Fidelis Insurance Group Reports 2023 Third Quarter Results
Third Quarter 2023 Highlights:
- Combined ratio of 85.4%
- Annualized operating return on average common equity of 17.6%
-
Net income of
$87.7 million , or$0.74 per diluted common share
Nine months ended
-
Gross premiums written of
$2.8 billion ; growth of 15.4% from nine months endedSeptember 30, 2022
- Combined ratio of 82.4%
- Annualized operating return on average common equity of 17.7%
-
IPO completed on the NYSE on
July 3, 2023 , raising$89.4 million in net proceeds through the issuance of 7,142,857 common shares at$14.00 per common share.
PEMBROKE,
During the year we looked to preserve underwriting integrity across the portfolio, and given the economic and geopolitical conditions, maximize the bottom line, delivering an annualized operating ROAE of 17.7%.
We believe market duration is set to continue and there is still considerable opportunity within the portfolio following a number of years of compound increases across multiple lines of business. Our market-leading Specialty portfolio remains an important driver of growth within the business given strong prevailing market conditions, as evidenced by the strong year to date premium growth. We take a measured approach in Bespoke, where we continually assess market dynamics and evaluate opportunities based on the current risk environment. While this had lead to a reduction in Bespoke premium year to date, we have a robust pipeline and are well positioned to pursue long-term growth in this pillar. As we approach the end of the year we remain focused on delivering value for our shareholders, optimizing our portfolio and targeting profitable underwriting opportunities in line with the Fidelis view of risk.”
Third Quarter Consolidated Results |
-
Net income available to common shareholders for the third quarter of 2023 was
$87.7 million , or$0.74 per diluted common share, compared to a net loss available to common shareholders of$92.7 million , or$(0.48) per diluted common share, for the third quarter of 2022. -
Underwriting income for the third quarter of 2023 was
$74.8 million and a combined ratio of 85.4%, compared to an underwriting loss of$89.4 million and a combined ratio of 120.5% for the third quarter of 2022, the improvement was driven by lower catastrophe and large losses. -
Net favorable prior year loss reserve development of
$43.3 million compared to$2.7 million in the prior year period. -
Net investment income of
$33.1 million compared to$11.1 million in the prior year period. - Operating ROAE increased to 4.4%, or 17.6% annualized, in the quarter from (4.6)%, or (18.4)% annualized, a year ago, driven by significant increases in both underwriting income and investment income.
-
Book value per diluted common share was
$18.25 atSeptember 30, 2023 , an increase of 2.2%, compared toJune 30, 2023 , driven by net income.
Year to Date Consolidated Results |
-
Net income available to common shareholders for the nine months ended
September 30, 2023 was$1,904.2 million , or$16.82 per diluted common share, which includes a net gain on distribution of Fidelis MGU of$1,639.1 million . Excluding the net gain on distribution of Fidelis MGU, our net income for the nine months endedSeptember 30, 2023 was$265.1 million . This compares to a net loss available to common shareholders of$67.3 million , or$(0.35) per diluted common share, for the nine months endedSeptember 30, 2022 . -
Underwriting income for the nine months ended
September 30, 2023 was$232.9 million and a combined ratio of 82.4%, compared to an underwriting loss of$17.2 million and a combined ratio of 101.6% for the nine months endedSeptember 30, 2022 . The improvement was driven by significantly lower catastrophe and large losses. -
Net favorable prior year loss reserve development of
$47.8 million compared to$18.2 million in the prior year period. -
Net investment income of
$80.8 million compared to$23.6 million in the prior year period. -
Operating ROAE increased to 13.3%, or 17.7% annualized, in the nine months ended
September 30, 2023 , from (2.1)% or (2.8)% annualized, in the nine months endedSeptember 30, 2022 , driven by significant increases in both underwriting income and investment income. -
Book value per diluted common share was
$18.25 atSeptember 30, 2023 , an increase of 12.4% from the adjusted book value per diluted common share at the time of the Separation Transactions, which were completed onJanuary 3, 2023 , driven by net income and net unrealized gains reported in other comprehensive income.
The following table details key financial indicators in evaluating our performance for the three and nine months ended
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
($ in millions, except for per share data ) |
||||||||||||||
Net income/(loss) available to common shareholders |
$ |
87.7 |
|
|
$ |
(92.7 |
) |
|
$ |
1,904.2 |
|
|
$ |
(67.3 |
) |
Earnings/(loss) per diluted common share |
|
0.74 |
|
|
|
(0.48 |
) |
|
|
16.82 |
|
|
|
(0.35 |
) |
Net premiums earned |
|
509.7 |
|
|
|
433.6 |
|
|
|
1,324.8 |
|
|
|
1,092.8 |
|
Catastrophe and large losses |
|
76.1 |
|
|
|
237.9 |
|
|
|
139.8 |
|
|
|
382.2 |
|
Net favorable prior year reserve development |
|
43.3 |
|
|
|
2.7 |
|
|
|
47.8 |
|
|
|
18.2 |
|
Net investment income |
|
33.1 |
|
|
|
11.1 |
|
|
|
80.8 |
|
|
|
23.6 |
|
Net realized and unrealized investment losses |
$ |
(5.3 |
) |
|
$ |
