MetLife Announces Full Year and Fourth Quarter 2023 Results
Full Year Results Summary*
-
Net income of
$1.4 billion , compared to net income of$5.1 billion for the full year 2022. Net income of$1.81 per share, down 71 percent from the prior year. -
Adjusted earnings of
$5.5 billion , compared to adjusted earnings of$5.8 billion for the full year 2022. Adjusted earnings of$7.25 per share, up 1 percent from the prior year. -
Adjusted earnings, excluding total notable items, of
$5.6 billion , compared to$5.7 billion for the full year 2022. On a per share basis, adjusted earnings, excluding total notable items, of$7.33 , up 4 percent from$7.05 for the full year 2022. -
Book value of
$35.85 per share, up 7 percent from$33.45 per share atDecember 31, 2022 . -
Book value, excluding accumulated other comprehensive income (AOCI) other than foreign currency translation adjustments (FCTA), of
$53.75 per share, down 1 percent from$54.30 per share atDecember 31, 2022 . - Return on equity (ROE) of 5.4 percent.
- Adjusted ROE, excluding AOCI other than FCTA, of 13.6 percent; adjusted ROE, excluding notable items and AOCI other than FCTA, of 13.8 percent.
-
Holding company cash and liquid assets of
$5.2 billion atDecember 31, 2023 , which is above the target cash buffer of$3.0 -$4.0 billion .
Fourth Quarter Results Summary*
-
Net income of
$574 million , or$0.77 per share, compared to net income of$1.5 billion , or$1.96 per share, in the fourth quarter of 2022. -
Adjusted earnings of
$1.4 billion , or$1.83 per share, compared to adjusted earnings of$1.3 billion , or$1.59 per share, in the fourth quarter of 2022. -
Adjusted earnings, excluding total notable items, of
$1.4 billion , or$1.93 per share, compared to adjusted earnings, excluding total notable items, of$1.3 billion , or$1.59 per share, in the fourth quarter of 2022. - ROE of 9.6 percent.
- Adjusted ROE, excluding AOCI other than FCTA, of 13.8 percent; adjusted ROE, excluding notable items and AOCI other than FCTA, of 14.6 percent.
"The positive momentum in our market-leading portfolio of businesses drove
*Long-Duration Targeted Improvements (LDTI)
Financial results presented in this news release reflect LDTI accounting, pursuant to Financial Accounting Standards Board Accounting Standards Update No. 2018-12, which became effective on
Fourth Quarter and Full Year 2023 Summary
|
($ in millions, except per share data) |
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
||
|
Premiums, fees and other revenues |
|
$ |
13,687 |
|
|
$ |
10,898 |
|
|
26 |
% |
|
|
$ |
51,961 |
|
|
$ |
56,365 |
|
|
(8 |
)% |
|
|
Net investment income |
|
|
5,366 |
|
|
|
4,464 |
|
|
20 |
% |
|
|
|
19,908 |
|
|
|
15,916 |
|
|
25 |
% |
|
|
Net investment gains (losses) |
|
|
(174 |
) |
|
|
350 |
|
|
|
|
|
|
(2,824 |
) |
|
|
(1,260 |
) |
|
|
|
||
|
Net derivative gains (losses) |
|
|
149 |
|
|
|
(104 |
) |
|
|
|
|
|
(2,140 |
) |
|
|
(2,251 |
) |
|
|
|
||
|
Total revenues |
|
$ |
19,028 |
|
|
$ |
15,608 |
|
|
|
|
|
$ |
66,905 |
|
|
$ |
68,770 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted premiums, fees and other revenues |
|
$ |
13,671 |
|
|
$ |
10,873 |
|
|
26 |
% |
|
|
$ |
51,966 |
|
|
$ |
56,150 |
|
|
(7 |
)% |
|
|
Adjusted premiums, fees and other revenues, excluding pension risk transfers (PRT) |
|
$ |
11,811 |
|
|
$ |
10,942 |
|
|
8 |
% |
|
|
$ |
46,642 |
|
|
$ |
43,931 |
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market risk benefit remeasurement gains (losses) |
|
$ |
(431 |
) |
|
$ |
512 |
|
|
|
|
|
$ |
994 |
|
|
$ |
3,674 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) |
|
$ |
574 |
|
|
$ |
1,549 |
|
|
(63 |
)% |
|
|
$ |
1,380 |
|
|
$ |
5,099 |
|
|
(73 |
)% |
|
|
Net income (loss) per share |
|
$ |
0.77 |
|
|
$ |
1.96 |
|
|
(61 |
)% |
|
|
$ |
1.81 |
|
|
$ |
6.30 |
|
|
(71 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted earnings |
|
$ |
1,361 |
|
|
$ |
1,260 |
|
|
8 |
% |
|
|
$ |
5,525 |
|
|
$ |
5,793 |
|
|
(5 |
)% |
|
|
Adjusted earnings per share |
|
$ |
1.83 |
|
|
$ |
1.59 |
|
|
15 |
% |
|
|
$ |
7.25 |
|
|
$ |
7.16 |
|
|
1 |
% |
|
|
Adjusted earnings, excluding total notable items |
|
$ |
1,437 |
|
|
$ |
1,260 |
|
|
14 |
% |
|
|
$ |
5,587 |
|
|
$ |
5,704 |
|
|
(2 |
)% |
|
|
Adjusted earnings, excluding total notable items per share |
|
$ |
1.93 |
|
|
$ |
1.59 |
|
|
21 |
% |
|
|
$ |
7.33 |
|
|
$ |
7.05 |
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Book value per share |
|
$ |
35.85 |
|
|
$ |
33.45 |
|
|
7 |
% |
|
|
$ |
35.85 |
|
|
$ |
33.45 |
|
|
7 |
% |
|
|
Book value per share, excluding AOCI other than FCTA |
|
$ |
53.75 |
|
|
$ |
54.30 |
|
|
(1 |
)% |
|
|
$ |
53.75 |
|
|
$ |
54.30 |
|
|
(1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expense ratio |
|
|
18.6 |
% |
|
|
21.8 |
% |
|
|
|
|
|
18.7 |
% |
|
|
16.2 |
% |
|
|
|
||
|
Direct expense ratio, excluding total notable items related to direct expenses and PRT |
|
|
12.4 |
% |
|
|
13.5 |
% |
|
|
|
|
|
12.2 |
% |
|
|
12.5 |
% |
|
|
|
||
|
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT |
|
|
20.6 |
% |
|
|
21.2 |
% |
|
|
|
|
|
20.5 |
% |
|
|
20.2 |
% |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
ROE |
|
|
9.6 |
% |
|
|
24.0 |
% |
|
|
|
|
|
5.4 |
% |
|
|
15.3 |
% |
|
|
|
||
|
Adjusted ROE, excluding AOCI other than FCTA |
|
|
13.8 |
% |
|
|
12.1 |
% |
|
|
|
|
|
13.6 |
% |
|
|
13.7 |
% |
|
|
|
||
|
Adjusted ROE, excluding total notable items (excludes AOCI other than FCTA) |
|
|
14.6 |
% |
|
|
12.1 |
% |
|
|
|
|
|
13.8 |
% |
|
|
13.5 |
% |
|
|
|
||
Information regarding the non-GAAP and other financial measures included in this news release and reconciliation of the non-GAAP financial measures to GAAP measures are in “Non-GAAP and Other Financial Disclosures” below and in the tables that accompany this news release.
Supplemental slides for the fourth quarter of 2023, titled “4Q23 Supplemental Slides and Outlook,” are available on the
Total Company Discussion
Net investment income was
Net investment losses were
Net income was
Adjusted Earnings by Segment Summary*
|
|
Three Months Ended
|
Year Ended
|
||
|
Segment |
Change from prior-year period |
Change from prior-year period (on a constant currency basis) |
Change from prior year |
Change from prior year (on a constant currency basis) |
|
Group Benefits |
19% |
|
24% |
|
|
Retirement and Income Solutions (RIS) |
10% |
|
4% |
|
|
|
12% |
11% |
(21)% |
(19)% |
|
|
13% |
4% |
15% |
4% |
|
|
(27)% |
(27)% |
6% |
12% |
|
|
(15)% |
|
(29)% |
|
*The percentages in this table are on a reported and constant currency basis, and do not exclude notable items.
