KKR & CO. INC. - 10-Q - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
November 8, 2022 Newswires
Share
Share
Post
Email

KKR & CO. INC. – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Edgar Glimpses
The following discussion and analysis should be read in conjunction with the
unaudited condensed consolidated financial statements of KKR & Co. Inc.,
together with its consolidated subsidiaries, and the related notes included
elsewhere in this report and our Annual Report, including the audited
consolidated financial statements and the related notes and "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
contained therein. In addition, this discussion and analysis contains
forward-looking statements and involves numerous risks and uncertainties,
including those described under "Cautionary Note Regarding Forward-looking
Statements" and "Business Environment" in this report and our Annual Report and
"Risk Factors" in our Annual Report, and our other filings with the SEC. Actual
results may differ materially from those contained in any forward-looking
statements.

The unaudited condensed consolidated financial statements and the related notes
included elsewhere in this report are hereafter referred to as the "financial
statements." Additionally, the condensed consolidated statements of financial
condition are referred to herein as the "consolidated statements of financial
condition"; the condensed consolidated statements of operations are referred to
herein as the "consolidated statements of operations"; the condensed
consolidated statements of comprehensive income (loss) are referred to herein as
the "consolidated statements of comprehensive income (loss)"; the condensed
consolidated statements of changes in equity are referred to herein as the
"consolidated statements of changes in equity"; and the condensed consolidated
statements of cash flows are referred to herein as the "consolidated statements
of cash flows."

Overview

  We are a leading global investment firm that offers alternative asset
management as well as capital markets and insurance solutions. We aim to
generate attractive investment returns by following a patient and disciplined
investment approach, employing world-class people, and supporting growth in our
portfolio companies and communities. We sponsor investment funds that invest in
private equity, credit and real assets and have strategic partners that manage
hedge funds. Our insurance subsidiaries offer retirement, life and reinsurance
products under the management of Global Atlantic.

  Our asset management business offers a broad range of investment management
services to fund investors around the world. As of September 30, 2022, we manage
$496 billion of assets for our clients. Throughout our history, we have
consistently been a leader in the private equity industry, having completed
approximately 685 private equity investments in portfolio companies with a total
transaction value in excess of $690 billion as of September 30, 2022. Since the
inception of our firm in 1976, we have expanded our investment strategies and
product offerings from traditional private equity to areas such as leveraged
credit, alternative credit, infrastructure, energy, real estate, growth equity,
core and impact investments. We also provide capital markets services for our
firm, our portfolio companies and third parties. Our balance sheet provides a
significant source of capital in the growth and expansion of our business, and
it has allowed us to further align our interests with those of our fund
investors. Building on these efforts and leveraging our industry expertise and
intellectual capital have allowed us to capitalize on a broader range of the
opportunities we source.

Our insurance business is operated by Global Atlantic, in which we acquired a
majority controlling interest on February 1, 2021. Global Atlantic is a leading
U.S. retirement and life insurance company that provides a broad suite of
protection, legacy and savings products and reinsurance solutions to clients
across individual and institutional markets. Global Atlantic primarily offers
individuals fixed-rate annuities, fixed-indexed annuities and targeted life
products through a network of banks, broker-dealers and independent marketing
organizations. Global Atlantic provides its institutional clients customized
reinsurance solutions, including block, flow and pension risk transfer
reinsurance, as well as funding agreements. Global Atlantic primarily generates
income by earning a spread between its investment income and the cost of
policyholder benefits. As of September 30, 2022, Global Atlantic served
approximately three million policyholders.









                                      107

--------------------------------------------------------------------------------

Table of Contents

Asset Management

In our asset management business, we have five business lines: (1) Private
Equity, (2) Real Assets, (3) Credit and Liquid Strategies, (4) Capital Markets,
and (5) Principal Activities.


As an asset management firm, we earn fees, including incentive fees, and carried
interest for providing investment management and other services to our funds,
vehicles, CLOs, managed accounts and portfolio companies, and we generate
transaction-specific income from capital markets transactions. We earn
additional investment income by investing our own capital alongside that of our
fund investors and from other assets on our balance sheet. Carried interest we
receive from our funds and certain other investment vehicles entitles us to a
specified percentage of investment gains that are generated on third-party
capital that is invested.

Our investment teams have deep industry knowledge and are supported by a
substantial and diversified capital base; an integrated global investment
platform; the expertise of operating professionals, senior advisors and other
advisors; and a worldwide network of business relationships that provide a
significant source of investment opportunities, specialized knowledge during due
diligence and substantial resources for creating and realizing value for
stakeholders. These teams invest capital, a substantial portion of which is of a
long duration or not subject to predetermined redemption requirements, which
provides us with significant flexibility to grow investments and select exit
opportunities. As of September 30, 2022, approximately 91% of our AUM consists
of capital that is not subject to redemption for at least 8 years from inception
and what we refer to as perpetual capital. For more information about the
limitations of perpetual capital, please see "Risks Related to Our Business-AUM
referred to as perpetual capital is subject to material reduction, including
through withdrawal, redemption, or dividends, and termination" in our Annual
Report. We believe that these aspects of our business help us continue to grow
our asset management business and deliver strong investment performance in a
variety of economic and financial conditions.

Asset Management - Private Equity


Through our Private Equity business line, we manage and sponsor a group of what
we call traditional private equity funds that invest capital for long-term
appreciation, either through controlling ownership of a company or strategic
minority positions. In addition to our traditional private equity funds that
invest in large and mid-sized companies, we sponsor investment funds that invest
in core equity and growth equity, which includes our impact investments. Our
Private Equity business line includes separately managed accounts that invest in
multiple strategies, which may include our credit and real asset strategies in
addition to our private equity strategies. These funds and accounts are managed
by Kohlberg Kravis Roberts & Co. L.P., an SEC-registered investment adviser, or
one of its subsidiaries. As of September 30, 2022, our Private Equity business
line had $165.5 billion of AUM.

Asset Management - Real Assets


  Through our Real Assets business line, we manage and sponsor a group of real
assets funds that invest capital in infrastructure, real estate, or energy.
These funds and accounts are managed by Kohlberg Kravis Roberts & Co. L.P., an
SEC-registered investment adviser, or one of its subsidiaries. As of September
30, 2022, our Real Assets business line had $117.8 billion of AUM.

  The table below presents information as of September 30, 2022, relating to our
current private equity and real asset funds for which we have the ability to
earn carried interest. This data does not reflect acquisitions or disposals of
investments, changes in investment values, or distributions occurring after
September 30, 2022.



                                      108

--------------------------------------------------------------------------------

  Table of Contents

                                             Investment Period (1)                                                 Amount ($ in millions)
                                                                                                               Percentage                                                              Gross
                                                                                                                Committed                                                             Accrued
                                            Start             End                              Uncalled        by General                                Remaining     Remaining      Carried
                                             Date             Date        

Commitment (2) Commitments Partner Invested Realized

Cost (3) Fair Value Interest


Private Equity Business Line
North America Fund XIII                     6/2021           8/2027      $        18,400    $     14,337           3%         $   4,063    $       -    $   4,063    $     4,049    $      -
Americas Fund XII                           1/2017           6/2021               13,500           1,632           4%            12,366        4,948       11,293         18,804       1,454
North America Fund XI                       9/2012           1/2017                8,718             410           3%             9,769       22,579        2,556          3,450         236
2006 Fund (4)                               9/2006           9/2012               17,642             247           2%            17,309       36,207          973          1,189          97
Millennium Fund (4)                        12/2002          12/2008                6,000               -           3%             6,000       14,123            -              6           1
European Fund VI                            3/2022           6/2028                6,904           6,904           11%                -            -            -              -           -
European Fund V                             3/2019           2/2022                6,307           1,004           2%             5,372          912        5,213          5,711         211
European Fund IV                           12/2014           3/2019                3,510              62           6%             3,577        5,122        1,798          2,322         117
European Fund III (4)                       3/2008           3/2014                5,500             140           5%             5,360       10,604          669             91         (28)
European Fund II (4)                       11/2005          10/2008                5,751               -           2%             5,751        8,507            -             34           -
Asian Fund IV                               7/2020           7/2026               14,735          10,424           4%             4,351           41        4,295          4,889           4
Asian Fund III                              4/2017           7/2020                9,000           1,616           6%             7,813        5,031        6,548         10,880         810
Asian Fund II                               4/2013           4/2017                5,825               5           1%             7,120        6,246        4,074          2,386        (346)
Asian Fund (4)                              7/2007           4/2013                3,983               -           3%             3,974        8,728          110             16           3
China Growth Fund (4)                      11/2010          11/2016                1,010               -           1%             1,010        1,056          330            180         (17)
Next Generation Technology Growth Fund
II                                         12/2019           5/2022                2,088             360           7%             1,925          306        1,779          2,414         121
Next Generation Technology Growth Fund      3/2016          12/2019                  659               4           22%              666          863          359          1,108          88
Health Care Strategic Growth Fund II        5/2021           5/2027                3,789           3,657           4%               132            -          132            150           -
Health Care Strategic Growth Fund          12/2016           5/2021                1,331             339           11%            1,122          196        1,012          1,552          77
Global Impact Fund II                       6/2022           6/2028                1,854           1,854           8%                 -            -            -              -           -
Global Impact Fund                          2/2019           3/2022                1,242             350           8%             1,042          174          935          1,462          99
Co-Investment Vehicles and Other           Various          Various               18,843           6,791         Various         12,280        7,734        8,614         10,706       1,095
Core Investment Vehicles                   Various          Various               24,621          12,148           31%           13,289          828       12,931         20,274         138
Unallocated Commitments (5)                  N/A              N/A                  4,383           4,383         Various              -            -            -              -           -

Total Private Equity                                                     $       185,595    $     66,667                      $ 124,291    $ 134,205   

$ 67,684 $ 91,673 $ 4,160


Real Assets Business Line
Energy Income and Growth Fund II            6/2018           3/2022      $           994    $          -           20%        $   1,187    $     193    $   1,024    $     1,702    $     43
Energy Income and Growth Fund               9/2013           6/2018                1,974               -           13%            1,974        1,024        1,030            696           -
Natural Resources Fund (4)                 Various          Various                  887               -         Various            887          131          173             44           -
Global Energy Opportunities                Various          Various                  915              62         Various            520          185          320            216           -
Global Infrastructure Investors IV          8/2021           8/2027               16,487          12,163           2%             4,385           61        4,369          4,295           9
Global Infrastructure Investors III         6/2018           6/2021                7,151           1,379           4%             6,037        1,521        5,253          5,596          73
Global Infrastructure Investors II         10/2014           6/2018                3,039             127           4%             3,163        4,434        1,206          1,637          46
Global Infrastructure Investors             9/2011          10/2014                1,040               -           5%             1,050        2,228            -              -           -
Asia Pacific Infrastructure Investors
II                                          9/2022           9/2028                5,492           5,492           7%                 -            -            -              -           -
Asia Pacific Infrastructure Investors       1/2020           9/2022                3,792           1,709           7%             2,367          396        2,117          2,287          43
Diversified Core Infrastructure Fund       12/2020            (6)                  8,059           3,550           6%             4,524          155        4,524          4,602           -
Real Estate Partners Americas III          12/2020           1/2025                4,253           1,907           5%             2,401          164        2,327          2,576           -
Real Estate Partners Americas II            5/2017          12/2020                1,921             255           8%             1,901        2,476          585            811          78
Real Estate Partners Americas               5/2013           5/2017                1,229             138           16%            1,021        1,408           93             60           1
Real Estate Partners Europe II             12/2019           3/2024                2,042             760           10%            1,373          254        1,260          1,344          36
Real Estate Partners Europe                 9/2015          12/2019                  703             119           9%               663          613          292            336          12
Asia Real Estate Partners                   6/2019           7/2023                1,682           1,195           15%              490            9          471            659          14
Real Estate Credit Opportunity
Partners II                                 4/2019           6/2022                  950             378           5%               595          114          595            599          12
Real Estate Credit Opportunity
Partners                                    2/2017           4/2019                1,130             122           4%             1,008          394        1,008          1,041          13
Property Partners Americas                 12/2019            (6)                  2,569             347           19%            2,222          159        2,222          3,083           1
Co-Investment Vehicles and Other           Various          Various                5,663           1,402         Various          4,322        1,740    

3,684 3,803 18


Total Real Assets                                                        $        71,972    $     31,105                      $  42,090    $  17,659    $  32,553    $    35,387    $    399



(1)The start date represents a date on or in between the date on which the
general partner of the applicable fund commenced investment of the fund's
capital and the date of the first closing. The end date represents the
approximate date on which the general partner of the applicable fund was or will
be required by the fund's governing agreement to cease making investments (other
than reserved amounts) on behalf of the fund, unless extended by a vote of the
fund investors.

(2)The commitment represents the aggregate capital commitments to the fund,
including capital commitments by third-party fund investors and the general
partner. Foreign currency commitments have been converted into U.S. dollars
based on (i) the foreign exchange rate at the date of purchase for each
investment and (ii) the exchange rate that prevailed on September 30, 2022, in
the case of uncalled commitments.

(3)The remaining cost represents the initial investment of the general partner
and limited partners, reduced for returns of capital.

(4)The "Invested" and "Realized" columns do not include the amounts of any
realized investments that restored the unused capital commitments of the fund
investors, if any.

(5)"Unallocated Commitments" represent unallocated commitments from our
strategic investor partnerships.

(6)No pre-determined date of termination.

                                      109

--------------------------------------------------------------------------------

Table of Contents


The table below presents information as of September 30, 2022, relating to the
historical performance of certain of our Private Equity and Real Assets business
lines investment vehicles since inception, which we believe illustrates the
benefits of our investment approach. This data does not reflect additional
capital raised since September 30, 2022, or acquisitions or disposals of
investments, changes in investment values or distributions occurring after that
date. However, the information presented below is not intended to be
representative of any past or future performance for any particular period other
than the period presented below. Past performance is no guarantee of future
results.

