HORACE MANN EDUCATORS CORP /DE/ - 10-K - I Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
February 25, 2022 Newswires
Share
Share
Post
Email

HORACE MANN EDUCATORS CORP /DE/ – 10-K – I Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A)

Edgar Glimpses

($ in millions, except per share data)


Measures within this MD&A that are not based on accounting principles generally
accepted in the United States of America (non-GAAP) are marked with an asterisk
(*) the first time they are presented within this Part II - Item 7. An
explanation of these measures is contained in the Glossary of Selected Terms
included as Exhibit 99.1 to this Annual Report on Form 10-K and are reconciled
to the most directly comparable measures prepared in accordance with accounting
principles generally accepted in the United States of America (GAAP) in the
Appendix to the Company's Fourth Quarter 2021 Investor Supplement.

Increases or decreases in our MD&A that are not meaningful are marked "N.M.".

Forward-looking Information


Statements made in the following discussion that are not historical in nature
are forward-looking within the meaning of the Private Securities Litigation
Reform Act of 1995 and are subject to known and unknown risks, uncertainties and
other factors. Horace Mann Educators Corporation (referred to in this report as
"we", "our", "us", the "Company", "Horace Mann" or "HMEC") is an insurance
holding company. We are not under any obligation to (and expressly disclaim any
such obligation to) update or revise any forward-looking statements, whether as
a result of new information, future events or otherwise. It is important to note
that our actual results could differ materially from those projected in
forward-looking statements due to a number of risks and uncertainties inherent
in our business. See Part I - Item 1A of this Annual Report on Form 10-K for
additional information regarding risks and uncertainties.

This MD&A covers the following:

                                                                          Page
            Introduction                                                  38
            Consolidated Financial Highlights                             39
            Consolidated Results of Operations                            39
            Outlook for 2022                                              41
            Application of Critical Accounting Estimates                  43
            Results of Operations by Segment                              49
            Property     &     Casualty                                   49
            Supplemental                                                  52
            Retirement                                                    53
            Life                                                          56
            Corporate     &     Other                                     57
            Investment Results                                            57
            Liquidity and Capital Resources                               60
            Future Adoption of New Accounting Standards                   64
            Effects of Inflation and Changes in Interest Rates            64







Horace Mann Educators Corporation Annual Report on Form 10-K 37

--------------------------------------------------------------------------------

Introduction


The purpose of our MD&A is to provide an understanding of our consolidated
results of operations and financial condition and should be read in conjunction
with the Consolidated Financial Statements and Notes thereto contained in Part
II - Item 8 of this report. Our MD&A generally discusses the results of
operations for the year ended December 31, 2021 compared to the year ended
December 31, 2020. For a discussion of the results of operations for the year
ended December 31, 2020 compared to the year ended December 31, 2019, please
refer to Part II - Item 7, "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in our Annual Report on Form 10-K for the
year ended December 31, 2020, which was filed with the Securities and Exchange
Commission (SEC) on February 26, 2021.

HMEC is an insurance holding company and through its subsidiaries, we market and
underwrite personal lines of property and casualty insurance products,
supplemental insurance products, retirement products and life insurance products
in the United States of America (U.S.). We market our products primarily to K-12
teachers, administrators and other employees of public schools and their
families.

On July 14, 2021, we announced that we entered into a Stock Purchase Agreement
(Agreement), by and among us and Independence Capital Corp. and Independence
Holding Company (Seller) to acquire all the equity interests in Madison National
Life Insurance Company, Inc., an insurance company organized under the laws of
the State of Wisconsin (Madison National). The Agreement provided, among other
things, that, upon the terms and subject to the conditions set forth in the
Agreement, we would acquire all the equity interests in Madison National
(Acquisition) for $172.5 million. The Seller will have a potential earn-out of
up to $12.5 million payable in cash, if specified financial targets are achieved
by the end of 2023.

Effective January 1, 2022, we acquired Madison National. As a result of the
acquisition, Madison National became a wholly owned subsidiary of HMEC.

COVID-19 Considerations


Beginning in March 2020, the global pandemic associated with the novel
coronavirus COVID-19 and related economic conditions introduced unprecedented
challenges for our country. Those challenges are ongoing. We relied on our
previously developed Corporate Pandemic Plan to address preparation, prevention
and response measures specific to COVID-19 while allowing flexibility to quickly
react to evolving circumstances and implement varying actions accordingly.

As discussed in our Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 2021, we continue to successfully meet the challenges of the
pandemic environment and are now operating in a hybrid model. Our return to
office plans are being guided by data from the Centers for Disease Control and
Prevention.

In the hybrid working environment, we continue to monitor cybersecurity
including increasing security and network monitoring to proactively identify and
prevent potential security threats and vulnerabilities. We also are identifying
and assessing critical third-party vendors and ensuring their ability to
continue to perform as anticipated.

Although educators have largely remained employed through the pandemic, the
impact of the pandemic resulted in slower growth in new sales, particularly
sales generated from in-person events at schools. We continue to work with our
network of exclusive agents to make sure they are using virtual and other tools
so they can reach current and potential educator customers regardless of the
level of access they have to a specific school.

For further discussion regarding the current period and potential future impacts
of COVID-19 and related economic conditions on HMEC, see Outlook for 2022 and
other content within this MD&A as well as Part I - Item 1A in this Annual Report
on Form 10-K for the year ended December 31, 2021.








38 Annual Report on Form 10-K         Horace Mann Educators Corporation

--------------------------------------------------------------------------------

Consolidated Financial Highlights

($ in millions)                                               Year Ended December 31,                  2021-2020
                                                              2021                 2020                Change %
Total revenues                                           $    1,330.1          $ 1,310.4                     1.5  %
Net income                                                      142.8              133.3                     7.1  %
Per diluted share:
Net income                                                       3.39               3.17                     6.9  %
Net investment losses, after tax                                (0.20)             (0.04)                        N.M.
Book value per share                                            43.66              43.22                     1.0  %
Net income return on equity - last twelve months                  8.0  %             8.1  %                 -0.1  pts



For 2021, our net income increased $9.5 million compared to 2020 due to higher
net investment income partially offset by higher net investment losses (due
primarily to net credit loss impairments) and higher auto loss costs that
returned to pre-pandemic levels.

See Results of Operations by Segment for further details.

Consolidated Results of Operations


($ in millions)                                                 Year Ended December 31,                  2021-2020
                                                               2021                 2020                 Change %
Premiums and contract charges earned                      $      889.6          $    930.7                      -4.4  %
Net investment income                                            422.5               357.6                      18.1  %
Net investment losses                                            (11.0)               (2.3)                        N.M.
Other income                                                      29.0                24.4                      18.9  %
Total revenues                                                 1,330.1             1,310.4                       1.5  %

Benefits, claims and settlement expenses                         617.7               568.9                       8.6  %
Interest credited                                                164.4               204.6                     -19.6  %
Operating expenses                                               251.5               237.8                       5.8  %
DAC unlocking and amortization expense                            94.7                99.9                      -5.2  %
Intangible asset amortization expense                             13.0                14.4                      -9.7  %
Interest expense                                                  13.9                15.2                      -8.6  %
Other expense - goodwill and intangible asset
impairments                                                          -                10.0                         N.M.
Total benefits, losses and expenses                            1,155.2             1,150.8                       0.4  %

Income before income taxes                                       174.9               159.6                       9.6  %
Income tax expense                                                32.1                26.3                      22.1  %
Net income                                                $      142.8          $    133.3                       7.1  %

Premiums and Contract Charges Earned


For 2021, insurance premiums and contract charges earned decreased $41.1 million
compared to 2020, primarily due to a reduction in Property & Casualty risks in
force.


Horace Mann Educators Corporation Annual Report on Form 10-K 39

--------------------------------------------------------------------------------

Net Investment Income


Excluding accreted investment income on the deposit asset on reinsurance, 2021
net investment income increased $61.1 million compared to 2020, primarily due to
exceptional returns on limited partnership interests. Current year private
equity and venture capital returns have been strong, reflecting the strength of
the equity markets and the favorable environment for initial public offerings.
Investment yields continue to be impacted by the low interest rate environment
of recent years. The annualized investment yield on the fixed income portfolio*
was as follows:

                                                                             Year Ended December 31,
                                                                       2021                           2020
Investment yield on fixed income portfolio, pretax -
annualized*                                                            4.3%                           4.2%



During 2021, we continued to identify and purchase investments, including
alternative investments, with attractive risk-adjusted yields relative to market
conditions without venturing into asset classes or individual securities that
would be inconsistent with our overall investment guidelines for the core
portfolio. We also funded commercial mortgage loan funds and limited partnership
interests in line with our intent to increase our allocation to this portion of
our portfolio to increase yields while balancing protection and risk.

Net Investment Losses

For 2021, net investment losses increased $8.7 million, primarily due to
recognition of $7.7 million of net credit loss impairments. The break down of
net investment gains (losses) by transaction type is shown in the following
table:


($ in millions)                                                       Year Ended December 31,
                                                                     2021                  2020
Impairments on investments recognized in net income            $       (10.4)         $       (5.3)
Sales and other, net                                                     4.3                  15.0
Change in fair value - equity securities                                (2.3)                 (0.2)
Change in fair value and losses realized on settlements
- derivatives                                                           (2.6)                (11.8)
Net investment losses                                          $       (11.0)         $       (2.3)



From time to time, we may sell fixed maturity securities subsequent to the
reporting date that were considered temporarily impaired at the reporting date.
Such sales are due to issuer specific events occurring subsequent to the
reporting date that result in a change in our intent to hold a fixed maturity
security.

Other Income

For 2021, other income increased $4.6 million, primarily due to the impact of
the strong financial markets on asset-based fees.

Benefits, Claims and Settlement Expenses

For 2021, benefits, claims and settlement expenses were higher primarily due to
an offsetting change in interest credited of $25.3 million, the remaining
difference primarily attributable to an increase in underlying auto loss
experience.

Interest Credited


For 2021, interest credited decreased $40.2 million compared to 2020, driven
primarily by an offsetting change in benefits, claims and settlement expenses of
$25.3 million. Under the deposit method of accounting, the interest credited on
the reinsured annuity block continues to be reported. The average deferred
annuity credited rate, excluding the reinsured block was 2.4% for 2021 and 2020.

Operating Expenses


For 2021, operating expenses increased $13.7 million compared to 2020. Targeted
spend on product, distribution and infrastructure has increased, including legal
and due diligence costs incurred while the acquisition of Madison National was
being finalized. Increased operating expenses also reflect a lower level of
expenses realized in 2020 due to the pandemic.

40 Annual Report on Form 10-K Horace Mann Educators Corporation

--------------------------------------------------------------------------------

DAC Unlocking and Amortization Expense

For 2021, DAC unlocking and amortization expense decreased $5.2 million compared
to 2020, as revenue growth has slowed in the Property & Casualty segment.

Intangible Asset Amortization Expense

For 2021, intangible asset amortization expense decreased $1.4 million compared
to 2020.