In the fourth quarter of 2023,
Business Discussions
All comparisons of the results for the fourth quarter of 2023 in the business discussions that follow are with the fourth quarter of 2022, unless otherwise noted. The fourth quarter of 2023 notable items table follows the Business Discussions section of this release.
Group Benefits
|
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
|
Adjusted earnings |
|
|
19% |
|
Adjusted premiums, fees and other revenues |
|
|
3% |
|
Notable item(s) |
|
|
|
-
Adjusted earnings were
$466 million , up 19 percent, driven by favorable life underwriting margins and volume growth. -
Adjusted premiums, fees and other revenues were
$6.0 billion , up 3 percent, driven by solid underlying growth across most products, including voluntary. - Sales were up 9 percent for the full year 2023, driven by solid growth across both core and voluntary products, across all market segments.
RIS
|
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
|
Adjusted earnings |
|
|
10% |
|
Adjusted premiums, fees and other revenues |
|
|
NM* |
|
Adjusted premiums, fees and other revenues, excluding PRT |
|
|
75% |
|
Notable item(s) |
|
|
|
*Not meaningful. For more information, refer to "Non-GAAP and Other Financial Disclosures."
-
Adjusted earnings were
$421 million , up 10 percent, driven by favorable investment and underwriting margins. -
Adjusted premiums, fees and other revenues were
$2.9 billion , compared to$517 million in the prior-year period, largely driven by higher pension risk transfers of$1.9 billion . -
Excluding pension risk transfers, adjusted premiums, fees and other revenues were
$1.0 billion , up 75 percent, driven by strong structured settlement sales, post-retirement benefit sales and growth inUK longevity reinsurance. - Sales were down 35 percent for the full year 2023, primarily due to higher pension risk transfer and stable value sales in the prior year.
|
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
|
Adjusted earnings |
|
|
12% |
|
Adjusted earnings (constant currency) |
|
|
11% |
|
Adjusted premiums, fees and other revenues |
|
|
(1)% |
|
Notable item(s) |
|
|
|
|
|
|
|
3% |
-
Adjusted earnings were
$296 million , up 12 percent on a reported basis, and up 11 percent on a constant currency basis, primarily driven by higher recurring interest margins. -
Adjusted premiums, fees and other revenues were
$1.7 billion , down 1 percent on a reported basis, and up 1 percent on a constant currency basis. -
Asia general account assets under management (at amortized cost) were$130.1 billion , up 3 percent on a reported basis, and up 6 percent on a constant currency basis. -
Sales were
$611 million , essentially flat on a constant currency basis.
|
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
|
Adjusted earnings |
|
|
13% |
|
Adjusted earnings (constant currency) |
|
|
4% |
|
Adjusted premiums, fees and other revenues |
|
|
29% |
|
Notable item(s) |
|
|
|
-
Adjusted earnings were
$207 million , up 13 percent on a reported basis, and up 4 percent on a constant currency basis, primarily driven by volume growth and higher Chilean encaje returns, partially offset by less favorable underwriting. -
Adjusted premiums, fees and other revenues were
$1.5 billion , up 29 percent on a reported basis, and up 19 percent on a constant currency basis, driven by strong sales and solid persistency across the region. -
Sales were
$344 million , up 7 percent on a constant currency basis, driven by growth inMexico andChile .
EMEA
|
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
|
Adjusted earnings |
|
|
(27)% |
|
Adjusted earnings (constant currency) |
|
|
(27)% |
|
Adjusted premiums, fees and other revenues |
|
|
5% |
|
Notable item(s) |
|
|
|
-
Adjusted earnings were
$47 million , down 27 percent on both a reported and a constant currency basis, driven by an unfavorable tax charge compared to a favorable tax benefit in the prior-year period as well as less favorable underwriting margins. Higher recurring interest margins were a partial offset. -
Adjusted premiums, fees and other revenues were
$595 million , up 5 percent on both a reported and constant currency basis. -
Sales were
$209 million , up 18 percent on a constant currency basis, driven by growth across the region.
|
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
|
Adjusted earnings |
|
|
(15)% |
|
Adjusted premiums, fees and other revenues |
|
|
(11)% |
|
Notable item(s) |
|
|
|
-
Adjusted earnings were
$156 million , down 15 percent, largely driven by foregone earnings as a result of the reinsurance transaction that became effective in November. -
Adjusted premiums, fees and other revenues were
$901 million , down 11 percent.
CORPORATE & OTHER
|
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
|
Adjusted earnings |
|
|
|
|
Notable item(s) |
|
|
|
-
Adjusted loss of
$232 million , compared to an adjusted loss of$210 million in the prior-year period. The notable item in the current-year period is related to litigation reserves and settlement costs.
INVESTMENTS
|
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
|
Adjusted net investment income |
|
|
11% |
-
Adjusted net investment income was
$5.0 billion , up 11 percent, largely driven by higher recurring investment income due to higher interest rates and asset growth. Variable investment income was$63 million , compared to variable investment income of$24 million in the prior-year period, primarily driven by higher private equity returns.
FOURTH QUARTER 2023 NOTABLE ITEMS
|
Adjusted Earnings |
||||||||
| ($ in millions) |
Three Months Ended |
|||||||
|
Notable Items |
Group Benefits |
RIS |
|
Latin America |
EMEA |
Holdings |
Corporate & Other |
Total |
|
Litigation reserves and settlement costs |
|
|
|
|
|
|
|
|
|
Total notable items |
|
|
|
|
|
|
|
|
About
Conference Call
The conference call will be available for replay via telephone and the internet beginning at
Non-GAAP and Other Financial Disclosures
|
Any references in this news release (except in this section and the tables that accompany this release) to: |
|
should be read as, respectively: |
||
|
|
|
|
|
|
|
(i) |
net income (loss); |
|
(i) |
net income (loss) available to |
|
(ii) |
net income (loss) per share; |
|
(ii) |
net income (loss) available to |
|
(iii) |
adjusted earnings; |
|
(iii) |
adjusted earnings available to common shareholders; |
|
(iv) |
adjusted earnings per share; |
|
(iv) |
adjusted earnings available to common shareholders per diluted common share; |
|
(v) |
book value per share; |
|
(v) |
book value per common share; |
|
(vi) |
book value per share, excluding AOCI other than FCTA; |
|
(vi) |
book value per common share, excluding AOCI other than FCTA; |
|
(vii) |
return on equity; and |
|
(vii) |
return on |
|
(viii) |
adjusted return on equity, excluding AOCI other than FCTA. |
|
(viii) |
adjusted return on |
In this news release,
The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
|
Non-GAAP financial measures: |
|
Comparable GAAP financial measures: |
||
|
|
|
|
|
|
|
(i) |
total adjusted revenues; |
|
(i) |
total revenues; |
|
(ii) |
total adjusted expenses; |
|
(ii) |
total expenses; |
|
(iii) |
adjusted premiums, fees and other revenues; |
|
(iii) |
premiums, fees and other revenues; |
|
(iv) |
adjusted premiums, fees and other revenues, excluding PRT; |
|
(iv) |
premiums, fees and other revenues; |
|
(v) |
adjusted net investment income; |
|
(v) |
net investment income |
|
(vi) |
adjusted capitalization of deferred policy acquisition costs (DAC); |
|
(vi) |
capitalization of DAC; |
|
(vii) |
adjusted earnings available to common shareholders; |
|
(vii) |
net income (loss) available to |
|
(viii) |
adjusted earnings available to common shareholders, excluding total notable items; |
|
(viii) |
net income (loss) available to |
|
(ix) |
adjusted earnings available to common shareholders per diluted common share; |
|
(ix) |
net income (loss) available to |
|
(x) |
adjusted earnings available to common shareholders, excluding total notable items, per diluted common share; |
|
(x) |
net income (loss) available to |
|
(xi) |
adjusted return on equity; |
|
(xi) |
return on equity; |
|
(xii) |
adjusted return on equity, excluding AOCI other than FCTA; |
|
(xii) |
return on equity; |
|
(xiii) |
adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA); |
|
(xiii) |
return on equity; |
|
(xiv) |
investment portfolio gains (losses); |
|
(xiv) |
net investment gains (losses); |
|
(xv) |
derivative gains (losses); |
|
(xv) |
net derivative gains (losses); |
|
(xvi) |
total |
|
(xvi) |
total |
|
(xvii) |
total |
|
(xvii) |
total |
|
(xviii) |
book value per common share, excluding AOCI other than FCTA; |
|
(xviii) |
book value per common share; |
|
(xix) |
free cash flow of all holding companies; |
|
(xix) |
|
|
(xx) |
adjusted other expenses; |
|
(xx) |
other expenses; |
|
(xxi) |
adjusted other expenses, net of adjusted capitalization of DAC; |
|
(xxi) |
other expenses, net of capitalization of DAC;
|
|
(xxii) |
adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses; |
|
(xxii) |
other expenses, net of capitalization of DAC; |
|
(xxiii) |
adjusted expense ratio; |
|
(xxiii) |
expense ratio; |
|
(xxiv) |
adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT; |
|
(xxiv) |
expense ratio;
|
|
(xxv) |
direct expenses; |
|
(xxv) |
other expenses; |
|
(xxvi) |
direct expenses, excluding total notable items related to direct expenses; |
|
(xxvi) |
other expenses;
|
|
(xxvii) |
direct expense ratio; and |
|
(xxvii) |
expense ratio; and |
|
(xxviii) |
direct expense ratio, excluding total notable items related to direct expenses and PRT. |
|
(xxviii) |
expense ratio. |
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the most recent period. As a result, comparable prior period amounts are updated each period to reflect the most recent period average foreign currency exchange rates.
