Global Indemnity Group, LLC Reports Third Quarter 2023 Results
WILMINGTON, Del.WILMINGTON, Del.--(BUSINESS WIRE)--
Selected Operating and Balance Sheet Information Consolidated Results Including Continuing Lines and Exited Lines (Dollars in millions, except per share data) |
|||||||||||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|||||||||||
|
|
2023 |
|
|
2022 |
|
2023 |
|
2022 |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Gross Written Premiums |
|
$ |
98.9 |
|
|
$ |
175.8 |
|
|
$ |
332.0 |
|
|
$ |
563.6 |
Net Written Premiums |
|
$ |
95.6 |
|
|
$ |
142.8 |
|
|
$ |
317.5 |
|
|
$ |
469.5 |
Net Earned Premiums |
|
$ |
111.7 |
|
|
$ |
153.6 |
|
|
$ |
380.9 |
|
|
$ |
458.2 |
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) available to shareholders |
|
$ |
7.6 |
|
|
$ |
23.6 |
|
|
$ |
19.2 |
|
|
$ |
(3.5) |
Net income (loss) available to shareholders per share |
|
$ |
0.55 |
|
|
$ |
1.60 |
|
|
$ |
1.39 |
|
|
$ |
(0.24) |
|
|
|
|
|
|
|
|
|
|
||||||
Combined ratio analysis: |
|
|
|
|
|
|
|
|
|
||||||
Loss ratio |
|
|
58.3 |
% |
|
|
57.6 |
% |
|
|
60.7 |
% |
|
|
58.0% |
Expense ratio |
|
|
41.4 |
% |
|
|
39.6 |
% |
|
|
38.5 |
% |
|
|
39.0% |
Combined ratio |
|
|
99.7 |
% |
|
|
97.2 |
% |
|
|
99.2 |
% |
|
|
97.0% |
|
|
As of |
|
|
As of |
|
|
As of |
|
|
As of |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Book value per share (2) |
|
$ |
46.27 |
|
|
$ |
46.03 |
|
|
$ |
45.68 |
|
|
$ |
44.87 |
|
Book value per share plus cumulative dividends and excluding AOCI |
|
$ |
54.84 |
|
|
$ |
54.28 |
|
|
$ |
53.46 |
|
|
$ |
52.98 |
|
Shareholders’ equity (3) |
|
$ |
630.7 |
|
|
$ |
626.4 |
|
|
$ |
628.2 |
|
|
$ |
626.2 |
|
Cash and invested assets (4) |
|
$ |
1,366.8 |
|
|
$ |
1,343.4 |
|
|
$ |
1,347.1 |
|
|
$ |
1,342.6 |
|
Shares Outstanding (in millions) |
|
|
13.5 |
|
|
|
13.5 |
|
|
|
13.7 |
|
|
|
13.9 |
|
(1) Includes a net gain of |
||
(2) Net of cumulative Company distributions to common shareholders totaling |
||
(3) Shareholders’ equity includes |
||
(4) Including receivable/(payable) for securities sold/(purchased). |
Business Highlights
-
Underwriting income was
$0.7 million for the three months endedSeptember 30, 2023 compared to$4.6 million for the same period in 2022 and$3.9 million for the nine months endedSeptember 30, 2023 compared to$14.6 million for the same period in 2022. (Please see tables which follow.) The Company's Continuing Lines and Consolidated accident year combined ratios were 97.8% and 98.6%, respectively, for the three months endedSeptember 30, 2023 and 97.6% and 98.9%, respectively, for the nine months endedSeptember 30, 2023 . -
Commercial Specialty, excluding terminated business1 2, performed as follows:
-
Package Specialty E&S, the Company’s primary division within its Commercial Specialty segment, increased gross written premiums by 6.1% to
$53.5 million for the three months endedSeptember 30, 2023 from$50.4 million for the same period in 2022 and increased by 12.4% to$173.4 million for the nine months endedSeptember 30, 2023 from$154.3 million for the same period in 2022 driven by new agency appointments, strong rate increases as well as exposure growth in both property and general liability. -
Targeted Specialty E&S decreased gross written premiums by 21.7% to
$33.5 million for the three months endedSeptember 30, 2023 from$42.8 million for the same period in 2022 and decreased by 20.4% to$102.8 million for the nine months endedSeptember 30, 2023 from$129.1 million for the same period in 2022. Targeted Specialty includes the Company's InsurTech business and its class specific business.-
Targeted Specialty InsurTech increased gross written premiums by 22.7% to
$13.4 million for the three months endedSeptember 30, 2023 from$10.9 million for the same period in 2022 and increased by 16.8% to$35.7 million for the nine months endedSeptember 30, 2023 from$30.6 million for the same period in 2022 primarily due to new agent appointments and focused marketing efforts. -
Targeted Specialty Class Specific decreased gross written premiums by 36.9% to
$20.2 million for the three months endedSeptember 30, 2023 from$31.9 million for the same period in 2022 and decreased by 31.9% to$67.1 million for the nine months endedSeptember 30, 2023 from$98.5 million for the same period in 2022 primarily due to actions taken to improve underwriting results through increased rates, reduced exposures to catastrophe prone business and non-renewal of underperforming business.
-
Targeted Specialty InsurTech increased gross written premiums by 22.7% to
-
Commercial Specialty incurred accident year gross loss ratios of 56.5% and 57.1% for the three and nine months ended
September 30, 2023 , respectively, which are 5.0 points lower and 0.6 points higher, respectively, than the same periods in 2022.