(12.3 |
) |
|
$ |
(2.4 |
) |
|
$ |
(37.5 |
) |
|
|
|
|
|
|
|
|
||||||||
Combined ratio |
|
85.4 |
% |
|
|
120.5 |
% |
|
|
82.4 |
% |
|
|
101.6 |
% |
Operating ROAE(1) |
|
4.4 |
% |
|
|
(4.6 |
%) |
|
|
13.3 |
% |
|
|
(2.1 |
%) |
(1) Operating ROAE is a non-GAAP financial measure. See definition and reconciliation in “Non-GAAP Financial Measures.” |
Segment Results |
Specialty Segment
The following table is a summary of our Specialty segment’s underwriting results:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
||||
|
($ in millions) |
||||||||||||||||||||||
Gross premiums written |
$ |
326.9 |
|
|
$ |
327.7 |
|
|
$ |
(0.8 |
) |
|
$ |
1,818.3 |
|
|
$ |
1,244.5 |
|
|
$ |
573.8 |
|
Reinsurance premium ceded |
|
(123.3 |
) |
|
|
(102.0 |
) |
|
|
(21.3 |
) |
|
|
(659.9 |
) |
|
|
(442.5 |
) |
|
|
(217.4 |
) |
Net premiums written |
|
203.6 |
|
|
|
225.7 |
|
|
|
(22.1 |
) |
|
|
1,158.4 |
|
|
|
802.0 |
|
|
|
356.4 |
|
Net premiums earned |
|
294.6 |
|
|
|
217.7 |
|
|
|
76.9 |
|
|
|
868.0 |
|
|
|
598.0 |
|
|
|
270.0 |
|
Losses and loss adjustment expenses |
|
(138.3 |
) |
|
|
(178.8 |
) |
|
|
40.5 |
|
|
|
(416.4 |
) |
|
|
(409.9 |
) |
|
|
(6.5 |
) |
Policy acquisition expenses |
|
(83.4 |
) |
|
|
(48.1 |
) |
|
|
(35.3 |
) |
|
|
(227.2 |
) |
|
|
(127.1 |
) |
|
|
(100.1 |
) |
Underwriting income/(loss) |
$ |
72.9 |
|
|
$ |
(9.2 |
) |
|
$ |
82.1 |
|
|
$ |
224.4 |
|
|
$ |
61.0 |
|
|
$ |
163.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss ratio |
|
46.9 |
% |
|
|
82.1 |
% |
|
(35.2) pts |
|
|
48.0 |
% |
|
|
68.5 |
% |
|
(20.5) pts |
||||
Policy acquisition expense ratio |
|
28.3 |
% |
|
|
22.1 |
% |
|
6.2 pts |
|
|
26.2 |
% |
|
|
21.3 |
% |
|
4.9 pts |
||||
Underwriting ratio |
|
75.2 |
% |
|
|
104.2 |
% |
|
(29.0) pts |
|
|
74.2 |
% |
|
|
89.8 |
% |
|
(15.6) pts |
For the three and nine months ended
For the three and nine months ended
The following table is a summary of our Specialty segment’s losses and loss adjustment expenses:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
||||
|
($ in millions) |
||||||||||||||||||||||
Attritional losses |
$ |
99.8 |
|
|
$ |
59.3 |
|
|
$ |
40.5 |
|
|
$ |
287.3 |
|
|
$ |
189.9 |
|
|
$ |
97.4 |
|
Catastrophe and large losses |
|
41.2 |
|
|
|
128.2 |
|
|
|
(87.0 |
) |
|
|
96.4 |
|
|
|
228.3 |
|
|
|
(131.9 |
) |
(Favorable)/adverse prior year development |
|
(2.7 |
) |
|
|
(8.7 |
) |
|
|
6.0 |
|
|
|
32.7 |
|
|
|
(8.3 |
) |
|
|
41.0 |
|
Losses and loss adjustment expenses |
$ |
138.3 |
|
|
$ |
178.8 |
|
|
$ |
(40.5 |
) |
|
$ |
416.4 |
|
|
$ |
409.9 |
|
|
$ |
6.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss ratio - current year |
|
47.8 |
% |
|
|
86.1 |
% |
|
(38.3) pts |
|
|
44.2 |
% |
|
|
69.9 |
% |
|
(25.7) pts |
||||
Loss ratio - prior accident years |
|
(0.9 |
)% |
|
|
(4.0 |
)% |
|
3.1 pts |
|
|
3.8 |
% |
|
|
(1.4 |
)% |
|
5.2 pts |
||||
Loss ratio |
|
46.9 |
% |
|
|
82.1 |
% |
|
(35.2) pts |
|
|
48.0 |
% |
|
|
68.5 |
% |
|
(20.5) pts |
For the three and nine months ended
The catastrophe and large losses in the three months ended
The catastrophe and large losses in the nine months ended
The favorable prior year development for the three months ended
The adverse prior year development for the nine months ended
Bespoke Segment
The following table is a summary of our Bespoke segment’s underwriting results:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
||||
|
($ in millions) |
||||||||||||||||||||||
Gross premiums written |
$ |
161.7 |
|
|
$ |
274.9 |
|
|
$ |
(113.2 |
) |
|
$ |
367.2 |
|
|
$ |
573.0 |
|
|
$ |
(205.8 |
) |
Reinsurance premium ceded |
|
(83.6 |
) |
|
|
(49.7 |
) |
|
|
(33.9 |
) |
|
|
(177.3 |
) |
|
|
(199.2 |
) |
|
|
21.9 |
|
Net premiums written |
|
78.1 |
|
|
|
225.2 |
|
|
|
(147.1 |
) |
|
|
189.9 |
|
|
|
373.8 |
|
|
|
(183.9 |
) |
Net premiums earned |
|
98.8 |
|
|
|
104.5 |
|
|
|
(5.7 |
) |
|
|
280.4 |
|
|
|
279.3 |
|
|
|
1.1 |
|
Losses and loss adjustment expenses |
|
(43.2 |
) |
|
|
(32.6 |
) |
|
|
(10.6 |
) |
|
|
(72.5 |
) |
|
|
(95.8 |
) |
|
|
23.3 |
|
Policy acquisition expenses |
|
(34.9 |
) |
|
|
(38.8 |
) |
|
|
3.9 |
|
|
|
(105.1 |
) |
|
|
(94.8 |
) |
|
|
(10.3 |
) |
Underwriting income |
$ |
20.7 |
|
|
$ |
33.1 |
|
|
$ |
(12.4 |
) |
|
$ |
102.8 |
|
|
$ |
88.7 |
|
|
$ |
14.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss ratio |
|
43.7 |
% |
|
|
31.2 |
% |
|
12.5 pts |
|
|
25.9 |
% |
|
|
34.3 |
% |
|
(8.4) pts |
||||
Policy acquisition expense ratio |
|
35.3 |
% |
|
|
37.1 |
% |
|
(1.8) pts |
|
|
37.5 |
% |
|
|
33.9 |
% |
|
3.6 pts |
||||
Underwriting ratio |
|
79.0 |
% |
|
|
68.3 |
% |
|
10.7 pts |
|
|
63.4 |
% |
|
|
68.2 |
% |
|
(4.8) pts |
For the three months ended
For the nine months ended
For the three and nine months ended
The following table is a summary of our Bespoke segment’s losses and loss adjustment expenses:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
||||
|
($ in millions) |
||||||||||||||||||||||
Attritional losses |
$ |
35.1 |
|
|
$ |
29.6 |
|
|
$ |
5.5 |
|
|
$ |
80.6 |
|
|
$ |
81.0 |
|
|
$ |
(0.4 |
) |
Large losses |
|
20.4 |
|
|
|
6.8 |
|
|
|
13.6 |
|
|
|
20.5 |
|
|
|
26.8 |
|
|
|
(6.3 |
) |
Favorable prior year development |
|
(12.3 |
) |
|
|
(3.8 |
) |
|
|
(8.5 |
) |
|
|
(28.6 |
) |
|
|
(12.0 |
) |
|
|
(16.6 |
) |
Losses and loss adjustment expenses |
$ |
43.2 |
|
|
$ |
32.6 |
|
|
$ |
10.6 |
|
|
$ |
72.5 |
|
|
$ |
95.8 |
|
|
$ |
(23.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss ratio - current year |
