire India]
Advisor News
- 2025 Top 5 Advisor Stories: From the ‘Age Wave’ to Gen Z angst
- Flexibility is the future of employee financial wellness benefits
- Bill aims to boost access to work retirement plans for millions of Americans
- A new era of advisor support for caregiving
- Millennial Dilemma: Home ownership or retirement security?
More Advisor NewsAnnuity News
- Great-West Life & Annuity Insurance Company Trademark Application for “EMPOWER BENEFIT CONSULTING SERVICES” Filed: Great-West Life & Annuity Insurance Company
- 2025 Top 5 Annuity Stories: Lawsuits, layoffs and Brighthouse sale rumors
- An Application for the Trademark “DYNAMIC RETIREMENT MANAGER” Has Been Filed by Great-West Life & Annuity Insurance Company: Great-West Life & Annuity Insurance Company
- Product understanding will drive the future of insurance
- Prudential launches FlexGuard 2.0 RILA
More Annuity NewsHealth/Employee Benefits News
Life Insurance News
- Baby On Board
- 2025 Top 5 Life Insurance Stories: IUL takes center stage as lawsuits pile up
- Private placement securities continue to be attractive to insurers
- Inszone Insurance Services Expands Benefits Department in Michigan with Acquisition of Voyage Benefits, LLC
- Affordability pressures are reshaping pricing, products and strategy for 2026
More Life Insurance News