-
Package Specialty E&S, the Company’s primary division within its Commercial Specialty segment, increased gross written premiums by 6.1% to
-
Net investment income increased to
$14.2 million for the three months endedSeptember 30, 2023 from$8.4 million for the three months endedSeptember 30, 2022 and increased to$39.4 million for the nine months endedSeptember 30, 2023 from$16.9 million for the nine months endedSeptember 30, 2022 .-
The increase in net investment income was primarily due to the strategies employed by the Company in
April 2022 to take advantage of rising interest rates, which resulted in a 74% increase in book yield over time on the fixed income portfolio to 4.0% atSeptember 30, 2023 from 2.3% atMarch 31, 2022 , while the average duration of these securities was shortened to 1.2 years atSeptember 30, 2023 from 3.3 years atMarch 31, 2022 . -
Approximately
$800 million of cash flow, or approximately 60%, of the Company’s fixed income portfolio, will be generated from maturities and investment income betweenSeptember 30, 2023 andDecember 31, 2024 , positioning the Company to continue to increase book yield by investing maturities in higher yielding bonds.
-
The increase in net investment income was primarily due to the strategies employed by the Company in
-
Book value per share increased
$1.40 per share, or 3.1%, to$46.27 atSeptember 30, 2023 from$44.87 atDecember 31, 2022 .
1 Reflecting the Company's focus on “Main Street Specialty E&S” clients and continuing efforts to terminate business that does not meet the Company's underwriting criteria, which are continuously refined. References to gross written premiums and loss ratios in this Business Highlights section that exclude terminated business within the Commercial Specialty segment contained in Continuing Lines do not include (i) terminated gross written premiums within Package Specialty E&S of
2 Represents Non-GAAP financial measures or ratios. See “Reconciliation of Non-GAAP Financial Measures and Ratios” at the end of this press release.
|
|
For the Three Months Ended |
||||||||||
|
|
Continuing Lines |
|
Exited Lines |
|
Total |
||||||
(Dollars in thousands) |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
||||||
Gross written premiums |
|
$ |
98,893 |
|
|
$ |
33 |
|
|
$ |
98,926 |
|
Net written premiums |
|
$ |
95,967 |
|
|
$ |
(344 |
) |
|
$ |
95,623 |
|
|
|
|
|
|
|
|
||||||
Net earned premiums |
|
$ |
110,350 |
|
|
$ |
1,345 |
|
|
$ |
111,695 |
|
Other income |
|
|
275 |
|
|
|
24 |
|
|
|
299 |
|
Total revenues |
|
|
110,625 |
|
|
|
1,369 |
|
|
|
111,994 |
|
|
|
|
|
|
|
|
||||||
Losses and Expenses: |
|
|
|
|
|
|
||||||
Net losses and loss adjustment expenses |
|
|
|
|
|
|
||||||
Current accident year |
|
|
65,456 |
|
|
|
(289 |
) |
|
|
65,167 |
|
Prior accident year |
|
|
11,841 |
|
|
|
(11,892 |
) |
|
|
(51 |
) |
Total net losses and loss adjustment expenses |
|
|
77,297 |
|
|
|
(12,181 |
) |
|
|
65,116 |
|
Acquisition costs and other underwriting expenses |
|
|
43,224 |
|
|
|
2,978 |
|
|
|
46,202 |
|
Income (loss) from segments |
|
$ |
(9,896 |
) |
|
$ |
10,572 |
|
|
$ |
676 |
|
|
|
|
|
|
|
|
||||||
Combined ratio analysis: |
|
|
|
|
|
|
||||||
Loss ratio |
|
|
|
|
|
|
||||||
Current accident year |
|
|
59.3 |
% |
|
|
(21.5 |
%) |
|
|
58.3 |
% |
Prior accident year |
|
|
10.7 |
% |
|
|
(884.2 |
%) |
|
|
— |
|
Calendar year loss ratio |
|
|
70.0 |
% |
|
|
(905.7 |
%) |
|
|
58.3 |
% |
Expense ratio |
|
|
39.2 |
% |
|
|
221.4 |
% |
|
|
41.4 |
% |
Combined ratio |
|
|
109.2 |
% |
|
|
(684.3 |
%) |
|
|
99.7 |
% |
|
|
|
|
|
|
|
||||||
Accident year combined ratio(1) |
|
|
97.8 |
% |
|
|
169.9 |
% |
|
|
98.6 |
% |
|
|
For the Three Months Ended |
||||||||||
|
|
Continuing Lines |
|
Exited Lines |
|
Total |
||||||
(Dollars in thousands) |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
||||||
Gross written premiums |
|
$ |
139,111 |
|
|
$ |
36,716 |
|
|
$ |
175,827 |
|
Net written premiums |
|
$ |
136,227 |
|
|
$ |
6,608 |
|
|
$ |
142,835 |
|
|
|
|
|
|
|
|
||||||
Net earned premiums |
|
$ |
133,643 |
|
|
$ |
20,001 |
|
|
$ |
153,644 |
|
Other income |
|
|
272 |
|
|
|
44 |
|
|
|
316 |
|
Total revenues |
|
|
133,915 |
|
|
|
20,045 |
|
|
|
153,960 |
|
|
|
|
|
|
|
|
||||||
Losses and Expenses: |
|
|
|
|
|
|
||||||
Net losses and loss adjustment expenses |
|
|
|
|
|
|
||||||
Current accident year |
|
|
79,590 |
|
|
|
11,861 |