|
56.1 |
% |
|
|
34.8 |
% |
|
21.3 pts |
|
|
36.1 |
% |
|
|
38.6 |
% |
|
(2.5) pts |
||||
Loss ratio - prior accident years |
|
(12.4 |
)% |
|
|
(3.6 |
)% |
|
(8.8) pts |
|
|
(10.2 |
)% |
|
|
(4.3 |
)% |
|
(5.9) pts |
||||
Loss ratio |
|
43.7 |
% |
|
|
31.2 |
% |
|
12.5 pts |
|
|
25.9 |
% |
|
|
34.3 |
% |
|
(8.4) pts |
For the three months ended
For the nine months ended
The large losses in the three and nine months ended
The favorable prior year development for the three and nine months ended
Reinsurance Segment
The following table is a summary of our Reinsurance segment’s underwriting results:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
||||
|
($ in millions) |
||||||||||||||||||||||
Gross premiums written |
$ |
104.0 |
|
|
$ |
85.5 |
|
|
$ |
18.5 |
|
|
$ |
609.6 |
|
|
$ |
605.4 |
|
|
$ |
4.2 |
|
Reinsurance premium ceded |
|
(73.1 |
) |
|
|
(41.9 |
) |
|
|
(31.2 |
) |
|
|
(370.5 |
) |
|
|
(347.0 |
) |
|
|
(23.5 |
) |
Net premiums written |
|
30.9 |
|
|
|
43.6 |
|
|
|
(12.7 |
) |
|
|
239.1 |
|
|
|
258.4 |
|
|
|
(19.3 |
) |
Net premiums earned |
|
116.3 |
|
|
|
111.4 |
|
|
|
4.9 |
|
|
|
176.4 |
|
|
|
215.5 |
|
|
|
(39.1 |
) |
Losses and loss adjustment expenses |
|
(10.2 |
) |
|
|
(140.4 |
) |
|
|
130.2 |
|
|
|
(20.7 |
) |
|
|
(204.9 |
) |
|
|
184.2 |
|
Policy acquisition expenses |
|
(32.5 |
) |
|
|
(25.6 |
) |
|
|
(6.9 |
) |
|
|
(45.6 |
) |
|
|
(41.4 |
) |
|
|
(4.2 |
) |
Underwriting income/(loss) |
$ |
73.6 |
|
|
$ |
(54.6 |
) |
|
$ |
128.2 |
|
|
$ |
110.1 |
|
|
$ |
(30.8 |
) |
|
$ |
140.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss ratio |
|
8.8 |
% |
|
|
126.0 |
% |
|
(117.2) pts |
|
|
11.7 |
% |
|
|
95.1 |
% |
|
(83.4) pts |
||||
Policy acquisition expense ratio |
|
27.9 |
% |
|
|
23.0 |
% |
|
4.9 pts |
|
|
25.9 |
% |
|
|
19.2 |
% |
|
6.7 pts |
||||
Underwriting ratio |
|
36.7 |
% |
|
|
149.0 |
% |
|
(112.3) pts |
|
|
37.6 |
% |
|
|
114.3 |
% |
|
(76.7) pts |
For the three and nine months ended
For the three months ended
For the nine months ended
The following table is a summary of our Reinsurance segment’s losses and loss adjustment expenses:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
||||
|
($ in millions) |
||||||||||||||||||||||
Attritional losses |
$ |
24.0 |
|
|
$ |
27.7 |
|
|
$ |
(3.7 |
) |
|
$ |
49.7 |
|
|
$ |
75.7 |
|
|
$ |
(26.0 |
) |
Catastrophe and large losses |
|
14.5 |
|
|
|
102.9 |
|
|
|
(88.4 |
) |
|
|
22.9 |
|
|
|
127.1 |
|
|
|
(104.2 |
) |
(Favorable)/adverse prior year development |
|
(28.3 |
) |
|
|
9.8 |
|
|
|
(38.1 |
) |
|
|
(51.9 |
) |
|
|
2.1 |
|
|
|
(54.0 |
) |
Losses and loss adjustment expenses |
$ |
10.2 |
|
|
$ |
140.4 |
|
|
$ |
(130.2 |
) |
|
$ |
20.7 |
|
|
$ |
204.9 |
|
|
$ |
(184.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss ratio - current year |
|
33.1 |
% |
|
|
117.2 |
% |
|
(84.1) pts |
|
|
41.1 |
% |
|
|
94.1 |
% |
|
(53.0) pts |
||||
Loss ratio - prior accident years |
|
(24.3 |
)% |
|
|
8.8 |
% |
|
(33.1) pts |
|
|
(29.4 |
)% |
|
|
1.0 |
% |
|
(30.4) pts |
||||
Loss ratio |
|
8.8 |
% |
|
|
126.0 |
% |
|
(117.2) pts |
|
|
11.7 |
% |
|
|
95.1 |
% |
|
(83.4) pts |
The catastrophe losses in the Reinsurance segment for the three months ended
The catastrophe losses in the Reinsurance segment for the nine months ended
For the three months ended
For the nine months ended
Other Underwriting Expenses |
We do not allocate Fidelis MGU commissions or general and administrative expenses by segment.
Fidelis MGU Commissions
For the three and nine months ended
General and Administrative Expenses
For the three and nine months ended
Investment Results |
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
($ in millions) |
||||||||||||||
Net realized and unrealized investment losses |
$ |
(5.3 |
) |
|
$ |
(12.3 |
) |
|
$ |
(2.4 |
) |
|
$ |
(37.5 |
) |
Net investment income |
|
33.1 |
|
|
|
11.1 |
|
|
|
80.8 |
|
|
|
23.6 |
|
Net investment return |
$ |
27.8 |
|
|
$ |
(1.2 |
) |
|
$ |
78.4 |
|
|
$ |
(13.9 |
) |
Net Realized and Unrealized Investment Gains/(Losses)
The net realized and unrealized investment losses in the three months ended
Net Investment Income
The increase in our net investment income in the three and nine months ended
Conference Call
Fidelis will host a teleconference to discuss its financial results on
About Fidelis
Non-GAAP Financial Measures
This Press Release includes, and the related conference call will include, certain financial measures that are not calculated in accordance with generally accepted accounting principles in the
RPI Measure
Renewal price index (RPI) is a measure that Fidelis has used to assess an approximate index of rate increases on a particular set of contracts, using the base of 100% for the rates for the relevant prior year. Although management considers RPI to be an appropriate statistical measure, it is not a financial measure that directly relates to the Group’s consolidated financial results. Management’s calculation of RPI involves a degree of judgment in relation to comparability of contracts and the relative impacts of changes in price, exposure, retention levels, as well as any other changing terms and conditions on the RPI calculation. Consideration is given to potential renewals of a comparable nature so it does not reflect every contract in the Fidelis portfolio. The performance of a portfolio of contracts expressed within the RPI is dependent upon many factors besides the trends in premium rates.