Interest Expense

For 2021, interest expense decreased $1.3 million compared to 2020, due to lower
interest rates on our senior revolving credit facility.

Other Expense - Goodwill and Intangible Asset Impairments

For 2020, other expense represents goodwill and intangible asset impairment
charges with regards to Benefit Consultants Group, Inc. (BCG). See Part II -
Item 8, Note 7 of the Consolidated Financial Statements in this report for
further information.

Income Tax Expense


The effective income tax rate on our pretax income, including net investment
gains (losses) was 18.4% and 16.5% for the years ended December 31, 2021 and
2020, respectively. Income from investments in tax-advantaged securities reduced
the effective income tax rates by 3.5 and 3.6 percentage points for 2021 and
2020, respectively. The goodwill and intangible asset impairment charges in the
Retirement segment decreased the effective income tax rate by 0.1 percentage
points at December 31, 2020.

The tax effects of legislation enacted in 2020 due to the Coronavirus pandemic
were reflected in our income tax expense calculations as of December 31, 2020.
Total income tax expense for the year ended December 31, 2020, included a
benefit of $2.8 million (that reduced the effective income tax rate by 1.7
percentage points) to reflect a net operating loss carryback to taxable years
for which the corporate rate was 35% as compared to the current corporate rate
of 21%.

We record liabilities for uncertain tax filing positions where it is more likely
than not that the position will not be sustainable upon audit by taxing
authorities. These liabilities are reevaluated routinely and are adjusted
appropriately based on changes in facts or law. We have no unrecorded
liabilities from uncertain tax filing positions.


At December 31, 2021, our federal income tax returns for years prior to 2014 are
no longer subject to examination by the Internal Revenue Service. We do not
anticipate any assessments for tax years that remain subject to examination to
have a material effect on our financial position or results of operations. See
Part II - Item 8, Note 11 of the Consolidated Financial Statements in this
report for further information.

Outlook for 2022

The following discussion provides outlook information for our results of
operations and capital position.


The impacts of the COVID-19 pandemic and related economic conditions on the
Company's results continue to be highly uncertain and outside the Company's
control. The scope, duration and magnitude of the direct and indirect effects of
the pandemic continue to evolve in ways that are difficult or impossible to
anticipate. For additional information on the risks posed by the pandemic, see
"A large-scale pandemic, the occurrence of terrorism or military actions may
have an adverse effect on our business" included in Part I - Item 1A-Risk
Factors in this Annual Report on Form 10-K.

At the time of issuance of this Annual Report on Form 10-K, we estimate that
2022 full year net income will be within a range of $3.45 to $3.65 per diluted
share, generating a core return on equity* of near 10%. The outlook assumes a
federal statutory corporate tax rate of 21%. In 2022, we will report results in
three new operating segments, as discussed in more detail below, and our outlook
is based on that expectation.

Horace Mann Educators Corporation Annual Report on Form 10-K 41

--------------------------------------------------------------------------------

Property & Casualty Segment

In 2022, net income for Property & Casualty is anticipated to be in the range of
$44 million to $48 million. The primary factors in our outlook include:

•Underlying auto loss ratio slightly higher than the 2021 level as auto
frequency remains near pre-pandemic levels, with inflation driving higher
severity in both auto and property lines.

•Catastrophe loss assumption of approximately 9.5 points on the combined ratio,
in line with the 10-year average.

•Net investment income lower in this segment than in 2021, as it benefited from
outsized limited partnership returns last year.

Our longer-term Property & Casualty combined ratio target remains 95-96%.

Supplemental & Group Benefits Segment


This segment will include our current Supplemental business, as well as Madison
National and a small group life block from our legacy Life segment. In 2022, net
income for Supplemental & Group Benefits is anticipated to be in the range of
$47 million to $50 million.

Our guidance anticipates claims utilization for supplemental and disability
products to return to near pre-pandemic levels, leading to a benefit ratio of
approximately 35% for voluntary products and approximately 50% for employer-paid
products. As a result of the Madison National transaction, 2022 total
amortization of intangible assets is expected to increase by 8 to 12 cents per
share over 2021.

Life & Retirement Segment

This segment will combine our current Retirement segment and our current Life
segment less a small group life block that will move to the Supplemental & Group
Benefits segment. In 2022, net income for Life & Retirement is anticipated in
the range of $74 million to $77 million.

In this segment, we anticipate net investment income will be up slightly,
maintaining the net interest spread near the 2021 level. Our guidance reflects
mortality returning to actuarial expectations.

Investments


For 2022, we expect total net investment income of between $410 million and $420
million, including approximately $100 million of accreted investment income on
the deposit asset on reinsurance in the Retirement segment. Our guidance
anticipates limited partnership portfolio returns modeled closer to historical
averages and net investment income slightly below 2021.

As described in Critical Accounting Estimates, certain of our significant
accounting measurements require the use of estimates and assumptions. As
additional information becomes available, adjustments may be required. Those
adjustments are charged or credited to net income for the period in which the
adjustments are made and may impact actual results compared to our estimates
above. Additionally, see forward-looking information in Part I - Items 1 and 1A
of this Annual Report on Form 10-K concerning other important factors that could
impact actual results. We believe that a projection of net income is not
appropriate on a forward-looking basis because it is not possible to provide a
valid forecast of net investment gains (losses), which can vary substantially
from one period to another and may have a significant impact on net income.

42 Annual Report on Form 10-K Horace Mann Educators Corporation

--------------------------------------------------------------------------------

Application of Critical Accounting Estimates


The preparation of consolidated financial statements in conformity with GAAP
requires us to make estimates and assumptions based on information available at
the time the consolidated financial statements are prepared. These estimates and
assumptions affect the reported amounts of our consolidated assets, liabilities,
shareholders' equity and net income. Certain accounting estimates are
particularly sensitive because of their significance to our consolidated
financial statements and because of the possibility that subsequent events and
available information may differ markedly from management's judgments at the
time the consolidated financial statements were prepared. We have discussed with
our Audit Committee the quality, not just the acceptability, of our accounting
principles as applied in our financial reporting. The discussions generally
included such matters as to the consistency of our accounting policies and their
application, and the clarity and completeness of our consolidated financial
statements, which include related disclosures. Information regarding our
accounting policies pertaining to these topics is located in the Notes to
Consolidated Financial Statements as listed in Part II - Item 8 of this report.

We have identified the following accounting estimates as critical in that they
involve a higher degree of judgment and are subject to a significant degree of
variability:

•Valuation of hard-to-value fixed maturity securities

•Evaluation of credit loss impairments for fixed maturity securities

•Evaluation of goodwill and intangible assets for impairment

•Valuation of annuity and life deferred policy acquisition costs

•Valuation of liabilities for property and casualty unpaid claims and claim
expenses

•Valuation of certain investment contracts and policy reserves

Although variability is inherent in these accounting estimates, we believe the
amounts provided are appropriate based upon the facts available during
preparation of the consolidated financial statements.

Valuation of Hard-to-Value Fixed Maturity Securities


The fair value of a fixed maturity security is the estimated amount at which the
security could be exchanged in an orderly transaction between knowledgeable,
unrelated and willing parties. We utilize ICE Pricing Data, our investment
managers and custodian bank to obtain fair value prices from independent
third-party valuation service providers, broker quotes, model prices and matrix
pricing. Each month, we obtain fair value prices from our investment managers
and custodian bank, each of which use a variety of independent, nationally
recognized pricing sources to determine market valuations for fixed maturity
securities. Differences in prices between the sources that we consider
significant are researched and we utilize the price that we consider most
representative of an exit price. Typical inputs used by these pricing sources
include, but are not limited to, reported trades, bids, offers, benchmark yield
curves, benchmarking of like securities, rating designations, sector groupings,
issuer spreads and/or estimated cash flows, prepayment and default speeds, among
others. Our fixed maturity securities portfolio is primarily publicly traded,
which allows for a high percentage of the portfolio to be priced through pricing
services. Approximately 90.2% of the portfolio, based on fair value, was priced
through pricing services or index priced using observable inputs as of
December 31, 2021.

The valuation of hard-to-value fixed maturity securities (generally 150 - 200
securities) is more subjective because the markets are less liquid and there is
a lack of observable market-based inputs. This may increase the potential that
the estimated fair value of an investment is not reflective of the price at
which an actual transaction would occur. When the pricing sources cannot provide
fair value determinations, the investment managers obtain non-binding price
quotes from brokers. For those securities where the investment manager cannot
obtain broker quotes, they will model the security, generally using anticipated
cash flows of the underlying collateral. Brokers' valuation methodologies as
well as investment managers' modeling methodologies are sometimes matrix-based,
using indicative evaluation measures and adjustments for specific security
characteristics and market sentiment. The selection of the market inputs and
assumptions used to estimate the fair value of hard-to-value fixed maturity
securities requires judgment and includes: benchmark yield, liquidity premium,
estimated cash flows, prepayment and default speeds, spreads, weighted average
life and credit rating. The extent of the use of each market input depends on
the market sector and market conditions. Depending on the security, the

Horace Mann Educators Corporation Annual Report on Form 10-K 43

--------------------------------------------------------------------------------

priority of the use of inputs may change or some market inputs may not be
relevant. For some securities, additional inputs may be necessary.


We gain assurance that our portfolio of fixed maturity securities including
hard-to-value fixed maturity securities is appropriately valued through the
execution of various processes and controls designed to ensure the overall
reasonableness and consistent application of valuation methodologies, including
inputs and assumptions, and compliance with accounting standards. Our processes
and controls are designed to ensure (1) the valuation methodologies are
appropriate and consistently applied, (2) the inputs and assumptions are
reasonable and consistent with the objective of determining fair value, and (3)
the fair values are accurately recorded. For example, on a continuing basis, we
assess the reasonableness of individual fair values that have stale security
prices or that exceed certain thresholds as compared to previous fair values
received from valuation service providers. We perform procedures to understand
and assess the methodologies, processes and controls of valuation service
providers. In addition, we may validate the reasonableness of fair values by
comparing information obtained from valuation service providers or brokers to
other third-party valuation sources for selected securities.

At December 31, 2021, Level 3 invested assets comprised 5.6% of our total
investment portfolio based on fair value. Invested assets are classified as
Level 3 when fair value is determined based on unobservable inputs that are
supported by little or no market activity and those inputs are significant to
the determination of fair value.

Evaluation of Credit Loss Impairments for Fixed Maturity Securities


For fixed maturity securities classified as available for sale, the difference
between amortized cost, net of a credit loss allowance (i.e., amortized cost,
net) and fair value, net of certain other items and deferred income taxes (as
disclosed in Part II - Item 8, Note 3 of the Consolidated Financial Statements
in this report) is reported as a component of accumulated other comprehensive
income (AOCI) on the Consolidated Balance Sheets and is not reflected in the
operating results of any period until reclassified to net income upon the
consummation of a transaction with an unrelated third party or when a credit
loss allowance is recorded. We have a comprehensive portfolio monitoring process
to evaluate fixed maturity securities (at the cusip/issuer level) on a quarterly
basis that may require a credit loss allowance. These reviews, in conjunction
with our investment managers' quarterly credit reports and relevant factors such
as (1) has the security missed any scheduled principal or interest payments in
the current quarter; (2) has the security been downgraded to below investment
grade by rating agencies or if the security was below investment grade at time
of purchase, has the security been downgraded by two or more notches since
acquisition; (3) has the security declined in value by more than 10% compared to
the prior quarter; (4) has the market yield changed by more than 50 basis
points; are all considered in the impairment assessment process.