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this earnings news release and in this period’s quarterly financial supplement, which is available at www.metlife.com.
MetLife’s definitions of non-GAAP and other financial measures discussed in this news release may differ from those used by other companies:
Adjusted earnings and related measures
- adjusted earnings;
- adjusted earnings available to common shareholders;
- adjusted earnings available to common shareholders on a constant currency basis;
- adjusted earnings available to common shareholders, excluding total notable items;
- adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis;
- adjusted earnings available to common shareholders per diluted common share;
- adjusted earnings available to common shareholders on a constant currency basis per diluted common share;
- adjusted earnings available to common shareholders, excluding total notable items per diluted common share; and
- adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis per diluted common share.
These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which
Effective
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.
Adjusted revenues and adjusted expenses
These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of (i) market volatility which could distort trends, (ii) asymmetrical and non-economic accounting, and (iii) revenues and costs related to divested businesses, non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP.
Market volatility can have a significant impact on MetLife’s financial results. Adjusted earnings excludes net investment gains (losses), net derivative gains (losses), market risk benefits remeasurement gains (losses) and goodwill impairments. Further, policyholder benefits and claims exclude (i) changes in the discount rate on certain annuitization guarantees accounted for as additional liabilities and (ii) market value adjustments.
Asymmetrical and non-economic accounting adjustments are made to the line items indicated in calculating adjusted earnings:
- Net investment income includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment ("Investment hedge adjustments").
- Other revenues include settlements of foreign currency earnings hedges and exclude asymmetrical accounting associated with in-force reinsurance.
- Policyholder benefits and claims excludes (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits, (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments, (iii) asymmetrical accounting associated with in-force reinsurance, and (iv) non-economic losses incurred at contract inception for certain single premium annuity business. These losses are amortized into adjusted earnings within policyholder benefits and claims over the estimated lives of the contracts.
- Interest credited to policyholder account balances excludes amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments and asymmetrical accounting associated with in-force reinsurance.
Divested businesses are those that have been or will be sold or exited by
Other adjustments are made to the line items indicated in calculating adjusted earnings:
- Net investment income and interest credited to policyholder account balances excludes certain amounts related to contractholder-directed equity securities ("Unit-linked contract income") and ("Unit-linked contract costs").
- Other revenues include fee revenue on synthetic GICs accounted for as freestanding derivatives.
- Other revenues exclude and other expenses include fees received in connection with services provided under transition service agreements.
- Other expenses exclude (i) implementation of new insurance regulatory requirements and other costs, and (ii) acquisition, integration and other related costs. Other expenses include (i) deductions for net income attributable to noncontrolling interests, and (ii) benefits accrued on synthetic GICs accounted for as freestanding derivatives.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
The tax impact of the adjustments mentioned above are calculated net of the
In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium which is reported as a reduction to net income (loss) available to
Investment portfolio gains (losses) and derivative gains (losses)
These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).
Return on equity and related measures
-
Total
MetLife , Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: totalMetLife , Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), future policy benefits discount rate remeasurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax. -
Total
MetLife , Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): totalMetLife , Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), future policy benefits discount rate remeasurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses), defined benefit plans adjustment components of AOCI, and total notable items, net of income tax. -
Return on
MetLife , Inc.’s common stockholders’ equity: net income (loss) available toMetLife , Inc.’s common shareholders divided byMetLife , Inc.’s average common stockholders’ equity. -
Adjusted return on
MetLife, Inc.'s common stockholders' equity: adjusted earnings available to common shareholders divided byMetLife, Inc.'s average common stockholders' equity. -
Adjusted return on
MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA: adjusted earnings available to common shareholders divided byMetLife, Inc.'s average common stockholders' equity, excluding AOCI other than FCTA. -
Adjusted return on
MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA): adjusted earnings available to common shareholders, excluding total notable items, divided byMetLife, Inc.'s average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA).
The above measures represent a level of equity consistent with the view that, in the ordinary course of business,
Expense ratio, direct expense ratio, adjusted expense ratio and related measures
- Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
- Direct expense ratio: adjusted direct expenses, divided by adjusted premiums, fees and other revenues. Direct expenses are comprised of employee-related costs, third-party staffing costs, and general and administrative expenses.
- Direct expense ratio, excluding total notable items related to direct expenses and PRT: adjusted direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
- Adjusted expense ratio: adjusted other expenses, net of adjusted capitalization of DAC, divided by adjusted premiums, fees and other revenues.
- Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT: adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
Asia General account (GA) assets under management (
Asia GA AUM is used by
Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on net mortgage loans (including net commercial mortgage loans, net agricultural mortgage loans and residential mortgage loans) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.
Statistical sales information:
- Group Benefits: calculated using 10% of single premium deposits and 100% of annualized full-year premiums and fees from recurring premium policy sales of all products.
- RIS: calculated using 10% of single premium deposits and 100% of annualized full-year premiums and fees only from recurring premium policy sales of specialized benefit resources and corporate-owned life insurance.
-
Latin America ,Asia and EMEA: calculated using 10% of single-premium deposits (mainly from retirement products such as variable annuity, fixed annuity and pensions), 20% of single-premium deposits from credit insurance and 100% of annualized full-year premiums and fees from recurring-premium policy sales of all products (mainly from risk and protection products such as individual life, accident & health and group).
Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.
The following additional information is relevant to an understanding of MetLife’s performance results and outlook:
- Volume growth, as discussed in the context of business growth, is the period over period percentage change in adjusted earnings available to common shareholders attributable to adjusted premiums, fees and other revenues and assets under management levels, applying a model in which certain margins and factors are held constant. The most significant of such items are underwriting margins, investment margins, changes in equity market performance, expense margins and the impact of changes in foreign currency exchange rates.
