Greenlight Re Announces Third Quarter 2023 Financial Results
Gross premiums written increased 18.0%
Net income of
Fully diluted book value per share increased 2.3% to
Third Quarter 2023 Highlights (all comparisons are to third quarter 2022 unless noted otherwise):
- Gross premiums written increased 18.0% to
$183.1 million ; - Net premiums earned increased 33.8% to
$163.1 million ; - Underwriting income of
$14.4 million compared to an underwriting loss of$18.9 million ; - Net income of
$13.5 million , or$0.39 per diluted ordinary share, compared to a net loss of$18.5 million , or$(0.56) per diluted ordinary share; - Combined ratio of 91.2%, compared to a combined ratio of 115.4%;
- Total investment income of
$5.1 million , compared to total investment income of$11.6 million ; and - Fully diluted book value per share increased
$0.37 , or 2.3%, to$16.58 , from$16.21 atJune 30, 2023 .
Third Quarter 2023 Results
Gross premiums written in the third quarter of 2023 were
The Company recognized net underwriting income of
The following table summarizes the components of our combined ratio.
| Underwriting ratios | Third Quarter 2023 |
Third Quarter 2022 |
||||
| Loss ratio - current year | 61.4 | % | 75.8 | % | ||
| Loss ratio - prior year | (2.0 | )% | 1.7 | % | ||
| Loss ratio | 59.4 | % | 77.5 | % | ||
| Acquisition cost ratio | 28.8 | % | 30.2 | % | ||
| Composite ratio | 88.2 | % | 107.7 | % | ||
| Underwriting expense ratio | 3.0 | % | 7.7 | % | ||
| Combined ratio | 91.2 | % | 115.4 | % | ||
The Company’s total investment income during the third quarter of 2023 was
The Company reported other non-underwriting loss of
The net income of
Greenlight Re will host a live conference call to discuss its financial results on
| 1-877-407-9753 | |
| International | 1-201-493-6739 |
The conference call can also be accessed via webcast at:
https://event.webcasts.com/starthere.jsp?ei=1635367&tp_key=4b61cd0dfe
A telephone replay will be available following the call through
Non-GAAP Financial Measures
In presenting the Company’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the
About
Greenlight Re (www.greenlightre.com) provides multiline property and casualty insurance and reinsurance through its licensed and regulated reinsurance entities in the
Investor Relations Contact
(212) 836-9623
IR@greenlightre.ky
CONDENSED CONSOLIDATED BALANCE SHEETS
UNAUDITED
(expressed in thousands of
| Assets | ||||||||
| Investments | ||||||||
| Investment in related party investment fund | $ | 228,991 | $ | 178,197 | ||||
| Other investments | 67,648 | 70,279 | ||||||
| Total investments | 296,639 | 248,476 | ||||||
| Cash and cash equivalents | 41,302 | 38,238 | ||||||
| Restricted cash and cash equivalents | 622,624 | 668,310 | ||||||
| Reinsurance balances receivable (net of allowance for expected credit losses) | 640,391 | 505,555 | ||||||
| Loss and loss adjustment expenses recoverable (net of allowance for expected credit losses) | 28,191 | 13,239 | ||||||
| Deferred acquisition costs | 85,102 | 82,391 | ||||||
| Unearned premiums ceded | 18,700 | 18,153 | ||||||
| Other assets | 6,680 | 6,019 | ||||||
| Total assets | $ | 1,739,629 | $ | 1,580,381 | ||||
| Liabilities and equity | ||||||||
| Liabilities | ||||||||
| Loss and loss adjustment expense reserves | $ | 658,234 | $ | 555,468 | ||||
| Unearned premium reserves | 340,582 | 307,820 | ||||||
| Reinsurance balances payable | 69,882 | 105,135 | ||||||
| Funds withheld | 13,406 | 21,907 | ||||||
| Other liabilities | 6,781 | 6,397 | ||||||
| Debt | 74,879 | 80,534 | ||||||
| Total liabilities | 1,163,764 | 1,077,261 | ||||||
| Shareholders' equity | ||||||||
| Ordinary share capital (par value |
$ | 3,534 | $ | 3,482 | ||||
| Additional paid-in capital | 481,908 | 478,439 | ||||||
| Retained earnings | 90,423 | 21,199 | ||||||
| Total shareholders' equity | 575,865 | 503,120 | ||||||
| Total liabilities and equity | $ | 1,739,629 | $ | 1,580,381 | ||||