For each fixed maturity security in an unrealized loss position, we assess
whether management with the appropriate authority has made the decision to sell
or whether it is more likely than not we will be required to sell the security
before the anticipated recovery of the amortized cost basis for reasons such as
liquidity, contractual or regulatory purposes. If a security meets either of
these criteria, any existing credit loss allowance would be written-off against
the amortized cost basis of the asset along with any remaining unrealized
losses, with the incremental losses recorded as a net investment loss.

If we have not made the decision to sell the fixed maturity security and it is
not more likely than not we will be required to sell the fixed maturity security
before the anticipated recovery of its amortized cost basis, we evaluate whether
we expect to receive cash flows sufficient to recover the entire amortized cost
basis of the security. We estimate the anticipated recovery value based on the
best estimate of future cash flows considering past events, current conditions
and reasonable and supportable forecasts. The estimated future cash flows are
discounted at the security's current effective rate and are compared to the
amortized cost basis of the security. The determination of cash flow estimates
is inherently subjective, and methodologies may vary depending on facts and
circumstances specific to the security. Our investment managers will calculate
the anticipated recovery value of the security by performing a discounted cash
flow analysis based on the present value of future cash flows. The discount rate
is generally the effective interest rate of the security at the time of purchase
for fixed-rate securities. We will then review the assumptions/methodologies for
reasonableness. That information generally includes, but is not limited to, the
remaining payment terms of the security, prepayment speeds, the financial
condition and future earnings potential of the issue or issuer, expected
defaults, expected recoveries, the value of underlying collateral, origination
vintage year, geographic concentration of underlying collateral, available
reserves or escrows, current subordination levels, third-party guarantees and
other credit enhancements. Other information, such as industry analyst reports
and forecasts, sector credit ratings, financial

44 Annual Report on Form 10-K Horace Mann Educators Corporation

--------------------------------------------------------------------------------


condition of the bond insurer for insured fixed maturity securities, and other
market data relevant to the realizability of contractual cash flows, may also be
considered. The estimated fair value of collateral will be used to estimate the
anticipated recovery value if we determine that the security is dependent on the
liquidation of collateral for ultimate settlement.

If we do not expect to receive cash flows sufficient to recover the entire
amortized cost basis of the fixed maturity security, a credit loss allowance is
recorded as a net investment loss for the shortfall in expected cash flows;
however, the amortized cost basis, net of the credit loss allowance, may not be
lower than the fair value of the security. The portion of the unrealized loss
related to factors other than credit remains classified in AOCI. If we determine
that the fixed maturity security does not have sufficient cash flows or other
information to estimate the anticipated recovery value for the security, we may
conclude that the entire decline in fair value is deemed to be credit related
and the loss is recorded as a net investment loss.

When a security is sold or otherwise disposed or the security is deemed
uncollectible and written off, we remove amounts previously recognized in the
credit loss allowance. Recoveries after write-offs are recognized when received.

For additional detail on credit loss impairments, see Part II - Item 8, Note 3
of the Consolidated Financial Statements in this report.

Evaluation of Goodwill and Intangible Assets for Impairment


Goodwill represents the excess of the amounts paid to acquire a business over
the fair value of its net assets at the date of acquisition. Goodwill is not
amortized, but is tested for impairment at the reporting unit level at least
annually or more frequently if events occur or circumstances change that would
more likely than not reduce the fair value of a reporting unit below its
carrying amount. Goodwill impairment is the amount by which a reporting unit's
carrying amount exceeds its fair value, not to exceed the carrying amount of
goodwill. A goodwill impairment charge could have a material adverse effect on
our results of operations. Our reporting units, for which goodwill has been
allocated, are equivalent to our operating segments. As of December 31, 2021,
our allocation of goodwill by reporting unit was as follows: $9.5 million,
Property & Casualty; $19.6 million, Supplemental; $4.5 million, Retirement; and
$9.9 million, Life. Also see Part II - Item 8, Notes 1 and 7 of the Consolidated
Financial Statements in this report.

The goodwill impairment test, as defined in GAAP, allows an entity the option to
first assess qualitative factors to determine whether the existence of events or
circumstances leads to a determination that it is more likely than not that the
fair value of a reporting unit is less than its carrying amount. If an entity
determines it is more likely than not that the fair value of a reporting unit is
less than its carrying amount, then the entity performs a quantitative goodwill
impairment test by comparing the fair value of a reporting unit to its carrying
amount for purposes of confirming and measuring an impairment.

The process of evaluating goodwill for impairment requires management to make
multiple judgments and assumptions to determine the fair value of each reporting
unit, including discounted cash flow calculations, the level of our own share
price and assumptions that market participants would make in valuing each
reporting unit. Fair value estimates are based primarily on an in-depth analysis
of historical experience, projected future cash flows and relevant discount
rates, which consider market participant inputs and the relative risk associated
with the projected cash flows. Other assumptions include levels of economic
capital, future business growth, earnings projections and assets under
management for each reporting unit. Estimates of fair value are subject to
assumptions that are sensitive to change and represent our reasonable
expectation regarding future developments. We also consider other valuation
techniques such as peer company price-to-earnings and price-to-book multiples.

The assessment of goodwill recoverability requires significant judgment and is
subject to inherent uncertainty. The use of different assumptions, within a
reasonable range, could cause the fair value of a reporting unit to be below its
carrying amount. Subsequent goodwill assessments could result in impairment,
particularly for each reporting unit with at-risk goodwill, due to the impact of
volatile financial markets on earnings, discount rate assumptions, liquidity and
market capitalization. For 2021, there were no events or material changes in
circumstances that indicated that an adverse material change in the fair value
of our reporting units occurred. For 2020, lower than anticipated BCG wealth
management sales outside of the education markets triggered a requirement to
evaluate the goodwill associated with the BCG business of the Retirement
reporting unit resulting in a write-down of a certain amount of goodwill in
2020. For 2019, the annuity reinsurance transaction triggered

Horace Mann Educators Corporation Annual Report on Form 10-K 45

--------------------------------------------------------------------------------

an assessment resulting in a write-down of a certain amount of goodwill for
impairment in 2019 (see Part II - Item 8, Note 7 of the Consolidated Financial
Statements in this report for more information).


The value of business acquired (VOBA) represents the difference between the fair
value of insurance contracts and insurance policy reserves measured in
accordance with our accounting policy for insurance contracts acquired. VOBA was
based on an actuarial estimate of the present value of future distributable
earnings for insurance in force on the acquisition date. VOBA was $76.9 million
as of December 31, 2021 and is being amortized by product based on the present
value of future premiums to be received. We estimate that we will recognize VOBA
amortization of $6.2 million in 2022, $5.8 million in 2023, $5.4 million in
2024, $5.1 million in 2025 and $4.7 million in 2026.

We account for the value of distribution acquired associated with the
acquisition of NTA (NTA VODA) based on an actuarial estimate of the present
value of future business to be written by the existing distribution channel.
VODA was $41.8 million as of December 31, 2021 and is being amortized on a
straight-line basis. We estimate that we will recognize VODA amortization of
$2.9 million in each of the years 2022 through 2026, respectively.

VOBA is reviewed for recoverability from future income, including net investment
income, and costs which are deemed unrecoverable are expensed in the period in
which the determination is made. No such costs were deemed unrecoverable during
the year ended December 31, 2021.

NTA VODA is tested for recoverability whenever events or changes in
circumstances indicate that its carrying amount may not be recoverable. The
carrying amount of an amortizing intangible asset is not recoverable if it
exceeds the sum of undiscounted cash flows expected to result from the use and
eventual disposition of the asset. If the carrying amount is not recoverable
from undiscounted cash flows, the impairment is measured as the difference
between the carrying amount and fair value. The test results from our annual
impairment assessment for NTA VODA at October 1, 2021 indicated there was no
impairment. See Part II - Item 8, Note 7 of the Consolidated Financial
Statements in this report for more information.

Valuation of Annuity and Life Deferred Policy Acquisition Costs


DAC, consisting of commissions, policy issuance and other costs which are
incremental and directly related to the successful acquisition of new or renewal
business, are deferred and amortized on a basis consistent with the type of
insurance coverage. For all annuity contracts, DAC is amortized over 20 years in
proportion to estimated gross profits. DAC is amortized in proportion to
estimated gross profits over 20 years for certain life insurance products with
account values and over 30 years for IUL. For further information, see Part II -
Item 8, Note 1 of the Consolidated Financial Statements in this report.

The most significant assumptions that are involved in the estimation of annuity
gross profits include interest rate spreads, future financial market
performance, business surrender/lapse rates, expenses and the impact of net
investment gains (losses). For the variable deposit portion of Retirement, we
amortize DAC utilizing a future financial market performance assumption of an
8.0% reversion to the mean approach with a 200 basis point corridor around the
mean during the reversion period, representing a cap and a floor on our
long-term assumption. Our practice with regard to future financial market
performance assumes that long-term appreciation in the financial markets is not
changed by short-term market fluctuations, but is only changed when sustained
annual deviations are experienced. We monitor these fluctuations and only change
the assumption when the long-term expectation changes. The potential effect of
an increase by 100 basis points in the assumed future rate of return is
reasonably likely to result in an estimated decrease in DAC amortization expense
of approximately $2.0 million. The potential effect of a decrease by 100 basis
points in the assumed future rate of return is reasonably likely to result in an
estimated increase in DAC amortization expense of approximately $1.5 million.
Although this evaluation reflects likely outcomes, it is possible an actual
outcome may fall below or above these estimates. At December 31, 2021, the ratio
of DAC to the total annuity accumulated cash value was 1.8%.

In the event actual experience differs significantly from assumptions or
assumptions are significantly revised, we may be required to record a material
charge or credit to current period amortization expense for the period in which
the adjustment is made. As noted above, there are key assumptions involved in
the evaluation of DAC. In terms of the sensitivity of this amortization to three
of the more significant assumptions, based on DAC as of December 31, 2021 and
assuming all other assumptions are met, (1) a 10 basis point deviation in the
annual targeted interest rate spread assumption would impact amortization
between $0.3 million and $0.4 million, (2) a 1.0% deviation from the targeted
financial market performance for the underlying mutual funds of our variable
annuities would impact amortization between $0.3 million and $0.4 million and
(3) a $1.0 million net investment

46 Annual Report on Form 10-K Horace Mann Educators Corporation

--------------------------------------------------------------------------------


gain (loss) would impact amortization between $0.1 million and $0.2 million.
These results may change depending on the magnitude and direction of any actual
deviations but represent a range of reasonably likely experience for the noted
assumptions. Detailed discussion of the impact of adjustments to DAC
amortization expense is included in Results of Operations by Segment.