-
Holding company cash and liquid assets are held by
MetLife, Inc. collectively with otherMetLife holding companies and include cash and cash equivalents, short term investments and publicly traded securities excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with securities lending, repurchase agreements, derivatives, regulatory deposits, the collateral financing arrangement, funding agreements and secured borrowings, as well as amounts held in the closed block. -
MetLife uses a measure of free cash flow to facilitate an understanding of its ability to generate cash for reinvestment into its businesses or use in non-mandatory capital actions.MetLife defines free cash flow as the sum of cash available at MetLife’s holding companies from dividends from operating subsidiaries, expenses and other net flows of the holding companies (including capital contributions to subsidiaries), and net contributions from debt to be at or below target leverage ratios. This measure of free cash flow is prior to capital actions, such as common stock dividends and repurchases, debt reduction and mergers and acquisitions. Free cash flow should not be viewed as a substitute for net cash provided by (used in) operating activities calculated in accordance with GAAP. The free cash flow ratio is typically expressed as a percentage of annual adjusted earnings available to common shareholders. -
Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that
MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding ofMetLife 's results and to evaluate and forecast those results. Notable items represent a positive (negative) impact to adjusted earnings available to common shareholders. -
We refer to observable forward yield curves as of a particular date in connection with making our estimates for future results. The observable forward yield curves at a given time are based on implied future interest rates along a range of interest rate durations. This includes the 10-year
U.S. Treasury rate which we use as a benchmark rate to describe longer-term interest rates used in our estimates for future results. - Not Meaningful (NM) indicates a percentage change in a financial metric over a specified period of time and reflects changes in factors that are subject to volatility, and should not, accordingly be viewed as representative of a reasonable trend currently or in the future. For example,
|
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
|
Adjusted premiums, fees and other revenues - RIS |
|
|
458% |
Forward-Looking Statements
This news release may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give expectations or forecasts of future events and do not relate strictly to historical or current facts. They use words and terms such as “anticipate,” "are confident," “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. They include statements relating to future actions, prospective services or products, future performance or results of current and anticipated services or products, future sales efforts, future expenses, the outcome of contingencies such as legal proceedings, and future trends in operations and financial results.
Many factors determine the results of
|
(1) |
|
economic condition difficulties, including risks relating to interest rates, credit spreads, declining equity or debt markets, real estate, obligors and counterparties, government default, currency exchange rates, derivatives, climate change, public health and terrorism and security; |
|
(2) |
|
global capital and credit market adversity; |
|
(3) |
|
credit facility inaccessibility; |
|
(4) |
|
financial strength or credit ratings downgrades; |
|
(5) |
|
unavailability, unaffordability, or inadequate reinsurance, including reinsurance risks that arise from reinsurers' credit risk, and the potential shortfall or failure of risk mitigants to protect against such risks; |
|
(6) |
|
statutory life insurance reserve financing costs or limited market capacity; |
|
(7) |
|
legal, regulatory, and supervisory and enforcement policy changes; |
|
(8) |
|
changes in tax rates, tax laws or interpretations; |
|
(9) |
|
litigation and regulatory investigations; |
|
(10) |
|
unsuccessful efforts to meet all environmental, social, and governance standards or to enhance our sustainability; |
|
(11) |
|
|
|
(12) |
|
|
|
(13) |
|
investment defaults, downgrades, or volatility; |
|
(14) |
|
investment sales or lending difficulties; |
|
(15) |
|
collateral or derivative-related payments; |
|
(16) |
|
investment valuations, allowances, or impairments changes; |
|
(17) |
|
claims or other results that differ from our estimates, assumptions, or models; |
|
(18) |
|
global political, legal, or operational risks; |
|
(19) |
|
business competition; |
|
(20) |
|
technological changes; |
|
(21) |
|
catastrophes; |
|
(22) |
|
climate changes or responses to it; |
|
(23) |
|
deficiencies in our closed block; |
|
(24) |
|
goodwill or other asset impairment, or deferred income tax asset allowance; |
|
(25) |
|
impairment of VOBA, value of distribution agreements acquired or value of customer relationships acquired; |
|
(26) |
|
product guarantee volatility, costs, and counterparty risks; |
|
(27) |
|
risk management failures; |
|
(28) |
|
insufficient protection from operational risks; |
|
(29) |
|
failure to protect confidentiality and integrity of data or other cybersecurity or disaster recovery failures; |
|
(30) |
|
accounting standards changes; |
|
(31) |
|
excessive risk-taking; |
|
(32) |
|
marketing and distribution difficulties; |
|
(33) |
|
pension and other postretirement benefit assumption changes; |
|
(34) |
|
inability to protect our intellectual property or avoid infringement claims; |
|
(35) |
|
acquisition, integration, growth, disposition, or reorganization difficulties; |
|
(36) |
|
Brighthouse Financial, Inc. separation risks; |
|
(37) |
|
|
|
(38) |
|
legal- and corporate governance-related effects on business combinations. |
|
|
||||||||||||||||
|
GAAP Consolidated Statements of Operations |
||||||||||||||||
|
(In millions) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
Revenues |
|
|
|
|
|
|
|
|
||||||||
|
Premiums |
|
$ |
11,786 |
|
|
$ |
9,005 |
|
|
$ |
44,283 |
|
|
$ |
48,510 |
|
|
Universal life and investment-type product policy fees |
|
|
1,241 |
|
|
|
1,266 |
|
|
|
5,152 |
|
|
|
5,225 |
|
|
Net investment income |
|
|
5,366 |
|
|
|
4,464 |
|
|
|
19,908 |
|
|
|
15,916 |
|
|
Other revenues |
|
|
660 |
|
|
|
627 |
|
|
|
2,526 |
|
|
|
2,630 |
|
|
Net investment gains (losses) |
|
|
(174 |
) |
|
|
350 |
|
|
|
(2,824 |
) |
|
|
(1,260 |
) |
|
Net derivative gains (losses) |
|
|
149 |
|
|
|
(104 |
) |
|
|
(2,140 |
) |
|
|
(2,251 |
) |
|
Total revenues |
|
|
19,028 |
|
|
|
15,608 |
|
|
|
66,905 |
|
|
|
68,770 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses |
|
|
|
|
|
|
|
|
||||||||
|
Policyholder benefits and claims |
|
|
11,779 |
|
|
|
9,115 |
|
|
|
44,590 |
|
|
|
49,507 |
|
|
Policyholder liability remeasurement (gains) losses |
|
|
(3 |
) |
|
|
20 |
|
|
|
(45 |
) |
|
|
114 |
|
|