                                                              Amount                          Fair Value of Investments
Private Equity and Real Assets Business Lines                                                                                                                 Gross           Net              Gross Multiple of Invested
Investment Funds                                    Commitment (2)     Invested              Realized (4)        Unrealized           Total Value            IRR (5)        IRR (5)                    Capital (5)
                                                                                     ($ in millions)
Legacy Funds (1)
1976 Fund                                         $            31    $      31          $          537          $        -          $        537                 39.5  %        35.5  %                     17.1
1980 Fund                                                     357          357                   1,828                   -                 1,828                 29.0  %        25.8  %                      5.1
1982 Fund                                                     328          328                   1,291                   -                 1,291                 48.1  %        39.2  %                      3.9
1984 Fund                                                   1,000        1,000                   5,964                   -                 5,964                 34.5  %        28.9  %                      6.0
1986 Fund                                                     672          672                   9,081                   -                 9,081                 34.4  %        28.9  %                     13.5
1987 Fund                                                   6,130        6,130                  14,949                   -                14,949                 12.1  %         8.9  %                      2.4
1993 Fund                                                   1,946        1,946                   4,143                   -                 4,143                 23.6  %        16.8  %                      2.1
1996 Fund                                                   6,012        6,012                  12,477                   -                12,477                 18.0  %        13.3  %                      2.1
Subtotal - Legacy Funds                                    16,475       16,475                  50,269                   -                50,269                 26.1  %        19.9  %                      3.1
Included Funds
European Fund (1999)                                        3,085        3,085                   8,758                   -                 8,758                 26.9  %        20.2  %                      2.8
Millennium Fund (2002)                                      6,000        6,000                  14,123                   6                14,129                 22.0  %        16.1  %                      2.4
European Fund II (2005)                                     5,751        5,751                   8,507                  34                 8,541                  6.1  %         4.5  %                      1.5
2006 Fund (2006)                                           17,642       17,309                  36,207               1,189                37,396                 11.9  %         9.3  %                      2.2
Asian Fund (2007)                                           3,983        3,974                   8,728                  16                 8,744                 18.9  %        13.7  %                      2.2
European Fund III (2008)                                    5,500        5,360                  10,604                  91                10,695                 16.4  %        11.3  %                      2.0
E2 Investors (Annex Fund) (2009)                              196          196                     200                   -                   200                  0.6  %         0.5  %                      1.0
China Growth Fund (2010)                                    1,010        1,010                   1,056                 180                 1,236                  5.1  %         1.1  %                      1.2
Natural Resources Fund (2010)                                 887          887                     131                  44                   175                (24.5) %       (26.2) %                      0.2
Global Infrastructure Investors (2011)                      1,040        1,050                   2,228                   -                 2,228                 17.6  %        15.6  %                      2.1
North America Fund XI (2012)                                8,718        9,769                  22,579               3,450                26,029                 24.4  %        19.8  %                      2.7
Asian Fund II (2013)                                        5,825        7,120                   6,246               2,386                 8,632                  5.7  %         4.1  %                      1.2
Real Estate Partners Americas (2013)                        1,229        1,021                   1,408                  60                 1,468                 16.3  %        11.5  %                      1.4
Energy Income and Growth Fund (2013)                        1,974        1,974                   1,024                 696                 1,720                 (4.5) %        (7.0) %                      0.9
Global Infrastructure Investors II (2014)                   3,039        3,163                   4,434               1,637                 6,071                 19.5  %        16.8  %                      1.9
European Fund IV (2015)                                     3,510        3,577                   5,122               2,322                 7,444                 23.3  %        17.9  %                      2.1
Real Estate Partners Europe (2015)                            703          663                     613                 336                   949                 13.5  %         9.5  %                      1.4
Next Generation Technology Growth Fund (2016)                 659          666                     863               1,108                 1,971                 34.1  %        29.1  %                      3.0
Health Care Strategic Growth Fund (2016)                    1,331        1,122                     196               1,552                 1,748                 25.5  %        16.5  %                      1.6
Americas Fund XII (2017)                                   13,500       12,366                   4,948              18,804                23,752                 27.5  %        22.2  %                      1.9
Real Estate Credit Opportunity Partners (2017)              1,130        1,008                     394               1,041                 1,435                  9.9  %         8.6  %                      1.4
Core Investment Vehicles (2017)                            24,621       13,289                     828              20,274                21,102                 21.3  %        20.0  %                      1.6
Asian Fund III (2017)                                       9,000        7,813                   5,031              10,880                15,911                 33.7  %        26.3  %                      2.0
Real Estate Partners Americas II (2017)                     1,921        1,901                   2,476                 811                 3,287                 31.4  %        26.4  %                      1.7
Global Infrastructure Investors III (2018)                  7,151        6,037                   1,521               5,596                 7,117                  9.7  %         7.1  %                      1.2
Global Impact Fund (2019)                                   1,242        1,042                     174               1,462                 1,636                 33.4  %        24.4  %                      1.6
European Fund V (2019)                                      6,307        5,372                     912               5,711                 6,623                 15.1  %        10.6  %                      1.2
Energy Income and Growth Fund II (2019)                       994        1,187                     193               1,702                 1,895                 32.3  %        29.3  %                      1.6
Asia Real Estate Partners (2019)                            1,682          490                       9                 659                   668                 33.4  %        16.1  %                      1.4
Next Generation Technology Growth Fund II (2019)            2,088        1,925                     306               2,414                 2,720                 28.1  %        21.6  %                      1.4
Real Estate Credit Opportunity Partners II (2019)             950          595                     114                 599                   713                 12.7  %        11.5  %                      1.2
Asia Pacific Infrastructure Investors (2020)                3,792        2,367                     396               2,287                 2,683                 17.8  %        10.5  %                      1.1
Asian Fund IV (2020)                                       14,735        4,351                      41               4,889                 4,930                 16.4  %         6.7  %                      1.1
Real Estate Partners Europe II (2020)                       2,042        1,373                     254               1,344                 1,598                 20.4  %        11.3  %                      1.2
Real Estate Partners Americas III (2021) (3)                4,253        2,401                     164               2,576                 2,740                    -              -                           -
Health Care Strategic Growth Fund II (2021) (3)             3,789          132                       -                 150                   150                    -              -                           -
Global Infrastructure Investors IV (2021) (3)              16,487        4,385                      61               4,295                 4,356                    -              -                           -
North America Fund XIII (2021) (3)                         18,400        4,063                       -               4,049                 4,049                    -              -                           -
European Fund VI (2022) (3)                                 6,904            -                       -                   -                     -                    -              -                           -
Global Impact Fund II (2022) (3)                            1,854            -                       -                   -                     -                    -              -                           -
Asia Pacific Infrastructure Investors II (2022)
(3)                                                         5,492            -                       -                   -                     -                    -              -                           -
Subtotal - Included Funds                                 220,416      145,794                 150,849             104,650               255,499                 16.3  %        12.5  %                      1.8

All Funds                                         $       236,891    $ 162,269          $      201,118          $  104,650          $    305,768                 25.6  %        18.8  %                      1.9


                                      110

--------------------------------------------------------------------------------

Table of Contents

(1)These funds were not contributed to KKR as part of the acquisition of the
assets and liabilities of KKR & Co. (Guernsey) L.P. (formerly known as KKR
Private Equity Investors, L.P.
) on October 1, 2009.


(2)Where commitments are euro-denominated, such amounts have been converted into
U.S. dollars based on (i) the foreign exchange rate at the date of purchase for
each investment and (ii) the exchange rate prevailing on September 30, 2022, in
the case of unfunded commitments.

(3)The gross IRR, net IRR and gross multiple of invested capital are calculated
for our investment funds that made their first investment at least 24 months
prior to September 30, 2022. We therefore have not calculated gross IRRs, net
IRRs and gross multiples of invested capital with respect to these funds.

(4)An investment is considered realized when it has been disposed of or has
otherwise generated disposition proceeds or current income that has been
distributed by the relevant fund.


(5)IRRs measure the aggregate annual compounded returns generated by a fund's
investments over a holding period. Net IRRs are calculated after giving effect
to the allocation of realized and unrealized carried interest and the payment of
any applicable management fees and organizational expenses. Gross IRRs are
calculated before giving effect to the allocation of realized and unrealized
carried interest and the payment of any applicable management fees and
organizational expenses.

The gross multiples of invested capital measure the aggregate value generated by
a fund's investments in absolute terms. Each multiple of invested capital is
calculated by adding together the total realized and unrealized values of a
fund's investments and dividing by the total amount of capital invested by the
fund. Such amounts do not give effect to the allocation of realized and
unrealized carried interest or the payment of any applicable management fees or
organizational expenses.

KKR's private equity and real assets funds may utilize third-party financing
facilities to provide liquidity to such funds. The above net and gross IRRs are
calculated from the time capital contributions are due from fund investors to
the time fund investors receive a related distribution from the fund, and the
use of such financing facilities generally decreases the amount of time that
would otherwise be used to calculate IRRs, which tends to increase IRRs when
fair value grows over time and decrease IRRs when fair value decreases over
time. KKR's private equity and real assets funds also generally provide in
certain circumstances, which vary depending on the relevant fund documents, for
a portion of capital returned to investors to be restored to unused commitments
as recycled capital. For KKR's private equity and real assets funds that have a
preferred return, we take into account recycled capital in the calculation of
IRRs and multiples of invested capital because the calculation of the preferred
return includes the effect of recycled capital. For KKR's private equity and
real assets funds that do not have a preferred return, we do not take recycled
capital into account in the calculation of IRRs and multiples of invested
capital. The inclusion of recycled capital generally causes invested and
realized amounts to be higher and IRRs and multiples of invested capital to be
lower than had recycled capital not been included. The inclusion of recycled
capital would reduce the composite net IRR of all Included Funds by 0.1% and the
composite net IRR of all Legacy Funds by 0.5% and would reduce the composite
multiple of invested capital of Included Funds by less than 0.1 and the
composite multiple of invested capital of Legacy Funds by 0.4.


Asset Management - Credit and Liquid Strategies

Through our Credit and Liquid Strategies business line, we report our credit and
hedge funds platforms on a combined basis.


Our credit business invests capital in a broad range of corporate debt and
collateral-backed investments across asset classes and capital structures. Our
credit strategies are managed by KKR Credit Advisors (US) LLC, which is an
SEC-registered investment adviser, KKR Credit Advisors (Ireland) Unlimited
Company, which is regulated by the Central Bank of Ireland ("CBI"), KKR Credit
Advisors (EMEA) LLP, which is regulated by the Financial Conduct Authority, and
KKR Credit Advisors (Singapore) Pte. Ltd., which is regulated by the Monetary
Authority of Singapore and also registered with the SEC. We also jointly own
with a third party FS/KKR Advisor, LLC, which is the investment adviser for FS
KKR Capital Corp. (NYSE: FSK) ("FSK"), a publicly listed business development
company (a "BDC").

Our hedge funds platform consists of strategic partnerships with third-party
hedge fund managers in which KKR owns a minority stake. Our hedge fund
partnerships offer a range of alternative investment strategies, including
long/short equity, hedge fund-of-funds and energy credit investments.

Credit

Our credit business pursues investments in two principal investment strategies:
leveraged credit and alternative credit.


Leveraged Credit. Our leveraged credit strategy is principally directed at
investing in leveraged loans, high-yield bonds, opportunistic credit, structured
credit and revolving credit investments. Our opportunistic credit strategy seeks
to deploy capital across investment themes that take advantage of credit market
dislocations, spanning asset types and liquidity profiles. Our revolving credit
strategy invests in senior secured revolving credit facilities.

Alternative Credit. Our alternative credit strategy consists of our private
credit strategies and debt and equity investments sourced by our strategic
investments group ("SIG").

                                      111

--------------------------------------------------------------------------------

Table of Contents


•Private Credit. Our private credit strategies focus on privately or directly
originated and negotiated transactions. These strategies include direct lending,
mezzanine debt and asset-based finance. Through our direct lending strategy, we
seek to make investments in primarily senior debt financings for middle-market
companies. Through our mezzanine debt strategy, investments typically consist of
subordinated debt, which generates a current yield, coupled with marginal equity
exposure for additional upside potential. Our asset-based finance strategy
focuses on portfolios of financial loans and loans backed by hard assets.

•  SIG. Our SIG strategy seeks to pursue investments in corporate credit and
asset or real estate-backed credit where market volatility or other investment
themes have created the opportunity to generate outsized returns with
downside-protected securities. These investments may include stressed or
distressed investments (including post-restructuring equity), control-oriented
opportunities, rescue financing (debt or equity investments made to address
covenant, maturity or liquidity issues), debtor-in-possession or exit financing,
and other event-driven investments in debt or equity.

Performance


The following table presents information regarding the larger leveraged credit
strategies managed by KKR from inception to September 30, 2022. The information
presented below is not intended to be representative of any past or future
performance for any particular period other than the period presented below.
Past performance is no guarantee of any future result.

Leveraged Credit Strategies: Inception-to-Date Annualized Gross Performance vs.
                             Benchmark by Strategy
                                                                                                                                                    Benchmark
Leveraged Credit                                                  Gross               Net                                                             Gross
Strategy                         Inception Date                  Returns            Returns                      Benchmark (1)                       Returns
Bank Loans Plus High                                                                                 65% S&P/LSTA Loan Index, 35% BoAML HY
Yield                               Jul 2008                        6.41  %            5.81  %       Master II Index (2)                                  5.04  %
                                                                                                     50% S&P/LSTA Loan Index, 50% BoAML HY
Opportunistic Credit (3)            May 2008                        9.94  %            8.29  %       Master II Index (3)                                  5.19  %
Bank Loans                          Apr 2011                        4.74  %            4.16  %       S&P/LSTA Loan Index (4)                              3.69  %
High-Yield                          Apr 2011                        5.10  %            4.52  %       BoAML HY Master II Index (5)                         4.42  %

European Leveraged Loans                                                                             CS Inst West European Leveraged Loan
(6)                                 Sep 2009                        3.88  %            3.37  %       Index (7)                                            2.98  %

European Credit                                                                                      S&P European Leveraged Loans (All
Opportunities (6)                   Sept 2007                       4.56  %            3.74  %       Loans) (8)                                           3.49  %




(1)The benchmarks referred to herein include the S&P/LSTA Leveraged Loan Index
(the "S&P/LSTA Loan Index"), S&P/LSTA U.S. B/BB Ratings Loan Index (the
"S&P/LSTA BB-B Loan Index"), the Bank of America Merrill Lynch High Yield Master
II Index (the "BoAML HY Master II Index"), the BofA Merrill Lynch BB-B US High
Yield Index (the "BoAML HY BB-B Constrained"), the Credit Suisse Institutional
Western European Leveraged Loan Index (the "CS Inst West European Leveraged Loan
Index"), and S&P European Leveraged Loans (All Loans). The S&P/LSTA Loan Index
is a daily tradable index for the U.S. loan market that seeks to mirror the
market-weighted performance of the largest institutional loans that meet certain
criteria. The BoAML HY Master II Index is an index for high-yield corporate
bonds. It is designed to measure the broad high-yield market, including
lower-rated securities. The CS Inst West European Leveraged Loan Index contains
only institutional loan facilities priced above 90, excluding TL and TLa
facilities and loans rated CC, C or are in default. The S&P European Leveraged
Loan Index reflects the market-weighted performance of institutional leveraged
loan portfolios investing in European credits. While the returns of our
leveraged credit strategies reflect the reinvestment of income and dividends,
none of the indices presented in the chart above reflect such reinvestment,
which has the effect of increasing the reported relative performance of these
strategies as compared to the indices. Furthermore, these indices are not
subject to management fees, incentive allocations, or expenses.