Safe Harbor Regarding Forward-Looking Statements
This press release (including the documents incorporated herein) contains, and our officers and representatives may from time to time make (including on our related conference call), "forward-looking statements" which include all statements that do not relate solely to historical or current facts and which may concern our strategy, plans, projections or intentions and are made pursuant to the safe harbor provisions of the
Examples of forward-looking statements include, among others, statements we make in relation to: discussion relating to fiscal year 2023 net income and net income per share; expected operating results, such as revenue growth and earnings; our expectations regarding our strategy and the performance of our business; information regarding our estimates for catastrophes and other loss events; our liquidity and capital resources; and expectations of the effect on our financial condition of claims, litigation, environmental costs, contingent liabilities and governmental and regulatory investigations and proceedings.
Our actual results in the future could differ materially from those anticipated in any forward-looking statements as a result of changes in assumptions, risks, uncertainties and other factors impacting us, many of which are outside our control, including: the ongoing trend of premium rate hardening and factors likely to drive continued rate hardening; expected growth across our portfolio; the availability of outwards reinsurance and capital resources as required; the development and pattern of earned and written premiums impacting embedded premium value; changes in accounting principles or the application thereof; the level of underwriting leverage; the level and timing of catastrophe and other losses and related reserves on the business we underwrite; the performance of our investment portfolios; our strategic relationship with Fidelis MGU; the maintenance of financial strength ratings; the impact of global geopolitical and economic uncertainties impacting the lines of business we write; the impact of tax reform and insurance regulation in the jurisdictions where our businesses are located; and those risks, uncertainties and other factors disclosed under the heading "Risk Factors" in Fidelis’ IPO prospectus dated
Any forward-looking statements, expectations, beliefs or projections made by us in this release and on our related conference call speak only as of the date on which they are made and are expressed in good faith and on the basis that our management believes that there is reasonable basis for them, based only on information currently available to us. However, there can be no assurance that management’s expectations, beliefs, and projections will be achieved and actual results may vary materially from what is expressed or indicated by the forward-looking statements. Furthermore, our past performance, and that of our management team and of Fidelis MGU, should not be construed as a guarantee of future performance. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
|
|||||||
Consolidated Balance Sheets |
|||||||
At |
|||||||
(Expressed in millions of |
|||||||
|
|||||||
|
2023 |
|
2022 |
||||
Assets |
|
|
|
||||
Fixed maturity securities, available-for-sale (amortized cost: |
$ |
3,059.3 |
|
|
$ |
2,050.9 |
|
Short-term investments, available-for-sale (amortized cost: |
|
102.4 |
|
|
|
257.0 |
|
Other investments, at fair value (amortized cost: |
|
44.8 |
|
|
|
117.1 |
|
Total investments |
|
3,206.5 |
|
|
|
2,425.0 |
|
Cash and cash equivalents |
|
569.0 |
|
|
|
1,222.0 |
|
Restricted cash and cash equivalents |
|
261.5 |
|
|
|
185.9 |
|
Accrued investment income |
|
21.3 |
|
|
|
10.9 |
|
Premiums and other receivables (net of allowances for credit losses of |
|
2,123.6 |
|
|
|
1,862.7 |
|
Amounts due from Fidelis MGU (net of allowances for credit losses of $nil, 2022: $nil) |
|
219.8 |
|
|
|
— |
|
Deferred reinsurance premiums |
|
1,154.0 |
|
|
|
823.7 |
|
Reinsurance balances recoverable on paid losses (net of allowances for credit losses of $nil, 2022: $nil) |
|
163.5 |
|
|
|
159.4 |
|
Reinsurance balances recoverable on reserves for losses and loss adjustment expenses (net of allowances for credit losses of |
|
1,066.3 |
|
|
|
976.1 |
|
Deferred policy acquisition costs (includes deferred Fidelis MGU commissions |
|
771.9 |
|
|
|
515.8 |
|
Other assets |
|
166.2 |
|
|
|
131.0 |
|
Total assets |
$ |
9,723.6 |
|
|
$ |
8,312.5 |
|
Liabilities and shareholders' equity |
|
|
|
||||
Liabilities |
|
|
|
||||
Reserves for losses and loss adjustment expenses |
$ |
2,308.6 |
|
|
$ |
2,045.2 |
|
Unearned premiums |
|
3,201.9 |
|
|
|
2,618.6 |
|
Reinsurance balances payable |
|
1,178.5 |
|
|
|
1,057.0 |