The most significant assumptions that are involved in the estimation of life
insurance gross profits include interest rates expected to be received on
investments, business persistency and mortality. Conversions from term to
permanent insurance cause an immediate write down of the associated DAC. The
impact on amortization due to assumption changes has an immaterial impact on the
results of operations.

Annually, we perform a gross premium valuation on life insurance policies to
assess whether a loss recognition event has occurred. This involves discounting
expected future benefits and expenses less expected future premiums. To the
extent that this amount is greater than the liability for future benefits less
the DAC asset, in aggregate for the life insurance block, a loss would be
recognized by first writing off the DAC and then increasing the liability.

Valuation of Liabilities for Property & Casualty Unpaid Claims and Claim
Expenses


Underwriting results of Property & Casualty are significantly influenced by
estimates of our ultimate liability for insured events. There is a high degree
of uncertainty inherent in the estimates of ultimate losses underlying the
liabilities for unpaid claims and claim expenses. This inherent uncertainty is
particularly significant for liability-related exposures due to the extended
period, often many years that transpire between a loss event, receipt of related
claims data from policyholders and ultimate settlement of the claim. Reserves
for Property & Casualty claims include provisions for payments to be made on
reported claims (case reserves), incurred but not yet reported (IBNR) claims and
associated settlement expenses (together, loss reserves).

The process by which these reserves are established requires reliance upon
estimates based on known facts and on interpretations of circumstances,
including our experience with similar cases and historical trends involving
claim payments and related patterns, pending levels of unpaid claims and product
mix, as well as other factors including court decisions, economic conditions,
public attitudes and medical costs. We calculate and record a single best
estimate of the reserve (which is equal to the actuarial point estimate) as of
each reporting date.

Reserves are re-estimated quarterly. Changes to reserves are recorded in the
period in which development factor changes result in reserve re-estimates. A
detailed discussion of the process utilized to estimate loss reserves, risk
factors considered and the impact of adjustments recorded during recent years is
included in Part II - Item 8, Note 8 of the Consolidated Financial Statements in
this report. Due to the nature of our personal lines business, we have no
exposure to losses related to claims for toxic waste cleanup, other
environmental remediation or asbestos-related illnesses other than claims under
property insurance policies for environmentally related items such as mold.

Based on our products and coverages, historical experience, and modeling of
various actuarial methodologies used to develop reserve estimates, we estimate
that the potential variability of the Property & Casualty loss reserves within a
reasonable probability of other possible outcomes may be approximately plus or
minus 6.0%, which equates to plus or minus approximately $12.0 million of net
income based on net reserves as of December 31, 2021. Although this evaluation
reflects the most likely outcomes, it is possible the final outcome may fall
below or above these estimates.

There are a number of assumptions involved in the determination of our Property
& Casualty loss reserves. Among the key factors affecting recorded loss reserves
for both long-tail and short-tail related coverages, claim severity and claim
frequency are of particular significance. We estimate that a 2.0% change in
claim severity or claim frequency for the most recent 36 month period is a
reasonably likely scenario based on recent experience and would result in a
change in the estimated net reserves of between $5.0 million and $9.0 million
for long-tail liability related exposures (auto liability coverages) and between
$1.0 million and $3.0 million for short-tail liability related exposures
(property and auto physical damage coverages). Actual results may differ,
depending on the magnitude and direction of the deviation.

Our actuaries discuss their loss and loss adjustment expense actuarial analysis
with management. As part of this discussion, the indicated point estimate of the
IBNR loss reserve by line of business (coverage) is reviewed. Our actuaries also
discuss any indicated changes to the underlying assumptions used to calculate
the indicated point estimate. Any variance between the indicated reserves from
these changes in assumptions and the

Horace Mann Educators Corporation Annual Report on Form 10-K 47

--------------------------------------------------------------------------------

previously carried reserves is reviewed. After discussion of these analyses and
all relevant risk factors, management determines whether the reserve balances
require adjustment. Our best estimate of loss reserves may change depending on a
revision in the underlying assumptions.

Our liabilities for unpaid claims and claim expenses for Property & Casualty
were as follows:

        ($ in millions)                December 31, 2021                         December 31, 2020
                                Case          IBNR                        Case          IBNR
                              Reserves      Reserves      Total(1)      Reserves      Reserves      Total(1)
        Auto liability       $   99.7      $  183.2      $  282.9      $  100.2      $  190.5      $  290.7
        Auto other               14.4          (6.1)          8.3           8.5          (3.9)          4.6
        Property                 16.6          42.4          59.0          20.8          45.7          66.5
        All other                 1.6          10.6          12.2           0.5           9.9          10.4
        Total                $  132.3      $  230.1      $  362.4      $  130.0      $  242.2      $  372.2

(1)These amounts are gross, before reduction for ceded reinsurance reserves.


The facts and circumstances leading to our re-estimate of reserves relate to
revisions of the development factors used to predict how losses are likely to
develop from the end of a reporting period until all claims have been paid.
Re-estimates occur because actual loss amounts are different than those
predicted by the estimated development factors used in prior reserve estimates.
At December 31, 2021, the impact of a reserve re-estimation resulting in a 1.0%
increase in net reserves would be a decrease of approximately $2.0 million in
net income. A reserve re-estimation resulting in a 1.0% decrease in net reserves
would increase net income by approximately $2.0 million.

Favorable prior years' reserve re-estimates increased net income in 2021 by
approximately $7.2 million pretax, primarily the result of favorable loss trends
in auto and property for accident years 2020 and prior. The lower than expected
claims emergence and resultant lower expected loss ratios caused us to lower our
reserve estimate at December 31, 2021.

Valuation of Certain Investment Contracts and Policy Reserves

Liabilities for future benefits on annuity and life policies are established in
amounts adequate to meet the estimated future obligations on policies in force.


Liabilities for future benefits on deferred annuity contracts, excluding fixed
indexed annuity (FIA) products, are carried at accumulated policyholder values
without reduction for potential surrender or withdrawal charges. Liabilities for
FIA products are bifurcated into an embedded derivative and a host contract. The
embedded derivative is recognized at fair value and is reported in Other
policyholder funds on the Consolidated Balance Sheets, and is determined using
the option budget method. The host contract is accounted for as a debt
instrument with the initial amount determined as the consideration amount less
the initial embedded derivative, as described above. Any discount to the minimum
account value is accreted over the life of the products using the effective
yield method. Key assumptions used in the estimation of the liabilities for FIA
products include the risk free interest rate, the value of options currently in
force, the future expected option budget based on product pricing targets,
mortality and lapses.

Liabilities for future benefits on payout annuity contracts are determined as
the present value of expected future benefit payments. Key assumptions used in
the calculation include the future investment yield and mortality, for those
contracts with life contingencies.

Liabilities for future policy benefits on supplemental insurance policies are
computed using the net level premium method and are based on assumptions as to
future investment yields, morbidity, mortality, persistency, expenses and other
assumptions based on our experience, including provisions for adverse deviation.
Mortality, morbidity and lapse assumptions for all policies have been based on
standard actuarial tables which are modified as appropriate to reflect our own
experience. In the event actual experience is worse than the assumptions,
additional reserves may be required. This would result in recognition of a loss
in the period for which the increase in reserves occurred.

Liabilities for future policy benefits on life insurance policies, excluding
indexed universal life (IUL) products, are computed using the net level premium
method and are based on assumptions as to future investment yield, mortality and
lapses. Mortality and lapse assumptions for all policies have been based on
actuarial tables which

48 Annual Report on Form 10-K         Horace Mann Educators Corporation

--------------------------------------------------------------------------------


are consistent with our own experience. In the event actual experience is worse
than the assumptions, additional reserves may be required. This would result in
recognition of a loss in the period for which the increase in reserves occurred.
Also, see Part II - Item 8, Note 1 of the Consolidated Financial Statements in
this report. Liabilities for IUL products are bifurcated into an embedded
derivative and a host contract. The embedded derivative is recognized at fair
value and is set equal to the fair value of the current call options purchased
to hedge the liability. The host contract is measured using the retrospective
deposit method which is equal to the account balance.

Results of Operations by Segment


Consolidated financial results primarily reflect the results of four operating
segments as well as the corporate and other line. These segments are defined
based on financial information management uses to evaluate performance and to
determine the allocation of resources.

•Property & Casualty

•Supplemental

•Retirement

•Life

•Corporate & Other

The determination of segment data is described in more detail in Part II - Item
8, Note 19 of the Consolidated Financial Statements in this report. The
following sections provide analysis and discussion of results of operations for
each of the reporting segments as well as investment results.

Property & Casualty

2021 net income reflected the following factors:

•A 43% increase in net investment income due to exceptional returns on limited
partnership interests

•Auto loss costs reflected loss frequency near pre-pandemic levels as well as
elevated severity that added 8.5 points to the underlying combined ratio

•Premiums written* and premiums earned reduced by lower new business volume due
to the continuing impact of the pandemic on sales

•Lower levels of favorable prior years' reserve development (PYD) recognized in
2021 ($5.2 million of favorable PYD recognized in 2020 due to subrogation
received largely related to the 2018 Camp Fire in California)














                    [[Image Removed: hmn-20211231_g12.jpg]]

Horace Mann Educators Corporation Annual Report on Form 10-K 49

--------------------------------------------------------------------------------

The following table provides certain financial information for Property &
Casualty for the periods indicated.


($ in millions, unless otherwise indicated)                     Year Ended December 31,                  2021-2020
                                                                2021                 2020                 Change
Financial Data:
Premiums written*:
Auto                                                       $     394.5           $   416.8                    -5.4  %
Property and other                                               213.3               218.7                    -2.5  %
Total premiums written                                           607.8               635.5                    -4.4  %
Change in unearned premiums                                       (9.6)              (14.6)                   34.2  %
Total premiums earned                                            617.4               650.1                    -5.0  %
Incurred claims and claims expenses:
Claims occurring in the current year                             455.1               441.2                     3.2  %
Prior years' reserve development(1)                               (7.2)              (10.2)                  -29.4  %
Total claims and claim expenses incurred                         447.9               431.0                     3.9  %
Operating expenses, including DAC amortization                   164.8               171.7                    -4.0  %
Underwriting gain                                                  4.7                47.4                   -90.1  %
Net investment income                                             61.1                42.6                    43.4  %
Income before income taxes                                        70.2                91.9                   -23.6  %
Net income / Core earnings*                                       57.0                76.5                   -25.5  %