(2)Performance is based on a blended composite of Bank Loans Plus High Yield
strategy accounts. The benchmark used for purposes of comparison for the Bank
Loans Plus High Yield strategy is based on 65% S&P/LSTA Loan Index and 35% BoAML
HY Master II Index.

(3)The Opportunistic Credit strategy invests in high-yield securities and
corporate loans with no preset allocation. The benchmark used for purposes of
comparison for the Opportunistic Credit strategy presented herein is based on
50% S&P/LSTA Loan Index and 50% BoAML HY Master II Index. Funds within this
strategy may utilize third-party financing facilities to enhance investment
returns. In cases where financing facilities are used, the amounts drawn on the
facility are deducted from the assets of the fund in the calculation of net
asset value, which tends to increase returns when net asset value grows over
time and decrease returns when net asset value decreases over time.

(4)Performance is based on a composite of portfolios that primarily invest in
leveraged loans. The benchmark used for purposes of comparison for the Bank
Loans strategy is based on the S&P/LSTA Loan Index.


(5)Performance is based on a composite of portfolios that primarily invest in
high-yield securities. The benchmark used for purposes of comparison for the
High Yield strategy is based on the BoAML HY Master II Index.

(6)The returns presented are calculated based on local currency.


(7)Performance is based on a composite of portfolios that primarily invest in
higher quality leveraged loans. The benchmark used for purposes of comparison
for the European Leveraged Loans strategy is based on the CS Inst West European
Leveraged Loan Index.

(8)Performance is based on a composite of portfolios that primarily invest in
European institutional leveraged loans. The benchmark used for purposes of
comparison for the European Credit Opportunities strategy is based on the S&P
European Leveraged Loans (All Loans) Index.

                                      112

--------------------------------------------------------------------------------

Table of Contents


The following table presents information regarding our credit investment funds
where investors are subject to capital commitments from inception to September
30, 2022. The information presented below is not intended to be representative
of any past or future performance for any particular period other than the
period presented below. Past performance is no guarantee of any future result.

                Alternative Credit Strategies: Fund Performance

                                                                                        Amount                                 Fair Value of Investments
                                                                                                                                                                                                                                             Multiple of                  Gross
Credit and Liquid Strategies                                                                                                                                                Total              Gross                Net                   Invested Capital               Accrued
Investment Funds                               Inception Date              Commitment           Invested (1)               Realized (1)               Unrealized            Value             IRR (2)             IRR (2)                        (3)                Carried Interest
                                                                                                                      ($ in Millions)
Dislocation Opportunities Fund                            May 2020       $     2,967          $       2,299          $         682                  $     1,950          $  2,632                12.1  %              9.4  %                        1.1            $             35
Special Situations Fund II                                Dec 2014             3,525                  3,241                  2,215                        1,552             3,767                 4.2  %              2.2  %                        1.2                           -
Special Situations Fund                                   Dec 2012             2,274                  2,273                  1,701                          388             2,089                (1.9) %             (3.8) %                        0.9                           -
Mezzanine Partners                                        Mar 2010             1,023                    990                  1,165                          116             1,281                 8.7  %              5.5  %                        1.3                         (20)
Asset-Based Finance Partners                              Aug 2020             2,059                    555                     14                          597               611                11.4  %              8.0  %                        1.1                           9
Private Credit Opportunities
Partners II                                               Dec 2015             2,245                  1,754                    696                        1,291             1,987                 4.5  %              2.8  %                        1.1                           -
Lending Partners III                                      Apr 2017             1,498                    805                    460                          775             1,235                15.5  %             12.7  %                        1.5                          32
Lending Partners II                                       Jun 2014             1,336                  1,179                  1,149                          127             1,276                 2.9  %              1.5  %                        1.1                           -
Lending Partners                                          Dec 2011               460                    420                    451                           19               470                 3.5  %              1.8  %                        1.1                           -
Lending Partners Europe II                                Jun 2019               837                    637                     66                          570               636                14.7  %             10.6  %                        1.0                           2
Lending Partners Europe                                   Mar 2015               848                    662                    379                          248               627                (1.7) %             (4.2) %                        0.9                           -
Asia Credit                                               Dec 2020             1,084                    271                      -                          286               286                    N/A                 N/A                             N/A                      -
Other Alternative Credit Vehicles                          Various            14,011                  7,308                  5,648                        3,716             9,364                    N/A                 N/A                             N/A                     24

All Funds                                                                $    34,167          $      22,394          $      14,626                  $    11,635          $ 26,261                                                                                  $             82

(1)Recycled capital is excluded from the amounts invested and realized.


(2)These credit funds utilize third-party financing facilities to provide
liquidity to such funds, and in such event IRRs are calculated from the time
capital contributions are due from fund investors to the time fund investors
receive a related distribution from the fund. The use of such financing
facilities generally decreases the amount of invested capital that would
otherwise be used to calculate IRRs, which tends to increase IRRs when fair
value grows over time and decrease IRRs when fair value decreases over time.
IRRs measure the aggregate annual compounded returns generated by a fund's
investments over a holding period and are calculated taking into account
recycled capital. Net IRRs presented are calculated after giving effect to the
allocation of realized and unrealized carried interest and the payment of any
applicable management fees. Gross IRRs are calculated before giving effect to
the allocation of carried interest and the payment of any applicable management
fees.

(3)The multiples of invested capital measure the aggregate value generated by a
fund's investments in absolute terms. Each multiple of invested capital is
calculated by adding together the total realized and unrealized values of a
fund's investments and dividing by the total amount of capital invested by the
investors. The use of financing facilities generally decreases the amount of
invested capital that would otherwise be used to calculate multiples of invested
capital, which tends to increase multiples when fair value grows over time and
decrease multiples when fair value decreases over time. Such amounts do not give
effect to the allocation of any realized and unrealized returns on a fund's
investments to the fund's general partner pursuant to a carried interest or the
payment of any applicable management fees and are calculated without taking into
account recycled capital.


Hedge Funds

Our hedge fund platform consists of strategic partnerships with third-party
hedge fund managers in which KKR owns a minority stake. This principally
consists of a 39.6% interest in Marshall Wace LLP (together with its affiliates,
"Marshall Wace"), a global alternative investment manager specializing in
long/short equity products. We also own (i) a 39.9% interest in PAAMCO Prisma
Holdings, LLC ("PAAMCO Prisma"), an investment manager focused on liquid
alternative investment solutions, including hedge fund-of-fund portfolios, and
(ii) a 24.9% interest in BlackGold Capital Management L.P. ("BlackGold"), a
credit-oriented investment manager focused on energy and hard asset investments.


                                      113

--------------------------------------------------------------------------------

Table of Contents

Credit and Liquid Strategies AUM


  As of September 30, 2022, our Credit and Liquid Strategies business line had
$213.0 billion of AUM, comprised of $103.7 billion of assets managed in our
leveraged credit strategies, $73.3 billion of assets managed in our private
credit strategy, and $7.6 billion of assets managed in our SIG strategy, $26.6
billion of assets managed through our hedge fund platform, and $1.7 billion of
assets managed in other credit and liquid strategies. We manage $98.5 billion of
credit investments for our Global Atlantic insurance companies, which are
included in the amounts described in the preceding sentence. Our BDC has
approximately $16.8 billion in assets under management, which is reflected in
the AUM of our leveraged credit and private credit strategies above. We report
all of the assets under management of our BDC in our AUM, but we report only a
pro rata portion of the assets under management of our hedge fund partnerships
based on our percentage ownership in them.

                                                                                        Typical                 Incentive Fee /
                                                                                       Management                   Carried                 Preferred                    Duration
($ in millions)                                 AUM               FPAUM                 Fee Rate                   Interest                  Return                     of Capital
Leveraged Credit:
Leveraged Credit SMAs/Funds                 $  78,256          $  75,479              0.15% - 1.10%               Various (1)              Various (1)            Subject to redemptions
CLOs                                           23,951             23,951              0.40% - 0.50%               Various (1)              Various (1)               10-14 Years (2)
Total Leveraged Credit                        102,207             99,430

Alternative Credit: (3)
Private Credit                                 59,574             51,361            0.30% - 1.50% (4)           10.00 - 20.00%            5.00 - 8.00%                8-15 Years (2)
SIG                                             7,773              3,959              0.50% - 1.75%             10.00 - 20.00%            7.00 - 12.00%               7-15 Years (2)
Total Alternative Credit                       67,347             55,320

Hedge Funds (5)                                26,624             26,624              0.50% - 2.00%               Various (1)              Various (1)            Subject to redemptions
BDCs (6)                                       16,800             16,800                  0.60%                      8.00%                    7.00%                     Indefinite

Total                                       $ 212,978          $ 198,174




(1)Certain funds and CLOs are subject to a performance fee in which the manager
or general partner of the funds share up to 20% of the net profits earned by
investors in excess of performance hurdles (generally tied to a benchmark or
index) and subject to a provision requiring the funds and vehicles to regain
prior losses before any performance fee is earned.

(2)Duration of capital is measured from inception. Inception dates for CLOs were
between 2013 and 2022 and for separately managed accounts and funds investing in
alternative credit strategies from 2009 through 2022.

(3)Our alternative credit funds generally have investment periods of two to five
years and our newer alternative credit funds generally earn management fees on
invested capital throughout their lifecycle.

(4)Lower fees on uninvested capital in certain vehicles.

(5)Hedge Funds represent KKR's pro rata portion of AUM and FPAUM of our hedge
fund partnerships.

(6)Consists of FSK. We report all of the assets under management of this BDC in
our AUM and FPAUM.



                                      114

--------------------------------------------------------------------------------

Table of Contents

Asset Management - Capital Markets


Our Capital Markets business line is comprised of our global capital markets
business, which is integrated with KKR's other asset management business lines,
and serves our firm, our funds, our portfolio companies and third-party clients
by developing and implementing both traditional and non-traditional capital
solutions for investments or companies seeking financing. These services include
arranging debt and equity financing, placing and underwriting securities
offerings, and providing other types of capital markets services that may result
in the firm receiving fees, including underwriting, placement, transaction and
syndication fees, commissions, underwriting discounts, interest payments and
other compensation, which may be payable in cash or securities, in respect of
the activities described above.

Our capital markets business underwrites credit facilities and arranges loan
syndications and participations. When we are sole arrangers of a credit
facility, we may advance amounts to the borrower on behalf of other lenders,
subject to repayment. When we underwrite an offering of securities on a firm
commitment basis, we commit to buy and sell an issue of securities and generate
revenue by purchasing the securities at a discount or for a fee. When we act in
an agency capacity or best efforts basis, we generate revenue for arranging
financing or placing securities with capital markets investors. We may also
provide issuers with capital markets advice on security selection, access to
markets, marketing considerations, securities pricing, and other aspects of
capital markets transactions in exchange for a fee. Our capital markets business
also provides syndication services in respect of co-investments in transactions
participated in by KKR funds or third-party clients, which may entitle the firm
to receive syndication fees, management fees and/or a carried interest.

The capital markets business has a global footprint, with local presence and
licenses to carry out certain broker-dealer activities in various countries in
North America, Europe, Asia-Pacific and the Middle East. Our flagship capital
markets subsidiary is KKR Capital Markets LLC, an SEC-registered broker-dealer
and a member of the Financial Industry Regulatory Authority ("FINRA").

Asset Management - Principal Activities


Through our Principal Activities business line, we manage the firm's own assets
on our firm's balance sheet and deploy capital to support and grow our Private
Equity, Real Assets, Credit and Liquid Strategies, and Credit Markets business
lines.

Typically, the funds that we manage in our Private Equity, Real Assets and
Credit and Liquid Strategies business lines contractually require us, as general
partner of the funds, to make sizable capital commitments. We believe making
general partner commitments assists us in raising new funds from limited
partners by demonstrating our conviction in a given fund's strategy. Our
commitments to fund capital also occur where we are the holder of the
subordinated notes or the equity tranche of investment vehicles that we sponsor,
including structured transactions. We also use our balance sheet to bridge
investment activity during fundraising, for example by funding investments for
new funds and acquiring investments to establish a track record for new
investment strategies. We also use our own capital to bridge capital selectively
for our funds' investments or finance strategic transactions, although the
financial results of an acquired business may be reported in our other business
lines.

Our Principal Activities business line also provides the required capital to
fund the various commitments of our Capital Markets business line when
underwriting or syndicating securities, or when providing term loan commitments
for transactions involving our portfolio companies and for third parties. Our
Principal Activities business line also holds assets that are utilized to
satisfy regulatory requirements for our Capital Markets business line and risk
retention requirements for certain investment vehicles.

We also make opportunistic investments through our Principal Activities business
line, which include co-investments alongside the funds we manage as well as
Principal Activities investments that do not involve our funds.

We endeavor to use our balance sheet strategically and opportunistically to
generate an attractive risk-adjusted return on equity in a manner that is
consistent with our fiduciary duties, in compliance with applicable laws, and
consistent with our one-firm approach.

                                      115

--------------------------------------------------------------------------------

Table of Contents

The chart below presents the holdings of our Principal Activities business line
by asset class as of September 30, 2022.

                          Holdings by Asset Class (1)
                     [[Image Removed: kkr-20220930_g2.jpg]]
(1)General partner commitments in our funds are included in the various asset
classes shown above. Assets and revenues of other asset managers with which KKR
has formed strategic partnerships where KKR does not hold more than 50%
ownership interest are not included in our Principal Activities business line
but are reported in the financial results of our other business lines. Private
Equity includes our investments in private equity funds, co-investments
alongside such KKR-sponsored private equity funds, certain core equity
investments, and other opportunistic investments. Equity investments in other
asset classes, such as real estate, special situations and energy appear in
these other asset classes. Other Credit consists of certain leveraged credit and
specialty finance strategies.

                                      116

--------------------------------------------------------------------------------

Table of Contents

Insurance


Our insurance business is operated by Global Atlantic, which we acquired on
February 1, 2021. As of September 30, 2022, KKR owns a 61.5% economic interest
in Global Atlantic with the balance of Global Atlantic owned by third-party
investors and Global Atlantic employees. Following the Global Atlantic
acquisition, Global Atlantic continues to operate as a separate business with
its existing brands and management team. Since the first quarter of 2021, we
have presented Global Atlantic's financial results as a separate reportable
segment.