|
Amounts due to Fidelis MGU |
|
244.3 |
|
|
|
— |
|
Long term debt |
|
448.0 |
|
|
|
447.5 |
|
Preference securities |
|
58.4 |
|
|
|
58.4 |
|
Other liabilities |
|
123.8 |
|
|
|
98.7 |
|
Total liabilities |
|
7,563.5 |
|
|
|
6,325.4 |
|
Commitments and contingencies |
|
|
|
||||
Shareholders' equity |
|
|
|
||||
Common shares ( |
|
1.2 |
|
|
|
1.9 |
|
Additional paid-in capital |
|
2,036.2 |
|
|
|
2,075.2 |
|
Accumulated other comprehensive loss |
|
(85.6 |
) |
|
|
(100.8 |
) |
Retained earnings |
|
208.3 |
|
|
|
0.5 |
|
Total shareholders' equity attributable to common shareholders |
|
2,160.1 |
|
|
|
1,976.8 |
|
Non-controlling interests |
|
— |
|
|
|
10.3 |
|
Total shareholders' equity including non-controlling interests |
|
2,160.1 |
|
|
|
1,987.1 |
|
Total liabilities, non-controlling interests and shareholders' equity |
$ |
9,723.6 |
|
|
$ |
8,312.5 |
|
|
|||||||||||||||
Consolidated Statements of Income and Comprehensive Income (Unaudited) |
|||||||||||||||
For the three and nine months ended |
|||||||||||||||
(Expressed in millions of |
|||||||||||||||
|
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Revenues |
|
|
|
|
|
|
|
||||||||
Gross premiums written |
$ |
592.6 |
|
|
$ |
688.1 |
|
|
$ |
2,795.1 |
|
|
$ |
2,422.9 |
|
Reinsurance premiums ceded |
|
(280.0 |
) |
|
|
(193.6 |
) |
|
|
(1,207.7 |
) |
|
|
(988.7 |
) |
Net premiums written |
|
312.6 |
|
|
|
494.5 |
|
|
|
1,587.4 |
|
|
|
1,434.2 |
|
Change in net unearned premiums |
|
197.1 |
|
|
|
(60.9 |
) |
|
|
(262.6 |
) |
|
|
(341.4 |
) |
Net premiums earned |
|
509.7 |
|
|
|
433.6 |
|
|
|
1,324.8 |
|
|
|
1,092.8 |
|
Net realized and unrealized investment losses |
|
(5.3 |
) |
|
|
(12.3 |
) |
|
|
(2.4 |
) |
|
|
(37.5 |
) |
Net investment income |
|
33.1 |
|
|
|
11.1 |
|
|
|
80.8 |
|
|
|
23.6 |
|
Other income |
|
— |
|
|
|
0.3 |
|
|
|
0.2 |
|
|
|
1.6 |
|
Total revenues before net gain on distribution of Fidelis MGU |
|
537.5 |
|
|
|
432.7 |
|
|
|
1,403.4 |
|
|
|
1,080.5 |
|
Net gain on distribution of Fidelis MGU |
|
— |
|
|
|
— |
|
|
|
1,639.1 |
|
|
|
— |
|
Total revenues |
|
537.5 |
|
|
|
432.7 |
|
|
|
3,042.5 |
|
|
|
1,080.5 |
|
|
|
|
|
|
|
|
|
||||||||
Expenses |
|
|
|
|
|
|
|
||||||||
Losses and loss adjustment expenses |
|
191.7 |
|
|
|
351.8 |
|
|
|
509.6 |
|
|
|
710.6 |
|
Policy acquisition expenses (includes Fidelis MGU commissions of |
|
221.4 |
|
|
|
112.5 |
|
|
|
525.3 |
|
|
|
263.3 |
|
General and administrative expenses |
|
21.8 |
|
|
|
58.7 |
|
|
|
57.0 |
|
|
|
136.1 |
|
Corporate and other expenses |
|
0.4 |
|
|
|
— |
|
|
|
3.4 |
|
|
|
1.9 |
|
Net foreign exchange gains |
|
(2.4 |
) |
|
|
(4.3 |
) |
|
|
(0.8 |
) |
|
|
(4.1 |
) |
Financing costs |
|
9.0 |
|
|
|
9.3 |
|
|
|
26.6 |
|
|
|
27.3 |
|
Total expenses |
|
441.9 |
|
|
|
528.0 |
|
|
|
1,121.1 |
|
|
|
1,135.1 |
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) before income taxes |
|
95.6 |
|
|
|
(95.3 |
) |
|
|
1,921.4 |
|
|
|
(54.6 |
) |
Income tax (expense)/benefit |
|
(7.9 |
) |
|
|
4.2 |
|
|
|
(17.2 |
) |
|
|
(5.7 |
) |
Net income/(loss) |
|
87.7 |
|
|
|
(91.1 |
) |
|
|
1,904.2 |
|
|
|
(60.3 |
) |
|
|
|
|
|
|
|
|
||||||||
Net income attributable to non-controlling interests |
|
— |
|
|
|
(1.6 |
) |
|
|
— |
|
|
|
(7.0 |
) |
Net income/(loss) available to common shareholders |
$ |
87.7 |
|
|
$ |
(92.7 |
) |
|
$ |
1,904.2 |
|
|
$ |
(67.3 |
) |
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income/(loss) |
|
|
|
|
|
|
|
||||||||
Unrealized gains/(losses) on available-for-sale investments |
$ |
0.1 |
|
|
$ |
(24.8 |
) |
|
$ |
15.5 |
|
|
$ |
(111.0 |
) |
Income tax (expense)/benefit, all of which relates to unrealized gains/(losses) on available-for-sale investments |
|
0.2 |
|
|
|
1.7 |
|
|
|
(1.4 |
) |
|
|
7.4 |
|
Currency translation adjustments |
|
— |
|
|
|
(1.6 |
) |
|
|
— |
|
|
|
(2.5 |
) |
Total other comprehensive income/(loss) |
|
0.3 |
|
|
|
(24.7 |
) |
|
|
14.1 |
|
|
|
(106.1 |
) |
|
|
|
|
|
|
|
|
||||||||
Comprehensive income/(loss) attributable to common shareholders |
$ |
88.0 |
|
|
$ |
(117.4 |
) |
|
$ |
1,918.3 |
|
|
$ |
(173.4 |
) |
|
|
|
|
|
|
|
|
||||||||
Per share data |
|
|
|
|
|
|
|
||||||||
Earnings/(loss) per common share |
|
|
|
|
|
|
|
||||||||
Earnings/(loss) per common share: |
$ |
0.75 |
|
|
$ |
(0.48 |
) |
|
$ |
16.84 |
|
|
$ |
(0.35 |
) |
Earnings/(loss) per diluted common share: |
$ |
0.74 |
|
|
$ |
(0.48 |
) |
|
$ |
16.82 |
|
|
$ |
(0.35 |
) |
Weighted average common shares outstanding |
|
117,681,835 |
|
|
|
194,318,054 |
|
|
|
113,100,521 |
|
|
|
194,230,529 |
|
Weighted average diluted common shares outstanding |
|
117,975,099 |
|
|
|
194,318,054 |
|
|
|
113,232,930 |
|
|
|
194,230,529 |
|
|
|||||||||||||||||||
Consolidated Segment Data (Unaudited) |
|||||||||||||||||||
For the three and nine months ended |