CONDENSED CONSOLIDATED RESULTS OF OPERATIONS
(UNAUDITED)
(expressed in thousands of
| Three months ended |
Nine months ended |
|||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| Underwriting revenue | ||||||||||||||||
| Gross premiums written | $ | 183,074 | $ | 155,146 | $ | 524,472 | $ | 435,812 | ||||||||
| Gross premiums ceded | (14,789 | ) | (8,801 | ) | (35,740 | ) | (21,973 | ) | ||||||||
| Net premiums written | 168,285 | 146,345 | 488,732 | 413,839 | ||||||||||||
| Change in net unearned premium reserves | (5,175 | ) | (24,397 | ) | (43,030 | ) | (55,747 | ) | ||||||||
| Net premiums earned | $ | 163,110 | $ | 121,948 | $ | 445,702 | $ | 358,092 | ||||||||
| Underwriting related expenses | ||||||||||||||||
| Net loss and loss adjustment expenses incurred | ||||||||||||||||
| Current year | $ | 100,143 | $ | 92,444 | $ | 273,570 | $ | 251,231 | ||||||||
| Prior year | (3,300 | ) | 2,116 | 10,502 | 1,558 | |||||||||||
| Net loss and loss adjustment expenses incurred | 96,843 | 94,559 | 284,072 | 252,789 | ||||||||||||
| Acquisition costs | 46,933 | 36,821 | 126,702 | 106,101 | ||||||||||||
| Underwriting expenses | 4,639 | 3,285 | 14,046 | 10,034 | ||||||||||||
| Deposit interest expense | 278 | 6,148 | 645 | 6,373 | ||||||||||||
| Net underwriting income (loss) | $ | 14,417 | $ | (18,865 | ) | $ | 20,237 | $ | (17,205 | ) | ||||||
| Income (loss) from investment in related party investment fund | $ | (1,853 | ) | $ | 8,521 | $ | 27,791 | $ | 24,474 | |||||||
| Net investment income (loss) | 6,958 | 3,038 | 24,705 | 11,978 | ||||||||||||
| Total investment income (loss) | $ | 5,105 | $ | 11,559 | $ | 52,496 | $ | 36,452 | ||||||||
| Net underwriting and investment income (loss) | $ | 19,522 | $ | (7,306 | ) | $ | 72,733 | $ | 19,247 | |||||||
| Corporate expenses | $ | 3,266 | $ | 4,104 | $ | 13,820 | $ | 12,693 | ||||||||
| Other (income) expense, net | 1,293 | 6,784 | (13,399 | ) | 13,374 | |||||||||||
| Interest expense | 1,457 | 1,091 | 2,977 | 3,411 | ||||||||||||
| Income tax expense (benefit) | 29 | (816 | ) | 111 | (823 | ) | ||||||||||
| Net income (loss) | $ | 13,477 | $ | (18,469 | ) | $ | 69,224 | $ | (9,408 | ) | ||||||
| Earnings (loss) per share | ||||||||||||||||
| Basic | $ | 0.40 | $ | (0.56 | ) | $ | 2.03 | $ | (0.28 | ) | ||||||
| Diluted | $ | 0.39 | $ | (0.56 | ) | $ | 1.99 | $ | (0.28 | ) | ||||||
The following tables present the Company’s net premiums earned and underwriting ratios by line of business:
| Three months ended |
Three months ended |
||||||||||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||||||||||
| Property | Casualty | Other | Total | Property | Casualty | Other | Total | ||||||||||||||||||||||||
| ($ in thousands except percentage) | |||||||||||||||||||||||||||||||
| Net premiums earned | $ | 24,362 | $ | 93,514 | $ | 45,234 | $ | 163,110 | $ | 10,951 | $ | 76,511 | $ | 34,486 | $ | 121,948 | |||||||||||||||
| Underwriting ratios | |||||||||||||||||||||||||||||||
| Loss ratio | 54.1 | % | 67.4 | % | 45.6 | % | 59.4 | % | 120.1 | % | 79.6 | % | 59.4 | % | 77.5 | % | |||||||||||||||
| Acquisition cost ratio | 17.7 | 31.9 | 28.2 | 28.8 | 19.0 | 31.6 | 30.6 | 30.2 | |||||||||||||||||||||||
| Composite ratio | 71.8 | % | 99.3 | % | 73.8 | % | 88.2 | % | 139.1 | % | 111.2 | % | 90.0 | % | 107.7 | % | |||||||||||||||
| Underwriting expense ratio | 3.0 | 7.7 | |||||||||||||||||||||||||||||
| Combined ratio | 91.2 | % | 115.4 | % | |||||||||||||||||||||||||||
| Nine months ended |
Nine months ended |
||||||||||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||||||||||
| Property | Casualty | Other | Total | Property | Casualty | Other | Total | ||||||||||||||||||||||||
| ($ in thousands except percentage) | |||||||||||||||||||||||||||||||
| Net premiums earned | $ | 63,854 | $ | 259,075 | $ | 122,773 | $ | 445,702 | $ | 37,577 | $ | 225,322 | $ | 95,193 | $ | 358,092 | |||||||||||||||
| Underwriting ratios | |||||||||||||||||||||||||||||||