Market risk benefit remeasurement (gains) losses |
|
|
431 |
|
|
|
(512 |
) |
|
|
(994 |
) |
|
|
(3,674 |
) |
|
Interest credited to policyholder account balances |
|
|
2,405 |
|
|
|
1,727 |
|
|
|
7,860 |
|
|
|
3,894 |
|
|
Policyholder dividends |
|
|
159 |
|
|
|
155 |
|
|
|
622 |
|
|
|
706 |
|
|
Amortization of DAC and VOBA |
|
|
504 |
|
|
|
457 |
|
|
|
1,952 |
|
|
|
1,831 |
|
|
Amortization of negative VOBA |
|
|
(6 |
) |
|
|
(7 |
) |
|
|
(26 |
) |
|
|
(29 |
) |
|
Interest expense on debt |
|
|
269 |
|
|
|
248 |
|
|
|
1,045 |
|
|
|
938 |
|
|
Other expenses, net of capitalization of DAC |
|
|
2,549 |
|
|
|
2,379 |
|
|
|
9,739 |
|
|
|
9,119 |
|
|
Total expenses |
|
|
18,087 |
|
|
|
13,582 |
|
|
|
64,743 |
|
|
|
62,406 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before provision for income tax |
|
|
941 |
|
|
|
2,026 |
|
|
|
2,162 |
|
|
|
6,364 |
|
|
Provision for income tax expense (benefit) |
|
|
327 |
|
|
|
445 |
|
|
|
560 |
|
|
|
1,062 |
|
|
Net income (loss) |
|
|
614 |
|
|
|
1,581 |
|
|
|
1,602 |
|
|
|
5,302 |
|
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
7 |
|
|
|
3 |
|
|
|
24 |
|
|
|
18 |
|
|
Net income (loss) attributable to |
|
|
607 |
|
|
|
1,578 |
|
|
|
1,578 |
|
|
|
5,284 |
|
|
Less: Preferred stock dividends |
|
|
33 |
|
|
|
29 |
|
|
|
198 |
|
|
|
185 |
|
|
Net income (loss) available to |
|
$ |
574 |
|
|
$ |
1,549 |
|
|
$ |
1,380 |
|
|
$ |
5,099 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
See footnotes on last page. |
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||||||||||||||||||||||
|
(In millions, except per share data) |
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
For the Three Months Ended |
|
For the Year Ended |
|||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||||||||||||||||||||
|
Reconciliation to Adjusted Earnings Available to Common Shareholders |
|
Earnings Per Weighted Average Common Share Diluted (1) |
|
Earnings Per Weighted Average Common Share Diluted (1) |
|
Earnings Per Weighted Average Common Share Diluted (1) |
|
Earnings Per Weighted Average Common Share Diluted (1) |
||||||||||||||||||||||||
|
Net income (loss) available to |
$ |
574 |
|
$ |
0.77 |
|
$ |
1,549 |
|
$ |
1.96 |
|
$ |
1,380 |
|
$ |
1.81 |
|
$ |
5,099 |
|
$ |
6.30 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Adjustments from net income (loss) available to common shareholders to adjusted earnings available to common shareholders: |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Less: Net investment gains (losses) |
|
(174 |
) |
|
(0.23 |
) |
|
350 |
|
|
0.44 |
|
|
(2,824 |
) |
|
(3.70 |
) |
|
(1,260 |
) |
|
(1.56 |
) |
||||||||
|
Net derivative gains (losses) |
|
149 |
|
|
0.20 |
|
|
(104 |
) |
|
(0.13 |
) |
|
(2,140 |
) |
|
(2.81 |
) |
|
(2,251 |
) |
|
(2.78 |
) |
||||||||
|
Market risk benefit remeasurement gains (losses) |
|
(431 |
) |
|
(0.58 |
) |
|
512 |
|
|
0.65 |
|
|
994 |
|
|
1.30 |
|
|
3,674 |
|
|
4.54 |
|
||||||||
|
Premiums |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
41 |
|
|
0.05 |
|
||||||||
|
Universal life and investment-type product policy fees |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
|
0.01 |
|
||||||||
|
Net investment income |
|
319 |
|
|
0.43 |
|
|
(66 |
) |
|
(0.08 |
) |
|
159 |
|
|
0.21 |
|
|
(2,273 |
) |
|
(2.80 |
) |
||||||||
|
Other revenues |
|
16 |
|
|
0.02 |
|
|
25 |
|
|
0.03 |
|
|
(5 |
) |
|
(0.01 |
) |
|
163 |
|
|
0.20 |
|
||||||||
|
Policyholder benefits and claims and policyholder dividends |
|
36 |
|
|
0.05 |
|
|
26 |
|
|
0.03 |
|
|
5 |
|
|
0.01 |
|
|
(484 |
) |
|
(0.60 |
) |
||||||||
|
Policyholder liability remeasurement (gains) losses |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||||||
|
Interest credited to policyholder account balances |
|
(685 |
) |
|
(0.93 |
) |
|
(244 |
) |
|
(0.31 |
) |
|
(1,251 |
) |
|
(1.65 |
) |
|
1,385 |
|
|
1.72 |
|
||||||||
|
Capitalization of DAC |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
|
0.01 |
|
||||||||
|
Amortization of DAC and VOBA |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(8 |
) |
|
(0.01 |
) |
||||||||
|
Amortization of negative VOBA |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||||||
|
Interest expense on debt |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||||||
|
Other expenses |
|
(16 |
) |
|
(0.02 |
) |
|
(58 |
) |
|
(0.07 |
) |
|
(93 |
) |
|
(0.12 |
) |
|
(265 |
) |
|
(0.33 |
) |
||||||||
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||||||
|
Provision for income tax (expense) benefit |
|
6 |
|
|
0.01 |
|
|
(149 |
) |
|
(0.19 |
) |
|
1,034 |
|
|
1.36 |
|
|
580 |
|
|
0.72 |
|
||||||||
|
Add: Net income (loss) attributable to noncontrolling interests |
|
7 |
|
|
0.01 |
|
|
3 |
|
|
— |
|
|
24 |
|
|
0.03 |
|
|
18 |
|
|
0.03 |
|
||||||||
|
Preferred stock redemption premium |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||||||
|
Adjusted earnings available to common shareholders |
|
1,361 |
|
|
1.83 |
|
|
1,260 |
|
|
1.59 |
|
|
5,525 |
|
|
7.25 |
|
|
5,793 |
|
|
7.16 |
|
||||||||
|
Less: Total notable items (2) |
|
(76 |
) |
|
(0.10 |
) |
|
— |
|
|
— |
|
|
(62 |
) |
|
(0.08 |
) |
|
89 |
|
|
0.11 |
|
||||||||
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
$ |
1,437 |
|
$ |
1.93 |
|
$ |
1,260 |
|
$ |
1.59 |
|
$ |
5,587 |
|
$ |
7.33 |
|
$ |
5,704 |
|
$ |
7.05 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Adjusted earnings available to common shareholders on a constant currency basis |
$ |
1,361 |
|
$ |
1.83 |
|
$ |
1,278 |
|
$ |
1.62 |
|
$ |
5,525 |
|
$ |
7.25 |
|
$ |
5,823 |
|
$ |
7.20 |
|
||||||||
|
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) |
$ |
1,437 |
|
$ |
1.93 |
|
$ |
1,278 |
|
$ |
1.62 |
|
$ |
5,587 |
|
$ |
7.33 |
|
$ |
5,734 |
|
$ |
7.09 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Weighted average common shares outstanding - diluted |
|
|
743.4 |
|
|
|
790.2 |
|
|
|
762.3 |
|
|
|
808.9 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
See footnotes on last page. |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||
|
(In millions) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
For the Three Months Ended |
|
For the Year Ended |
|||||||||||||
|
|
|
|
|
|||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
Premiums, Fees and Other Revenues |
|
|
|
|
||||||||||||
|
Premiums, fees and other revenues |
$ |
13,687 |
|
$ |
10,898 |
|
$ |
51,961 |
|
$ |
56,365 |
|
||||
|
Less: Adjustments to premiums, fees and other revenues: |
|
|
|
|
||||||||||||
|
Asymmetrical and non-economic accounting |
|
29 |
|
|
— |
|
|
29 |
|
|
— |
|
||||
|
Other adjustments |
|
(13 |
) |
|
25 |
|
|
(34 |
) |
|
160 |
|
||||
|
Divested businesses |
|
— |
|
|
— |
|
|
— |
|
|
55 |
|
||||
|
Adjusted premiums, fees and other revenues |
$ |
13,671 |
|
$ |
10,873 |
|
$ |
51,966 |
|
$ |
56,150 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Adjusted premiums, fees and other revenues, on a constant currency basis |
$ |
13,671 |
|
$ |
10,926 |
|
$ |
51,966 |
|
$ |
56,150 |
|
||||
|
Less: PRT |
|
1,860 |
|
|
(69 |
) |
|
5,324 |
|
|
12,219 |
|
||||
|
Adjusted premiums, fees and other revenues, excluding PRT, on a constant currency basis |