Operating Statistics:
Total Property & Casualty
Loss and loss adjustment expense ratio                            72.5   %            66.3  %                  6.2  pts
Expense ratio                                                     26.7   %            26.4  %                  0.3  pts
Combined ratio:                                                   99.2   %            92.7  %                  6.5  pts
Prior years' reserve development(1)                               -1.2   %            -1.6  %                  0.4  pts
Catastrophes                                                      12.7   %            13.0  %                 -0.3  pts
Underlying combined ratio*                                        87.7   %            81.3  %                  6.4  pts
Auto
Loss and loss adjustment expense ratio                            69.4   %            61.2  %                  8.2  pts
Expense ratio                                                     26.7   %            26.8  %                 -0.1  pts
Combined ratio:                                                   96.1   %            88.0  %                  8.1  pts
Prior years' reserve development(1)                               -1.2   %            -0.5  %                 -0.7  pts
Catastrophes                                                       1.6   %             1.3  %                  0.3  pts
Underlying combined ratio*                                        95.7   %            87.2  %                  8.5  pts
Property
Loss and loss adjustment expense ratio                            78.5   %            76.1  %                  2.4  pts
Expense ratio                                                     26.9   %            25.9  %                  1.0  pts
Combined ratio:                                                  105.4   %           102.0  %                  3.4  pts
Prior years' reserve development(1)                               -1.0   %            -3.7  %                  2.7  pts
Catastrophes                                                      33.6   %            35.5  %                 -1.9  pts
Underlying combined ratio*                                        72.8   %            70.2  %                  2.6  pts

Risks in force (in thousands)
Auto(2)                                                            376                 399                    -5.8  %
Property                                                           177                 184                    -3.8  %
Total                                                              553                 583                    -5.1  %


(1)  (Favorable) unfavorable.
(2)  Includes assumed risks in force of 4.
50 Annual Report on Form 10-K         Horace Mann Educators Corporation


--------------------------------------------------------------------------------

Catastrophe losses incurred were as follows:(1)

($ in millions)                Year Ended December 31,
                                  2021                 2020
Three months ended
March 31                $       11.0                 $  8.8
June 30                         17.5                   34.7
September 30                    38.6                   34.8
December 31                     11.1                    6.1
Total full year         $       78.2                 $ 84.4

(1) See Part I - Item 1 - Reporting Segments - Property & Casualty for further
details regarding catastrophe losses for the last five years.


The 8.1 point of increase in the auto combined ratio in 2021 was mainly
attributable to an 8.6 point increase in the auto underlying loss ratio*. The
increase in the auto underlying loss ratio reflected a return to near
pre-pandemic loss frequency levels as well as an increase in severity trends.
Auto loss costs were unusually low in 2020, reflecting the impact of temporary
changes in policyholder driving patterns due to the pandemic. The reported
property combined ratio increased 3.4 points and the property underlying loss
ratio* increased 1.6 points reflecting higher non-catastrophe fire losses and
non-weather water losses as well as overall inflation due to the cost of labor
and materials.

In 2021, total premiums written* decreased $27.7 million compared to 2020,
primarily due to a reduction in auto premiums written*. In 2021, average
approved rate changes were insignificant. The continuing impact of the pandemic
affected sales* in 2021.


Auto premiums written* decreased $22.3 million compared to 2020, as the number
of auto risks in force has declined. Average premium written and average premium
earned increased slightly. The number of educator risks has been over 80%
relative to overall auto risks in force over the past two years.

Property and other premiums written* decreased $5.4 million compared to 2020, as
the number of property risks in force has declined. In addition, the subrogation
recovery for the 2018 California Camp Fire Event provided for the return of $3.7
million of reinsurance reinstatement premium in 2020. Average premium written
per risk and average premium earned per risk increased 3.5% and 2.9%,
respectively, compared to 2020, but with inflationary pressure continuing,
adjustments to coverage values and rates are expected to play a greater role in
the coming quarters. The number of educator risks has been over 80% relative to
overall property risks in force over the past two years.

We continue to evaluate and implement actions to further mitigate our risk
exposure. Such actions could include, but are not limited to, non-renewal of
property risks, restricted agent geographic placement, limitations on agent new
business sales, further tightening of underwriting standards and increased
utilization of third-party vendor products.

Horace Mann Educators Corporation Annual Report on Form 10-K 51

--------------------------------------------------------------------------------

Supplemental

2021 net income reflected the following factors:

•Net investment income up 39% over 2020 driven by favorable returns on limited
partnership interests

•Favorable business trends reflected in the benefits ratio, including some
continued benefit from changes in policyholder behavior due to the pandemic












                    [[Image Removed: hmn-20211231_g13.jpg]]

The following table provides certain information for Supplemental for the
periods indicated.


($ in millions, unless otherwise indicated)                    Year Ended December 31,                  2021-2020
                                                               2021                 2020                 Change
Financial Data:
Premiums written and contract deposits*                   $     125.3           $   130.3                    -3.8  %
Premiums and contract charges earned                            125.3               130.7                    -4.1  %
Net investment income                                            24.8                17.8                    39.3  %
Benefits and settlement expenses                                 37.2                38.2                    -2.6  %
Operating expenses (includes DAC unlocking
and amortization expense)                                        41.9                40.4                     3.7  %
Intangible asset amortization expense                            11.7                12.6                    -7.1  %
Income before income taxes                                       59.0                55.1                     7.1  %
Net income / Core earnings*                                      46.3                43.1                     7.4  %

Operating Statistics:
Supplemental insurance in force (thousands)                       278                 287                    -3.1  %
Benefits ratio(1)                                                31.9   %            33.0  %                 -1.1  pts
Operating expense ratio(2)                                       27.5   %            26.7  %                  0.8  pts
Pretax profit margin(2)                                          38.7   %            36.4  %                  2.3  pts
Persistency                                                      92.5   %            90.5  %                  2.0  pts

(1) Benefits ratio measured to earned premium.
(2) Operating expense ratio and pretax profit margin measured to total
revenues.


While Supplemental sales* increased sequentially each quarter during 2021, they
continued to be impacted by limited school access from the pandemic. 2020
Supplemental sales overall were higher as they contained one quarter of
pre-pandemic sales. Persistency was strong, reflecting a 2.0 point increase to
92.5%.

In 2021, Supplemental contributed $46.3 million to net income, reflecting strong
net investment income and some short-term benefit from changes in policyholder
behavior due to the pandemic. The non-cash impact from amortization of
intangible assets recognized in connection with the purchase accounting of NTA
reduced pretax net income by $11.7 million and $12.6 million in 2021 and 2020,
respectively. The pretax profit margin remained above our longer-term
expectations because of pandemic-related changes in policyholder behavior.

52 Annual Report on Form 10-K Horace Mann Educators Corporation

--------------------------------------------------------------------------------

Retirement

2021 net income reflected the following factors:

•Strong annualized net interest spread on fixed annuities of 290 bps

•10% growth in assets under management

•Continued growth in net annuity contract deposits* that increased $19.7 million
or approximately 5% over prior year deposits

[[Image Removed: hmn-20211231_g14.jpg]]

Horace Mann Educators Corporation Annual Report on Form 10-K 53

--------------------------------------------------------------------------------

The following table provides certain information for Retirement for the periods
indicated.


($ in millions, unless otherwise indicated)                     Year Ended December 31,                  2021-2020
                                                                2021                 2020                 Change
Financial Data:
Contract charges earned                                    $       38.5          $    29.7                    29.6  %
Net investment income                                             154.8              132.5                    16.8  %
Interest credited                                                  56.2               58.6                    -4.1  %
Net interest margin without net investment gains
(losses)                                                           98.6               73.9                    33.4  %
Net interest margin - Reinsured block                              (3.5)              (3.6)                    2.8  %
Mortality loss and other reserve charges                           (5.5)              (5.3)                   -3.8  %
Operating expenses                                                 66.2               60.3                     9.8  %
DAC and intangible asset amortization expense,
excluding DAC unlocking                                            21.1               20.3                     3.9  %
DAC unlocking                                                      (1.3)              (1.8)                   27.8  %
Other expenses - goodwill and intangible asset
impairments                                                           -               10.0                         N.M.
Income before income taxes                                         61.9               22.2                   178.8  %
Net income                                                         52.0               20.1                   158.7  %
Core earnings*                                                     52.0               28.2                    84.4  %

Operating Statistics:
Net annuity contract deposits*
Variable                                                   $      266.5          $   226.2                    17.8  %
Fixed                                                             182.3              202.9                   -10.2  %
Total                                                             448.8              429.1                     4.6  %
Single                                                            243.4              218.7                    11.3  %
Recurring                                                         205.4              210.4                    -2.4  %
Total                                                             448.8              429.1                     4.6  %
Assets under administration (AUA)
Annuity assets under management(1)                         $    5,339.8          $ 4,841.8                    10.3  %
Broker and advisory assets under administration                 2,597.9            2,324.1                    11.8  %
Recordkeeping assets under administration                       1,572.0            1,518.1                     3.6  %
Total                                                           9,509.7            8,684.0                     9.5  %
Persistency
Variable annuities                                                 94.4  %            95.0  %                 -0.6  pts
Fixed annuities                                                    94.3  %            94.7  %                 -0.4  pts
Total                                                              94.4  %            94.8  %                 -0.4  pts
Annuity contracts in force (thousands)                              230                230                       -  %
Retirement Advantage® contracts in force (thousands)                 15                 13                    15.4  %
Net interest spread on fixed annuities - YTD
annualized (basis points)                                           290                212                      78  bps


(1) Amount reported as of December 31, 2021 excludes $834.6 million of assets
under management held under modified coinsurance reinsurance.


For 2021, net annuity contract deposits* increased $19.7 million compared to
2020. Variable annuity deposits increased $40.3 million and fixed annuity
deposits decreased $20.6 million, as educators continue to find value in our
retirement savings products, including our competitively priced annuity
products.

For 2020, Retirement segment net income reflected an after-tax impairment charge
of $8.1 million for goodwill and intangible assets associated with BCG due to
lower than anticipated BCG wealth management sales outside of the education
markets. Operational benefits from the BCG acquisition remain on track.

54 Annual Report on Form 10-K Horace Mann Educators Corporation

--------------------------------------------------------------------------------


At December 31, 2021, annuity assets under management were up $498.0 million, or
10.3%, compared to a year ago primarily due to market appreciation. Assets under
administration, which includes Retirement Advantage® and other advisory and
recordkeeping assets, were up $825.7 million, or 9.5%, from a year ago. The
full-year 2021 annualized net interest spread on fixed annuities, excluding
reinsurance, increased 78 basis points, primarily reflecting higher net
investment income due to returns on limited partnership interests.

We actively manage our interest rate risk exposure, considering a variety of
factors, including earned interest rates, credited interest rates and the
relationship between the expected durations of assets and liabilities. We
estimate that over the next 12 months approximately $792.8 million of the
combined Retirement and Life investment portfolio and related investable cash
flows will be reinvested at current market rates. As interest rates remain at
low levels, borrowers may prepay or redeem the securities with greater frequency
in order to borrow at lower market rates, which could increase investable cash
flows and exacerbate the reinvestment risk.

As a general guideline, for a 100 basis point decline in the average
reinvestment rate and based on our existing policies and investment portfolio,
the impact from investing in that lower interest rate environment could further
reduce Retirement net investment income by approximately $3.0 million in year
one and $9.1 million in year two, further reducing the annualized net interest
spread by approximately 10 basis points and 30 basis points in the respective
periods, compared to the current period annualized net interest spread. We could
also consider potential changes in rates credited to policyholders, tempered by
any restrictions on the ability to adjust policyholder rates due to minimum
guaranteed crediting rates.

