iSoftStone Provides Statements of Cash Flows and Details of Bank Balances Supplementary to its First Quarter 2011 Earnings Release dated May 13, 2011
Mr.
"To increase investors' sustained visibility of our quarterly changes in cash, we will provide statements of cash flows in our future quarterly earnings news releases, which we also furnish to the
Mr.
|
iSoftStone Holdings Limited |
||||
|
Cash and Cash Equivalents List(Unaudited) |
||||
|
(US Dollars in thousands) |
||||
|
December 31, 2010(1) |
March 31, 2011(2) |
|||
|
Bank Accounts in the United States |
||||
|
Bank of America, Boston, Massachusetts |
473 |
473 |
||
|
Citizens Bank, Waltham, Massachusetts |
518 |
391 |
||
|
JPMorgan Chase Bank, New York |
- |
465 |
||
|
Wells Fargo, Kirkland, Washington |
2,077 |
1,099 |
||
|
3,068 |
2,428 |
|||
|
Bank Accounts in China |
||||
|
Agricultural Bank of China, Tianjin |
82 |
14 |
||
|
Agricultural Bank of China, Wuxi |
379 |
515 |
||
|
Bank of East Asia, Tianjin |
30 |
52 |
||
|
Bank of Beijing, Beijing |
17 |
17 |
||
|
Bank of China, Beijing |
33 |
34 |
||
|
Bank of China, Guangzhou |
98 |
62 |
||
|
Bank of Communications, Qingdao |
443 |
79 |
||
|
Bank of Communications, Offshore Account |
60,930 |
47,298 |
||
|
Bank of Communications, Wuxi |
72 |
388 |
||
|
Bank of Dalian, Beijing |
8 |
8 |
||
|
China Construction Bank, Shanghai |
3 |
1 |
||
|
China Guangfa Bank, Wuxi |
11,380 |
11,470 |
||
|
China Merchants Bank, Beijing |
8,046 |
4,179 |
||
|
China Merchants Bank, Changsha |
19 |
51 |
||
|
China Merchants Bank, Chengdu |
- |
2,006 |
||
|
China Merchants Bank, Dalian |
183 |
69 |
||
|
China Merchants Bank, Guangzhou |
605 |
</td> |
311 |
|
|
China Merchants Bank, Hangzhou |
833 |
53 |
||
|
China Merchants Bank, Nanjing |
467 |
572 |
||
|
China Merchants Bank, Shanghai |
112 |
136 |
||
|
China Merchants Bank, Offshore Account |
60,307 |
23,274 |
||
|
China Merchants Bank, Tianjin |
7,290 |
7,070 |
||
|
China Merchants Bank, Wuhan |
154 |
138 |
||
|
China Merchants Bank, Wuxi |
6,709 |
323 |
||
|
China Merchants Bank, Xi'an |
43 |
7,983 |
||
|
China Construction Bank, Beijing |
419 |
- |
||
|
Huaxia Bank, Beijing |
299 |
6 |
||
|
Huaxia Bank, Guangzhou |
888 |
170 |
||
|
Industrial and Commercial Bank of China, Shanghai |
1,643 |
26 |
||
|
Industrial and Commercial Bank of China, Wuxi |
3,000 |
3,208 |
||
|
Industrial Bank, Chengdu |
1,515 |
- |
||
|
Shanghai Pudong Development Bank, Shanghai |
403 |
619 |
||
|
Shanghai Pudong Development Bank, Tianjin |
2,295 |
2,289 |
||
|
Shanghai Pudong Development Bank, Wuxi |
5,707 |
776 |
||
|
Shenzhen Development Bank, Beijing |
- |
41,617 |
||
|
Standard Chartered Bank, Beijing |
518 |
241 |
||
|
Standard Chartered Bank, Offshore Account |
517 |
- |
||
|
175,447 |
155,055 |
|||
|
Bank Accounts in Taiwan |
||||
|
The Hong Kong and Shanghai Banking Corporation, Taipei |
321 |
217 |
||
|
Bank Accounts in Hong Kong |
||||
|
The Hong Kong and Shanghai Banking Corporation, Hong Kong |
202 |
1,118 |
||
|
Bank Accounts in Japan |
||||
|
Bank of Fukuoka, Ltd, Fukuoka |
35 |
239 |
||
|
Bank of Tokyo-Mitsubishi UFJ, Ltd, Hiroshima |
133 |
66 |
||
|
Bank of Tokyo-Mitsubishi UFJ, Ltd, Tokyo |
1,051 |
1,259 |
||
|
Mizuho Bank, Ltd, Tokyo |
405 |
290 |
||
|
Nishi-Nippon City Bank, Ltd, Fukuoka |
383 |
556 |
||
|
2,007 |
2,410 |
|||
|
Bank Accounts in Korea |
||||
|
Shinhan bank, Seoul |
13 |
13 |
||
|
Cash on hand |
22 |
33 |
||
|
Total |
181,080 |
161,274 |
||
|
Notes: |
||||
|