|
|
|
91,451 |
|
Prior accident year |
|
|
(2,441 |
) |
|
|
(551 |
) |
|
|
(2,992 |
) |
Total net losses and loss adjustment expenses |
|
|
77,149 |
|
|
|
11,310 |
|
|
|
88,459 |
|
Acquisition costs and other underwriting expenses |
|
|
50,830 |
|
|
|
10,046 |
|
|
|
60,876 |
|
Income (loss) from segments |
|
$ |
5,936 |
|
|
$ |
(1,311 |
) |
|
$ |
4,625 |
|
|
|
|
|
|
|
|
||||||
Combined ratio analysis: |
|
|
|
|
|
|
||||||
Loss ratio |
|
|
|
|
|
|
||||||
Current accident year |
|
|
59.6 |
% |
|
|
59.3 |
% |
|
|
59.5 |
% |
Prior accident year |
|
|
(1.9 |
%) |
|
|
(2.8 |
%) |
|
|
(1.9 |
%) |
Calendar year loss ratio |
|
|
57.7 |
% |
|
|
56.5 |
% |
|
|
57.6 |
% |
Expense ratio |
|
|
38.0 |
% |
|
|
50.2 |
% |
|
|
39.6 |
% |
Combined ratio |
|
|
95.7 |
% |
|
|
106.7 |
% |
|
|
97.2 |
% |
|
|
|
|
|
|
|
||||||
Accident year combined ratio(1) |
|
|
97.7 |
% |
|
|
106.6 |
% |
|
|
98.9 |
% |
(1) Excludes the impact of net losses and loss adjustment expenses and contingent commissions related to prior accident years. |
|
|
For the Nine Months Ended |
||||||||||
|
|
Continuing Lines |
|
|
Exited Lines |
|
Total |
|||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||
Revenues: |
|
|
|
|
|
|
|
|||||
Gross written premiums |
|
$ |
328,008 |
|
|
$ |
4,003 |
|
|
$ |
332,011 |
|
Net written premiums |
|
$ |
317,357 |
|
|
$ |
123 |
|
|
$ |
317,480 |
|
|
|
|
|
|
|
|
|
|||||
Net earned premiums |
|
$ |
361,372 |
|
|
$ |
19,551 |
|
|
$ |
380,923 |
|
Other income |
|
|
808 |
|
|
|
127 |
|
|
|
935 |
|
Total revenues |
|
|
362,180 |
|
|
|
19,678 |
|
|
|
381,858 |
|
|
|
|
|
|
|
|
|
|||||
Losses and Expenses: |
|
|
|
|
|
|
|
|||||
Net losses and loss adjustment expenses |
|
|
|
|
|
|
|
|||||
Current accident year |
|
|
217,557 |
|
|
|
13,642 |
|
|
|
231,199 |
|
Prior accident year |
|
|
19,296 |
|
|
|
(19,296 |
) |
|
|
- |
|
Total net losses and loss adjustment expenses |
|
|
236,853 |
|
|
|
(5,654 |
) |
|
|
231,199 |
|
Acquisition costs and other underwriting expenses |
|
|
136,275 |
|
|
|
10,506 |
|
|
|
146,781 |
|
Income (loss) from segments |
|
$ |
(10,948 |
) |
|
$ |
14,826 |
|
|
$ |
3,878 |
|
|
|
|
|
|
|
|
|
|||||
Combined ratio analysis: |
|
|
|
|
|
|
|
|||||
Loss ratio |
|
|
|
|
|
|
|
|||||
Current accident year |
|
|
60.2 |
% |
|
|
69.8 |
% |
|
|
60.7 |
% |
Prior accident year |
|
|
5.3 |
% |
|
|
(98.7 |
%) |
|
|
— |
|
Calendar year loss ratio |
|
|
65.5 |
% |
|
|
(28.9 |
%) |
|
|
60.7 |
% |
Expense ratio |
|
|
37.7 |
% |
|
|
53.7 |
% |
|
|
38.5 |
% |
Combined ratio |
|
|
103.2 |
% |
|
|
24.8 |
% |
|
|
99.2 |
% |
|
|
|
|
|
|
|
|
|||||
Accident year combined ratio(1) |
|
|
97.6 |
% |
|
|
122.9 |
% |
|
|
98.9 |
% |
|
|
For the Nine Months Ended |
||||||||||
|
|
Continuing Lines |
|
Exited Lines |
|
Total |
||||||
(Dollars in thousands) |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
||||||
Gross written premiums |
|
$ |
434,489 |
|
|
$ |
129,144 |
|
|
$ |
563,633 |
|
Net written premiums |
|
$ |
421,577 |
|
|
$ |
47,898 |
|
|
$ |
469,475 |
|
|
|
|
|
|
|
|
||||||
Net earned premiums |
|
$ |
392,297 |
|
|
$ |
65,919 |
|
|
$ |
458,216 |
|
Other income |
|
|
791 |
|
|
|
48 |
|
|
|
839 |
|
Total revenues |
|
|
393,088 |
|
|
|
65,967 |
|
|
|
459,055 |
|
|
|
|
|
|
|
|
||||||
Losses and Expenses: |
|
|
|
|
|
|
||||||
Net losses and loss adjustment expenses |
|
|
|
|
|
|
||||||
Current accident year |
|
|
231,549 |
|
|
|
43,849 |
|
|
|
275,398 |
|
Prior accident year |
|
|
(4,085 |
) |
|
|
(5,541 |
) |
|
|
(9,626 |
) |
Total net losses and loss adjustment expenses |
|
|
227,464 |
|
|
|
38,308 |
|
|
|
265,772 |
|
Acquisition costs and other underwriting expenses |
|
|
146,413 |
|
|
|
32,253 |
|
|
|
178,666 |
|
Income (loss) from segments |
|
$ |
19,211 |
|
|
$ |
(4,594 |
) |
|
$ |
14,617 |
|
|
|
|
|
|
|
|
||||||
Combined ratio analysis: |
|
|
|
|
|
|
||||||
Loss ratio |
|
|
|
|
|
|
||||||
Current accident year |
|
|
59.0 |
% |
|
|
66.5 |
% |
|
|
60.1 |
% |
Prior accident year |
|
|
(1.0 |
%) |
|
|
(8.4 |
%) |
|
|
(2.1 |
%) |
Calendar year loss ratio |
|
|
58.0 |
% |
|
|
58.1 |
% |
|
|
58.0 |
% |
Expense ratio |
|
|
37.3 |
% |
|
|
48.9 |
% |
|
|
39.0 |
% |
Combined ratio |
|
|
95.3 |
% |
|
|
107.0 |
% |
|
|
97.0 |
% |
|
|
|
|
|
|
|
||||||
Accident year combined ratio(1) |
|
|
96.3 |
% |
|
|
109.9 |
% |
|
|
98.3 |
% |
(1) Excludes the impact of net losses and loss adjustment expenses and contingent commissions related to prior accident years. |