The expectation for future annualized net interest spreads is also an important
component in the amortization of DAC. In terms of the sensitivity of this
amortization to the annualized net interest spread, based on DAC as of
December 31, 2021 and assuming all other assumptions are met, a 10 basis point
deviation in the current year targeted annualized net interest rate spread
assumption would impact amortization between $0.3 million and $0.4 million. This
result may change depending on the magnitude and direction of any actual
deviations but represents a range of reasonably likely experience for the noted
assumption.

We reinsure a $2.4 billion block of in force fixed annuities with a minimum
crediting rate of 4.5% which helps mitigate the risk of not being able to
generate appropriate spreads on the annuity business. Information regarding the
interest crediting rates and balances equal to the minimum guaranteed rate for
deferred annuity account values excluding the reinsured block is shown below.

($ in millions)                                                                     December 31, 2021
                                                                                                        Deferred Annuities at
                                          Total Deferred Annuities                                     Minimum Guaranteed Rate
                                                                                       Percent of
                                       Percent              Accumulated              Total Deferred                 Percent              Accumulated
                                       of Total             Value (AV)                Annuities AV                 of Total                 Value
Minimum guaranteed interest
rates:
Less than 2%                                55.5  %       $    1,404.8                           73.7  %                 49.0  %       $    1,035.7
Equal to 2% but less than 3%                11.3                 284.6                           83.6                    11.3                 238.0
Equal to 3% but less than 4%                24.7                 624.9                           99.9                    29.5                 624.5
Equal to 4% but less than 5%                 6.6                 167.0                          100.0                     7.9                 167.0
5% or higher                                 1.9                  48.7                          100.0                     2.3                  48.7
Total                                      100.0  %       $    2,530.0                           83.6  %                100.0  %       $    2,113.9


We will continue to be disciplined in executing strategies to mitigate the
negative impact on profitability of a sustained low interest rate environment.
However, the success of these strategies may be affected by the factors
discussed in Part I - Item 1A and other factors of this report.

Horace Mann Educators Corporation Annual Report on Form 10-K 55

--------------------------------------------------------------------------------

Life

2021 net income reflected the following factors:

•Higher net investment income driven by favorable returns on limited partnership
interests


•Higher mortality costs

The ordinary life insurance in force lapse ratio was 3.5% and 4.2% for 2021 and
2020, respectively.














                    [[Image Removed: hmn-20211231_g15.jpg]]

The following table provides certain information for Life for the periods
indicated.


 ($ in millions, unless otherwise indicated)             Year Ended 

December 31, 2021-2020

                                                           2021             

2020 Change

Financial Data:

 Premiums written and contract deposits*             $      116.9        $  

110.1 6.2 %

 Premiums and contract charges earned                       108.4           

120.2 -9.8 %

 Net investment income                                       83.1           

69.8 19.1 %

 Benefits and settlement expenses                           127.9           

134.6 -5.0 %

 Operating expenses                                          36.8           

35.3 4.2 %

 DAC amortization expense, excluding unlocking                7.6           

7.7 -1.3 %

 DAC unlocking                                               (0.2)          

(0.3) 33.3 %

 Income before income taxes                                  19.7           

12.9 52.7 %

 Net income / core earnings*                                 16.1           

10.4 54.8 %

Operating Statistics:

 Life insurance in force                             $     20,440        $ 

19,821 3.1 %

 Number of policies in force* (in thousands)                  200           

202 -1.0 %

 Average face amount in force (in dollars)           $    102,026        $ 

98,434 3.6 %

 Lapse ratio (ordinary life insurance in force)               3.5   %         4.2  %      -0.7  pts
 Mortality costs                                     $       43.5        $   38.8         12.1  %




56 Annual Report on Form 10-K         Horace Mann Educators Corporation

--------------------------------------------------------------------------------

Corporate & Other


The following table provides certain financial information for Corporate & Other
for the periods indicated.

 ($ in millions)                                     Year Ended December 31,            2021-2020
                                                        2021                 2020       Change %
 Interest expense                             $       13.8                 $ 14.8          -6.8  %
 Net investment losses pretax                        (11.0)                  (2.3)            N.M.
 Tax benefit on net investment losses                 (2.4)                  (0.6)            N.M.
 Net investment losses after tax benefit              (8.6)                  (1.7)            N.M.
 Net loss                                            (28.6)                 (16.8)        -70.2  %
 Core earnings (loss)*                               (20.0)                 (15.1)        -32.5  %


Corporate expenses increased primarily due to transaction costs to acquire
Madison National. The net loss in 2021 increased due to recognition of $7.7
million
of net credit loss impairments.

Investment Results


Our investment strategy is primarily focused on generating income to support
product liabilities, and balances principal protection and risk. Total net
investment income includes net investment income from our investment portfolio
as well as accreted investment income from the deposit asset on reinsurance
related to our reinsured block of approximately $2.4 billion of fixed annuity
liabilities related to legacy individual annuities written in 2002 or earlier.

($ in millions)                                                Year Ended December 31,                  2021-2020
                                                               2021                 2020                Change %
Net investment income - investment portfolio              $      321.4          $   260.3                      23.5  %
Investment income - deposit asset on reinsurance                 101.1               97.3                       3.9  %
Total net investment income                                      422.5              357.6                      18.1  %
Pretax net investment losses                                     (11.0)              (2.3)                        N.M.
Pretax net unrealized investment gains on fixed
maturity securities                                              441.6              556.7                     -20.7  %


For 2021, net investment income from our investment portfolio increased $61.1
million
compared to 2020, primarily due to exceptional returns on limited
partnership interests.


For 2021, pretax net investment losses increased $8.7 million. The increase in
net investment losses in 2021 is primarily attributable to recognition of $7.7
million of net credit loss impairments. For 2021, pretax net unrealized
investment gains on fixed maturity securities were down $115.1 million compared
to 2020, reflecting U.S. Treasury rates that increased 60 basis points that more
than offset tighter credit spreads across most asset classes.


Horace Mann Educators Corporation Annual Report on Form 10-K 57

--------------------------------------------------------------------------------

Fixed Maturity and Equity Securities Portfolios

The table below presents our fixed maturity and equity securities portfolio by
major asset class, including the 10 largest sectors of our corporate bond
holdings (based on fair value).

($ in millions)                                                                 December 31, 2021
                                                                                                                  Pretax Net
                                                      Number of               Fair            Amortized           Unrealized
                                                       Issuers               Value            Cost, net           Gain (Loss)
Fixed maturity securities
Corporate bonds
Banking & Finance                                               158       $   515.0          $   479.6          $       35.4
Insurance                                                        53           191.8              168.0                  23.8
Energy(1)                                                        93           189.7              174.4                  15.3
Healthcare, Pharmacy                                             89           164.5              151.7                  12.8
Miscellaneous                                                    38           139.3              138.2                   1.1
Real Estate                                                      47           137.4              131.3                   6.1
Utilities                                                        69           131.9              122.2                   9.7
Transportation                                                   50           125.3              117.6                   7.7
Food and Beverage                                                36           101.4               89.5                  11.9
Technology                                                       42            90.1               85.7                   4.4
All other corporates(2)                                         367           602.2              559.6                  42.6
Total corporate bonds                                         1,042         2,388.6            2,217.8                 170.8
Mortgage-backed securities
U.S. Government and federally sponsored
agencies                                                        258           462.6              433.9                  28.7
Commercial(3)                                                   134           310.3              286.6                  23.7
Other                                                            31            21.7               21.6                   0.1
Municipal bonds(4)                                              595         1,703.4            1,519.7                 183.7
Government bonds
U.S.                                                             40           365.9              342.6                  23.3
Foreign                                                           7            43.6               40.1                   3.5
Collateralized loan obligations(5)                              201           669.1              665.7                   3.4
Asset-backed securities                                          96           274.1              269.7                   4.4
Total fixed maturity securities                          2,404            $ 

6,239.3 $ 5,797.7 $ 441.6


Equity securities
Non-redeemable preferred stocks                                  28       $   119.4
Common stocks                                                    93             6.3
Closed-end fund                                                   1            21.5
Total equity securities                                         122       $   147.2

Total                                                    2,526            $ 6,386.5


(1)At December 31, 2021, the fair value amount included $382.7 million which
were non-investment grade.
(2)The All Other Corporates category contains 18 additional industry
classifications. Broadcasting and media, telecommunications, consumer products,
leisure entertainment, and industry manufacturing represented $312.6 million of
fair value at December 31, 2021, with the remaining 13 classifications each
representing less than $289.6 million.
(3)At December 31, 2021, 100% were investment grade, with an overall credit
rating of AA+, and the positions were well diversified by property type,
geography and sponsor.
(4)Holdings are geographically diversified, 48.9% are tax-exempt and 76.3% are
revenue bonds tied to essential services, such as mass transit, water and sewer.
The overall credit quality of the municipal bond portfolio was AA- at
December 31, 2021.
(5)Based on fair value, 93.6% of the collateralized loan obligation securities
were rated investment grade by Standard & Poor's Global Inc. (S&P), Moody's
Investors Service, Inc. (Moody's) and/or Fitch Ratings, Inc. (Fitch) at
December 31, 2021.

58 Annual Report on Form 10-K         Horace Mann Educators Corporation

--------------------------------------------------------------------------------


At December 31, 2021, our diversified fixed maturity securities portfolio
consisted of 3,712 investment positions, issued by 2,404 entities, and totaled
approximately $6.2 billion in fair value. This portfolio was 85.5% investment
grade, based on fair value, with an average credit quality rating of A+. Our
investment guidelines target single corporate issuer concentrations to 0.5% of
invested assets for AAA or AA rated securities, 0.35% of invested assets for A
or BBB rated securities, and $5.0 million for non-investment grade securities.

Rating of Fixed Maturity Securities and Equity Securities(1)


The following table presents the composition and fair value of our fixed
maturity and equity securities portfolios by rating category. At December 31,
2021, 85.1% of these combined portfolios were investment grade, based on fair
value, with an overall average credit quality rating of A+. We have classified
the entire fixed maturity securities portfolio as available for sale, which is
carried at fair value.

           ($ in millions)                                 December 31, 2021
                                                 Percent
                                                 of Total
                                                   Fair          Fair         Amortized
                                                  Value          Value        Cost, net
           Fixed maturity securities
           AAA                                     10.1  %    $   627.4      $   606.4
           AA(2)                                   36.7         2,292.8        2,105.8
           A                                       17.4         1,089.1          993.1
           BBB                                     21.3         1,326.8        1,222.2
           BB                                       3.1           191.7          183.2
           B                                        1.3            82.8           82.1
           CCC or lower                               -             1.0            1.0
           Not rated(3)                            10.1           627.7          603.9
           Total fixed maturity securities        100.0  %    $ 6,239.3      $ 5,797.7
           Equity securities
           AAA                                        -               -
           AA                                         -               -
           A                                        0.5  %    $     0.8
           BBB                                     67.3            99.0
           BB                                      12.7            18.7
           B                                          -               -
           CCC or lower                               -               -
           Not rated                               19.5            28.7
           Total equity securities                100.0  %    $   147.2

           Total                                              $ 6,386.5


(1)Ratings are as assigned primarily by S&P when available, with remaining
ratings as assigned on an equivalent basis by Moody's or Fitch. Ratings for
publicly traded securities are determined when the securities are acquired and
are updated monthly to reflect any changes in ratings.
(2)At December 31, 2021, the AA rated fair value amount included $359.1 million
of U.S. Government and federally sponsored agency securities and $653.1 million
of mortgage-backed and other asset-backed securities issued by U.S. Government
and federally sponsored agencies.
(3)This category primarily represents private placement and municipal securities
not rated by either S&P, Moody's or Fitch.