Global Atlantic is a leading U.S. retirement and life insurance company that
provides a broad suite of protection, legacy and savings products to customers
and reinsurance solutions to clients across individual and institutional
markets. Global Atlantic focuses on target markets that it believes supports
issuing products that have attractive risk and return characteristics. These
markets allow Global Atlantic to leverage its strength in distribution and to
deploy capital opportunistically across market conditions.

Global Atlantic primarily offers individual market customers fixed-rate
annuities, fixed-indexed annuities, and targeted life products through a network
of banks, broker-dealers, and insurance agencies. Global Atlantic provides its
institutional market clients customized reinsurance solutions, including block,
flow and pension risk transfer ("PRT") reinsurance, as well as funding
agreements. Subject to changes in asset values, Global Atlantic's assets
generally increase when individual market sales and reinsurance transactions
exceed run-off of in-force policies. Global Atlantic primarily generates income
by earning a spread between its investment income and the cost of policyholder
benefits. As of September 30, 2022, Global Atlantic served approximately three
million policyholders.

Global Atlantic inflows are derived from new business production in its
individual and institutional markets channels. Global Atlantic expects new
business production from its individual markets channel and certain
institutional markets products to be largely consistent quarter over quarter
while exhibiting growth over time, subject to market and business risks. In
contrast, Global Atlantic expects block reinsurance transactions generated in
the institutional markets channel to be episodic rather than steady quarter over
quarter. Similarly, funding agreements issued in the funding agreement backed
note ("FABN") program are subject to capital markets conditions and are not
expected to be consistent quarter over quarter.

The following table represents Global Atlantic's new business volumes by
business and product for the three and nine months ended September 30, 2022 and
2021:

                                        Three Months Ended September 30,                 Nine Months Ended September 30,
                                           2022                    2021                    2022                   2021(4)
($ in millions)
Individual market channel:
Fixed-rate annuities                $          1,206          $        854          $          3,726          $      3,437
Fixed-indexed annuities                        1,261                   809                     3,282                 2,305
Variable annuities                                12                    17                        34                    40

Total retirement products(1) $ 2,479 $ 1,680

        $          7,042          $      5,782

Life insurance products             $              7          $         11          $             26          $         28

Preneed life                                      72                    64                       210                   164

Institutional market channel:
Block                                              -                16,010                     2,782                17,099
Flow & pension risk transfer                   2,571                 1,050                     6,413                 3,443
Funding agreements(3)                              -                 1,500                     2,000                 2,200
Total institutional
channel(2)                          $          2,571          $     18,560          $         11,195          $     22,742


_________________

(1)New business volumes in individual markets are referred to as sales. In
Global Atlantic's individual market channel, sales of annuities include all
money paid into new and existing contracts. Individual market channel sales of
life insurance products are based on commissionable premium and individual

                                      117

--------------------------------------------------------------------------------

Table of Contents


market channel sales for preneed life are based on the face amount of insurance.
Life insurance product sales do not include the recurring premiums that
policyholders may pay over time.
(2)New business volumes from Global Atlantic's institutional market channel are
based on the assets assumed, net of any ceding commission, and is gross of any
retrocessions to investment vehicles that participate in qualifying reinsurance
transactions sourced by Global Atlantic and to other third party reinsurers.
(3)Funding agreement new business volumes represents funding agreements issued
in connection with our FABN program only.
(4)For the nine month period ended September 30, 2021, the results of Global
Atlantic's insurance operations included in our condensed consolidated results
of operations are from February 1, 2021 through September 30, 2021.

The table below represents a breakdown of Global Atlantic's policy liabilities
by business and product type as of September 30, 2022, separated by reserves
originated through its individual and institutional markets.

                                                                            

Reserves as of September 30, 2022

                                  Individual            Institutional
                                    market                market(5)               Total              Ceded            Total, net         Percentage of total
                                                                     ($ in millions, except percentages, if applicable)
Fixed-rate annuity(1)           $     22,691          $        45,432          $  68,123          $ (17,465)         $   50,658                      48.7  %
Fixed-indexed annuity(1)              22,514                    7,566             30,080             (3,088)             26,992                      21.5  %
Variable annuity                       2,538                    3,272              5,810               (646)              5,164                       4.2  %
Indexed universal life(1)             13,521                        -             13,521               (167)             13,354                       9.7  %
Preneed life                           2,854                        -              2,854                  -               2,854                       2.0  %
Other life insurance(2)                  583                   10,165      
      10,748             (3,672)              7,076                       7.7  %
Funding agreements(3)                  2,099                    5,406              7,505                  -               7,505                       5.4  %
Closed block                               -                    1,098              1,098             (1,057)                 41                       0.8  %
Other corporate(4)                         -                       47                 47                (47)                  -                         -  %
Total reserves                  $     66,800          $        72,986          $ 139,786          $ (26,142)         $  113,644                     100.0  %

Total general account           $     64,491          $        71,243          $ 135,734          $ (26,142)         $  109,592                      97.1  %
Total separate account                 2,309                    1,743              4,052                  -               4,052                       2.9  %
Total reserves                  $     66,800          $        72,986          $ 139,786          $ (26,142)         $  113,644                     100.0  %


_________________
(1)As of September 30, 2021, 72% of the account value in its general account
associated with its fixed-rate and fixed-annuity products, and 44% of account
value in its general account associated with universal life products was
protected by surrender charges.
(2)"Other life insurance" includes universal life, term and whole life insurance
products.
(3)"Funding agreements" includes funding agreements associated with Federal Home
Loan Bank advances and under our FABN program.
(4)"Other corporate" primarily includes accident & health reserves that Global
Atlantic assumed as part of a reinsurance transaction in 2009.
(5)Institutional market reserves are sourced using customized reinsurance
solutions such as block, flow and PRT. As of September 30, 2022, reserves
sourced through for block, flow and PRT transactions were $49.3 billion, $10.7
billion, and $4.6 billion, respectively.

A new accounting standard for targeted improvements to the accounting for
long-duration contracts becomes effective on January 1, 2023 with a transition
date of January 1, 2021. We do not expect the adoption of this standard to have
a material effect on our retained earnings and accumulated other comprehensive
income (loss) as of the transition date, due to the purchase accounting
associated with the acquisition of Global Atlantic on February 1, 2021. However,
we continue to evaluate the impact of this guidance on the acquisition date
opening balance sheet and to periods thereafter. The new guidance is expected to
increase volatility in our financial statements primarily due to the requirement
to measure market risk benefits at fair value, which is recorded in net income,
except for changes in value attributable to changes in an entity's
non-performance risk, which is recognized in OCI. In addition, the new guidance
is expected to have a significant impact on our systems, processes and controls.
See "Risk Factors - Risks Related to Global Atlantic - Changes in accounting
standards could adversely impact Global Atlantic's reported results of
operations and reported financial condition" in our Annual Report and Note 2
"Summary of Significant Accounting Policies - Future application of accounting
standards - Targeted improvements to the accounting for long-duration contracts"
in this report.

                                      118

--------------------------------------------------------------------------------

Table of Contents

Business Environment

Economic and Market Conditions


Impact of COVID-19. The outbreak of COVID-19 continues to impact various
countries throughout the world. For a description of the impact that COVID-19
had and may in the future have on our business, see "Risk Factors-Risks Related
to Our Business-COVID-19 continues to impact the United States and other
countries throughout the world, and it has caused and may further cause
disruptions to our business and adversely affect our financial results" and
"Risk Factors-Risks Related to the Assets We Manage-Our investments are impacted
by various economic conditions and events outside of our control that are
difficult to quantify or predict, which may have a significant impact on the
valuation of our investments and, therefore, on the investment income we realize
and our results of operations and financial condition" in our Annual Report.

Economic Conditions. As a global investment firm, we are affected by financial
and economic conditions globally. Global and regional economic conditions,
including those caused by the COVID-19 pandemic, have substantial impact on our
financial condition and results of operations, impacting the values of the
investments we make, our ability to exit these investments profitably, our
ability to raise capital from investors, and our ability to make new
investments. Financial and economic conditions in the United States, European
Union, China, Japan, and other major economies are significant contributors to
the global economy.

During the quarter ended September 30, 2022, the United States continued to show
signs of slowing economic activity, potentially indicating the early stages of a
recession. Inflation continued to present a headwind for the U.S. economy. In
keeping with its stated intention to bring down inflation, the U.S. Federal
Reserve pursued a more restrictive monetary policy. The Federal Reserve raised
interest rates by 75 basis points in July and 75 basis points in September,
leading to increased market volatility. In the United States, real GDP is
estimated to have expanded at a 2.6% seasonally-adjusted annualized rate in the
quarter ended September 30, 2022, after contracting at a 0.6%
seasonally-adjusted annualized rate in the quarter ended June 30, 2022; the U.S.
unemployment rate was 3.5% as of September 30, 2022, down from 3.6% as of June
30, 2022; the U.S. consumer price index rose 8.2% year-over-year as of September
30, 2022, down from 9.1% year-over-year as of June 30, 2022; the U.S. core
consumer price index rose 6.6% on a year-over-year basis as of September 30,
2022, up from 5.9% on a year-over-year basis as of June 30, 2022; and the
effective federal funds rate set by the U.S. Federal Reserve was 3.1% as of
September 30, 2022, up from 1.6% as of June 30, 2022.

During the quarter ended September 30, 2022, the Euro Area (also known as the
Eurozone) economy also experienced slowing economic activity, and the potential
for recession for countries in the Euro Area is generally high amid continued
disruptions to European energy markets and Russia's ongoing invasion of Ukraine.
The European Central Bank (ECB) raised interest rates by 50 basis points in July
and 75 basis points in September, leading to increased market volatility. Euro
Area real GDP is estimated to have been unchanged on a seasonally-adjusted
quarter-over-quarter basis in the quarter ended September 30, 2022, compared to
a 0.8% increase recorded in the quarter ended June 30, 2022. In addition, Euro
Area unemployment was 6.6% as of September 30, 2022, down from 6.7% as of June
30, 2022; Euro Area core inflation was 4.8% as of September 30, 2022, up from
3.7% as of June 30, 2022; and the short-term benchmark interest rate set by the
European Central Bank was 1.25% as of September 30, 2022, up from 0.0% as of
June 30, 2022. As of September 30, 2022, we have no investments in any portfolio
companies whose executive headquarters are located in Russia, Ukraine or
Belarus, and we believe that the direct exposure of our investment portfolio to
Russia, Ukraine and Belarus is insignificant.

During the quarter ended September 30, 2022, the Chinese economy experienced
headwinds related to the ongoing slowdown in China's property sector and the
effects of the government's zero-COVID policies. Real GDP in China is estimated
to have increased 3.9% on a seasonally-adjusted quarter-over-quarter basis in
the quarter ended September 30, 2022, compared to contraction of 2.7% reported
for the quarter ended June 30, 2022. Core inflation in China was 0.6% on a
year-over-year basis as of September 30, 2022, down from 1.0% on a
year-over-year basis as of June 30, 2022. After the quarter ended September 30,
2022, President Xi Jinping was confirmed to a third term as the general
secretary of the Communist Party and seven new members were appointed to the
Politiburo Standing Committee, following which, the MSCI China Index fell 8.2%
on October 24, 2022.

In Japan, the economic recovery from COVID-19 has continued, despite higher
energy costs and significant volatility in currency markets presenting headwinds
to GDP growth. In Japan, real GDP growth for the quarter ended September 30,
2022 is estimated to have been 1.4% on a seasonally-adjusted annualized basis,
up from 3.5% in the quarter ended June 30, 2022; core inflation rose to 2.8% on
a year-over-year basis as of September 30, 2022, up from 2.2% as of June 30,
2022; and the short-term benchmark interest rate set by the Bank of Japan was
-0.1% as of September 30, 2022, unchanged from June 30, 2022.

                                      119

--------------------------------------------------------------------------------

Table of Contents


These and other key issues could have repercussions across regional and global
financial markets, which could adversely affect the valuations of our
investments. In particular, in response to persistent inflationary pressure and
central bank policy designed to combat inflation, short- and medium-term
interest rates may continue to rise, which may adversely impact equity and
credit markets with tightening financial conditions and slowing growth. As noted
above, the U.S. Federal Reserve has continued to raise interest rates and has
indicated that it is prepared to take decisive action to manage inflation,
including raising interest rates further and shrinking the size of its balance
sheet. In addition, commodity prices are generally expected to rise in
inflationary environments, and foreign exchange rates are often affected by
countries' monetary and fiscal responses to inflationary trends. The
Russia-Ukraine conflict, including the sanctions imposed in response to Russia's
invasion of Ukraine, have exacerbated and may further exacerbate these issues
and trends, including with respect to oil and gas prices. See "Commodities
Markets" in this report below. Protectionist policies, such as restrictions on
exports of food, have also increased globally as a result of Russia's invasion
of Ukraine.

Other key issues include (i) further developments regarding infectious diseases,
including COVID-19, which may prolong the adverse economic impact of the
COVID-19 pandemic on the U.S. and global economies, including supply chain
disruptions that promote cost inflation for critical goods and labor shortages,
(ii) geopolitical uncertainty such as U.S.-China and U.S.-Russia relations,
(iii) political uncertainty caused by, among other things, economic nationalist
sentiments, tensions surrounding socioeconomic inequality issues, and partisan
sentiments in the United States, all of which have potentially global
ramifications with regards to policy, (iv) regulatory changes regarding, for
example, taxation, international trade, cross-border investments, immigration,
stimulus programs and rising levels of debt, (v) increased volatility and/or
downturn in equity or credit markets, (vi) unexpected shifts in central banks'
monetary policies, (vii) rising mortgage rates, which affect demand for housing
and housing-related related goods and services, (viii) technological
advancements and innovations that may disrupt marketplaces and businesses, and
(ix) insurance company regulatory changes regarding, for example, capital and
investments held by insurance companies. For a further discussion of how market
conditions may affect our businesses, see "Risk Factors-Risks Related to Our
Business-Difficult market and economic conditions can adversely affect our
business in many ways, including by reducing the value or performance of the
investments that we manage or by reducing the ability of our funds to raise or
deploy capital, each of which could negatively impact our net income and cash
flow and adversely affect our financial condition" in our Annual Report.