|
Three Months Ended |
||||||||||||||||||
|
Gross Written Premiums |
|
Net Written Premiums |
||||||||||||||||
|
2023 |
|
|
2022 |
|
|
% Change |
|
2023 |
|
|
2022 |
|
|
% Change |
||||
Commercial Specialty |
$ |
87,029 |
|
|
$ |
96,056 |
|
|
(9.4%) |
|
$ |
84,103 |
|
|
$ |
93,172 |
|
|
(9.7%) |
Reinsurance Operations |
|
11,864 |
|
|
|
43,055 |
|
|
(72.4%) |
|
|
11,864 |
|
|
|
43,055 |
|
|
(72.4%) |
Continuing Lines |
|
98,893 |
|
|
|
139,111 |
|
|
(28.9%) |
|
|
95,967 |
|
|
|
136,227 |
|
|
(29.6%) |
Exited Lines |
|
33 |
|
|
|
36,716 |
|
|
(99.9%) |
|
|
(344 |
) |
|
|
6,608 |
|
|
(105.2%) |
Total |
$ |
98,926 |
|
|
$ |
175,827 |
|
|
(43.7%) |
|
$ |
95,623 |
|
|
$ |
142,835 |
|
|
(33.1%) |
|
Nine Months Ended |
||||||||||||||||||
|
Gross Written Premiums |
|
Net Written Premiums |
||||||||||||||||
|
2023 |
|
|
2022 |
|
|
% Change |
|
2023 |
|
|
2022 |
|
|
% Change |
||||
Commercial Specialty |
$ |
277,884 |
|
|
$ |
303,914 |
|
|
(8.6%) |
|
$ |
267,233 |
|
|
$ |
291,002 |
|
|
(8.2%) |
Reinsurance Operations |
|
50,124 |
|
|
|
130,575 |
|
|
(61.6%) |
|
|
50,124 |
|
|
|
130,575 |
|
|
(61.6%) |
Continuing Lines |
|
328,008 |
|
|
|
434,489 |
|
|
(24.5%) |
|
|
317,357 |
|
|
|
421,577 |
|
|
(24.7%) |
Exited Lines |
|
4,003 |
|
|
|
129,144 |
|
|
(96.9%) |
|
|
123 |
|
|
|
47,898 |
|
|
(99.7%) |
Total |
$ |
332,011 |
|
|
$ |
563,633 |
|
|
(41.1%) |
|
$ |
317,480 |
|
|
$ |
469,475 |
|
|
(32.4%) |
Commercial Specialty: Gross written premiums and net written premiums decreased 9.4% and 9.7%, respectively, for the three months ended
Package Specialty E&S, the Company’s primary division within its Commercial Specialty segment, increased gross written premiums excluding terminated business1 by 6.1% and 12.4% for the three and nine months ended
Targeted Specialty E&S, a division within the Company’s Commercial Specialty segment, decreased gross written premiums excluding terminated business1 by 21.7% and 20.4% for the three and nine months ended
-
Targeted Specialty InsurTech increased gross written premiums by 22.7% and 16.8% for the three and nine months ended
September 30, 2023 , respectively, as compared to the same periods in 2022 primarily due to new agent appointments and focused marketing efforts. -
Targeted Specialty Class Specific decreased gross written premiums excluding terminated business by 36.9% and 31.9% for the three and nine months ended
September 30, 2023 , respectively, as compared to the same periods in 2022 primarily due to actions taken to improve underwriting results through increased rates, reduced exposures to catastrophe prone business and non-renewal of underperforming business.
Reinsurance Operations: Gross written premiums and net written premiums both decreased 72.4% for the three months ended
Exited Lines: Gross written premiums and net written premiums decreased 99.9% and 105.2%, respectively, for the three months ended
1 Represents Non-GAAP financial measures or ratios. See “Reconciliation of Non-GAAP Financial Measures and Ratios” at the end of this press release. |
The consolidated combined ratio was 99.7% for the three months ended
- The calendar year combined ratio for Continuing Lines for 2023 was impacted by loss reserve strengthening primarily driven by the restaurant book of business that was not renewed and other terminated business, as well as for accident year 2020. Reserve decreases in Exited Lines resulted from the commutation of a reinsurance treaty and favorable development in the Farm, Ranch & Stable business.
- For the Continuing Lines business, the accident year casualty loss ratio increased by 3.7 points to 63.7% in 2023 from 60.0% in 2022. The consolidated accident year casualty loss ratio increased by 3.4 points to 62.9% in 2023 from 59.5% in 2022. The increase in the Continuing Lines and the Consolidated accident year casualty loss ratios is primarily due to higher claims severity.
- For the Continuing Lines business, the accident year property loss ratio improved by 8.9 points to 49.4% in 2023 from 58.3% in 2022. The consolidated accident year property loss ratio improved by 11.5 points to 48.1% in 2023 from 59.6% in 2022. The improvement in the Continuing Lines and the Consolidated accident year property loss ratios is primarily due to lower non-catastrophe claims severity partially offset by higher catastrophe claims frequency.