(1). Amounts not held in U.S. dollars have been translated using the relevant exchange rates as of December 31, 2010. |
||||
|
(2). Amounts not held in U.S. dollars have been translated using the relevant exchange rates as of March 31, 2011. |
||||
|
iSoftStone Holdings Limited Condensed Consolidated Statements of Cash Flows (Unaudited) (US Dollars in thousands) |
||||
|
Three-month periods ended March 31, |
||||
|
2010 |
2011 |
|||
|
Cash flows from operating activities |
||||
|
Net income |
788 |
5,151 |
||
|
Adjustments to reconcile net income to net cash used in operating activities: |
||||
|
Share-based compensation |
689 |
2,550 |
||
|
Depreciation of property and equipment |
1,093 |
1,420 |
||
|
Amortization of intangible assets |
364 |
638 |
||
|
Provision of allowance for doubtful accounts |
968 |
450 |
||
|
Loss on equity method investments |
- |
92 |
||
|
Loss on disposal of property and equipment |
65 |
60 |
||
|
Changes in fair value for contingent consideration |
(314) |
58 |
||
|
Changes in fair value of convertible notes derivatives |
317 |
(2,832) |
||
|
Imputed interest expense in connection with convertible notes |
715 |
654 |
||
|
Changes in operating assets and liabilities: |
||||
|
Accounts receivable |
(18,014) |
(13,891) |
||
|
Other assets |
(1,620) |
(3,331) |
||
|
Accounts payable |
371 |
(3,965) |
||
|
Other liabilities |
2,599 |
(4,678) |
||
|
Net cash used in operating activities |
(11,979) |
(17,624) |
||
|
Cash flows from investing activities |
||||
|
Purchase of property and equipment |
(2,422) |
(1,791) |
||
|
Deferred and contingent consideration paid for business acquisitions |
(161) |
(76) |
||
|
Restricted cash |
49 |
1,823 |
||
|
Net cash used in investing activities |
(2,534) |
(44) |
||
|
Cash flows from financing activities |
||||
|
Payment of offering cost in connection with the issuance of ordinary shares |
- |
(1,360) |
||
|
Proceeds from exercise of options |
- |
538 |
||
|
Proceeds from sale of ordinary shares |
- |
211 |
||
|
Proceeds from short-term borrowings |
- |
|||
|
Deferred and contingent consideration paid for business acquisitions |
- |
(1,855) |
||
|
Payment of short-term borrowings |
(8,789) |
- |
||
|
Net cash used in financing activities |
(7,324) |
(2,466) |
||
|
Effect of exchange rate changes |
(3) |
328 |
||
|
Net decrease in cash and cash equivalents |
(21,840) |
(19,806) |
||
|
Cash at beginning of period |
55,138 |
181,080 |
||
|
Cash at end of period |
33,298 |
161,274 |
||
|
iSoftStone Holdings Limited |
|
|
Mr. Jonathan Zhang |
|
|
Chief Financial Officer |
|
|
ir@isoftstone.com |
|
|
Christensen |
|
|
Mr. Tom Myers, +86 139 1141 3520 |
|
|
tmyers@christensenir.com |
|
|
Ms. Kathy Li, +1 480 614 3036 |
|
|
kli@christensenir.com |
|
SOURCE iSoftStone


Advisor News
- Flourish brings private-bank-like cash solution to MassMutual’s network
- Majority of Americans concerned recent market highs are unsustainable
- GLP-1 users choose between medication and retirement saving
- Gen X and millennials seek new retirement model
- Are families ready for the costs of aging at home?
More Advisor NewsAnnuity News
- IMOs get frustrated with slow carrier adoption of faster technology
- New class-action lawsuit targets Delaware Life over annuity disclosures
- A client remarried: Does their annuity still fit?
- Gen X and millennials seek new retirement model
- Global Atlantic names Dan Farrelly head of IMO and IBD channels
More Annuity NewsHealth/Employee Benefits News
Life Insurance News