In addition, governments have enacted and may further enact significant changes
in tax law, including changes in the way U.S. corporations like KKR and many of
our U.S. portfolio companies are taxed. The U.S. Federal government has recently
signed into law the Inflation Reduction Act of 2022 which, among other things,
imposes a corporate minimum "book" tax on certain large corporations, which may
apply to KKR. It also creates a new non-deductible 1% excise tax on net stock
repurchases made by publicly traded corporations like KKR after December 31,
2022 and allocates additional funds to enhance the frequency and breadth of
audits and other enforcement actions. In addition, New York State may propose
regulations that could significantly affect the determination of the tax base
for New York State tax purposes for corporations that conduct an asset
management business like us. These changes could materially increase the amount
of taxes and tax-related regulatory and compliance costs we and our portfolio
companies are required to pay. See "Risk Factors-Risks Related to Our
Business-Changes in relevant tax laws, regulations or treaties or an adverse
interpretation of these items by tax authorities could adversely impact our
effective tax rate and tax liability" in our Annual Report and Note 18 "Income
Taxes" in our financial statements.

Equity and Credit Markets. Global equity and credit markets have a substantial
effect on our financial condition and results of operations. Tightening
liquidity conditions in equity and credit capital markets affect the
availability and cost of capital for KKR and our portfolio companies, and the
increased cost of credit or degradation in debt financing terms may impact our
ability to identify and execute investments on attractive terms. See "Business
Conditions-Our ability to successfully deploy capital" in this report below. In
general, a climate of reasonable interest rates and high levels of liquidity in
the debt and equity capital markets provide a positive environment for us to
generate attractive investment returns, which also impacts our ability to
generate incentive fees and carried interest. Periods of volatility and
dislocation in the capital markets, as have been observed recently, raise
substantial risks, but also can present us with opportunities to invest at
reduced valuations that position us for future growth and investment returns.
Low interest rates related to monetary stimulus and economic stagnation may
negatively impact expected returns on all types of investments. Higher interest
rates in conjunction with slower growth or weaker currencies in some emerging
market economies have caused, and may further cause, the default risk of these
countries to increase, and this could impact the operations or value of our
investments that operate in these regions. Areas that have central bank
quantitative easing or tightening campaigns affecting their interest rates
relative to the United States could potentially experience further currency
volatility relative to the U.S. dollar.

                                      120

--------------------------------------------------------------------------------

Table of Contents


In our asset management segment, many of our investments are in equities, so a
change in global equity prices or in market volatility directly impacts the
value of our investments and our profitability as well as our ability to realize
investment gains and the receptiveness of fund investors to our investment
products. Volatility across global equity and credit markets, alongside shifting
liquidity conditions in new issue activity across equity and non-investment
grade credit markets, have adversely impacted (and may continue to adversely
impact) the volume of capital markets activity, and therefore, the level of
transaction fees that our capital markets business line is able to earn. For the
quarter ended September 30, 2022, global equity markets were negative, with the
S&P 500 down 4.9% and the MSCI World Index down 6.1% on a total return basis
including dividends. Equity market volatility as evidenced by the Chicago Board
Options Exchange Market Volatility Index (VIX), a measure of volatility, ended
at 31.6 as of September 30, 2022, increasing from 28.7 as of June 30, 2022. For
a discussion of our valuation methods, see "Risk Factors-Risks Related to the
Assets We Manage-Our investments are impacted by various economic conditions and
events outside of our control that are difficult to quantify or predict, which
may have a significant impact on the valuation of our investments and,
therefore, on the investment income we realize and our results of operations and
financial condition" and see also "-Critical Accounting Policies-Fair Value
Measurements-Level III Valuation Methodologies" in our Annual Report. In our
insurance business, a change in equity prices also impacts Global Atlantic's
equity-sensitive annuity and life insurance products, including with respect to
hedging costs related to and fee-income earned on those products.

In our asset management segment, many of our investments are in non-investment
grade credit instruments and investment grade credit instruments. Our funds, our
portfolio companies and Global Atlantic also rely on credit financing and the
ability to refinance existing debt. Consequently, any decrease in the value of
credit instruments that we have invested in or any increase in the cost of
credit financing reduces our returns and decreases our net income.

In our insurance segment, periods of rising or higher interest rates as we are
currently experiencing may result in differing impacts on Global Atlantic's
business. See "Risk Factors-Risks Related to Global Atlantic- Interest rate
fluctuations and sustained periods of low or high interest rates could adversely
affect Global Atlantic's business, financial condition, liquidity, results of
operations, cash flows and prospects" in our Annual Report.

Periods of rising or higher interest rates can benefit Global Atlantic's results
of operations and financial condition. We generally expect the yield on new
investment purchases and income from any floating rate investments held in
Global Atlantic's investment portfolio to increase as interest rates rise.
Higher interest rates also generally tend to increase the demand for certain of
Global Atlantic's products, as the benefits and solutions Global Atlantic can
offer to clients may become more attractive, potentially resulting in higher new
business volumes. Rising rates are also expected to result in decreases to
certain policy liabilities as a result of forthcoming accounting guidance for
insurance and reinsurance companies that issue long-duration contracts such as
life insurance and annuities. For a further discussion of this guidance, see
"-Summary of Significant Accounting Policies-Future application of accounting
standards."

On the other hand, higher interest rates can have a negative impact on Global
Atlantic. For example, higher policyholder surrenders may occur in response to
rising interest rates as more attractive products become available to
policyholders in a higher rate environment. The majority of our investments at
Global Atlantic are in investment grade credit instruments. Sales of those
investments at a loss, for example to raise cash to meet policyholder
obligations upon surrender earlier than expected maturity or as we rotate out of
investments acquired with new reinsurance transactions to our desired asset mix
during a period of rising or higher rates compared to when the investment was
acquired, is expected to decrease our net income in that period and such
decrease could be significant. We also expect that in a higher rate environment
we will generally have a higher cost of insurance on new business, including
higher hedging costs, as the benefits to policyholders on new business will be
generally higher. If Global Atlantic fails to adequately cash flow match
liabilities sold with higher benefits and interest rates fall while Global
Atlantic holds that liability, Global Atlantic may not generate its expected
earnings on those liabilities. In addition, rising interest rates will decrease
the fair value of Global Atlantic's credit investments and the value of embedded
derivatives associated with funds withheld reinsurance transactions. The
decrease in the fair value of these credit investments resulted in unrealized
losses reported in AOCI and negative carrying value in our insurance segment as
of September 30, 2022. We do not expect to incur these unrealized losses as we
intend to hold the investments to recovery as part of our asset liability cash
flow matching strategy. However, if the market, industry and company-specific
factors relating to these investments deteriorate meaningfully, Global Atlantic
may be required to recognize an impairment to goodwill and may realize losses as
a result of credit defaults or impairments on investments, either of which could
have a material adverse effect on our results of operations and financial
condition.

Due in part to holdings of credit instruments such as CLOs on our balance sheet,
the performance of the credit markets has had an amplified impact on our
financial results, as we directly bear the full extent of losses from credit
instruments on our balance sheet. Credit markets can also impact valuations
because a discounted cash flow analysis is generally used as one of the
methodologies to ascertain the fair value of our investments that do not have
readily observable market prices. In addition, with respect to our credit
instruments, tightening credit spreads are generally expected to lead to an
increase, and widening credit
                                      121

--------------------------------------------------------------------------------

Table of Contents


spreads are generally expected to lead to a decrease, in the value of these
credit investments, if not offset by hedging or other factors. In addition, the
significant widening of credit spreads is also typically expected to negatively
impact equity markets, which in turn would negatively impact our portfolio and
us as noted above. Conversely, widening credit spreads may have a positive
impact on our insurance business, as the margin Global Atlantic is able to earn
between crediting rates offered on its insurance products and the investment
income it earns from its credit investments could increase, and tightening
credit spreads may negatively impact the pricing and therefore competitiveness
of Global Atlantic's products, adversely impacting sales and growth, or may
negatively impact the margins that Global Atlantic earns on sales and
transactions.

During the quarter ended September 30, 2022, U.S. investment grade corporate
bond spreads (BofA Merrill Lynch US Corporate Index) widened by 42 basis points
and U.S. high-yield corporate bond spreads (BofAML HY Master II Index) widened
by 244 basis points. The non-investment grade credit indices were mixed during
the quarter ended September 30, 2022, with the S&P/LSTA Leveraged Loan Index up
1.4% and the BAML US High Yield Index down 0.7%. During the quarter ended
September 30, 2022, 10-year government bond yields rose 82 basis points in the
United States, rose 186 basis points in the United Kingdom, rose 77 basis points
in Germany, fell 7 basis points in China, and rose 1 basis point in Japan. For a
further discussion of how market conditions may affect our businesses, see "Risk
Factors-Risks Related to Our Business-Difficult market and economic conditions
can adversely affect our business in many ways, including by reducing the value
or performance of the investments that we manage or by reducing the ability of
our funds to raise or deploy capital, each of which could negatively impact our
net income and cash flow and adversely affect our financial condition" and "Risk
Factors-Risks Related to the Assets We Manage-Our investments are impacted by
various economic conditions and events outside of our control that are difficult
to quantify or predict, which may have a significant impact on the valuation of
our investments and, therefore, on the investment income we realize and our
results of operations and financial condition" in our Annual Report.

For further discussion of the impact of global credit markets on our financial
condition and results of operations, see "Risk Factors-Risks Related to the
Assets We Manage-Changes in the debt financing markets may negatively impact the
ability of our investment funds, their portfolio companies and strategies
pursued with our balance sheet assets to obtain attractive financing for their
investments or to refinance existing debt and may increase the cost of such
financing or refinancing if it is obtained, which could lead to lower-yielding
investments and potentially decrease our net income," "Risk Factors-Risks
Related to the Assets We Manage-Our investments are impacted by various economic
conditions and events outside of our control that are difficult to quantify or
predict, which may have a significant impact on the valuation of our investments
and, therefore, on the investment income we realize and our results of
operations and financial condition," "Risk Factors-Risks Related to the Assets
We Manage-Our funds and our firm through our balance sheet may make a limited
number of investments, or investments that are concentrated in certain issuers,
geographic regions or asset types, which could negatively affect our performance
or the performance of our funds to the extent those concentrated assets perform
poorly" and "Risk Factors-Risks Related to Global Atlantic-Interest rate
fluctuations and sustained periods of low or high interest rates could adversely
affect Global Atlantic's business, financial condition, liquidity, results of
operations, cash flows and prospects" in our Annual Report. For a further
discussion of our valuation methods, see "-Critical Accounting Policies-Fair
Value Measurements-Level III Valuation Methodologies."

Foreign Exchange Rates. Foreign exchange rates have a substantial impact on the
valuations of our investments that are denominated in currencies other than the
U.S. dollar. Currency volatility can also affect our businesses and investments
that deal in cross-border trade. The appreciation or depreciation of the U.S.
dollar is expected to contribute to a decrease or increase, respectively, in the
U.S. dollar value of our non-U.S. investments to the extent unhedged. In
addition, an appreciating U.S. dollar would be expected to make the exports of
U.S. based companies less competitive, which may lead to a decline in their
export revenues, if any, while a depreciating U.S. dollar would be expected to
have the opposite effect. Moreover, when selecting investments for our
investment funds that are denominated in U.S. dollars, an appreciating U.S.
dollar may create opportunities to invest at more attractive U.S. dollar prices
in certain countries outside of the United States, while a depreciating U.S.
dollar would be expected to have the opposite effect. For our investments
denominated in currencies other than the U.S. dollar, the depreciation in such
currencies will generally contribute to the decrease in the valuation of such
investments, to the extent unhedged, and adversely affect the U.S. dollar
equivalent revenues of portfolio companies with substantial revenues denominated
in such currencies, while the appreciation in such currencies would be expected
to have the opposite effect. For the quarter ended September 30, 2022, the euro
fell 6.5%, the British pound fell 8.3%, the Japanese yen fell 6.2%, and the
Chinese renminbi fell 5.9%, respectively, relative to the U.S. dollar. For
additional information regarding our foreign exchange rate risk, see
"Quantitative and Qualitative Disclosure About Market Risk-Exchange Rate Risk"
in our Annual Report.

LIBOR Transition. On March 15, 2022, the Consolidated Appropriations Act of
2022, which includes the Adjustable Interest Rate (LIBOR) Act of 2021, was
signed into law in the United States. This legislation establishes a uniform
benchmark replacement mechanic for financial contracts that mature after June
30, 2023 which do not contain either clearly defined or practicable fallback
provisions or are contractually silent on a benchmark replacement rate. The
legislation also creates a safe harbor that shields involved parties from
liability if they choose to utilize a replacement rate recommended by the Board
of
                                      122

--------------------------------------------------------------------------------

Table of Contents


Governors of the Federal Reserve. For a discussion of the LIBOR transition that
will impact certain debt obligations, see Note 2 "Summary of Significant
Accounting Policies - Adoption of new accounting pronouncements-Reference rate
reform" in our financial statements and Note 17 "Debt Obligations" in our
financial statements. For a discussion of the risks related to the LIBOR
transition, see "Risk Factors - Risks Related to Our Business - Transition away
from LIBOR as a benchmark reference for interest rates may affect the cost of
capital and requires amending or restructuring existing debt instruments and
related hedging arrangements for us, our investment funds and our portfolio
companies, and may impact the value of floating rate securities or loans based
on LIBOR that we or our investment funds have held, all of which may result in
additional costs or adversely affect our or our funds' liquidity, results of
results of operations and financial condition" in our Annual Report.

Commodity Markets. Our Real Assets business line portfolio contains energy real
asset investments, and certain of our other Private Equity, Real Assets and
Credit and Liquid Strategies business line strategies have investments in or
related to the energy sector. The value of these investments is heavily
influenced by the price of natural gas and oil. As noted above, the actions
taken by Russia in the Ukraine starting in February 2022 have also caused
volatility in the commodities markets. During the quarter ended September 30,
2022, the 3-year forward price of WTI crude oil decreased approximately 12%, and
the 3-year forward price of natural gas increased approximately 5%. The 3-year
forward price of WTI crude oil decreased from approximately $73.46 per barrel to
$64.37 per barrel, and the 3-year forward price of natural gas increased from
approximately $4.36 per mcf to $4.58 per mcf as of June 30, 2022 and September
30, 2022, respectively.