The consolidated combined ratio was 99.2% for the nine months ended
- The calendar year combined ratio for Continuing Lines for 2023 was impacted by loss reserve strengthening primarily driven by the restaurant book of business that was not renewed and other terminated business, as well as for accident year 2020. Reserve decreases in Exited Lines resulted from the commutation of a reinsurance treaty and favorable development in the Farm, Ranch & Stable business.
- For the Continuing Lines business, the accident year casualty loss ratio increased by 1.4 points to 60.9% in 2023 from 59.5% in 2022. The consolidated accident year casualty loss ratio increased by 1.7 point to 60.8% in 2023 from 59.1% in 2022. The increase in the Continuing Lines and the Consolidated accident year casualty loss ratios is primarily due to higher claims severity.
- For the Continuing Lines business, the accident year property loss ratio increased by 0.8 points to 58.5% in 2023 from 57.7% in 2022. The consolidated accident year property loss ratio improved by 1.6 points to 60.4% in 2023 from 62.0% in 2022. The improvement in the Consolidated accident year property loss ratios is mainly due to lower non-catastrophe claims frequency partially offset by higher claims frequency.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(Dollars and shares in thousands, except per share data) |
||||||||||||||||
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|||||||||||
|
|
2023 |
|
2022 |
|
|
2023 |
|
|
2022 |
||||||
Gross written premiums |
|
$ |
98,926 |
|
|
$ |
175,827 |
|
|
$ |
332,011 |
|
|
$ |
563,633 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net written premiums |
|
$ |
95,623 |
|
|
$ |
142,835 |
|
|
$ |
317,480 |
|
|
$ |
469,475 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net earned premiums |
|
$ |
111,695 |
|
|
$ |
153,644 |
|
|
$ |
380,923 |
|
|
$ |
458,216 |
|
Net investment income |
|
|
14,200 |
|
|
|
8,389 |
|
|
|
39,424 |
|
|
|
16,911 |
|
Net realized investment gains (losses) |
|
|
(133 |
) |
|
|
2,234 |
|
|
|
(2,414 |
) |
|
|
(33,067 |
) |
Other income |
|
|
299 |
|
|
|
30,316 |
|
|
|
935 |
|
|
|
30,839 |
|
Total revenues |
|
|
126,061 |
|
|
|
194,583 |
|
|
|
418,868 |
|
|
|
472,899 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net losses and loss adjustment expenses |
|
|
65,116 |
|
|
|
88,459 |
|
|
|
231,199 |
|
|
|
265,772 |
|
Acquisition costs and other underwriting expenses |
|
|
46,202 |
|
|
|
60,876 |
|
|
|
146,781 |
|
|
|
178,666 |
|
Corporate and other operating expenses |
|
|
5,280 |
|
|
|
14,064 |
|
|
|
16,638 |
|
|
|
21,718 |
|
Interest expense |
|
|
— |
|
|
|
— |
|
|
|
12 |
|
|
|
3,004 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,529 |
|
Income before income taxes |
|
|
9,463 |
|
|
|
31,184 |
|
|
|
24,238 |
|
|
|
210 |
|
Income tax expense |
|
|
1,763 |
|
|
|
7,438 |
|
|
|
4,707 |
|
|
|
3,399 |
|
Net income (loss) |
|
|
7,700 |
|
|
|
23,746 |
|
|
|
19,531 |
|
|
$ |
(3,189 |
) |
Less: Preferred stock distributions |
|
|
110 |
|
|
|
110 |
|
|
|
330 |
|
|
|
330 |
|
Net income (loss) available to common shareholders |
|
$ |
7,590 |
|
|
$ |
23,636 |
|
|
$ |
19,201 |
|
|
$ |
(3,519 |
) |
|
|
|
|
|
|
|
|
|
|
|
||||||
Per share data: |
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) available to common shareholders |
|
|
|
|
|
|
|
|
|
|
||||||
Basic |
|
$ |
0.56 |
|
|
$ |
1.62 |
|
|
$ |
1.42 |
|
|
$ |
(0.24 |
) |
Diluted (1) |
|
$ |
0.55 |
|
|
$ |
1.60 |
|
|
$ |
1.39 |
|
|
$ |
(0.24 |
) |
Weighted-average number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
||||||
Basic |
|
|
13,523 |
|
|
|
14,590 |
|
|
|
13,557 |
|
|
|
14,550 |
|
Diluted (1) |
|
|
13,814 |
|
|
|
14,796 |
|
|
|
13,799 |
|
|
|
14,550 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash distributions declared per common share |
|
$ |
0.25 |
|
|
$ |
0.25 |
|
|
$ |
0.75 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Combined ratio analysis: (2) |
|
|
|
|
|
|
|
|
|
|
||||||
Loss ratio |
|
|
58.3 |
% |
|
|
57.6 |
% |
|
|
60.7 |
% |
|
|
58.0 |
% |
Expense ratio |
|
|
41.4 |
% |
|
|
39.6 |
% |
|
|
38.5 |
% |
|
|
39.0 |
% |
Combined ratio |
|
|
99.7 |
% |
|
|
97.2 |
% |
|
|
99.2 |
% |
|
|
97.0 |
% |
(1) |
For the nine months ended |
|
(2)
|
The loss ratio, expense ratio and combined ratio are GAAP financial measures that are generally viewed in the insurance industry as indicators of underwriting profitability. The loss ratio is the ratio of net losses and loss adjustment expenses to net earned premiums. The expense ratio is the ratio of acquisition costs and other underwriting expenses to net earned premiums. The combined ratio is the sum of the loss and expense ratios. |
|
||||||||
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(Dollars in thousands) |