| Loss ratio | 81.6 | % | 67.0 | % | 47.5 | % | 63.8 | % | 76.2 | % | 71.0 | % | 67.5 | % | 70.6 | % | |||||||||||||||
| Acquisition cost ratio | 18.5 | 31.0 | 28.2 | 28.4 | 22.6 | 28.6 | 34.8 | 29.6 | |||||||||||||||||||||||
| Composite ratio | 100.1 | % | 98.0 | % | 75.7 | % | 92.2 | % | 98.8 | % | 99.6 | % | 102.3 | % | 100.2 | % | |||||||||||||||
| Underwriting expense ratio | 3.3 | 4.6 | |||||||||||||||||||||||||||||
| Combined ratio | 95.5 | % | 104.8 | % | |||||||||||||||||||||||||||
KEY FINANCIAL MEASURES AND NON-GAAP MEASURES
Management uses certain key financial measures, some of which are not prescribed under
The non-GAAP financial measures used in this report are:
- Basic book value per share and fully diluted book value per share; and
- Net underwriting income (loss)
These non-GAAP financial measures are described below.
Basic Book Value Per Share and Fully Diluted Book Value Per Share
We believe that long-term growth in fully diluted book value per share is the most relevant measure of our financial performance because it provides management and investors a yardstick to monitor the shareholder value generated. Fully diluted book value per share may also help our investors, shareholders, and other interested parties form a basis of comparison with other companies within the property and casualty reinsurance industry. Basic book value per share and fully diluted book value per share should not be viewed as substitutes for the comparable
We calculate basic book value per share as (a) ending shareholders' equity, divided by (b) aggregate of ordinary shares issued and outstanding, including all unvested service-based restricted shares, and the earned portion of performance-based restricted shares granted after
Fully diluted book value per share represents basic book value per share combined with any dilutive impact of in-the-money stock options, unvested service-based RSUs, and the earned portion of unvested performance-based RSUs granted. Fully diluted book value per share also includes the dilutive effect, if any, of ordinary shares expected to be issued upon settlement of the convertible notes.
Our primary financial goal is to increase fully diluted book value per share over the long term. We use fully diluted book value per share as a financial measure in our annual incentive compensation.
The following table presents a reconciliation of the non-GAAP financial measures basic and fully diluted book value per share to the most comparable
| ($ in thousands, except per share and share amounts) | ||||||||||||||||||||
| Numerator for basic and fully diluted book value per share: | ||||||||||||||||||||
| Total equity ( |
$ | 575,865 | $ | 561,121 | $ | 510,041 | $ | 503,120 | $ | 466,952 | ||||||||||
| Denominator for basic and fully diluted book value per share:(1) | ||||||||||||||||||||
| Ordinary shares issued and outstanding as presented in the Company’s consolidated balance sheets | 35,337,407 | 35,272,013 | 35,262,678 | 34,824,061 | 34,824,061 | |||||||||||||||
| Less: Unearned performance-based restricted shares granted after |
(785,003 | ) | (820,156 | ) | (851,828 | ) | (516,489 | ) | (539,161 | ) | ||||||||||
| Denominator for basic book value per share | 34,552,404 | 34,451,857 | 34,410,850 | 34,307,572 | 34,284,900 | |||||||||||||||
| Add: In-the-money stock options, service-based RSUs granted, and earned performance-based RSUs granted | 171,150 | 164,116 | 157,431 | 187,750 | 183,790 | |||||||||||||||
| Denominator for fully diluted book value per share | 34,723,554 | 34,615,973 | 34,568,281 | 34,495,322 | 34,468,690 | |||||||||||||||
| Basic book value per share | $ | 16.67 | $ | 16.29 | $ | 14.82 | $ | 14.66 | $ | 13.62 | ||||||||||
| Increase (decrease) in basic book value per share ($) | $ | 0.38 | $ | 1.47 | $ | 0.16 | $ | 1.04 | $ | (0.56 | ) | |||||||||
| Increase (decrease) in basic book value per share (%) | 2.3 | % | 9.9 | % | 1.1 | % | 7.6 | % | (3.9 | )% | ||||||||||