|||||||||||||||||||
(Expressed in millions of |
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
Specialty |
|
Bespoke |
|
Reinsurance |
|
Other |
|
Total |
||||||||||
Gross premiums written |
$ |
326.9 |
|
|
$ |
161.7 |
|
|
$ |
104.0 |
|
|
$ |
— |
|
|
$ |
592.6 |
|
Net premiums written |
|
203.6 |
|
|
|
78.1 |
|
|
|
30.9 |
|
|
|
— |
|
|
|
312.6 |
|
Net premiums earned |
|
294.6 |
|
|
|
98.8 |
|
|
|
116.3 |
|
|
|
— |
|
|
|
509.7 |
|
Losses and loss adjustment expenses |
|
(138.3 |
) |
|
|
(43.2 |
) |
|
|
(10.2 |
) |
|
|
— |
|
|
|
(191.7 |
) |
Policy acquisition expenses |
|
(83.4 |
) |
|
|
(34.9 |
) |
|
|
(32.5 |
) |
|
|
(70.6 |
) |
|
|
(221.4 |
) |
General and administrative expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(21.8 |
) |
|
|
(21.8 |
) |
Underwriting income |
|
72.9 |
|
|
|
20.7 |
|
|
|
73.6 |
|
|
|
(92.4 |
) |
|
|
74.8 |
|
Net realized and unrealized investment losses |
|
|
|
|
|
|
|
|
|
(5.3 |
) |
||||||||
Net investment income |
|
|
|
|
|
|
|
|
|
33.1 |
|
||||||||
Other income |
|
|
|
|
|
|
|
|
|
— |
|
||||||||
Corporate and other expenses |
|
|
|
|
|
|
|
|
|
(0.4 |
) |
||||||||
Net foreign exchange gains |
|
|
|
|
|
|
|
|
|
2.4 |
|
||||||||
Financing costs |
|
|
|
|
|
|
|
|
|
(9.0 |
) |
||||||||
Income before income taxes |
|
|
|
|
|
|
|
|
|
95.6 |
|
||||||||
Income tax expense |
|
|
|
|
|
|
|
|
|
(7.9 |
) |
||||||||
Net income |
|
|
|
|
|
|
|
|
|
87.7 |
|
||||||||
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
— |
|
||||||||
Net income available to common shareholders |
|
|
|
|
|
|
|
|
$ |
87.7 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Losses and loss adjustment expenses incurred - current year |
|
(141.0 |
) |
|
|
(55.5 |
) |
|
|
(38.5 |
) |
|
|
|
$ |
(235.0 |
) |
||
Losses and loss adjustment expenses incurred - prior accident years |
|
2.7 |
|
|
|
12.3 |
|
|
|
28.3 |
|
|
|
|
|
43.3 |
|
||
Losses and loss adjustment expenses incurred - total |
$ |
(138.3 |
) |
|
$ |
(43.2 |
) |
|
$ |
(10.2 |
) |
|
|
|
$ |
(191.7 |
) |
||
|
|
|
|
|
|
|
|
|
|
||||||||||
Underwriting Ratios |
|
|
|
|
|
|
|
|
|
||||||||||
Loss ratio - current year |
|
47.8 |
% |
|
|
56.1 |
% |
|
|
33.1 |
% |
|
|
|
|
46.1 |
% |
||
Loss ratio - prior accident years |
|
(0.9 |
%) |
|
|
(12.4 |
%) |
|
|
(24.3 |
%) |
|
|
|
|
(8.5 |
%) |
||
Loss ratio - total |
|
46.9 |
% |
|
|
43.7 |
% |
|
|
8.8 |
% |
|
|
|
|
37.6 |
% |
||
Policy acquisition expense ratio |
|
28.3 |
% |
|
|
35.3 |
% |
|
|
27.9 |
% |
|
|
|
|
29.6 |
% |
||
Underwriting ratio |
|
75.2 |
% |
|
|
79.0 |
% |
|
|
36.7 |
% |
|
|
|
|
67.2 |
% |
||
Fidelis MGU commissions ratio |
|
|
|
|
|
|
|
|
|
13.9 |
% |
||||||||
General & administrative expense ratio |
|
|
|
|
|
|
|
|
|
4.3 |
% |
||||||||
Combined ratio |
|
|
|
|
|
|
|
|
|
85.4 |
% |
|
Three Months Ended |
||||||||||||||||||
|
Specialty |
|
Bespoke |
|
Reinsurance |
|
Other |
|
Total |
||||||||||
Gross premiums written |
$ |
327.7 |
|
|
$ |
274.9 |
|
|
$ |
85.5 |
|
|
$ |
— |
|
|
$ |
688.1 |
|
Net premiums written |
|
225.7 |
|
|
|
225.2 |
|
|
|
43.6 |
|
|
|
— |
|
|
|
494.5 |
|
Net premiums earned |
|
217.7 |
|
|
|
104.5 |
|
|
|
111.4 |
|
|
|
— |
|
|
|
433.6 |
|
Losses and loss adjustment expenses |
|
(178.8 |
) |
|
|
(32.6 |
) |
|
|
(140.4 |
) |
|
|
— |
|
|
|
(351.8 |
) |
Policy acquisition expenses |
|
(48.1 |
) |
|
|
(38.8 |
) |
|
|
(25.6 |
) |
|
|
— |
|
|
|
(112.5 |
) |
General and administrative expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(58.7 |
) |
|
|
(58.7 |
) |
Underwriting income/(loss) |
|
(9.2 |
) |
|
|
33.1 |
|
|
|
(54.6 |
) |
|
|
(58.7 |
) |
|
|
(89.4 |
) |
Net realized and unrealized investment losses |
|
|
|
|
|
|
|
|
|
(12.3 |
) |
||||||||
Net investment income |
|
|
|
|
|
|
|
|
|
11.1 |
|
||||||||
Other income |
|
|
|
|
|
|
|
|
|
0.3 |
|
||||||||
Corporate and other expenses |
|
|
|
|
|
|
|
|
|
— |
|
||||||||
Net foreign exchange gains |
|
|
|
|
|
|
|
|
|
4.3 |
|
||||||||
Financing costs |
|
|
|
|
|
|
|
|
|
(9.3 |
) |
||||||||
Income before income taxes |
|
|
|
|
|
|
|
|
|
(95.3 |
) |
||||||||
Income tax expense |
|
|
|
|
|
|
|
|
|
4.2 |
|
||||||||
Net income |
|
|
|
|
|
|
|
|
|
(91.1 |
) |
||||||||
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
(1.6 |
) |
||||||||
Net income available to common shareholders |
|
|
|
|
|
|
|
|
$ |
(92.7 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Losses and loss adjustment expenses incurred - current year |
|
(187.5 |
) |
|
|
(36.4 |
) |
|
|
(130.6 |
) |
|
|
|
$ |
(354.5 |
) |
||
Losses and loss adjustment expenses incurred - prior accident years |
|
8.7 |
|
|
|
3.8 |
|
|
|
(9.8 |
) |
|
|
|
|
2.7 |
|
||
Losses and loss adjustment expenses incurred - total |
$ |
(178.8 |
) |
|
$ |
(32.6 |
) |
|
$ |
(140.4 |
) |
|
|
|
$ |
(351.8 |
) |
||
|
|
|
|
|
|
|
|
|
|
||||||||||