At December 31, 2021, the fixed maturity securities portfolio had $18.6 million
of pretax gross unrealized investment losses on $995.3 million of fair value
related to 638 positions. Of the investment positions with gross unrealized
losses, there were 16 trading below 80.0% of the carrying value at December 31,
2021.

We view the pretax gross unrealized investment losses of all our fixed maturity
securities at December 31, 2021 as temporary. Future changes in circumstances
related to these and other securities could require subsequent recognition of
impairment.

Horace Mann Educators Corporation Annual Report on Form 10-K 59

--------------------------------------------------------------------------------

Liquidity and Capital Resources

Investments


Information regarding our investment portfolio, which is comprised primarily of
investment grade, fixed maturity securities, is presented in Part II - Item 7,
Results of Operations by Segment, Part I - Item 1, Investments and in Part II -
Item 8, Note 3 of the Consolidated Financial Statements in this report.

Cash Flow


Our short-term liquidity requirements, within a 12 month operating cycle, are
for the timely payment of claims and benefits to policyholders, operating
expenses, interest payments and federal income taxes. Cash flow generated from
operations has been, and is expected to be, adequate to meet our operating cash
needs in the next 12 months. Cash flow in excess of operational needs has been
used to fund business growth and acquisitions, pay dividends to shareholders and
repurchase shares of our common stock. Long-term liquidity requirements, beyond
one year, are principally for the payment of future insurance and annuity policy
claims and benefits, as well as retirement of debt. The following table
summarizes our consolidated cash flows activity for the periods indicated.

($ in millions)                                       Year Ended December 31,            2021-2020
                                                         2021                2020        Change %
Net cash provided by operating activities       $      204.9               $ 259.8         -21.1  %
Net cash used in investing activities                 (302.0)               (406.8)         25.8  %
Net cash provided by financing activities              208.5                 143.8          45.0  %
Net increase (decrease) in cash                        111.4                  (3.2)            N.M.
Cash at beginning of year                               22.3                  25.5         -12.5  %
Cash at end of year                             $      133.7               $  22.3             N.M.


Operating Activities

As a holding company, we conduct our principal operations in the personal lines
portion of the property and casualty, supplemental and life insurance industries
through our subsidiaries. Our insurance subsidiaries generate cash flow from
premium and investment income, generally well in excess of their immediate needs
for policy obligations, operating expenses and other cash requirements. Cash
provided by operating activities primarily reflects net cash flows generated by
the insurance subsidiaries.

For 2021, net cash provided by operating activities decreased $54.9 million
compared to 2020, primarily due to higher claims paid on insurance policies in
the current year partially offset by higher investment income collected in the
current year.

Investing Activities

Our insurance subsidiaries maintain significant investments in fixed maturity
securities to meet future contractual obligations to policyholders. In
conjunction with our management of liquidity and other asset/liability
management objectives, we, from time to time, will sell fixed maturity
securities prior to maturity, and reinvest the proceeds into other investments
with different interest rates, maturities or credit characteristics.
Accordingly, we have classified the entire fixed maturity securities portfolio
as available for sale.

Financing Activities

Financing activities include primarily payment of dividends, receipt and
withdrawal of funds by annuity contractholders, issuances and repurchases of our
common stock, fluctuations in book overdraft balances, and borrowings,
repayments and repurchases related to debt facilities.


For 2021, net cash provided by financing activities increased $64.7 million
compared to 2020, primarily due to an increase net cash inflows of $96.5 million
from advances received under Federal Home Loan Bank of Chicago (FHLB) funding
agreements and $114.0 million of principal borrowings on Bank Credit Facility in
2021, partially offset by principal repayment on FHLB borrowings of $54.0
million in 2021 and an increase in benefits, withdrawals and net transfers to
Separate Account (variable annuity) assets of $84.1 million.

The following table shows activity from FHLB funding agreements for the periods
indicated.

60 Annual Report on Form 10-K         Horace Mann Educators Corporation

--------------------------------------------------------------------------------


($ in millions)                                       Year Ended December 31,            2021-2020              2021-2020
                                                   2021                 2020             Change $               Change %
Balance at beginning of the year              $      590.5          $   495.0          $     95.5                      19.3  %
Advances received from FHLB funding
agreements                                           554.0               95.5               458.5                         N.M.
Principal repayment on FHLB funding
agreements                                          (362.0)                 -              (362.0)                        N.M.
Balance at end of the year                    $      782.5          $   590.5          $    192.0                      32.5  %


Liquidity Sources and Uses

Our potential sources and uses of funds principally include the following
activities:

                                                Property & Casualty           Supplemental             Retirement               Life             Corporate & Other
Activities for potential sources of
funds
Receipt of insurance premiums,                           ?                          ?                       ?                    ?
contractholder charges and fees
Recurring service fees, commissions and                  ?                          ?                       ?                    ?                       ?
overrides
Contractholder fund deposits                                                        ?                       ?                    ?
Reinsurance and indemnification program                  ?                          ?                       ?                    ?

recoveries

Receipts of principal, interest and                      ?                          ?                       ?                    ?                       ?
dividends on investments
Sales of investments                                     ?                          ?                       ?                    ?                       ?
Funds from FHLB and line of credit                       ?                          ?                       ?                    ?                       ?
agreements
Intercompany loans                                       ?                          ?                       ?                    ?                       ?
Capital contributions from parent                        ?                          ?                       ?                    ?
Dividends or return of capital from                                                                                                                      ?
subsidiaries
Tax refunds/settlements                                  ?                          ?                       ?                    ?                       ?
Funds from periodic issuance of                                                                                                                          ?
additional securities
Proceeds from debt issuances                                                                                                                             ?
Receipt of intercompany settlements                                                                                                                     

?

related to employee benefit plans


Activities for potential uses of funds
Payment of claims and related expenses                   ?                          ?                       ?                    ?
Payment of contract benefits,                                                       ?                       ?                    ?
surrenders and withdrawals
Reinsurance cessions and                                 ?                          ?                       ?                    ?
indemnification program payments
Operating costs and expenses                             ?                          ?                       ?                    ?                       ?
Purchase of investments                                  ?                          ?                       ?                    ?                       ?
Repayment of FHLB and line of credit                     ?                          ?                       ?                    ?                      

?

agreements

Payment or repayment of intercompany                     ?                          ?                       ?                    ?                      

?

loans

Capital contributions to subsidiaries                                                                                                                   

?

Dividends or return of capital to                        ?                          ?                       ?                    ?                       ?
shareholders/parent company
Tax payments/settlements                                 ?                          ?                       ?                    ?                       ?
Common share repurchases                                                                                                                                 ?
Debt service expenses and repayment                                                                                                                     

?

Payments related to employee benefit                                                                                                                     ?
plans
Payments for acquisitions                                                                                                                                ?


We actively manage our financial position and liquidity levels in light of
changing market, economic and business conditions. Liquidity is managed at both
the entity and enterprise level across HMEC and is assessed on both base and
stressed level liquidity needs. We believe we have sufficient liquidity to meet
these needs. Additionally,

Horace Mann Educators Corporation Annual Report on Form 10-K 61

--------------------------------------------------------------------------------

we have existing intercompany agreements in place that facilitate liquidity
management across HMEC to enhance flexibility.

As of December 31, 2021, we held $1.1 billion of cash, U.S. government and
agency fixed maturity securities and public equity securities (excluding
non-redeemable preferred stocks and foreign equity securities) which, under
normal market conditions, could be rapidly liquidated.


Certain remote events and circumstances could constrain our liquidity. Those
events and circumstances include, for example, a catastrophe resulting in
extraordinary losses, a downgrade of our Senior Notes rating to non-investment
grade status or a downgrade in our insurance subsidiaries' financial strength
ratings. The rating agencies also consider the interdependence of our
individually rated entities; therefore, a rating change in one entity could
potentially affect the ratings of other related entities.

Capital Resources


We have determined the amount of capital which is needed to adequately fund and
support business growth, primarily based on risk-based capital formulas
including those developed by the NAIC. Historically, our insurance subsidiaries
have generated capital in excess of such needed levels. These excess amounts
have been paid to us through dividends. We have then utilized these dividends
and our access to the capital markets to service and retire debt, pay dividends
to our shareholders, fund growth initiatives, repurchase shares of our common
stock and for other corporate purposes. If necessary, we also have other
potential sources of liquidity that could provide for additional funding to meet
corporate obligations or pay shareholder dividends, which include a revolving
line of credit, as well as issuances of various securities. The insurance
subsidiaries are subject to various regulatory restrictions which limit the
amount of annual dividends or other distributions, including loans or cash
advances, available to us without prior approval of the insurance regulatory
authorities. The aggregate amount of dividends that may be paid in 2022 from all
of our insurance subsidiaries, including Madison National, without prior
regulatory approval is approximately $134.8 million, excluding the impact and
timing of prior year dividends, of which $57.0 million was paid during the year
ended December 31, 2021. We anticipate that our sources of capital will continue
to generate sufficient capital to meet the needs for business growth, debt
interest payments, shareholder dividends and our share repurchase program.
Additional information is contained in Part II - Item 8, Note 14 of the
Consolidated Financial Statements in this report.

Total capital was $2,310.0 million at December 31, 2021, including $502.6
million of short-term and long-term debt. Total debt represented 21.8% of total
capital including net unrealized investment gains on fixed maturity securities
(24.9% of total capital excluding net unrealized investment gains on fixed
maturity securities*) at December 31, 2021, which was below our long-term target
of 25.0%.

Shareholders' equity was $1,807.4 million at December 31, 2021, including net
unrealized investment gains on fixed maturity securities of $290.7 million after
taxes and the related impact of DAC associated with annuity contracts and life
insurance products with account values. The market value of our common stock and
the market value per share were $1,601.9 million and $38.70, respectively, at
December 31, 2021. Book value per share was $43.66 at December 31, 2021 ($36.64
excluding net unrealized investment gains on fixed maturity securities*).

Additional information regarding net unrealized investment gains on fixed
maturity securities at December 31, 2021 is included in Part II - Item 7,
Results of Operations by Segment and Part II - Item 8, Note 3 of the
Consolidated Financial Statements in this report.


Total shareholder dividends paid were $51.4 million for the year ended
December 31, 2021. In March, May, September and December 2021, the Board
declared regular quarterly dividends of $0.31 per share. Compared to the full
year per share dividends paid in 2020 of $1.20, the total 2021 dividends paid
per share of $1.24 represented an increase of 3.3%.

On September 30, 2015, the Board authorized a share repurchase program allowing
repurchases of up to $50.0 million of HMEC's common stock, par value $0.001
(Program). The Program authorizes the repurchase of common shares in open market
or privately negotiated transactions, from time to time, depending on market
conditions. The Program does not have an expiration date and may be limited or
terminated at any time without notice. During 2021, we repurchased 140,758
shares of our common stock at an average price of $37.49 per share under the
Program. In total and through December 31, 2021, 1,040,226 shares have been
repurchased under the Program at an average price of $33.33 per share. The
repurchase of shares was funded through use of

62 Annual Report on Form 10-K Horace Mann Educators Corporation

--------------------------------------------------------------------------------

cash. As of December 31, 2021, $15.3 million remained authorized for future
share repurchases under the Program.

The following table summarizes our debt obligations.

($ in millions)                                     Interest                Final                      December 31,
                                                     Rates                 Maturity               2021               2020
Short-term debt
Bank Credit Facility                                Variable                 2026             $   249.0          $   135.0
Long-term debt(1)
4.50% Senior Notes, Aggregate principal
amount of
$250.0 less unaccrued discount of $0.3
and
$0.4 and unamortized debt issuance costs
of $1.1 and $1.3                                     4.50%                   2025                 248.6              248.3
FHLB borrowing                                       0.00%                   2022                   5.0               54.0
Total                                                                                         $   502.6          $   437.3

(1) We designate our debt obligations as "long-term" based on maturity date at
issuance.


As of December 31, 2021, we had outstanding $250.0 million aggregate principal
amount of 4.50% Senior Notes (Senior Notes), which mature on December 1, 2025,
issued at a discount resulting in an effective yield of 4.53%. Interest on the
Senior Notes is payable semi-annually at a rate of 4.50%. Detailed information
regarding the redemption terms of the Senior Notes is contained in Part II -
Item 8, Note 10 of the Consolidated Financial Statements in this report. The
Senior Notes are traded in the open market (HMN 4.50).

As of December 31, 2021, we had $5.0 million of borrowings outstanding with
FHLB. The Board has authorized a maximum amount equal to 15% of net aggregate
admitted assets less separate account assets of the insurance subsidiaries for
FHLB borrowing and funding agreements which is below our maximum FHLB borrowing
capacity. The total $5.0 million received matures on May 16, 2022 and is
reported as Long-term debt in the Consolidated Balance Sheets.

Effective July 12, 2021, we, as borrower, amended our Credit Agreement (Bank
Credit Facility). The amended Bank Credit Facility increased the amount
available on the senior revolving credit facility from $225.0 million to $325.0
million. PNC Bank, National Association and JPMorgan Chase Bank, N.A. serve as
joint lead arrangers under the amended Bank Credit Facility, with The Northern
Trust Company, KeyBank National Association, U.S. Bank National Association,
Illinois National Bank, and Comerica Bank as lenders participating in the
syndicate. Terms and conditions of the amended Bank Credit Facility are
substantially consistent with the prior agreement, with an interest rate based
on LIBOR plus 115 basis points.

On December 31, 2021, we utilized $114.0 million of the senior revolving credit
facility to fund a portion of the acquisition of Madison National that occurred
effective January 1, 2022, resulting in an amount outstanding of $249.0 million.
We expect that the unused portion of the senior revolving credit facility will
be available for ongoing working capital, capital expenditures and general
corporate expenditures. The unused portion of the Bank Credit Facility is
subject to a variable commitment fee, which was 0.15% on an annual basis at
December 31, 2021.

To provide additional capital management flexibility, we filed a "universal
shelf" registration statement on Form S-3 with the SEC on March 10, 2021. The
registration statement, which registered the offer and sale from time to time of
an indeterminate amount of various securities, which may include debt
securities, common stock, preferred stock, depositary shares, warrants, delayed
delivery contracts and/or units that include any of these securities, was
automatically effective on March 10, 2021. Unless withdrawn by us earlier, this
registration statement will remain effective through March 10, 2024. No
securities associated with the registration statement have been issued at the
time of issuance of this Annual Report on Form 10-K.

On March 13, 2018, we filed a "shelf" registration statement on Form S-4 with
the SEC which became effective on May 2, 2018. Under this registration
statement, we may from time to time offer and issue up to 5,000,000 shares of
our common stock in connection with future acquisitions of other businesses,
assets or securities. Unless withdrawn by us, this registration statement
remains effective indefinitely. No securities associated with the registration
statement have been issued at the time of issuance of this Annual Report on Form
10-K.

Horace Mann Educators Corporation Annual Report on Form 10-K 63

--------------------------------------------------------------------------------

Financial Ratings


Our principal insurance subsidiaries are rated by A.M. Best Company, Inc. (A.M.
Best), Fitch, Moody's and S&P. These rating agencies have also assigned ratings
to our Senior Notes. The ratings that are assigned by these agencies, which are
subject to change, can impact, among other things, our access to sources of
capital, cost of capital, and competitive position. These ratings are not a
recommendation to buy or hold any of our securities.

All four agencies currently have assigned the same insurance financial strength
ratings to our Property & Casualty and Life insurance subsidiaries. Only A.M.
Best currently rates our Supplemental & Group Benefits subsidiaries. A.M. Best
currently rates our NTA Life subsidiary at the same level as our Property &
Casualty and Life & Retirement subsidiaries. On February 9, 2022, A.M. Best
removed from under review with developing implications and affirmed Madison
National's Financial Strength Rating of A- (Excellent) following its acquisition
by Horace Mann. Assigned ratings and respective affirmation/review dates as of
February 18, 2022 were as follows:

                                                      Insurance Financial
                                                  Strength Ratings (Outlook)                          Debt Ratings (Outlook)                  Affirmed/Reviewed
A.M. Best
HMEC (parent company)                          N.A.                                              bbb                      (stable)                7/14/2021
HMEC's Life & Retirement
subsidiaries                                     A                       (stable)                N.A.                                             7/14/2021
HMEC's Property & Casualty
subsidiaries                                     A                       (stable)                N.A.                                             7/14/2021
HMEC's Supplemental & Group
Benefits
subsidiaries
Madison National Life Insurance
Company                                         A-                       (stable)                N.A.                                             

2/09/2022

National Teachers Associates Life
Insurance Company                                A                       (stable)                N.A.                                             7/14/2021
Fitch                                            A                       (stable)                BBB                      (stable)                9/14/2021
Moody's                                         A2                       (stable)                Baa2                     (stable)                10/28/2021
S&P                                              A                       (stable)                BBB                      (stable)                2/14/2022


Reinsurance Programs

Information regarding the reinsurance programs for our Property & Casualty,
Supplemental, Retirement and Life segments are located in Part I - Item 1,
Reporting Segments of this report.

Future Adoption of New Accounting Standards


There is one new accounting standard that we have not adopted because the
adoption date has not yet occurred. For a discussion of this new standard, see
Part II - Item 8, Note 1 of the Consolidated Financial Statements in this
report. The effect of implementing certain accounting standards on our financial
results and financial condition is often based in part on market conditions at
the time of implementation of the standard and other factors that we are unable
to determine prior to implementation. For this reason, we are sometimes unable
to estimate the effect of certain pending accounting standards until the
relevant authoritative body finalizes these standards or until we implement
them.

Effects of Inflation and Changes in Interest Rates


Our operating results are affected significantly in at least three ways by
changes in interest rates and inflation and the recent elevated inflation levels
we are experiencing are likely to persist for some time. First, inflation
directly affects Property & Casualty claims costs. Second, the investment income
earned on our investment portfolio and the fair value of the investment
portfolio are related to the yields available in the fixed income markets. An
increase in interest rates will decrease the fair value of the investment
portfolio, but will increase investment income as investments mature and
proceeds are reinvested at higher rates. Third, as interest rates increase,
competitors will typically increase crediting rates on annuity contracts and
life insurance products with account values, and may lower premium rates on
property and casualty lines to reflect the higher yields available in the
market. The risk of interest rate fluctuation is managed through asset/liability
management techniques, including cash flow analysis. In addition, an annuity
reinsurance agreement entered into in the second quarter of 2019, which
reinsured a $2.2 billion block of in force fixed annuities with a minimum
crediting rate of 4.5%, helps mitigate the risk of not being able to generate
appropriate spreads on the annuity business.

64 Annual Report on Form 10-K Horace Mann Educators Corporation

--------------------------------------------------------------------------------

Older

AMERICAN NATIONAL GROUP INC – 10-K – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Newer

AMERICAN FINANCIAL GROUP INC – 10-K – Management's Discussion and Analysis of Financial Condition and Results of Operations

Advisor News

  • Benefit Costs Squeeze Schools, Driving Cuts, Tax Hikes And Difficult Tradeoffs
  • Why client insurance needs could change even if their life doesn’t
  • Most Gen Z investors think less than a year ahead when making financial decisions
  • IRI pitches retirement agenda to Jeffries as democrats shape affordability platform
  • Help child-free clients plan for their later years
More Advisor News

Annuity News

  • Guidance, bulletin or reg? NAIC debates form of annuity illustration update
  • Nationwide adds mutual fund-linked strategy to New Heights Select FIA
  • NUNN INTRODUCES BILL TO CUT RED TAPE, GIVE IOWANS CLEARER INSURANCE INFORMATION
  • NAIC working group pressed to accelerate annuity illustration overhaul
  • State Auditor James Brown Kicks Off Life Insurance Awareness Month With Policy Locator Tool
More Annuity News

Health/Employee Benefits News

  • CANDIDATES GIVE MEDICAID VIEWS
  • Candidates differ on Medicaid future
  • Hospitals could lose billions with policy change
  • State reverses one-third of health insurer decisions
  • ATTORNEY GENERAL TONG STATEMENT ON HEALTH INSURANCE RATE HIKES
Sponsor
More Health/Employee Benefits News

Life Insurance News

  • State reverses one-third of health insurer decisions
  • AM Best Revises Outlooks to Negative for Kemper Corporation, Its Affiliates and Subsidiaries
  • WARREN PROBES RISE OF PRIVATE INVESTMENT FIRMS IN INSURANCE SECTOR FOLLOWING MARK WALTER SCANDAL
  • AM Best Affirms Credit Ratings of Erie Insurance Group’s Members and Erie Family Life Insurance Company
  • MIB reports double-digit life insurance app activity in record August
Sponsor
More Life Insurance News

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Press Releases

  • Classic Car Insurer OpenRoad Insurance Expands to 40 U.S. States in Two Years
  • How Aspire General Turned an Early Technology Bet Into Claims Automation at Scale with Kyber
  • Adjusto launches AI-Native contents claims services powered by its technology platform
  • URL Insurance Group Celebrates 40 Years of Service, Growth, and Industry Leadership
  • MassMutual Ascend Surpasses $2 Billion in Lifetime Advisory Annuity Sales, Reflecting Continued Momentum in RIA Channel
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.