When commodity prices decline or if a decline is not offset by other factors, we
would expect the value of our energy real asset investments to be adversely
impacted, to the extent unhedged. In general, we expect downward price movements
to have a negative impact on the fair value of our energy portfolio, all other
things being equal, given those commodity prices are an input in our valuation
models. The reverse is true for upward price movements. However, because we
typically use near-term commodity derivative transactions to hedge our
exposures, we expect long-term oil and natural gas prices to be a more
significant driver of the valuation of our energy investments in asset
management than spot prices. In addition, to the extent energy real asset
investments are directly held by our balance sheet, price movements can have an
amplified impact on our financial results, as we would directly bear the full
extent of such gains or losses, subject to hedging. However, as of September 30,
2022, energy investments in oil and gas assets made up only approximately 1% of
our assets under management, 1% of our total GAAP assets and 1% of our total
segment assets. For additional information regarding our energy real assets, see
"Critical Accounting Policies-Fair Value Measurements-Level III Valuation
Methodologies-Real Asset Investments" and see also "Risk Factors-Risks Related
to the Assets We Manage-Our funds and our firm through our balance sheet may
make a limited number of investments, or investments that are concentrated in
certain issuers, geographic regions or asset types, which could negatively
affect our performance or the performance of our funds to the extent those
concentrated assets perform poorly" in our Annual Report.

Business Conditions

Our operating revenues consist of fees, performance income, investment income
and other operating income.


Our ability to grow our revenues depends in part on our ability to attract new
capital and investors, our successful deployment of capital including from our
balance sheet and our ability to realize investments at a profit.

Our ability to attract new capital and investors. Our ability to attract new
capital and investors in our funds is driven, in part, by the extent to which
they continue to see the alternative asset management industry generally, and
our investment products specifically, as attractive means for capital
appreciation or income. In addition, our ability to attract new capital and
investors in our insurance business is driven, in part, by the extent to which
they continue to see the life and annuity insurance and reinsurance industry
generally, and in certain cases our reinsurance vehicles, as attractive
retirement, accumulation, income or business solutions. Since 2010, we have
expanded into strategies such as real assets, credit, core, growth, insurance
and, through hedge fund partnerships, hedge funds. We have also reached out to
new fund investors, including retail and high net worth investors. However,
fundraising continues to be competitive. While our Asian Fund IV, European Fund
V, North America Fund XIII, Real Estate Partners Americas III, Real Estate
Partners Europe II, Global Infrastructure Investors IV, Next Generation
Technology Growth Fund II and Health Care Strategic Growth Fund II exceeded the
size of their respective predecessor funds, there is no assurance that
fundraises for our other flagship investment funds or vehicles or for our newer
strategies and their successor funds will experience similar success. If we are
unable to successfully raise comparably sized or larger funds, our AUM, FPAUM,
and associated fees attributable to new capital raised in future periods may be
lower than in prior years. See "Risk Factors-Risks Related to Our Business-Our
inability to raise additional or successor funds (or raise successor funds of a
comparable size as our predecessor funds) could have a material adverse impact
on our business" in our Annual Report.

                                      123

--------------------------------------------------------------------------------

Table of Contents


Our ability to successfully deploy capital. Our ability to maintain and grow our
revenue base is dependent upon our ability to successfully deploy the capital
available to us as well as our participation in capital markets transactions.
Greater competition, high valuations, increased overall cost of credit and other
general market conditions may impact our ability to identify and execute
attractive investments. Additionally, because we seek to make investments that
have an ability to achieve our targeted returns while taking on a reasonable
level of risk, we may experience periods of reduced investment activity. We have
a long-term investment horizon and the capital deployed in any one quarter may
vary significantly from the capital deployed in any other quarter or the
quarterly average of capital deployed in any given year. Reduced levels of
transaction activity also tends to result in reduced potential future investment
gains, lower transaction fees and lower fees for our capital markets business
line, which may earn fees in the syndication of equity or debt. In our insurance
business, we deploy capital by investing in assets that are anticipated to
generate net investment income in excess of the net cost of insurance. If we are
unable to originate or source attractive investments, the success and growth in
revenues of our insurance business will be adversely impacted. See also "Risk
Factors-Risks Related to the Assets We Manage-Changes in the debt financing
markets may negatively impact the ability of our investment funds, their
portfolio companies and strategies pursued with our balance sheet assets to
obtain attractive financing for their investments or to refinance existing debt
and may increase the cost of such financing or refinancing if it is obtained,
which could lead to lower-yielding investments and potentially decrease our net
income" in our Annual Report.

Our ability to realize investments. Challenging market and economic conditions
may adversely affect our ability to exit and realize value from our investments
and result in lower-than-expected returns. Although the equity markets are not
the only means by which we exit investments from our funds, the strength and
liquidity of the U.S. and relevant global equity markets generally, and the
initial public offering market specifically, affect the valuation of, and our
ability to successfully exit, our equity positions in the portfolio companies of
our funds in a timely manner. We may also realize investments through strategic
sales. When financing is not available or becomes too costly, it may be more
difficult to find a buyer that can successfully raise sufficient capital to
purchase our investments. In addition, volatile debt and equity markets may also
make the exit of our investments more difficult to execute. In our insurance
business, we depend on the ability of our investments to generate their
anticipated returns, through the payment of interest and dividends and interest
as well as return of principal, in the amounts and at the times that we expect
them to be made in order to manage our obligations to make payments to our
policyholders. If policyholder behavior differs from our expectations, we may be
forced to sell our investments earlier than we anticipated and during market
conditions where we may realize losses on the investment. We also may realize
losses on investments to rotate portfolios acquired in reinsurance transactions
into our preferred investment mix. In addition, material delays in payments or
impairments to our anticipated investment returns could have material adverse
effects to our results of operations. For additional information about how
business environment and market conditions affect Global Atlantic, see "-Global
Atlantic's Investment Portfolio."

Basis of Accounting


We consolidate the financial results of KKR Group Partnership and its
consolidated entities, which include the accounts of our investment advisers,
broker-dealers, Global Atlantic's insurance companies, the general partners of
certain unconsolidated investment funds, general partners of consolidated
investment funds and their respective consolidated investment funds and certain
other entities including collateralized financing entities ("CFEs").

When an entity is consolidated, we reflect the accounts of the consolidated
entity, including its assets, liabilities, revenues, expenses, investment
income, cash flows and other amounts, on a gross basis. While the consolidation
of an investment fund or entity does not have an effect on the amounts of Net
Income Attributable to KKR or KKR's stockholders' equity that KKR reports, the
consolidation does significantly impact the financial statement presentation
under GAAP. This is due to the fact that the accounts of the consolidated
entities are reflected on a gross basis while the allocable share of those
amounts that are attributable to third parties are reflected as single line
items. The single line items in which the accounts attributable to third parties
are recorded are presented as noncontrolling interests on the consolidated
statements of financial condition and net income (loss) attributable to
noncontrolling interests on the consolidated statements of operations.

The presentation in the financial statements reflect the significant industry
diversification of KKR by its acquisition of Global Atlantic. Global Atlantic
operates an insurance business, and KKR operates an asset management business,
each of which possess distinct characteristics. As a result, KKR developed a
two-tiered presentation approach for the financial statements in this
Management's Discussion and Analysis. KKR believes that these separate
presentations provide a more informative view of the consolidated financial
position and results of operations than traditional aggregated presentations.
KKR believes that reporting Global Atlantic's insurance operations separately is
appropriate given, among other factors, the relative significance of Global
Atlantic's policy liabilities, which are not obligations of KKR (other than the
insurance companies that issued them). If a traditional aggregated presentation
were to be used, KKR would expect to eliminate or combine several identical or
similar captions, which would condense the presentations but would reduce
transparency. KKR also believes that
                                      124

--------------------------------------------------------------------------------

Table of Contents


using a traditional aggregated presentation would result in no new line items
compared to the two-tier presentation included in the financial statements in
this report. We acquired Global Atlantic on February 1, 2021; accordingly, the
results of Global Atlantic's insurance operations included in our consolidated
results of operations for the nine months ended September 30, 2021 are from
February 1, 2021 (the closing date of the acquisition) through September 30,
2021.

All the intercompany transactions have been eliminated.


The summary of the significant accounting policies has been organized
considering the two-tiered approach described above and includes a section for
common accounting policies and an accounting policy section for each of the two
tiers when a policy is specific to one of the tiers.

For a further discussion about our critical accounting policies, see
"Management's Discussion and Analysis of Financial Condition and Results of
Operations-Critical Accounting Policies" in the 2021 Form 10-K and Note 2
"Summary of Significant Accounting Policies" in our financial statements.

Key Financial Measures Under GAAP - Asset Management

The following discussion of key financial measures under GAAP is based on KKR's
asset management business as of September 30, 2022.

Revenues

Fees and Other


Fees and other consist primarily of (i) management and incentive fees from
providing investment management services to unconsolidated funds, CLOs, other
vehicles, and separately managed accounts; (ii) transaction fees earned in
connection with successful investment transactions and from capital markets
activities; (iii) monitoring fees from providing services to portfolio
companies; (iv) expense reimbursements from certain investment funds and
portfolio companies; and (v) consulting fees. These fees are based on the
contractual terms of the governing agreements and are recognized when earned,
which coincides with the period during which the related services are performed
and in the case of transaction fees, upon closing of the transaction. Monitoring
fees may provide for a termination payment following an initial public offering
or change of control. These termination payments are recognized in the period
when the related transaction closes.

Capital Allocation-Based Income (Loss)


Capital allocation-based income (loss) is earned from those arrangements whereby
KKR serves as general partner and includes income or loss from KKR's capital
interest as well as "carried interest" which entitles KKR to a disproportionate
allocation of investment income or loss from an investment fund's limited
partners.

Expenses

Compensation and Benefits

Compensation and Benefits expense includes (i) base cash compensation consisting
of salaries and wages, (ii) benefits, (iii) carry pool allocations, (iv)
equity-based compensation, and (v) discretionary cash bonuses.


To supplement base cash compensation, benefits, carry pool allocations, and
equity-based compensation, we typically pay discretionary cash bonuses, which
are included in Compensation and Benefits expense in the consolidated statements
of operations, based principally on the level of (i) management fees and other
fee revenues (including incentive fees), (ii) realized carried interest and
(iii) realized investment income earned during the year. The amounts paid as
discretionary cash bonuses, if any, are at our sole discretion and vary from
individual to individual and from period to period, including having no cash
bonus. We accrue discretionary cash bonuses when payment becomes probable and
reasonably estimable which is generally in the period when we make the decision
to pay discretionary cash bonuses and is based upon a number of factors,
including the recognition of fee revenues, realized carried interest, realized
investment income and other factors determined during the year.

Beginning in 2021, we expect to pay our employees by assigning a percentage
range to each component of asset management segment revenues. Based on the
current components and blend of our asset management segment revenues on an
annual basis, we expect to use approximately: (i) 20­25% of fee related
revenues, (ii) 60­70% of realized carried interest and incentive fees not
included in fee related performance revenues or earned from our hedge fund
partnerships, and (iii) 10­20% of realized investment income and hedge fund
partnership incentive fees to pay our asset management employees. Because these

                                      125

--------------------------------------------------------------------------------

Table of Contents


ranges are applied to applicable distributable revenue components independently,
and on an annual basis, the amount paid as a percentage of total distributable
revenues will vary and will, for example, likely be higher in a period with
relatively higher realized carried interest and lower in a period with
relatively lower realized carried interest. We decide whether to pay a
discretionary cash bonus and determine the percentage of applicable revenue
components to pay compensation only upon the occurrence of the realization
event. There is no contractual or other binding obligation that requires us to
pay a discretionary cash bonus to the asset management employees, except in
limited circumstances.

Assuming that we had accrued compensation of (i) 65% of the unrealized carried
interest earned by the funds that allocate 40% and 43% to the carry pool and
(ii) 15% of the unrealized net gains in our Principal Activities business line
(in each case at the mid-point of the ranges above), KKR & Co. Inc.
Stockholders' Equity - Series I Preferred, Common Stock as of September 30, 2022
would have been reduced by approximately $1.52 per share, compared to our
reported $19.00 per share on such date, and our book value as of September 30,
2022 would have been reduced by approximately $1.48 per adjusted share, compared
to our reported book value of $26.56 per adjusted share on such date.

Carry Pool Allocation


With respect to our funds that provide for carried interest, we allocate a
portion of the realized and unrealized carried interest that we earn to a carry
pool established at KKR Associates Holdings L.P., which is not a KKR subsidiary,
from which our asset management employees and certain other carry pool
participants are eligible to receive a carried interest allocation. The
allocation is determined based upon a fixed arrangement between KKR Associates
Holdings and us, and we do not exercise discretion on whether to make an
allocation to the carry pool upon a realization event. These amounts are
accounted for as compensatory profit sharing arrangements in Accrued Expenses
and Other Liabilities within the accompanying consolidated statements of
financial condition in conjunction with the related carried interest income and
are recorded as compensation expense. Upon a reversal of carried interest
income, the related carry pool allocation, if any, is also reversed.
Accordingly, such compensation expense is subject to both positive and negative
adjustments.

In February 2021, with the approval of a majority of our independent directors,
KKR amended the percentage of carried interest that is allocable to the carry
pool to 65% for (i) current investment funds for which no or de minimis amounts
of carried interest was accrued as of December 31, 2020 and (ii) all future
funds. For all other funds, the percentage of carried interest remains 40% or
43%, as applicable. The percentage of carried interest allocable to the carry
pool may be increased above 65% only with the approval of a majority of our
independent directors. To account for the difference in the carry pool
allocation percentages, we expect to use a portion of realized carried interest
from the older funds equal to the difference between 65% and 40% or 43%, as
applicable, to supplement the carry pool and to pay amounts as discretionary
cash bonus compensation as described above to our asset management employees.
The amounts paid as discretionary cash bonuses, if any, are at our discretion
and vary from individual to individual and from period to period, including
having no cash bonus at all for certain employees. See "-Critical Accounting
Policies - Asset Management-Recognition of Carried Interest in the Statement of
Operations" and "-Key Financial Measures Under GAAP - Asset
Management-Expenses-Compensation and Benefits."

On the Sunset Date (as defined in the Reorganization Agreement), KKR will
acquire control of KKR Associates Holdings and will commence making decisions
regarding the allocation of carry proceeds pursuant to the limited partnership
agreement of KKR Associates Holdings. Until the Sunset Date, our Co-Founders
will continue to make decisions regarding the allocation of carry proceeds to
themselves and others, pursuant to the limited partnership agreement of KKR
Associates Holdings, provided that any allocation of carry proceeds to the
Co-Founders will be on a percentage basis consistent with past practice.

Equity-based Compensation


In addition to the cash-based compensation and carry pool allocations as
described above, employees receive equity awards under our Equity Incentive
Plans, most of which are subject to service-based vesting typically over a three
to five-year period from the date of grant, and some of which are also subject
to the achievement of market-based conditions. Certain of these awards are
subject to post-vesting transfer restrictions and minimum retained ownership
requirements.