Underwriting Ratios |
|
|
|
|
|
|
|
|
|
||||||||||
Loss ratio - current year |
|
86.1 |
% |
|
|
34.8 |
% |
|
|
117.2 |
% |
|
|
|
|
81.7 |
% |
||
Loss ratio - prior accident years |
|
(4.0 |
%) |
|
|
(3.6 |
%) |
|
|
8.8 |
% |
|
|
|
|
(0.6 |
%) |
||
Loss ratio - total |
|
82.1 |
% |
|
|
31.2 |
% |
|
|
126.0 |
% |
|
|
|
|
81.1 |
% |
||
Policy acquisition expense ratio |
|
22.1 |
% |
|
|
37.1 |
% |
|
|
23.0 |
% |
|
|
|
|
25.9 |
% |
||
Underwriting ratio |
|
104.2 |
% |
|
|
68.3 |
% |
|
|
149.0 |
% |
|
|
|
|
107.0 |
% |
||
General & administrative expense ratio |
|
|
|
|
|
|
|
|
|
13.5 |
% |
||||||||
Combined ratio |
|
|
|
|
|
|
|
|
|
120.5 |
% |
|
Nine months ended |
||||||||||||||||||
|
Specialty |
|
Bespoke |
|
Reinsurance |
|
Other |
|
Total |
||||||||||
Gross premiums written |
$ |
1,818.3 |
|
|
$ |
367.2 |
|
|
$ |
609.6 |
|
|
$ |
— |
|
|
$ |
2,795.1 |
|
Net premiums written |
|
1,158.4 |
|
|
|
189.9 |
|
|
|
239.1 |
|
|
|
— |
|
|
|
1,587.4 |
|
Net premiums earned |
|
868.0 |
|
|
|
280.4 |
|
|
|
176.4 |
|
|
|
— |
|
|
|
1,324.8 |
|
Losses and loss adjustment expenses |
|
(416.4 |
) |
|
|
(72.5 |
) |
|
|
(20.7 |
) |
|
|
— |
|
|
|
(509.6 |
) |
Policy acquisition expenses |
|
(227.2 |
) |
|
|
(105.1 |
) |
|
|
(45.6 |
) |
|
|
(147.4 |
) |
|
|
(525.3 |
) |
General and administrative expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(57.0 |
) |
|
|
(57.0 |
) |
Underwriting income |
|
224.4 |
|
|
|
102.8 |
|
|
|
110.1 |
|
|
|
(204.4 |
) |
|
|
232.9 |
|
Net realized and unrealized investment losses |
|
|
|
|
|
|
|
|
|
(2.4 |
) |
||||||||
Net investment income |
|
|
|
|
|
|
|
|
|
80.8 |
|
||||||||
Other income |
|
|
|
|
|
|
|
|
|
0.2 |
|
||||||||
Net gain on distribution of Fidelis MGU |
|
|
|
|
|
|
|
|
|
1,639.1 |
|
||||||||
Corporate and other expenses |
|
|
|
|
|
|
|
|
|
(3.4 |
) |
||||||||
Net foreign exchange gains |
|
|
|
|
|
|
|
|
|
0.8 |
|
||||||||
Financing costs |
|
|
|
|
|
|
|
|
|
(26.6 |
) |
||||||||
Income before income taxes |
|
|
|
|
|
|
|
|
|
1,921.4 |
|
||||||||
Income tax expense |
|
|
|
|
|
|
|
|
|
(17.2 |
) |
||||||||
Net income |
|
|
|
|
|
|
|
|
|
1,904.2 |
|
||||||||
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
— |
|
||||||||
Net income available to common shareholders |
|
|
|
|
|
|
|
|
$ |
1,904.2 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Losses and loss adjustment expenses incurred - current year |
|
(383.7 |
) |
|
|
(101.1 |
) |
|
|
(72.6 |
) |
|
|
|
$ |
(557.4 |
) |
||
Losses and loss adjustment expenses incurred - prior accident years |
|
(32.7 |
) |
|
|
28.6 |
|
|
|
51.9 |
|
|
|
|
|
47.8 |
|
||
Losses and loss adjustment expenses incurred - total |
$ |
(416.4 |
) |
|
$ |
(72.5 |
) |
|
$ |
(20.7 |
) |
|
|
|
$ |
(509.6 |
) |
||
|
|
|
|
|
|
|
|
|
|
||||||||||
Underwriting Ratios |
|
|
|
|
|
|
|
|
|
||||||||||
Loss ratio - current year |
|
44.2 |
% |
|
|
36.1 |
% |
|
|
41.1 |
% |
|
|
|
|
42.1 |
% |
||
Loss ratio - prior accident years |
|
3.8 |
% |
|
|
(10.2 |
%) |
|
|
(29.4 |
%) |
|
|
|
|
(3.6 |
%) |
||
Loss ratio - total |
|
48.0 |
% |
|
|
25.9 |
% |
|
|
11.7 |
% |
|
|
|
|
38.5 |
% |
||
Policy acquisition expense ratio |
|
26.2 |
% |
|
|
37.5 |
% |
|
|
25.9 |
% |
|
|
|
|
28.5 |
% |
||
Underwriting ratio |
|
74.2 |
% |
|
|
63.4 |
% |
|
|
37.6 |
% |
|
|
|
|
67.0 |
% |
||
Fidelis MGU commissions ratio |
|
|
|
|
|
|
|
|
|
11.1 |
% |
||||||||
General & administrative expense ratio |
|
|
|
|
|
|
|
|
|
4.3 |
% |
||||||||
Combined ratio |
|
|
|
|
|
|
|
|
|
82.4 |
% |
|
Nine months ended |
||||||||||||||||||
|
Specialty |
|
Bespoke |
|
Reinsurance |
|
Other |
|
Total |
||||||||||
Gross premiums written |
$ |
1,244.5 |
|
|
$ |
573.0 |
|
|
$ |
605.4 |
|
|
$ |
— |
|
|
$ |
2,422.9 |
|
Net premiums written |
|
802.0 |
|
|
|
373.8 |
|
|
|
258.4 |
|
|
|
— |
|
|
|
1,434.2 |
|
Net premiums earned |
|
598.0 |
|
|
|
279.3 |
|
|
|
215.5 |
|
|
|
— |
|
|
|
1,092.8 |
|
Losses and loss adjustment expenses |
|
(409.9 |
) |
|
|
(95.8 |
) |
|
|
(204.9 |
) |
|
|
— |
|
|
|
(710.6 |
) |
Policy acquisition expenses |
|
(127.1 |
) |
|
|
(94.8 |
) |
|
|
(41.4 |
) |
|
|
— |
|
|
|
(263.3 |
) |
General and administrative expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(136.1 |
) |
|
|
(136.1 |
) |
Underwriting income/(loss) |
|
61.0 |
|
|
|
88.7 |
|
|
|
(30.8 |
) |
|
|
(136.1 |
) |
|
|
(17.2 |
) |
Net realized and unrealized investment losses |
|
|
|
|
|
|
|
|
|
(37.5 |
) |
||||||||
Net investment income |
|
|
|
|
|
|
|
|
|
23.6 |
|
||||||||
Other income |
|
|
|
|
|
|
|
|
|
1.6 |
|
||||||||
Corporate and other expenses |
|
|
|
|
|
|
|
|
|
(1.9 |
) |
||||||||
Net foreign exchange gains |
|
|
|
|
|
|
|
|
|
4.1 |
|
||||||||
Financing costs |
|
|
|
|
|
|
|
|
|
(27.3 |
) |
||||||||
Income before income taxes |
|
|
|
|
|
|
|
|
|
(54.6 |
) |
||||||||
Income tax expense |