$ |
11,811 |
|
$ |
10,995 |
|
$ |
46,642 |
|
$ |
43,931 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Net Investment Income |
|
|
|
|
||||||||||||
|
Net investment income |
$ |
5,366 |
|
$ |
4,464 |
|
$ |
19,908 |
|
$ |
15,916 |
|
||||
|
Less: Adjustments to net investment income |
|
|
|
|
||||||||||||
|
Investment hedge adjustments |
|
(253 |
) |
|
(277 |
) |
|
(1,012 |
) |
|
(976 |
) |
||||
|
Unit-linked contract income |
|
580 |
|
|
209 |
|
|
1,183 |
|
|
(1,298 |
) |
||||
|
Other adjustments |
|
(8 |
) |
|
2 |
|
|
(12 |
) |
|
(10 |
) |
||||
|
Divested businesses |
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
||||
|
Adjusted net investment income |
$ |
5,047 |
|
$ |
4,530 |
|
$ |
19,749 |
|
$ |
18,189 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Revenues and Expenses |
|
|
|
|
||||||||||||
|
Total revenues |
$ |
19,028 |
|
$ |
15,608 |
|
$ |
66,905 |
|
$ |
68,770 |
|
||||
|
Less: Adjustments to total revenues: |
|
|
|
|
||||||||||||
|
Net investment gains (losses) |
|
(174 |
) |
|
350 |
|
|
(2,824 |
) |
|
(1,260 |
) |
||||
|
Net derivative gains (losses) |
|
149 |
|
|
(104 |
) |
|
(2,140 |
) |
|
(2,251 |
) |
||||
|
Investment hedge adjustments |
|
(253 |
) |
|
(277 |
) |
|
(1,012 |
) |
|
(976 |
) |
||||
|
Asymmetrical and non-economic accounting |
|
29 |
|
|
— |
|
|
29 |
|
|
— |
|
||||
|
Unit-linked contract income |
|
580 |
|
|
209 |
|
|
1,183 |
|
|
(1,298 |
) |
||||
|
Other adjustments |
|
(21 |
) |
|
27 |
|
|
(46 |
) |
|
150 |
|
||||
|
Divested businesses |
|
— |
|
|
— |
|
|
— |
|
|
66 |
|
||||
|
Total adjusted revenues |
$ |
18,718 |
|
$ |
15,403 |
|
$ |
71,715 |
|
$ |
74,339 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Total expenses |
$ |
18,087 |
|
$ |
13,582 |
|
$ |
64,743 |
|
$ |
62,406 |
|
||||
|
Less: Adjustments to total expenses: |
|
|
|
|
||||||||||||
|
Market risk benefit remeasurement (gains) losses |
|
431 |
|
|
(512 |
) |
|
(994 |
) |
|
(3,674 |
) |
||||
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
|
Asymmetrical and non-economic accounting |
|
129 |
|
|
143 |
|
|
247 |
|
|
588 |
|
||||
|
Market volatility |
|
(62 |
) |
|
(105 |
) |
|
(184 |
) |
|
(193 |
) |
||||
|
Unit-linked contract costs |
|
582 |
|
|
180 |
|
|
1,183 |
|
|
(1,322 |
) |
||||
|
Other adjustments |
|
7 |
|
|
37 |
|
|
55 |
|
|
191 |
|
||||
|
Divested businesses |
|
9 |
|
|
21 |
|
|
38 |
|
|
97 |
|
||||
|
Total adjusted expenses |
$ |
16,991 |
|
$ |
13,818 |
|
$ |
64,398 |
|
$ |
66,719 |
|
||||
|
|
|
|
|
|
||||||||||||
|
See footnotes on last page. |
|
|
|
|
||||||||||||
|
|
||||||||||||||||
|
(In millions, except per share and ratio data) |
||||||||||||||||
|
|
||||||||||||||||
|
|
For the Three Months Ended |
|
For the Year Ended |
|||||||||||||
|
|
|
|
|
|||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
Expense Detail and Ratios |
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Reconciliation of Capitalization of DAC to Adjusted Capitalization of DAC |
|
|
|
|
||||||||||||
|
Capitalization of DAC |
$ |
(728 |
) |
$ |
(699 |
) |
$ |
(2,917 |
) |
$ |
(2,614 |
) |
||||
|
Less: Divested businesses |
|
— |
|
|
— |
|
|
— |
|
|
(11 |
) |
||||
|
Adjusted capitalization of DAC |
$ |
(728 |
) |
$ |
(699 |
) |
$ |
(2,917 |
) |
$ |
(2,603 |
) |
||||
|
|
|
|
|
|
||||||||||||
|
Reconciliation of Other Expenses to Adjusted Other Expenses |
|
|
|
|
||||||||||||
|
Other expenses |
$ |
3,277 |
|
$ |
3,078 |
|
$ |
12,656 |
|
$ |
11,733 |
|
||||
|
Less: Other adjustments |
|
7 |
|
|
37 |
|
|
55 |
|
|
191 |
|
||||
|
Less: Divested businesses |
|
9 |
|
|
21 |
|
|
38 |
|
|
74 |
|
||||
|
Adjusted other expenses |
$ |
3,261 |
|
$ |
3,020 |
|
$ |
12,563 |
|
$ |
11,468 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Other Detail and Ratios |
|
|
|
|
||||||||||||
|
Other expenses, net of capitalization of DAC |
$ |
2,549 |
|
$ |
2,379 |
|
$ |
9,739 |
|
$ |
9,119 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Premiums, fees and other revenues |
$ |
13,687 |
|
$ |
10,898 |
|
$ |
51,961 |
|
$ |
56,365 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Expense ratio |
|
18.6 |
% |
|
21.8 |
% |
|
18.7 |
% |
|
16.2 |
% |
||||
|
|
|
|
|
|
||||||||||||
|
Direct expenses |
$ |
1,559 |
|
$ |
1,481 |
|
$ |
5,808 |
|
$ |
5,490 |
|
||||
|
Less: Total notable items related to direct expenses (2) |
|
96 |
|
|
— |
|
|
96 |
|
|
— |
|
||||
|
Direct expenses, excluding total notable items related to direct expenses (2) |
$ |
1,463 |
|
$ |
1,481 |
|
$ |
5,712 |
|
$ |
5,490 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Adjusted other expenses |
$ |
3,261 |
|
$ |
3,020 |
|
$ |
12,563 |
|
$ |
11,468 |
|
||||
|
Adjusted capitalization of DAC |
|
(728 |
) |
|
(699 |
) |
|
(2,917 |
) |
|
(2,603 |
) |
||||
|
Adjusted other expenses, net of adjusted capitalization of DAC |
|
2,533 |
|
|
2,321 |
|
|
9,646 |
|
|
8,865 |
|
||||
|
Less: Total notable items related to adjusted other expenses (2) |
|
96 |
|
|
— |
|
|
96 |
|
|
— |
|
||||
|
Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (2) |
$ |
2,437 |
|
$ |
2,321 |
|
$ |
9,550 |
|
$ |
8,865 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Adjusted premiums, fees and other revenues |
$ |
13,671 |
|
$ |
10,873 |
|
$ |
51,966 |
|
$ |
56,150 |
|
||||
|
Less: PRT |
|
1,860 |
|
|
(69 |
) |
|
5,324 |
|
|
12,219 |
|
||||
|
Adjusted premiums, fees and other revenues, excluding PRT |
$ |
11,811 |
|
$ |
10,942 |
|
$ |
46,642 |
|
$ |
43,931 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Direct expense ratio |
|
11.4 |
% |
|
13.6 |
% |
|
11.2 |
% |
|
9.8 |
% |
||||
|
Direct expense ratio, excluding total notable items related to direct expenses and PRT (2) |
|
12.4 |
% |
|
13.5 |
% |
|
12.2 |
% |
|
12.5 |
% |
||||
|
Adjusted expense ratio |
|
18.5 |
% |
|
21.3 |
% |
|
18.6 |
% |
|
15.8 |
% |
||||
|
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (2) |
|
20.6 |
% |
|
21.2 |
% |
|
20.5 |
% |
|
20.2 |
% |
||||
|
|
|
|
|
|
||||||||||||
|
See footnotes on last page. |
|
|
||||||||||||||
|
|
||||||||
|
(In millions, except per share data) |
||||||||
|
|
||||||||
|
|
|
|
||||||
|
Equity Details |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
$ |
30,015 |
|
|
$ |
29,881 |
|
|
Less: Preferred stock |
|
|
3,818 |
|
|
|
3,818 |
|
|
|
|
|
26,197 |
|
|
|
26,063 |
|
|
Less: Net unrealized investment gains (losses), net of income tax |
|
|
(14,323 |
) |
|
|
(21,089 |
) |
|
Future policy benefits discount rate remeasurement gain (losses), net of income tax |
|
|
2,658 |
|
|
|
6,115 |
|
|
Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax |
|
|
27 |
|
|
|
107 |
|
|
Defined benefit plans adjustment, net of income tax |
|
|
(1,446 |
) |
|
|
(1,377 |
) |
|
|
|
|
39,281 |
|
|
|
42,307 |
|
|
Less: Accumulated year-to-date total notable items (2) |
|
|
(62 |
) |
|
|
89 |
|
|
|
|
$ |
39,343 |
|
|
$ |
42,218 |
|
|
|
|
|
|
|
||||
|
|
|
|
||||||
|
Book Value (3) |
|
|
2023 |
|
|
|
2022 |
|
|
Book value per common share |
|
$ |
35.85 |
|
|
$ |
33.45 |
|
|
Less: Net unrealized investment gains (losses), net of income tax |
|
|
(19.60 |
) |
|
|
(27.07 |
) |
|