||||||||
|
|
(Unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Fixed maturities: |
|
|
|
|
|
|
||
Available for sale, at fair value (amortized cost: |
|
$ |
1,287,095 |
|
|
$ |
1,248,198 |
|
Equity securities, at fair value |
|
|
16,954 |
|
|
|
17,520 |
|
Other invested assets |
|
|
36,868 |
|
|
|
38,176 |
|
Total investments |
|
|
1,340,917 |
|
|
|
1,303,894 |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
46,470 |
|
|
|
38,846 |
|
Premium receivables, net of allowance for expected credit losses of |
|
|
131,107 |
|
|
|
168,743 |
|
Reinsurance receivables, net of allowance for expected credit losses of |
|
|
85,581 |
|
|
|
85,721 |
|
Funds held by ceding insurers |
|
|
19,884 |
|
|
|
19,191 |
|
Deferred federal income taxes |
|
|
41,220 |
|
|
|
47,099 |
|
Deferred acquisition costs |
|
|
45,942 |
|
|
|
64,894 |
|
Intangible assets |
|
|
14,545 |
|
|
|
14,810 |
|
|
|
|
4,820 |
|
|
|
4,820 |
|
Prepaid reinsurance premiums |
|
|
7,190 |
|
|
|
17,421 |
|
Lease right of use assets |
|
|
10,115 |
|
|
|
11,739 |
|
Other assets |
|
|
20,055 |
|
|
|
23,597 |
|
Total assets |
|
$ |
1,767,846 |
|
|
$ |
1,800,775 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Unpaid losses and loss adjustment expenses |
|
$ |
861,803 |
|
|
$ |
832,404 |
|
Unearned premiums |
|
|
195,680 |
|
|
|
269,353 |
|
Ceded balances payable |
|
|
3,532 |
|
|
|
17,241 |
|
Payable for securities purchased |
|
|
20,607 |
|
|
|
66 |
|
Contingent commissions |
|
|
4,801 |
|
|
|
8,816 |
|
Lease liabilities |
|
|
13,515 |
|
|
|
15,701 |
|
Other liabilities |
|
|
37,253 |
|
|
|
30,965 |
|
Total liabilities |
|
$ |
1,137,191 |
|
|
$ |
1,174,546 |
|
|
|
|
|
|
|
|
||
Shareholders’ equity: |
|
|
|
|
|
|
||
Series A cumulative fixed rate preferred shares, |
|
|
|
|
|
|
||
100,000,000 shares authorized, shares issued and outstanding: 4,000 and 4,000 shares, respectively, liquidation preference: |
|
|
|
|
|
|
||
|
|
|
4,000 |
|
|
|
4,000 |
|
Common shares: no par value; 900,000,000 common shares authorized; |
|
|
|
|
|
|
||
class A common shares issued: 11,020,174 and 10,876,041 respectively; class A common shares outstanding: 9,748,933 and 10,073,660, respectively; class B common shares issued and outstanding: 3,793,612 and 3,793,612, respectively |
|
|
|
|
|
|
||
|
|
|
— |
|
|
|
— |
|
Additional paid-in capital (1) |
|
|
454,416 |
|
|
|
451,305 |
|
Accumulated other comprehensive income (loss), net of tax |
|
|
(38,117 |
) |
|
|
(43,058 |
) |
Retained earnings (1) |
|
|
242,519 |
|
|
|
233,468 |
|
Class A common shares in treasury, at cost: 1,271,241 and 802,381 shares, respectively |
|
|
(32,163 |
) |
|
|
(19,486 |
) |
Total shareholders’ equity |
|
|
630,655 |
|
|
|
626,229 |
|
|
|
|
|
|
|
|
||
Total liabilities and shareholders’ equity |
|
$ |
1,767,846 |
|
|
$ |
1,800,775 |
|
(1)
|
Since the Company’s initial public offering in 2003, the Company has returned |
|
||||||||
|
||||||||
SELECTED INVESTMENT DATA |
||||||||
(Dollars in millions) |
||||||||
|
|
Market Value as of |
||||||
|
|
(Unaudited) |
|
|
||||
|
|
|
|
|
||||
Fixed maturities |
|
$ |
1,287.1 |
|
|
$ |
1,248.2 |
|
Cash and cash equivalents |
|
|
46.5 |
|
|
|
38.8 |
|
Total bonds and cash and cash equivalents |
|
|
1,333.6 |
|
|
|
1,287.0 |
|
Equities and other invested assets |
|
|
53.8 |
|
|
|
55.7 |
|
Total cash and invested assets, gross |
|
|
1,387.4 |
|
|
|
1,342.7 |
|
Payable for securities purchased |
|
|
(20.6 |
) |
|
|
(0.1 |
) |
Total cash and invested assets, net |
|
$ |
1,366.8 |
|
|
$ |
1,342.6 |
|
|
|
Total Investment Return (1) |
||||||||||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net investment income |
|
$ |
14.2 |
|
|
$ |
8.4 |
|
|
$ |
39.4 |
|
|
$ |
16.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net realized investment gains (losses) |
|
|
(0.1 |
) |
|
|
2.2 |
|
|
|
(2.4 |
) |
|
|
(33.0 |
) |
Net unrealized investment gains (losses) |
|
|
(1.3 |
) |
|
|
(23.0 |
) |
|
|
6.1 |
|
|
|
(64.4 |
) |
Net realized and unrealized investment return |
|
|
(1.4 |
) |
|
|
(20.8 |
) |
|
|
3.7 |
|
|
|
(97.4 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Total investment return |
|
$ |
12.8 |
|
|
$ |
(12.4 |
) |
|
$ |
43.1 |
|
|
$ |
(80.5 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Average total cash and invested assets |
|
$ |
1,355.1 |
|
|
$ |
1,341.3 |
|
|
$ |
1,354.7 |
|
|
$ |
1,444.0 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total annualized investment return % |
|
|
3.8 |
% |
|
|
(3.7 |
%) |
|
|
4.2 |
% |
|
|
(7.4 |
%) |
(1) |
Amounts in this table are shown on a pre-tax basis. |
|
||||||||||||||||
|
||||||||||||||||
SUMMARY OF ADJUSTED OPERATING INCOME (LOSS) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(Dollars and shares in thousands, except per share data) |