General, Administrative and Other


General, administrative and other expense consists primarily of professional
fees paid to legal advisors, accountants, advisors and consultants, insurance
costs, travel and related expenses, communications and information services,
depreciation and amortization charges, CLOs and investment funds that were
consolidated, costs incurred in connection with pursuing potential investments
that do not result in completed transactions ("broken-deal expenses"), expense
reimbursements, placement fees and other general operating expenses. A portion
of these general administrative and other expenses, in particular broken-deal
expenses, are borne by fund investors.
                                      126

--------------------------------------------------------------------------------

  Table of Contents


Investment Income (Loss)

Net Gains (Losses) from Investment Activities


Net gains (losses) from investment activities consist of realized and unrealized
gains and losses arising from our investment activities as well as income earned
from certain equity method investments. Fluctuations in net gains (losses) from
investment activities between reporting periods is driven primarily by changes
in the fair value of our investment portfolio as well as the realization of
investments. The fair value of, as well as the ability to recognize gains from,
our investments is significantly impacted by the global financial markets,
which, in turn, affects the net gains (losses) from investment activities
recognized in any given period. Upon the disposition of an investment,
previously recognized unrealized gains and losses are reversed and an offsetting
realized gain or loss is recognized in the current period. Since our investments
are carried at fair value, fluctuations between periods could be significant due
to changes to the inputs to our valuation process over time. For a further
discussion of our fair value measurements and fair value of investments, see
"-Critical Accounting Policies - Combined-Fair Value Measurements."

Dividend Income


Dividend income consists primarily of distributions that we and our consolidated
investment funds receive from portfolio companies or real assets investments in
which we and our consolidated investment funds invest. Dividend income is
recognized primarily in connection with (i) dispositions of operations by
portfolio companies, (ii) distributions of cash generated from operations from
portfolio investments or real assets investments, and (iii) other significant
refinancings undertaken by portfolio investments.

Interest Income


Interest income consists primarily of interest that is received on our credit
instruments in which we and our consolidated investment funds, CLOs and other
entities invest as well as interest on our cash and other investments.

Interest Expense


Interest expense is incurred from (i) debt issued by KKR, including debt issued
by KFN, (ii) credit facilities entered into by KKR, (iii) debt securities issued
by consolidated CFEs, (iv) financing arrangements at our majority owned
investment vehicles that have been funded with borrowings that are
collateralized by the investments and assets they own and (v) financing
arrangements at our consolidated funds entered into primarily with the objective
of managing cash flow. KFN's debt obligations are non-recourse to KKR beyond the
assets of KFN. Debt securities issued by consolidated CFEs are supported solely
by the investments held at the CFE and are not collateralized by assets of any
other KKR entity. Our obligations under financing arrangements at our
consolidated investment funds are generally limited to our pro rata equity
interest in such funds. However, in some circumstances, we may provide limited
guarantees of the obligations of our general partners in an amount equal to its
pro rata equity interest in such funds. Our management companies bear no
obligations with respect to financing arrangements at our consolidated funds. We
also may provide other kinds of guarantees. See "-Liquidity."


                                      127

--------------------------------------------------------------------------------

Table of Contents

Key Financial Measures Under GAAP - Insurance

The following discussion of key financial measures under GAAP is based on KKR's
insurance business as conducted by Global Atlantic as of September 30, 2022.


Revenues

Premiums

Premiums primarily relate to payout annuities with life contingencies and whole
life and term life insurance policies, recognized when due from the
policyholders. Premiums are reported net of premiums ceded under reinsurance
agreements.

Policy fees

Policy fees include charges assessed against policyholder account balances for
mortality, administration, separate account, benefit rider and surrender fees.

Net investment income


Net investment income reflects the income earned on our investments, net of any
associated investment expenses (including management fees charged by the asset
management segment) and net of ceded amounts under reinsurance agreements. Net
investment income includes, amongst other things (i) interest earned on our
fixed income available-for-sale and fixed-income trading investments, (ii)
interest income and other related fees from our mortgage and other loan
receivables, (iii) interest on funds withheld at interest receivables, (iv)
proportional share of income from equity-method investments and (v) income from
physical assets, such as renewable energy plants, real estate, railcars, and
airplanes (net of depreciation and operating expenses).

Net investment-related gains


Net investment-related gains primarily consists of (i) realized gains and losses
from the disposal of investments, including realized gains and losses on the
disposal of investments not related to asset/liability matching strategies
("variable investment income"), (ii) unrealized gains and losses from
investments held for trading, real estate investments accounted under investment
company accounting, and investments with fair value re-measurements recognized
in earnings as a result of the election of a fair-value option, (iii) unrealized
gains and losses on funds withheld at interest receivable and payable, (iv)
unrealized gains and losses from derivatives not designated in an hedging
relationship and (v) allowances for credit losses, and other impairments of
investments.

Other income

Other income is primarily comprised of expense allowances on ceded reinsurance,
administration, management fees and distribution fees.

Expenses

Policy benefits and claims


Policy benefits and claims represent the current period expense associated with
providing insurance benefits to policyholders, including claims and benefits
paid, interest credited to policyholders, changes in policy liability reserves
(including fair value reserves), amortization of cost of reinsurance
liabilities, and amortization of deferred sales inducements.

Amortization of policy acquisition costs

Amortization of policy acquisition costs primarily consist of amortization of
value of business acquired and deferred policy acquisition costs.

Insurance expense

Insurance expenses are primarily comprised of commissions expense, net of
amounts capitalized, reinsurance ceding allowances, premium taxes, amortization
of acquired intangibles and captive financing charges.

                                      128

--------------------------------------------------------------------------------

Table of Contents

Interest expense

Interest expense is incurred from insurance segment debt issued, including
related interest rate swaps, credit facilities and other financing agreements.

General, administrative and other


General, administrative and other expenses are primarily comprised of employee
compensation and benefit expenses, third-party administrator ("TPA") policy
servicing fees, administrative and professional services, and other operating
expenses.

Other Key Financial Measures Under GAAP

Income Taxes


KKR & Co. Inc. is a domestic corporation for U.S. federal income tax purposes
and is subject to U.S. federal, state and local income taxes at the entity level
on its share of taxable income. In addition, KKR Group Partnership and certain
of its subsidiaries operate as partnerships for U.S. federal tax purposes but as
taxable entities for certain state, local or non-U.S. tax purposes. Moreover,
certain corporate subsidiaries of KKR, including certain Global Atlantic
subsidiaries, are domestic corporations for U.S. federal income tax purposes and
are subject to U.S. federal, state, and local income taxes.

Tax laws are complex and subject to different interpretations by the taxpayer
and respective governmental taxing authorities. Significant judgment is required
in determining tax expense and in evaluating tax positions including evaluating
uncertainties. We review our tax positions quarterly and adjust our tax balances
as new information becomes available.

For a further discussion of our income tax policies, see Note 18 "Income Taxes"
in our financial statements.

Net Income (Loss) Attributable to Noncontrolling Interests


Net income (loss) attributable to noncontrolling interests primarily represents
the ownership interests that certain third parties hold in entities that were
consolidated in the financial statements as well as the ownership interests in
KKR Group Partnership represented by exchangeable securities. The allocable
share of income and expense attributable to these interests is accounted for as
net income (loss) attributable to noncontrolling interests. Given the
consolidation of certain of our investment funds and the significant ownership
interests in KKR Group Partnership held by KKR Holdings, we expect a portion of
net income (loss) will continue to be attributed to noncontrolling interests in
our business.

For a further discussion of our noncontrolling interests policies, see Note 22
"Equity" in the financial statements.

Key Segment and Non-GAAP Performance Measures


The following key segment and non-GAAP performance measures are used by
management in making operational and resource deployment decisions as well as
assessing the performance of KKR's businesses. They include certain financial
measures that are calculated and presented using methodologies other than in
accordance with GAAP. These performance measures as described below are
presented prior to giving effect to the allocation of income (loss) between KKR
& Co. Inc. and holders of exchangeable securities and as such represent the
entire KKR business in total. In addition, these performance measures are
presented without giving effect to the consolidation of the investment funds and
CFEs that KKR manages.

We believe that providing these segment and non-GAAP performance measures on a
supplemental basis to our GAAP results is helpful to stockholders in assessing
the overall performance of KKR's business. These non-GAAP measures should not be
considered as a substitute for financial measures calculated in accordance with
GAAP. Reconciliations of these non-GAAP measures to the most directly comparable
financial measures calculated and presented in accordance with GAAP, where
applicable are included under "-Reconciliations to GAAP Measures."

After-tax Distributable Earnings


After-tax distributable earnings is a non-GAAP performance measure of KKR's
earnings, which is derived from KKR's reported segment results. After-tax
distributable earnings is used to assess the performance of KKR's business
operations and measures the earnings potentially available for distribution to
its equity holders or reinvestment into its business. After-tax distributable
earnings is equal to Distributable Operating Earnings less Interest Expense, Net
Income Attributable to Noncontrolling Interests and Income Taxes Paid. Series C
Mandatory Convertible Preferred Stock dividends have been

                                      129

--------------------------------------------------------------------------------

Table of Contents


excluded from After-tax Distributable Earnings, because the definition of
Adjusted Shares used to calculate After-tax Distributable Earnings per Adjusted
Share assumes that all shares of Series C Mandatory Convertible Preferred Stock
have been converted to shares of common stock of KKR & Co. Inc. Income Taxes
Paid represents the amount of income taxes that would be paid assuming that all
pre-tax distributable earnings were allocated to KKR & Co. Inc. and taxed at the
same effective rate, which assumes that all exchangeable securities were
exchanged for shares of common stock of KKR & Co. Inc. Income Taxes Paid
includes the benefit of tax deductions arising from equity-based compensation,
which reduces income taxes paid or payable during the period. Equity based
compensation expense is excluded from After-tax Distributable Earnings, because
(i) KKR believes that the cost of equity awards granted to employees does not
contribute to the earnings potentially available for distributions to its equity
holders or reinvestment into its business and (ii) excluding this expense makes
KKR's reporting metric more comparable to the corresponding metric presented by
other publicly traded companies in KKR's industry, which KKR believes enhances
an investor's ability to compare KKR's performance to these other companies. If
tax deductions from equity-based compensation were to be excluded from Income
Taxes Paid, KKR's After-tax Distributable Earnings would be lower and KKR's
effective tax rate would appear to be higher, even though a lower amount of
income taxes would have actually been paid or payable during the period. KKR
separately discloses the amount of tax deduction from equity-based compensation
for the period reported and the effect of its inclusion in After-tax
Distributable Earnings for the period. KKR makes these adjustments when
calculating After-tax Distributable Earnings in order to more accurately reflect
the net realized earnings that are expected to be or become available for
distribution to KKR's equity holders or reinvestment into KKR's business.
However, After-tax Distributable Earnings does not represent and is not used to
calculate actual dividends under KKR's dividend policy, which is a fixed amount
per period, and After-tax Distributable Earnings should not be viewed as a
measure of KKR's liquidity.

Book Value


Book Value is a non-GAAP performance measure of the net assets of KKR and is
used by management primarily in assessing the unrealized value of KKR's net
assets presented on a basis that (i) deconsolidates KKR's investment funds and
CFEs that KKR manages, (ii) includes the net assets that are attributable to
certain securities exchangeable into shares of common stock of KKR & Co. Inc.,
and (iii) includes KKR's ownership of the net assets of Global Atlantic. We
believe this measure is useful to stockholders as it provides additional insight
into the net assets of KKR excluding those net assets that are allocated to
investors in KKR's investment funds and other noncontrolling interest holders.
KKR's book value includes the net impact of KKR's tax assets and liabilities as
calculated under GAAP. Series C Mandatory Convertible Preferred Stock has been
included in book value, because the definition of adjusted shares used to
calculate book value per adjusted share assumes that all shares of Series C
Mandatory Convertible Preferred Stock have been converted to shares of common
stock of KKR & Co. Inc. To calculate Global Atlantic book value and to make it
more comparable with the corresponding metric presented by other publicly traded
companies in Global Atlantic's industry, Global Atlantic book value excludes (i)
accumulated other comprehensive income and (ii) accumulated change in fair value
of reinsurance balances and related assets, net of deferred acquisition costs
and income tax.

Distributable Operating Earnings


  Distributable operating earnings is a non-GAAP performance measure that KKR
believes is useful to stockholders as it provides a supplemental measure of our
operating performance without taking into account items that KKR does not
believe arise from or relate directly to KKR's operations. Distributable
Operating Earnings excludes: (i) equity-based compensation charges, (ii)
amortization of acquired intangibles, (iii) strategic corporate
transaction-related charges and (iv) non-recurring items, if any. Strategic
corporate transaction-related items arise from corporate actions and consist
primarily of (i) impairments, (ii) non-monetary gains or losses on divestitures,
(iii) transaction costs from strategic acquisitions, and (iv) depreciation on
real estate that KKR owns and occupies. Inter-segment transactions are not
eliminated from segment results when management considers those transactions in
assessing the results of the respective segments. These transactions include (i)
management fees earned by KKR as the investment adviser for Global Atlantic
insurance companies and (ii) interest income and expense based on lending
arrangements where one or more KKR subsidiaries borrow from a Global Atlantic
insurance subsidiary. Inter-segment transactions are recorded by each segment
based on the definitive documents that contain arms' length terms and comply
with applicable regulatory requirements. Distributable Operating Earnings
represents operating earnings of KKR's asset management and insurance segments,
which are comprised of the following:

•Asset Management Segment Operating Earnings is the segment profitability
measure used to make operating decisions and to assess the performance of the
asset management segment and is comprised of: (i) Fee Related Earnings, (ii)
Realized Performance Income, (iii) Realized Performance Income Compensation,
(iv) Realized Investment Income, and (v) Realized Investment Income
Compensation. Asset Management Segment Operating Earnings excludes (i)
unrealized carried interest, (ii) net unrealized gains (losses) on investments,
and (iii) related unrealized carried interest. Management fees earned by KKR as
the adviser, manager or sponsor for its investment funds, vehicles and accounts,

                                      130

--------------------------------------------------------------------------------

Table of Contents


including its Global Atlantic insurance companies and co-investment vehicles
that participate in qualifying reinsurance transactions sourced by Global
Atlantic (Ivy Re Limited and Ivy Re II Limited), which are included in Asset
Management Segment Operating Earnings.