Future policy benefits discount rate remeasurement gain (losses), net of income tax |
|
|
3.64 |
|
|
|
7.85 |
|
|
Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax |
|
|
0.04 |
|
|
|
0.14 |
|
|
Defined benefit plans adjustment, net of income tax |
|
|
(1.98 |
) |
|
|
(1.77 |
) |
|
Book value per common share, excluding AOCI other than FCTA |
|
$ |
53.75 |
|
|
$ |
54.30 |
|
|
|
|
|
|
|
||||
|
Common shares outstanding, end of period (4) |
|
|
730.8 |
|
|
|
779.1 |
|
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Return on Equity |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
Return on |
|
|
|
|
|
|
|
|
||||||||
|
Common stockholders' equity |
|
|
9.6 |
% |
|
|
24.0 |
% |
|
|
5.4 |
% |
|
|
15.3 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted return on |
|
|
|
|
|
|
|
|
||||||||
|
Common stockholders' equity |
|
|
22.7 |
% |
|
|
19.5 |
% |
|
|
21.4 |
% |
|
|
17.4 |
% |
|
Common stockholders' equity, excluding AOCI other than FCTA |
|
|
13.8 |
% |
|
|
12.1 |
% |
|
|
13.6 |
% |
|
|
13.7 |
% |
|
Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) |
|
|
14.6 |
% |
|
|
12.1 |
% |
|
|
13.8 |
% |
|
|
13.5 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Average Common Stockholders' Equity |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
Average common stockholders' equity |
|
$ |
24,019 |
|
|
$ |
25,817 |
|
|
$ |
25,784 |
|
|
$ |
33,221 |
|
|
Average common stockholders' equity, excluding AOCI other than FCTA |
|
$ |
39,368 |
|
|
$ |
41,640 |
|
|
$ |
40,599 |
|
|
$ |
42,282 |
|
|
Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) |
|
$ |
39,392 |
|
|
$ |
41,551 |
|
|
$ |
40,608 |
|
|
$ |
42,231 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
See footnotes on last page. |
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||||||
|
Adjusted Earnings Available to Common Shareholders |
||||||||||||||||
|
(In millions) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Group Benefits (6): |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders |
|
$ |
466 |
|
$ |
392 |
|
|
$ |
1,655 |
|
|
$ |
1,332 |
|
|
|
Less: Total notable items (2) |
|
|
— |
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
466 |
|
$ |
392 |
|
|
$ |
1,628 |
|
|
$ |
1,332 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted premiums, fees and other revenues |
|
$ |
6,001 |
|
$ |
5,799 |
|
|
$ |
23,929 |
|
|
$ |
23,266 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retirement & Income Solutions (6): |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders |
|
$ |
421 |
|
$ |
381 |
|
|
$ |
1,708 |
|
|
$ |
1,635 |
|
|
|
Less: Total notable items (2) |
|
|
— |
|
|
— |
|
|
|
61 |
|
|
|
79 |
|
|
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
421 |
|
$ |
381 |
|
|
$ |
1,647 |
|
|
$ |
1,556 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted premiums, fees and other revenues |
|
$ |
2,883 |
|
$ |
517 |
|
|
$ |
8,832 |
|
|
$ |
14,314 |
|
|
|
Less: PRT |
|
|
1,860 |
|
|
(69 |
) |
|
|
5,324 |
|
|
|
12,219 |
|
|
|
Adjusted premiums, fees and other revenues, excluding PRT |
|
$ |
1,023 |
|
$ |
586 |
|
|
$ |
3,508 |
|
|
$ |
2,095 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders |
|
$ |
296 |
|
$ |
265 |
|
|
$ |
1,282 |
|
|
$ |
1,617 |
|
|
|
Less: Total notable items (2) |
|
|
— |
|
|
— |
|
|
|
(94 |
) |
|
|
(32 |
) |
|
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
296 |
|
$ |
265 |
|
|
$ |
1,376 |
|
|
$ |
1,649 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders on a constant currency basis |
|
$ |
296 |
|
$ |
267 |
|
|
$ |
1,282 |
|
|
$ |
1,583 |
|
|
|
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) |
|
$ |
296 |
|
$ |
267 |
|
|
$ |
1,376 |
|
|
$ |
1,615 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted premiums, fees and other revenues |
|
$ |
1,705 |
|
$ |
1,728 |
|
|
$ |
6,969 |
|
|
$ |
7,346 |
|
|
|
Adjusted premiums, fees and other revenues, on a constant currency basis |
|
$ |
1,705 |
|
$ |
1,686 |
|
|
$ |
6,969 |
|
|
$ |
6,974 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders |
|
$ |
207 |
|
$ |
184 |
|
|
$ |
840 |
|
|
$ |
729 |
|
|
|
Less: Total notable items (2) |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
207 |
|
$ |
184 |
|
|
$ |
840 |
|
|
$ |
728 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders on a constant currency basis |
|
$ |
207 |
|
$ |
200 |
|
|
$ |
840 |
|
|
$ |
806 |
|
|
|
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) |
|
$ |
207 |
|
$ |
200 |
|
|
$ |
840 |
|
|
$ |
805 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted premiums, fees and other revenues |
|
$ |
1,486 |
|
$ |
1,151 |
|
|
$ |
5,727 |
|
|
$ |
4,438 |
|
|
|
Adjusted premiums, fees and other revenues, on a constant currency basis |
|
$ |
1,486 |
|
$ |
1,247 |
|
|
$ |
5,727 |
|
|
$ |
4,831 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
See footnotes on last page. |
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||||||
|
Adjusted Earnings Available to Common Shareholders (Continued) |
||||||||||||||||
|
(In millions) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
For the Three Months Ended |
|
For the Year Ended |
|||||||||||||
|
|
|
|
|
|||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
||||||||||||
|
EMEA: |
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Adjusted earnings available to common shareholders |
$ |
47 |
|
$ |
64 |
|
$ |
265 |
|
$ |
249 |
|
||||
|
Less: Total notable items (2) |
|
— |
|
|
— |
|
|
18 |
|
|
15 |
|
||||
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
$ |
47 |
|
$ |
64 |
|
$ |
247 |
|
$ |
234 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Adjusted earnings available to common shareholders on a constant currency basis |
$ |
47 |
|
$ |
64 |
|
$ |
265 |
|
$ |
236 |
|
||||
|
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) |
$ |
47 |
|
$ |
64 |
|
$ |
247 |
|
$ |
221 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Adjusted premiums, fees and other revenues |
$ |
595 |
|
$ |
565 |
|
$ |
2,346 |
|
$ |
2,281 |
|
||||
|
Adjusted premiums, fees and other revenues, on a constant currency basis |
$ |
595 |
|
$ |
564 |
|
$ |
2,346 |
|
$ |
2,210 |
|
||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Adjusted earnings available to common shareholders |
$ |
156 |
|
$ |
184 |
|
$ |
733 |
|
$ |
1,031 |
|
||||
|
Less: Total notable items (2) |
|
— |
|
|
— |
|
|
2 |
|
|
26 |
|
||||
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
$ |
156 |
|
$ |
184 |
|
$ |
731 |
|
$ |
1,005 |
|
||||
|
|
|
|
|
|
||||||||||||
|
Adjusted premiums, fees and other revenues |
$ |
901 |
|
$ |
1,010 |
|
$ |
3,708 |
|
$ |
4,123 |
|
||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Corporate & Other (6): |
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Adjusted earnings available to common shareholders |
$ |
(232 |
) |
$ |
(210 |
) |
$ |
(958 |
) |
$ |
(800 |
) |
||||
|
Less: Total notable items (2) |
|
(76 |
) |
|
— |
|
|
(76 |
) |
|
— |
|
||||
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
$ |
(156 |
) |
$ |
(210 |
) |
$ |
(882 |
) |
$ |
(800 |
) |
||||
|
|
|
|
|
|
||||||||||||
|
Adjusted premiums, fees and other revenues |
$ |
100 |
|
$ |
103 |
|