| Fully diluted book value per share | $ | 16.58 | $ | 16.21 | $ | 14.75 | $ | 14.59 | $ | 13.55 | ||||||||||
| Increase (decrease) in fully diluted book value per share ($) | $ | 0.37 | $ | 1.46 | $ | 0.16 | $ | 1.04 | $ | (0.55 | ) | |||||||||
| Increase (decrease) in fully diluted book value per share (%) | 2.3 | % | 9.9 | % | 1.1 | % | 7.7 | % | (3.9 | )% | ||||||||||
(1) For periods prior to
Net Underwriting Income (Loss)
One way that we evaluate the Company’s underwriting performance is by measuring net underwriting income (loss). We do not use premiums written as a measure of performance. Net underwriting income (loss) is a performance measure used by management to evaluate the fundamentals underlying the Company’s underwriting operations. We believe that the use of net underwriting income (loss) enables investors and other users of the Company’s financial information to analyze our performance in a manner similar to how management analyzes performance. Management also believes this measure follows industry practice and allows the users of financial information to compare the Company’s performance with that of our industry peer group.
Net underwriting income (loss) is considered a non-GAAP financial measure because it excludes items used to calculate net income before taxes under
The reconciliations of net underwriting income (loss) to income (loss) before income taxes (the most directly comparable
| Three months ended |
Nine months ended |
|||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| ($ in thousands) | ||||||||||||||||
| Income (loss) before income tax | $ | 13,506 | $ | (19,285 | ) | $ | 69,335 | $ | (10,231 | ) | ||||||
| Add (subtract): | ||||||||||||||||
| Total investment (income) loss | (5,105 | ) | (11,559 | ) | (52,496 | ) | (36,452 | ) | ||||||||
| Other non-underwriting (income) expense | 1,293 | 6,784 | (13,399 | ) | 13,374 | |||||||||||
| Corporate expenses | 3,266 | 4,104 | 13,820 | 12,693 | ||||||||||||
| Interest expense | 1,457 | 1,091 | 2,977 | 3,411 | ||||||||||||
| Net underwriting income (loss) | $ | 14,417 | $ | (18,865 | ) | $ | 20,237 | $ | (17,205 | ) | ||||||

Source:


ProAssurance Reports Results for Third Quarter 2023
RenaissanceRe Holdings Ltd. Announces Quarterly Dividend
Advisor News
- The inheritance gap: Helping clients plan for money that hasn’t arrived
- After the midterms: Addressing your clients’ tax concerns
- Berkeley arts tax heads toward passage while public bank measure looks likely to fail
- Americans’ sense of overall prosperity still ticks upward
- Turning expanded eligibility into a better coverage plan for federal clients
More Advisor NewsAnnuity News
- Annuity sales hit record $126.3B as RILA sales top $25B
- More pre-retirees rethink retirement as income-planning concerns grow
- AM Best Affirms Credit Ratings of Knighthead Annuity & Life Assurance Company and Merit Life Insurance Co.
- Jackson reports record annuity sales, increases share repurchase authorization
- Why the market doesn’t need more carriers
More Annuity NewsHealth/Employee Benefits News
- Insurance Barriers to Mental Health Care Are Breaking Down
- States push short-term insurance as healthcare costs climb
- UnitedHealthcare calls Fairview lawsuit ‘mudslinging,’ asks judge to dismiss it
- BioMedNewsBreaks – Regentis Biomaterials Ltd. (NYSE American: RGNT) Signs Four-Year Exclusive Distribution Agreement for GelrinC (R) in Israel
- Flouting consumer law, insurers refuse to pay medical bills for emergency care
More Health/Employee Benefits NewsLife Insurance News
- Start estate planning before the family needs it
- Best’s Market Segment Report: Health and Property Lines of Business Drive Hong Kong’s Non-Life Insurance Growth
- AM Best Affirms Credit Ratings of Central States Indemnity Co. of Omaha and Its Subsidiary
- National Life Group Approves $23 Million Dividends for 2027
- Milliman’s proposed $15.5 million settlement puts life insurance underwriting data in focus
More Life Insurance News