•Insurance Segment Operating Earnings is the segment profitability measure used
to make operating decisions and to assess the performance of the insurance
segment and is comprised of: (i) Net Investment Income, (ii) Net Cost of
Insurance, (iii) General, Administrative, and Other Expenses, (iv) Income Taxes,
and (v) Net Income Attributable to Noncontrolling Interests. The non-operating
adjustments made to derive Insurance Segment Operating Earnings eliminate the
impact of: (i) realized (gains) losses related to asset/liability matching
investments strategies, (ii) unrealized investment (gains) losses, (iii) changes
in the fair value of derivatives, embedded derivatives, and fair value
liabilities for fixed-indexed annuities, indexed universal life contracts and
variable annuities, and (iv) the associated income tax effects of all exclusions
from Insurance Segment Operating Earnings except for equity-based compensation
expense. Insurance Segment Operating Earnings includes (i) realized gains and
losses not related to asset/liability matching investments strategies and (ii)
the investment management fee expenses that are earned by KKR as the investment
adviser of the Global Atlantic insurance companies.

Fee Related Earnings ("FRE")


Fee related earnings is a performance measure used to assess the asset
management segment's generation of profits from revenues that are measured and
received on a recurring basis and are not dependent on future realization
events. KKR believes this measure is useful to stockholders as it provides
additional insight into the profitability of KKR's fee generating asset
management and capital markets businesses and other recurring revenue streams.
FRE equals (i) Management Fees, including fees paid by the insurance segment to
the asset management segment and fees paid by certain insurance co-investment
vehicles, (ii) Transaction and Monitoring Fees, Net and (iii) Fee Related
Performance Revenues, less (x) Fee Related Compensation, and (y) Other Operating
Expenses.

•Fee Related Performance Revenues refers to the realized portion of Incentive
Fees from certain AUM that has an indefinite term and for which there is no
immediate requirement to return invested capital to investors upon the
realization of investments. Fee-related performance revenues consists of
performance fees (i) to be received from our investment funds, vehicles and
accounts on a recurring basis, and (ii) that are not dependent on a realization
event involving investments held by the investment fund, vehicle or account.

•Fee Related Compensation refers to the compensation expense, excluding
equity-based compensation, paid from (i) Management Fees, (ii) Transaction and
Monitoring Fees, Net, and (iii) Fee Related Performance Revenues.

•Other Operating Expenses represents the sum of (i) occupancy and related
charges and (ii) other operating expenses.

Total Asset Management Segment Revenues


Total Asset Management Segment Revenues is a performance measure that represents
the realized revenues of the asset management segment (which excludes unrealized
carried interest and unrealized net gains (losses) on investments) and is the
sum of (i) Management Fees, (ii) Transaction and Monitoring Fees, Net, (iii) Fee
Related Performance Revenues, (iv) Realized Performance Income, and (v) Realized
Investment Income. KKR believes that this performance measure is useful to
stockholders as it provides additional insight into the realized revenues
generated by KKR's asset management segment.

Other Terms and Capital Metrics

Adjusted Shares


Adjusted shares represents shares of common stock of KKR & Co. Inc. outstanding
under GAAP adjusted to include (i) the number of shares of common stock of KKR &
Co. Inc. assumed to be issuable upon conversion of the Series C Mandatory
Convertible Preferred Stock and (ii) shares of common stock of KKR & Co. Inc.
issuable upon exchange of all exchangeable securities. Weighted average adjusted
shares is used in the calculation of After-tax Distributable Earnings per
Adjusted Share, and Adjusted Shares is used in the calculation of Book Value per
Adjusted Share.


                                      131

--------------------------------------------------------------------------------

Table of Contents

Assets Under Management ("AUM")


  Assets under management represent the assets managed, advised or sponsored by
KKR from which KKR is entitled to receive management fees or performance income
(currently or upon a future event), general partner capital, and assets managed,
advised or sponsored by our strategic BDC partnership and the hedge fund and
other managers in which KKR holds an ownership interest. We believe this measure
is useful to stockholders as it provides additional insight into the capital
raising activities of KKR and its hedge fund and other managers and the overall
activity in their investment funds and other managed or sponsored capital. KKR
calculates the amount of AUM as of any date as the sum of: (i) the fair value of
the investments of KKR's investment funds and certain co-investment vehicles;
(ii) uncalled capital commitments from these funds, including uncalled capital
commitments from which KKR is currently not earning management fees or
performance income; (iii) the asset value of the Global Atlantic insurance
companies; (iv) the par value of outstanding CLOs; (v) KKR's pro rata portion of
the AUM of hedge fund and other managers in which KKR holds an ownership
interest; (vi) all of the AUM of KKR's strategic BDC partnership; (vii) the
acquisition cost of invested assets of certain non-US real estate investment
trusts and (viii) the value of other assets managed or sponsored by KKR. The pro
rata portion of the AUM of hedge fund and other managers is calculated based on
KKR's percentage ownership interest in such entities multiplied by such entity's
respective AUM. KKR's definition of AUM (i) is not based on any definition of
AUM that may be set forth in the governing documents of the investment funds,
vehicles, accounts or other entities whose capital is included in this
definition, (ii) includes assets for which KKR does not act as an investment
adviser, and (iii) is not calculated pursuant to any regulatory definitions.

Capital Invested


  Capital invested is the aggregate amount of capital invested by (i) KKR's
investment funds and Global Atlantic insurance companies, (ii) KKR's Principal
Activities business line as a co-investment, if any, alongside KKR's investment
funds, and (iii) KKR's Principal Activities business line in connection with a
syndication transaction conducted by KKR's Capital Markets business line, if
any. Capital invested is used as a measure of investment activity at KKR during
a given period. We believe this measure is useful to stockholders as it provides
a measure of capital deployment across KKR's business lines. Capital invested
includes investments made using investment financing arrangements like credit
facilities, as applicable. Capital invested excludes (i) investments in certain
leveraged credit strategies, (ii) capital invested by KKR's Principal Activities
business line that is not a co-investment alongside KKR's investment funds, and
(iii) capital invested by KKR's Principal Activities business line that is not
invested in connection with a syndication transaction by KKR's Capital Markets
business line. Capital syndicated by KKR's Capital Markets business line to
third parties other than KKR's investment funds or Principal Activities business
line is not included in capital invested.

Fee Paying AUM ("FPAUM")


  Fee paying AUM represents only the AUM from which KKR is entitled to receive
management fees. We believe this measure is useful to stockholders as it
provides additional insight into the capital base upon which KKR earns
management fees. FPAUM is the sum of all of the individual fee bases that are
used to calculate KKR's and its hedge fund and BDC partnership management fees
and differs from AUM in the following respects: (i) assets and commitments from
which KKR is not entitled to receive a management fee are excluded (e.g., assets
and commitments with respect to which it is entitled to receive only performance
income or is otherwise not currently entitled to receive a management fee) and
(ii) certain assets, primarily in its private equity funds, are reflected based
on capital commitments and invested capital as opposed to fair value because
fees are not impacted by changes in the fair value of underlying investments.

Uncalled Commitments


  Uncalled commitments is the aggregate amount of unfunded capital commitments
that KKR's investment funds and carry-paying co-investment vehicles have
received from partners to contribute capital to fund future investments. The
amount of uncalled commitments is not reduced by capital invested using
borrowings under an investment fund's subscription facility until capital is
called from our fund investors. We believe this measure is useful to
stockholders as it provides additional insight into the amount of capital that
is available to KKR's investment funds and carry paying co-investment vehicles
to make future investments. Uncalled commitments are not reduced for investments
completed using fund-level investment financing arrangements or investments we
have committed to make but remain unfunded at the reporting date.

                                      132

--------------------------------------------------------------------------------

Table of Contents

Condensed Consolidated Results of Operations (GAAP Basis - Unaudited)


The following is a discussion of our consolidated results of operations on a
GAAP basis for the three months ended September 30, 2022 and 2021. You should
read this discussion in conjunction with the financial statements and related
notes included elsewhere in this report. For a more detailed discussion of the
factors that affected our segment results in these periods, see "-Analysis of
Segment Operating Results." See "Business Environment" for more information
about factors that may impact our business, financial performance, operating
results and valuations.

The presentation of our consolidated results of operations that follows reflects
the significant industry diversification of KKR by its acquisition of Global
Atlantic. Global Atlantic operates an insurance business, and KKR operates an
asset management business, each of which possess distinct characteristics. As a
result, KKR developed a two-tiered presentation approach, where Global
Atlantic's insurance business is presented separately from KKR's asset
management business. Additionally, for the nine months ended September 30, 2021,
the results of Global Atlantic's insurance operations included in our
consolidated results of operations are from February 1, 2021 (closing date of
the acquisition) through September 30, 2021.

                                                                                    Three Months Ended
                                                          September 30, 2022          September 30, 2021              Change
                                                                                     ($ in thousands)
Revenues
Asset Management
Fees and Other                                           $          673,929 

$ 718,968 $ (45,039)
Capital Allocation-Based Income (Loss)

                             (572,863)                  1,526,667             (2,099,530)
                                                                    101,066                   2,245,635             (2,144,569)
Insurance
Net Premiums                                                        480,462                     974,903               (494,441)
Policy Fees                                                         320,206                     310,381                  9,825
Net Investment Income                                             1,094,877                     758,381                336,496
Net Investment-Related Gains (Losses)                              (173,830)                    162,127               (335,957)
Other Income                                                         35,632                      31,938                  3,694
                                                                  1,757,347                   2,237,730               (480,383)
Total Revenues                                                    1,858,413                   4,483,365             (2,624,952)

Expenses
Asset Management
Compensation and Benefits                                           244,502                   1,012,837               (768,335)
Occupancy and Related Charges                                        18,683                      17,438                  1,245
General, Administrative and Other                                   212,513                     203,977                  8,536
                                                                    475,698                   1,234,252               (758,554)

Insurance

Net Policy Benefits and Claims                                    1,087,731                   1,697,046               (609,315)
Amortization of Policy Acquisition Costs                              8,222                     (16,900)                25,122
Interest Expense                                                     26,141                      22,437                  3,704
Insurance Expenses                                                  158,280                      89,534                 68,746
General, Administrative and Other                                   178,443                     158,873                 19,570
                                                                  1,458,817                   1,950,990               (492,173)
Total Expenses                                                    1,934,515                   3,185,242             (1,250,727)

Investment Income (Loss) - Asset Management
Net Gains (Losses) from Investment Activities                      (379,180)                  2,116,647             (2,495,827)
Dividend Income                                                     294,415                     121,484                172,931
Interest Income                                                     500,234                     402,839                 97,395
Interest Expense                                                   (391,520)                   (278,166)              (113,354)
Total Investment Income (Loss)                                       23,949                   2,362,804             (2,338,855)

Income (Loss) Before Taxes                                          (52,153)                  3,660,927             (3,713,080)

Income Tax Expense (Benefit)                                         27,434                     379,282               (351,848)


                                      133

--------------------------------------------------------------------------------

  Table of Contents

                                                                        Three Months Ended
                                                                             September 30,
                                                 September 30, 2022               2021                 Change
                                                                         ($ in thousands)

Net Income (Loss)                                          (79,587)             3,281,645            (3,361,232)
Net Income (Loss) Attributable to Redeemable
Noncontrolling Interests                                     1,601                  1,519                    82
Net Income (Loss) Attributable to
Noncontrolling Interests                                    (6,792)             2,123,569            (2,130,361)
Net Income (Loss) Attributable to KKR & Co.
Inc.                                                       (74,396)             1,156,557            (1,230,953)

Series A Preferred Stock Dividends                               -                      -                     -
Series B Preferred Stock Dividends                               -                  7,953                (7,953)
Series C Mandatory Convertible Preferred Stock
Dividends                                                   17,250                 17,250                     -

Net Income (Loss) Attributable to KKR & Co.
Inc.
Common Stockholders                             $          (91,646)         $   1,131,354          $ (1,223,000)




                                      134

--------------------------------------------------------------------------------

Table of Contents

Older

METROPOLITAN LIFE INSURANCE CO – 10-Q – Management's Discussion and Analysis of Financial Condition and Results of Operations

Newer

Porch Group Reports Third Quarter 2022 Results

Advisor News

  • Pay or Die: The scare tactics behind LA County’s Measure ER tax increase
  • How to listen to what your client isn’t saying
  • Strong underwriting: what it means for insurers and advisors
  • Retirement is increasingly defined by a secure income stream
  • Addressing the ‘menopause tax:’ A guide for advisors with female clients
More Advisor News

Annuity News

  • MassMutual turns 175, Marking Generations of Delivering on its Commitments
  • ALIRT Insurance Research: U.S. Life Insurance Industry In Transition
  • My Annuity Store Launches a Free AI Annuity Research Assistant Trained on 146 Carrier Brochures and Live Annuity Rates
  • Ameritas settles with Navy vet in lawsuit over disputed annuity sale
  • NAIC annuity guidance updates divide insurance and advisory groups
More Annuity News

Health/Employee Benefits News

  • GLP-1 Drug Costs Cited as Heights Schools Hike Taxes and Cut Staff
  • Pay or Die: The scare tactics behind LA County’s Measure ER tax increase
  • Column: N.C.’s Medicaid ‘compromise’ comes at a cruel cost
  • Idaho farmers can band together to buy cheaper health insurance through Farm Bureau deal
  • HHS NOTICE OF BENEFIT AND PAYMENT PARAMETERS FOR 2027 FINAL RULE
More Health/Employee Benefits News

Life Insurance News

  • 2025 Insurance Abstracts
  • AM Best Affirms Credit Ratings of Berkshire Hathaway Life Insurance Company of Nebraska and First Berkshire Hathaway Life Insurance Company
  • Generational expectations: A challenge for the industry
  • Greg Lindberg asks NC judge for no jail time in bribery, fraud cases
  • National Life Group Names Brenda Betts to Its Board of Directors
More Life Insurance News

- Presented By -

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Why Blend in When You Can Make a Splash?
Pacific Life’s registered index-linked annuity offers what many love about RILAs—plus more!

Life moves fast. Your BGA should, too.
Stay ahead with Modern Life's AI-powered tech and expert support.

Bring a Real FIA Case. Leave Ready to Close.
A practical working session for agents who want a clearer, repeatable sales process.

Discipline Over Headline Rates
Discover a disciplined strategy built for consistency, transparency, and long-term value.

Inside the Evolution of Index-Linked Investing
Hear from top issuers and allocators driving growth in index-linked solutions.

Press Releases

  • JP Insurance Group Launches Commercial Property & Casualty Division; Appoints Joe Webster as Managing Director
  • Sequent Planning Recognized on USA TODAY’s Best Financial Advisory Firms 2026 List
  • Highland Capital Brokerage Acquires Premier Financial, Inc.
  • ePIC Services Company Joins wealth.com on Featured Panel at PEAK Brokerage Services’ SPARK! Event, Signaling a Shift in How Advisors Deliver Estate and Legacy Planning
  • Hexure Offers Real-Time Case Status Visibility and Enhanced Post-Issue Servicing in FireLight Through Expanded DTCC Partnership
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet