Heritage Reports First Quarter 2019 Results

First Quarter 2019 Highlights
- Net income was
$7.0 million , or$0.24 per diluted share. Investment gains contributed approximately$0.8 million * to net income, or$0.03 per diluted share. - Gross premiums written were
$210.3 million , up 2.9% year-over-year, including 6.6% growth outsideFlorida and 0.1% growth inFlorida . - Began writing personal residential business in
Virginia and launched commercial residential product inNew Jersey . Heritage is now actively writing personal residential business in twelve states (licensed in fifteen). - Favorable prior year reserve development of
$0.6 million , representing third consecutive quarter of favorable development. - Net current accident year catastrophe losses of
$15.0 million , including$10.2 million forBrevard County, FL hailstorm. - Repurchased 347,740 shares for
$5.0 million at a 3% discount to first quarter 2019 book value per share, resulting in total capital returned to shareholders of$6.8 million in the quarter, including$0.06 per share regular quarterly dividend. - As previously disclosed, paid down
$10.0 million of revolving credit facility debt and repurchased an incremental$5.8 million principal amount of convertible notes ($23.4 million principal amount of convertible notes remain outstanding with third parties), taking the debt-to-capital ratio to 24.1%, down 10.7 points year-over-year and 2.7 points sequentially.
*Assumes investment gains of
Results of Operations
The following table summarizes our results of operations for the three months ended
|
Three Months Ended |
|||||||||||||
|
2019 |
2018 |
Change |
|||||||||||
|
Total revenues |
$ |
118,261 |
$ |
112,026 |
6 |
% |
|||||||
|
Net Income |
$ |
6,964 |
$ |
14,829 |
(53) |
% |
|||||||
|
Per Share |
$ |
0.24 |
$ |
0.55 |
(57) |
% |
|||||||
|
Book value per share |
$ |
14.78 |
$ |
15.09 |
(2) |
% |
|||||||
|
Return on equity |
6.5 |
% |
15.4 |
% |
(9) |
pts |
|||||||
|
Underwriting summary |
|||||||||||||
|
Gross premiums written |
$ |
210,348 |
$ |
204,366 |
3 |
% |
|||||||
|
Gross premiums earned |
$ |
228,590 |
$ |
227,163 |
1 |
% |
|||||||
|
Ceded premiums |
$ |
(118,899) |
$ |
(121,055) |
(2) |
% |
|||||||
|
Net premiums earned |
$ |
109,691 |
$ |
106,108 |
3 |
% |
|||||||
|
Ceded premium ratio |
52.0 |
% |
53.3 |
% |
(1) |
pts |
|||||||
|
Ratios to Net Premiums Earned: |
|||||||||||||
|
Loss ratio |
56.6 |
% |
50.0 |
% |
7 |
pts |
|||||||
|
Expense ratio |
40.7 |
% |
32.2 |
% |
9 |
pts |
|||||||
|
Combined ratio |
97.3 |
% |
82.2 |
% |
15 |
pts |
|||||||
Ratios
Ceded premium ratio. Our ceded premium ratio represents ceded premiums earned as a percentage of gross premiums earned.
Net loss ratio. Our net loss ratio represents net losses and loss adjustment expenses (LAE) as a percentage of net premiums earned.
Net expense ratio. Our net expense ratio represents policy acquisition costs (PAC) and general and administrative expenses (G&A) as a percentage of net premiums earned. Ceding commission income is reported as a reduction of policy acquisition costs and G&A expenses.
Net combined ratio. Our net combined ratio represents the sum of net losses and LAE, PAC and G&A expenses as a percentage of net premiums earned. The net combined ratio is the key measure of underwriting performance traditionally used in the property and casualty insurance industry. A net combined ratio under 100% generally reflects profitable underwriting results.
Quarterly Financial Results
First quarter 2019 net income was
Gross premiums written were
Gross premiums earned were
The ceded premium ratio was 52.0% in first quarter 2019, down 1.3 points from 53.3% in the prior year quarter. The decrease is attributable to NBIC-related reinsurance synergies and a decline in NBIC's gross quota share reinsurance program from 18.8% to 8.0%, partly offset by an increase in NBIC's net quota share program from 49.5% to 52.0%.
The net loss ratio was 56.6% in first quarter 2019, up 6.6 points from 50.0% in the prior year quarter. The increase relates to higher current accident quarter net losses and LAE, partly offset by better reserve development and a lower ceded premium ratio.
The net expense ratio was 40.7% in first quarter 2019, up 8.5 points from 32.2% in the prior year quarter. The increase primarily stems from the favorable impact of NBIC-related purchase accounting on the prior year quarter and reduced ceding commission income in the current year quarter associated with a reduction to NBIC's overall quota share reinsurance programs, partly offset by a lower ceded premium ratio.
The net combined ratio was 97.3% in first quarter 2019, up 15.1 points from 82.2% in the prior year quarter. The increase stems from higher net loss and expense ratios, as described above.
Book Value Analysis
Book value per share decreased 2.1% year-over-year to
|
As Of |
|||||||||||
|
Book Value Per Share |
|
|
|
||||||||
|
Numerator: |
|||||||||||
|
Common stockholders' equity |
$ |
435,087 |
$ |
425,333 |
$ |
388,893 |
|||||
|
Denominator: |
|||||||||||
|
Total Shares Outstanding |
29,432,217 |
29,477,756 |
25,769,806 |
||||||||
|
Book Value Per Common Share |
$ |
14.78 |
$ |
14.43 |
$ |
15.09 |
|||||
Conference Call Details:
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657
Webcast:
To listen to the live webcast, please go to http://investors.heritagepci.com/. This webcast will be archived and accessible on the Company's website.
|
Condensed Consolidated Balance Sheets (Amounts in thousands, except share amounts) (unaudited) |
||||||||
|
|
|
|||||||
|
ASSETS |
||||||||
|
Fixed maturities, at fair value |
527,940 |
$ |
509,649 |
|||||
|
Equity securities, at fair value |
17,375 |
16,456 |
||||||
|
Other investments |
21,693 |
— |
||||||
|
Total investments |
567,008 |
526,105 |
||||||
|
Cash and cash equivalents |
279,720 |
250,117 |
||||||
|
Restricted cash |
12,257 |
12,253 |
||||||
|
Accrued investment income |
4,618 |
4,468 |
||||||
|
Premiums receivable, net |
55,096 |
57,000 |
||||||
|
Reinsurance recoverable on paid and unpaid claims |
263,266 |
317,930 |
||||||
|
Prepaid reinsurance premiums |
161,015 |
233,071 |
||||||
|
Income taxes receivable |
365 |
35,586 |
||||||
|
Deferred policy acquisition costs, net |
69,883 |
73,055 |
||||||
|
Property and equipment, net |
21,317 |
17,998 |
||||||
|
Intangibles, net |
74,757 |
76,850 |
||||||
|
|
152,459 |
152,459 |
||||||
|
Other assets |
15,232 |
11,821 |
||||||
|
Total Assets |
$ |
1,676,993 |
$ |
1,768,713 |
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
|
Unpaid losses and loss adjustment expenses |
$ |
404,484 |
$ |
432,359 |
||||
|
Unearned premiums |
454,225 |
472,357 |
||||||
|
Reinsurance payable |
114,263 |
166,975 |
||||||
|
Long-term debt, net |
132,176 |
148,794 |
||||||
|
Deferred income tax |
5,967 |
7,705 |
||||||
|
Advance premiums |
27,892 |
20,000 |
||||||
|
Accrued compensation |
7,752 |
9,226 |
||||||
|
Accounts payable and other liabilities |
95,147 |
85,964 |
||||||
|
Total Liabilities |
$ |
1,241,906 |
$ |
1,343,380 |
||||
|
Stockholders' Equity: |
||||||||
|
Common stock, |
3 |
3 |
||||||
|
Additional paid-in capital |
328,937 |
325,292 |
||||||
|
Accumulated other comprehensive loss |
(564) |
(6,527) |
||||||
|
|
(94,196) |
(89,185) |
||||||
|
Retained earnings |
200,907 |
195,750 |
||||||
|
Total Stockholders' Equity |
435,087 |
425,333 |
||||||
|
Total Liabilities and Stockholders' Equity |
$ |
1,676,993 |
$ |
1,768,713 |
||||
|
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Amounts in thousands, except share amounts) (Unaudited) |
||||||||
|
For the Three Months Ended |
||||||||
|
2019 |
2018 |
|||||||
|
REVENUES: |
||||||||
|
Gross premiums written |
$ |
210,348 |
$ |
204,366 |
||||
|
Change in gross unearned premiums |
18,242 |
22,797 |
||||||
|
Gross premiums earned |
228,590 |
227,163 |
||||||
|
Ceded premiums |
(118,899) |
(121,055) |
||||||
|
Net premiums earned |
109,691 |
106,108 |
||||||
|
Net investment income |
3,672 |
3,302 |
||||||
|
Net realized gains (losses) |
1,024 |
(227) |
||||||
|
Other revenue |
3,874 |
2,843 |
||||||
|
Total revenues |
118,261 |
112,026 |
||||||
|
EXPENSES: |
||||||||
|
Losses and loss adjustment expenses |
62,139 |
53,091 |
||||||
|
Policy acquisition costs |
26,020 |
12,187 |
||||||
|
General and administrative expenses |
18,604 |
21,931 |
||||||
|
Total expenses |
106,763 |
87,209 |
||||||
|
Operating income |
11,498 |
24,817 |
||||||
|
Interest expense, net |
2,117 |
4,820 |
||||||
|
Other non-operating (income)/loss, net |
48 |
— |
||||||
|
Income before income taxes |
9,333 |
19,997 |
||||||
|
Provision for income taxes |
2,369 |
5,168 |
||||||
|
Net income |
$ |
6,964 |
$ |
14,829 |
||||
|
OTHER COMPREHENSIVE INCOME |
||||||||
|
Change in net unrealized gains (losses) on investments |
8,036 |
(6,478) |
||||||
|
Reclassification adjustment for net realized investment losses |
335 |
227 |
||||||
|
Income tax (expense) benefit related to items of other comprehensive income |
(2,408) |
1,823 |
||||||
|
Total comprehensive income |
$ |
12,927 |
$ |
10,401 |
||||
|
Weighted average shares outstanding |
||||||||
|
Basic |
29,540,514 |
25,727,553 |
||||||
|
Diluted |
29,544,563 |
26,732,019 |
||||||
|
Earnings per share |
||||||||
|
Basic |
$ |
0.24 |
$ |
0.58 |
||||
|
Diluted |
$ |
0.24 |
$ |
0.55 |
||||
About Heritage
Forward-Looking Statements
Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. This release includes forward-looking statements relating to (i) expected positive financial effects in the first quarter of 2019, expected decline in business in
Investor Contact:
Executive Vice President
727.871.0206
Email: asoleimani@heritagepci.com
View original content to download multimedia:http://www.prnewswire.com/news-releases/heritage-reports-first-quarter-2019-results-300844464.html
SOURCE


Tiptree Reports First Quarter 2019 Results
Everest Re Group Reports First Quarter 2019 Results
Advisor News
- Flourish brings private-bank-like cash solution to MassMutual’s network
- Majority of Americans concerned recent market highs are unsustainable
- GLP-1 users choose between medication and retirement saving
- Gen X and millennials seek new retirement model
- Are families ready for the costs of aging at home?
More Advisor NewsAnnuity News
- New class-action lawsuit targets Delaware Life over annuity disclosures
- A client remarried: Does their annuity still fit?
- Gen X and millennials seek new retirement model
- Global Atlantic names Dan Farrelly head of IMO and IBD channels
- A rising retirement challenge: The license to spend
More Annuity NewsHealth/Employee Benefits News
Life Insurance News