||||||||||||||||
|
|
For the Three Months |
|
For the Nine Months |
|
|||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted operating income (loss), net of tax |
|
$ |
(551 |
) |
|
$ |
6,543 |
|
|
$ |
9,780 |
|
|
$ |
14,529 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|||||||
Underwriting income (loss) from Exited Lines |
|
|
8,352 |
|
|
|
(1,036 |
) |
|
|
11,713 |
|
|
|
(3,629 |
) |
Adjusted operating income including Exited Lines, |
|
|
|
|
|
|
|
|
|
|||||||
net of tax (1) |
|
|
7,801 |
|
|
|
5,507 |
|
|
|
21,493 |
|
|
|
10,900 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net realized investment gains (losses) |
|
|
(101 |
) |
|
|
1,770 |
|
|
|
(1,962 |
) |
|
|
(27,029 |
) |
Impact of the sale of renewal rights |
|
|
— |
|
|
|
16,469 |
|
|
|
— |
|
|
|
16,469 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,529 |
) |
Net income (loss) |
|
$ |
7,700 |
|
|
$ |
23,746 |
|
|
$ |
19,531 |
|
|
$ |
(3,189 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average shares outstanding – basic |
|
|
13,523 |
|
|
|
14,590 |
|
|
|
13,557 |
|
|
|
14,550 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average shares outstanding – diluted |
|
|
13,523 |
|
|
|
14,796 |
|
|
|
13,799 |
|
|
|
14,749 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted operating income per share – basic (2) |
|
$ |
(0.05 |
) |
|
$ |
0.44 |
|
|
$ |
0.70 |
|
|
$ |
0.98 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted operating income per share – diluted (2) |
|
$ |
(0.05 |
) |
|
$ |
0.43 |
|
|
$ |
0.68 |
|
|
$ |
0.96 |
|
(1) |
Adjusted operating income including Exited Lines, net of tax, excludes preferred shareholder distributions of |
|
(2)
|
The adjusted operating income (loss) per share calculation is net of preferred shareholder distributions of |
Note Regarding Adjusted Operating Income (Loss)
Adjusted operating income (loss), a non-GAAP financial measure, is equal to net income (loss) excluding after-tax net realized investment gains (losses) and other unique charges not related to operations. Adjusted operating income (loss) is not a substitute for net income (loss) determined in accordance with GAAP, and investors should not place undue reliance on this measure.
Reconciliation of non-GAAP financial measures and ratios
The table below, which contains incurred losses and loss adjustment expenses for the Commercial Specialty segment within Continuing Lines, reconciles the non-GAAP measures or ratios, which excludes the impact of prior accident year adjustments and ceded losses and loss adjustment expenses, to its most directly comparable GAAP measure or ratio. The Company believes the non-GAAP measures or ratios are useful to investors when evaluating the Company's underwriting performance as trends within Commercial Specialty may be obscured by prior accident year adjustments and ceded losses and loss adjustment expenses. These non-GAAP measures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and does not reflect the overall underwriting profitability of the Company.
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||||||||||||||
|
2023 |
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
||||||||||||||
|
Losses |
|
Loss |
|
Losses |
|
Loss |
|
Losses |
|
Loss |
|
Losses |
|
Loss |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Casualty |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross losses and loss adjustment expenses excluding terminated business (1) |
$ |
30,414 |
|
|
61.6 |
% |
|
$ |
37,117 |
|
|
64.3 |
% |
|
$ |
89,931 |
|
|
57.4 |
% |
|
$ |
91,682 |
|
|
58.2 |
% |
Gross losses and loss adjustment expenses on terminated business (1) |
|
2,576 |
|
|
256.3 |
% |
|
|
576 |
|
|
9.4 |
% |
|
|
10,050 |
|
|
128.2 |
% |
|
|
12,838 |
|
|
58.1 |
% |
Gross losses and loss adjustment expenses (1) |
$ |
32,990 |
|
|
65.5 |
% |
|
$ |
37,693 |
|
|
59.0 |
% |
|
$ |
99,981 |
|
|
60.7 |
% |
|
$ |
104,520 |
|
|
58.2 |
% |
Ceded losses and loss adjustment expenses |
|
(716 |
) |
|
|
|
|
(483 |
) |
|
|
|
|
(1,474 |
) |
|
|
|
|
(1,142 |
) |
|
|
||||
Net losses and loss adjustment expenses (2) |
$ |
32,274 |
|
|
65.1 |
% |
|
$ |
37,210 |
|
|
59.2 |
% |
|
$ |
98,507 |
|
|
60.6 |
% |
|
$ |
103,378 |
|
|
58.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross losses and loss adjustment expenses excluding terminated business (1) |
$ |
17,696 |
|
|
49.3 |
% |
|
$ |
21,037 |
|
|
57.1 |
% |
|
$ |
65,061 |
|
|
56.7 |
% |
|
$ |
62,578 |
|
|
54.2 |
% |
Gross losses and loss adjustment expenses on terminated business (1) |
|
37 |
|
|
6.6 |
% |
|
|
157 |
|
|
25.3 |
% |
|
|
391 |
|
|
23.5 |
% |
|
|
990 |
|
|
54.1 |
% |
Gross losses and loss adjustment expenses (1) |
$ |
17,733 |