$ |
455 |
|
$ |
382 |
|
||||
|
|
|
|
|
|
||||||||||||
|
See footnotes on last page. |
|
|
|
|
||||||||||||
|
|
|||||||||||||||||
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
For the Three Months Ended |
|
For the Year Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Variable investment income (post-tax, in millions) (7) |
|
|
|
|
|
|
|
|
|
|
|||||||
|
Group Benefits |
|
$ |
— |
|
|
$ |
4 |
|
$ |
1 |
|
$ |
1 |
|
|
$ |
6 |
|
RIS |
|
|
(3 |
) |
|
|
29 |
|
|
35 |
|
|
23 |
|
|
|
84 |
|
|
|
|
(25 |
) |
|
|
84 |
|
|
37 |
|
|
10 |
|
|
|
106 |
|
|
|
|
(2 |
) |
|
|
4 |
|
|
5 |
|
|
4 |
|
|
|
11 |
|
EMEA |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
|
2 |
|
|
|
41 |
|
|
35 |
|
|
23 |
|
|
|
101 |
|
Corporate & Other |
|
|
(7 |
) |
|
|
13 |
|
|
28 |
|
|
(11 |
) |
|
|
23 |
|
Total variable investment income |
|
$ |
(35 |
) |
|
$ |
175 |
|
$ |
141 |
|
$ |
50 |
|
|
$ |
331 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Segments: Group Benefits, RIS, |
||||||||||||||
|
|
|
|
Capital Deployed |
|
Value of New Business |
|
Internal Rate of Return |
|
Payback (Years) |
||||||||
|
Value of new business ($ in billions) |
|
|
|
|
|
|
|
|
|
||||||||
|
2022 |
|
|
|
$ |
3.7 |
|
$ |
2.3 |
|
|
17 |
% |
|
|
6 |
||
|
2021 |
|
|
|
$ |
2.8 |
|
$ |
1.9 |
|
|
17 |
% |
|
|
6 |
||
|
2020 |
|
|
|
$ |
3.2 |
|
$ |
1.9 |
|
|
17 |
% |
|
|
6 |
||
|
2019 |
|
|
|
$ |
3.8 |
|
$ |
1.8 |
|
|
15 |
% |
|
|
7 |
||
|
2018 |
|
|
|
$ |
3.8 |
|
$ |
2.1 |
|
|
15 |
% |
|
|
7 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Average asset balances (in billions) |
|
|
|
|
|
|
|
|
|
|
|||||||
|
Private equity |
|
|
|
|
|
|
|
|
|
$ |
14.5 |
||||||
|
Real estate and other funds |
|
|
|
|
|
|
|
|
|
|
4.4 |
||||||
|
Total average asset balances |
|
|
|
|
|
|
|
|
|
$ |
18.9 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
See footnotes on last page. |
|
|
|
|
|
|
|
|
|
|
|||||||
|
Condensed Reconciliation of Net Cash Provided by Operating Activities of |
||||||||
|
to Free Cash Flow of All Holding Companies |
||||||||
|
(In billions, except ratios) |
||||||||
|
|
|
|
|
|
||||
|
|
|
For the Year Ended |
||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
||||||
|
|
|
$ |
4.2 |
|
|
$ |
4.4 |
|
|
Adjustments from net cash provided by operating activities to free cash flow: |
|
|
|
|
||||
|
Add: Incremental debt to be at or below target leverage ratios |
|
|
— |
|
|
|
1.0 |
|
|
Add: Adjustments from net cash provided by operating activities to free cash flow (9) |
|
|
(0.7 |
) |
|
|
(0.2 |
) |
|
|
|
|
3.5 |
|
|
|
5.2 |
|
|
Other |
|
|
0.1 |
|
|
|
(0.5 |
) |
|
Free cash flow of all holding companies |
|
$ |
3.6 |
|
|
$ |
4.7 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
$ |
4.2 |
|
|
$ |
4.4 |
|
|
Consolidated net income (loss) available to |
|
$ |
1.4 |
|
|
$ |
5.1 |
|
|
|
|
|
303 |
% |
|
|
87 |
% |
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Free cash flow of all holding companies (12) |
|
$ |
3.6 |
|
|
$ |
4.7 |
|
|
Consolidated adjusted earnings available to common shareholders (12) |
|
$ |
5.5 |
|
|
$ |
5.8 |
|
|
|
|
|
66 |
% |
|
|
81 |
% |
|
|
|
|
|
|
||||
|
See footnotes on last page. |
|
|
|
|
||||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
Cash & Capital (13), (14), (15) (in billions) |
|
||
|
Holding Companies Cash & Liquid Assets |
$ |
5.2 |
|
|
|
|
||
|
Footnotes |
||
|
|
|
|
|
(1) |
|
Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share is calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share. |
|
|
|
|
|
(2) |
|
Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that |
|
|
|
|
|
(3) |
|
Book values exclude |
|
|
|
|
|
(4) |
|
There were share repurchases of approximately |
|
|
|
|
|
(5) |
|
Annualized using quarter-to-date results. |
|
|
|
|
|
(6) |
|
Results on a constant currency basis are not included as constant currency impact is not significant. |
|
|
|
|
|
(7) |
|
Assumes a 21% tax rate. |
|
|
|
|
|
(8) |
|
|
|
|
|
|
|
(9) |
|
Adjustments include: (i) capital contributions to subsidiaries; (ii) returns of capital from subsidiaries; (iii) repayments on and (issuances of) loans to subsidiaries, net; and (iv) investment portfolio and derivatives changes and other, net. |
|
|
|
|
|
(10) |
|
Components include: (i) dividends and returns of capital from subsidiaries; (ii) capital contributions to subsidiaries; (iii) repayments on and (issuances of) loans to subsidiaries, net; (iv) other expenses; (v) dividends and returns of capital to |
|
|
|
|
|
(11) |
|
Including the free cash flow of other |
|
|
|
|
|
(12) |
|
i) Consolidated adjusted earnings available to common shareholders for the year ended
ii) Consolidated adjusted earnings available to common shareholders for the year ended |
|
|
|
|
|
(13) |
|
The 2023 combined |
|
|
|
|
|
(14) |
|
The total |
|
|
|
|
|
(15) |
|
The expected |
src="https://cts.businesswire.com/ct/CT?id=bwnewssty=20240131598615r1sid=acqr8distro=nxlang=en" style="width:0;height:0" />
View source version on businesswire.com: https://www.businesswire.com/news/home/20240131598615/en/
For Media:
For Investors:
Source:


The Hanover Reports Fourth Quarter Net Income and Operating Income of $2.98 and $3.13 per Diluted Share, Respectively; Net and Operating Return on Equity of 18.8% and 15.7%, Respectively
Aflac: Q4 Earnings Snapshot
Advisor News
- Nearly half of nonretirees doubt they will fully retire
- How much could failure to fund Social Security cost average Americans?
- How can more Americans achieve financial independence?
- Savers vs. spenders: How money management attitudes impact financial confidence
- Demonstrating the value of life insurance to Gen Z
More Advisor NewsAnnuity News
- Jackson CEO Laura Prieskorn to retire at the end of 2026
- Has your annuity been reinsured in the Cayman Islands? Here’s why it matters
- DOL slams pension risk transfer lawsuit as ‘opportunistic’ litigation
- AM Best Affirms Credit Ratings of New York Life Insurance Company and Its Subsidiaries
- Advisors don’t have an annuity problem; they have an integration problem.
More Annuity NewsHealth/Employee Benefits News
- Hamilton Seeks U.S. Senate Seat
- VA fits the definition of a social program
- New Managed Care Data Have Been Reported by Shana L. Metzger and Co-Authors (Centers for Medicare and Medicaid Services staffing regulations in critical access hospitals: Implications for nurse practitioner practice and rural care access): Managed Care
- Florida man arrested after sending 7 former co-workers' paychecks to his own bank account, deputies say
- Insurers hedge on Trump-backed pledge to improve denials process
More Health/Employee Benefits NewsLife Insurance News
- AM Best Comments on Credit Ratings of Horace Mann Educators Corporation and Its Subsidiaries Following Announced Transaction with Medical Mutual of Ohio
- AM Best Affirms Credit Ratings of Hanwha General Insurance Company Limited
- Globe Life boosts Q2 earnings, eyes AI shift for long-term growth
- ATTORNEY GENERAL BRENNA BIRD LEADS FIGHT TO PROTECT IOWA PENSIONS
- AM Best Affirms Credit Ratings of Bao Viet Insurance Corporation
More Life Insurance News