|
|
|
|
|
|
|
|
|
(5.7 |
) |
||||||||
Net income |
|
|
|
|
|
|
|
|
|
(60.3 |
) |
||||||||
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
|
|
(7.0 |
) |
||||||||
Net income available to common shareholders |
|
|
|
|
|
|
|
|
$ |
(67.3 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Losses and loss adjustment expenses incurred - current year |
|
(418.2 |
) |
|
|
(107.8 |
) |
|
|
(202.8 |
) |
|
|
|
$ |
(728.8 |
) |
||
Losses and loss adjustment expenses incurred - prior accident years |
|
8.3 |
|
|
|
12.0 |
|
|
|
(2.1 |
) |
|
|
|
|
18.2 |
|
||
Losses and loss adjustment expenses incurred - total |
$ |
(409.9 |
) |
|
$ |
(95.8 |
) |
|
$ |
(204.9 |
) |
|
|
|
$ |
(710.6 |
) |
||
|
|
|
|
|
|
|
|
|
|
||||||||||
Underwriting Ratios |
|
|
|
|
|
|
|
|
|
||||||||||
Loss ratio - current year |
|
69.9 |
% |
|
|
38.6 |
% |
|
|
94.1 |
% |
|
|
|
|
66.7 |
% |
||
Loss ratio - prior accident years |
|
(1.4 |
%) |
|
|
(4.3 |
%) |
|
|
1.0 |
% |
|
|
|
|
(1.7 |
%) |
||
Loss ratio - total |
|
68.5 |
% |
|
|
34.3 |
% |
|
|
95.1 |
% |
|
|
|
|
65.0 |
% |
||
Policy acquisition expense ratio |
|
21.3 |
% |
|
|
33.9 |
% |
|
|
19.2 |
% |
|
|
|
|
24.1 |
% |
||
Underwriting ratio |
|
89.8 |
% |
|
|
68.2 |
% |
|
|
114.3 |
% |
|
|
|
|
89.1 |
% |
||
General & administrative expense ratio |
|
|
|
|
|
|
|
|
|
12.5 |
% |
||||||||
Combined ratio |
|
|
|
|
|
|
|
|
|
101.6 |
% |
NON-GAAP FINANCIAL MEASURES RECONCILIATION (UNAUDITED)
Operating net income: is a non-GAAP financial measure of our performance which does not consider the impact of certain non-recurring and other items that may not properly reflect the ordinary activities of our business, its performance or its future outlook. This measure is calculated as net income available to holders of Common Shares excluding, net gain on distribution of Fidelis MGU, net realized and unrealized investment gains/(losses), net foreign exchange gains/(losses), and corporate and other expenses which include warrant costs, reorganization expenses, any non-recurring income and expenses, and the tax impact on these items.
Return on average common equity (“ROAE”): represents net income divided by average common shareholders’ equity.
Operating return on average common equity (“Operating ROAE”): is a non-GAAP financial measure that represents a meaningful comparison between periods of our financial performance expressed as a percentage and is calculated as operating net income divided by adjusted average common shareholders’ equity.
The table below sets out the calculation of the adjusted common shareholders’ equity, operating net income, ROAE and Operating ROAE, for the three and nine months ended
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
($ in millions) |
||||||||||||||
Average common shareholders' equity |
$ |
2,070.4 |
|
|
$ |
1,894.4 |
|
|
$ |
2,068.5 |
|
|
$ |
1,925.9 |
|
Opening common shareholders' equity |
|
1,980.6 |
|
|
|
1,951.0 |
|
|
|
1,976.8 |
|
|
|
2,013.9 |
|
Adjustments related to the Separation Transactions |
|
— |
|
|
|
— |
|
|
|
(178.4 |
) |
|
|
— |
|
Adjusted opening common shareholders’ equity |
|
1,980.6 |
|
|
|
1,951.0 |
|
|
|
1,798.4 |
|
|
|
2,013.9 |
|
Closing common shareholders' equity |
|
2,160.1 |
|
|
|
1,837.8 |
|
|
|
2,160.1 |
|
|
|
1,837.8 |
|
Adjusted average common shareholders' equity |
|
2,070.4 |
|
|
|
1,894.4 |
|
|
|
1,979.3 |
|
|
|
1,925.9 |
|
|
|
|
|
|
|
|
|
||||||||
Net income/(loss) available to common shareholders |
|
87.7 |
|
|
|
(92.7 |
) |
|
|
1,904.2 |
|
|
|
(67.3 |
) |
Adjustment for net gain on distribution of Fidelis MGU |
|
— |
|
|
|
— |
|
|
|
(1,639.1 |
) |
|
|
— |
|
Adjustment for net realized and unrealized investment losses |
|
5.3 |
|
|
|
12.3 |
|
|
|
2.4 |
|
|
|
37.5 |
|
Adjustment for net foreign exchange gains |
|
(2.4 |
) |
|
|
(4.3 |
) |
|
|
(0.8 |
) |
|
|
(4.1 |
) |
Adjustment for corporate and other expenses |
|
0.4 |
|
|
|
— |
|
|
|
3.4 |
|
|
|
1.9 |
|
Tax impact of the above |
|
(0.3 |
) |
|
|
(1.8 |
) |
|
|
(6.6 |
) |
|
|
(7.8 |
) |
Operating net income/(loss) |
$ |
90.7 |
|
|
$ |
(86.5 |
) |
|
$ |
263.5 |
|
|
$ |
(39.8 |
) |
|
|
|
|
|
|
|
|
||||||||
ROAE |
|
4.2 |
% |
|
|
(4.9 |
%) |
|
|
92.1 |
% |
|
|
(3.5 |
%) |
Operating ROAE |
|
4.4 |
% |
|
|
(4.6 |
%) |
|
|
13.3 |
% |
|
|
(2.1 |
%) |
src="https://cts.businesswire.com/ct/CT?id=bwnewssty=20231120305635r1sid=acqr8distro=nxlang=en" style="width:0;height:0" />
View source version on businesswire.com: https://www.businesswire.com/news/home/20231120305635/en/
Investor Inquiries:
[email protected]
Media Inquiries:
[email protected]
Source:
M Split Corp. Monthly Dividend Declared for Class I Preferred Shares
HCI Group Insurance Subsidiary Assumes Over 53,000 Policies From Citizens
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News