|
|
48.7 |
% |
|
$ |
21,194 |
|
|
56.5 |
% |
|
$ |
65,452 |
|
|
56.2 |
% |
|
$ |
63,568 |
|
|
54.2 |
% |
Ceded losses and loss adjustment expenses |
|
(898 |
) |
|
|
|
|
(356 |
) |
|
|
|
|
(2,526 |
) |
|
|
|
|
(2,031 |
) |
|
|
||||
Net losses and loss adjustment expenses (2) |
$ |
16,835 |
|
|
49.4 |
% |
|
$ |
20,838 |
|
|
58.3 |
% |
|
$ |
62,926 |
|
|
58.5 |
% |
|
$ |
61,537 |
|
|
57.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial Specialty |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross losses and loss adjustment expenses excluding terminated business (1) |
$ |
48,110 |
|
|
56.5 |
% |
|
$ |
58,154 |
|
|
61.5 |
% |
|
$ |
154,992 |
|
|
57.1 |
% |
|
$ |
154,260 |
|
|
56.5 |
% |
Gross losses and loss adjustment expenses on terminated business (1) |
|
2,613 |
|
|
167.2 |
% |
|
|
733 |
|
|
10.9 |
% |
|
|
10,441 |
|
|
109.9 |
% |
|
|
13,828 |
|
|
57.8 |
% |
Gross losses and loss adjustment expenses (1) |
$ |
50,723 |
|
|
58.4 |
% |
|
$ |
58,887 |
|
|
58.1 |
% |
|
$ |
165,433 |
|
|
58.9 |
% |
|
$ |
168,088 |
|
|
56.6 |
% |
Ceded losses and loss adjustment expenses |
|
(1,614 |
) |
|
|
|
|
(839 |
) |
|
|
|
|
(4,000 |
) |
|
|
|
|
(3,173 |
) |
|
|
||||
Net losses and loss adjustment expenses (2) |
$ |
49,109 |
|
|
58.7 |
% |
|
$ |
58,048 |
|
|
58.9 |
% |
|
$ |
161,433 |
|
|
59.7 |
% |
|
$ |
164,915 |
|
|
58.1 |
% |
(1) |
Non-GAAP measure / ratio |
|
(2) |
Most directly comparable GAAP measure / ratio |
|
The table below, which contains gross written premiums for the Commercial Specialty segment within Continuing Lines, reconciles the non-GAAP measures, which excludes the impact of terminated business, to its most directly comparable GAAP measure. The Company believes the non-GAAP measures are useful to investors when evaluating the Company's underwriting performance as trends within Commercial Specialty may be obscured by the terminated business. These non-GAAP measures should not be considered as a substitute for its most directly comparable GAAP measure and does not reflect the overall underwriting profitability of the Company.
|
|
For the Three Months |
|
|
For the Nine Months |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Package Specialty E&S |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross written premiums excluding terminated business (1) |
|
$ |
53,486 |
|
|
$ |
50,389 |
|
|
$ |
173,399 |
|
|
$ |
154,305 |
|
Gross written premiums from terminated business (1) |
|
|
— |
|
|
|
2,332 |
|
|
|
1,058 |
|
|
|
8,095 |
|
Total gross written premiums (2) |
|
$ |
53,486 |
|
|
$ |
52,721 |
|
|
$ |
174,457 |
|
|
$ |
162,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Targeted Specialty E&S |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross written premiums excluding terminated business (1) |
|
$ |
33,533 |
|
|
$ |
42,835 |
|
|
$ |
102,767 |
|
|
$ |
129,058 |
|
Gross written premiums from terminated business (1) |
|
|
10 |
|
|
|
500 |
|
|
|
660 |
|
|
|
12,456 |
|
Total gross written premiums (2) |
|
$ |
33,543 |
|
|
$ |
43,335 |
|
|
$ |
103,427 |
|
|
$ |
141,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial Specialty |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross written premiums excluding terminated business (1) |
|
$ |
87,019 |
|
|
$ |
93,224 |
|
|
$ |
276,166 |
|
|
$ |
283,363 |
|
Gross written premiums from terminated business (1) |
|
|
10 |
|
|
|
2,832 |
|
|
|
1,718 |
|
|
|
20,551 |
|
Total gross written premiums (2) |
|
$ |
87,029 |
|
|
$ |
96,056 |
|
|
$ |
277,884 |
|
|
$ |
303,914 |
|
(1) |
Non-GAAP measure / ratio |
|
(2) |
Most directly comparable GAAP measure / ratio |
About
Forward-Looking Information
The forward-looking statements contained in this press release3 do not address a number of risks and uncertainties including COVID-19. Investors are cautioned that Global Indemnity’s actual results may be materially different from the estimates expressed in, or implied, or projected by, the forward looking statements. These statements are based on estimates and information available to us at the time of this press release. All forward-looking statements in this press release are based on information available to
[3] Disseminated pursuant to the "safe harbor" provisions of Section 21E of the Security Exchange Act of 1934.
src="https://cts.businesswire.com/ct/CT?id=bwnewssty=20231106537595r1sid=acqr8distro=nxlang=en" style="width:0;height:0" />
View source version on businesswire.com: https://www.businesswire.com/news/home/20231106537595/en/
Head of Investor Relations
(610) 668-3270
[email protected]
Source:
Michelle Bryer Appointed SVP, Chief Operations Officer
Alliant Insurance Services Launches Event Cancellation Program
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News