ENSIGN GROUP, INC - 10-Q - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Advertise
    • Contact
    • Editorial Staff
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
October 26, 2022 Newswires
Share
Share
Post
Email

ENSIGN GROUP, INC – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Edgar Glimpses
The following discussion should be read in conjunction with the condensed
consolidated financial statements and accompanying notes, which appear elsewhere
in this Quarterly Report on Form 10-Q. We urge you to carefully review and
consider the various disclosures made by us in this Quarterly Report and in our
other reports filed with the Securities and Exchange Commission (SEC), including
our Annual Report on Form 10-K for the year ended December 31, 2021 (Annual
Report), which discusses our business and related risks in greater detail, as
well as subsequent reports we may file from time to time on Form 10-Q and Form
8-K, for additional information. The section entitled "Risk Factors" contained
in Part II, Item 1A of this Quarterly Report on Form 10-Q, and similar
discussions in our other SEC filings, also describe some of the important risk
factors that may affect our business, financial condition, results of operations
and/or liquidity. You should carefully consider those risks, in addition to the
other information in this Quarterly Report on Form 10-Q and in our other filings
with the SEC, before deciding to purchase, hold or sell our common stock.


                                       35

--------------------------------------------------------------------------------

Table of Contents


This Quarterly Report on Form 10-Q contains "forward-looking statements," within
the meaning of the Private Securities Litigation Reform Act of 1995, which
include, but are not limited to our expected future financial position, results
of operations, cash flows, financing plans, business strategy, budgets, capital
expenditures, competitive positions, growth opportunities, and plans and
objectives of management. Forward-looking statements can often be identified by
words such as "anticipates," "expects," "intends," "plans," "predicts,"
"believes," "seeks," "estimates," "may," "will," "should," "would," "could,"
"potential," "continue," "ongoing," similar expressions, and variations or
negatives of these words. These statements are not guarantees of future
performance and are subject to risks, uncertainties and assumptions that are
difficult to predict. Additionally, our business and operations for 2022
continue to be impacted by the COVID-19 pandemic. Because of the unprecedented
nature of the pandemic, we are unable to predict the full extent and duration of
the financial impact of COVID-19 on our business, financial condition and
results of operations. Our actual results could differ materially from those
expressed in any forward-looking statements as a result of various factors, some
of which are listed under the section "Risk Factors" contained in Part II, Item
1A of this Quarterly Report on Form 10-Q. These forward-looking statements speak
only as of the date of this Quarterly Report on Form 10-Q, and are based on our
current expectations, estimates and projections about our industry and business,
management's beliefs, and certain assumptions made by us, all of which are
subject to change. We undertake no obligation to revise or update publicly any
forward-looking statement for any reason, except as otherwise required by law.

As used in this Management's Discussion and Analysis of Financial Condition and
Results of Operations, the words, "Ensign," "Company," "we," "our" and "us"
refer to The Ensign Group, Inc. and its consolidated subsidiaries. All of our
affiliated operations, the Service Center, our wholly-owned captive insurance
subsidiary and our captive real estate investment trust (REIT) called Standard
Bearer Healthcare REIT, Inc. (Standard Bearer) are operated by separate,
wholly-owned, independent subsidiaries that have their own management, employees
and assets. The use of "Ensign," "Company," "we," "us," "our" and similar
verbiage in this Quarterly Report on Form 10-Q is not meant to imply that any of
our affiliated operations, the Service Center, the captive insurance subsidiary
or Standard Bearer are operated by the same entity. This Management's Discussion
and Analysis of Financial Condition and Results of Operations should be read in
conjunction with our consolidated financial statements and related notes
included the Annual Report.

Overview


We are a provider of health care services across the post-acute care continuum,
engaged in the operation, ownership, acquisition, development and leasing of
skilled nursing, senior living and other healthcare related properties and other
ancillary businesses located in Arizona, California, Colorado, Idaho, Iowa,
Kansas, Nebraska, Nevada, South Carolina, Texas, Utah, Washington and Wisconsin.
Our operating subsidiaries, each of which strives to be the operation of choice
in the community it serves, provide a broad spectrum of skilled nursing, senior
living and other ancillary services. As of September 30, 2022, we offered
skilled nursing, senior living and rehabilitative care services through 259
skilled nursing and senior living facilities. Of the 259 facilities, we operated
182 facilities under long-term lease arrangements and have options to purchase
11. Our real estate portfolio includes 106 owned real estate properties, which
included 77 facilities operated and managed by us, 29 senior living operations
leased to and operated by The Pennant Group, Inc., or Pennant, as part of the
spin-off transaction that occurred in October 2019 (Spin-Off), and the Service
Center location. Of the 29 real estate operations leased to Pennant, one senior
living operation is located on the same real estate property as a skilled
nursing facility that we own and operate.

The following table summarizes our affiliated facilities and operational skilled
nursing beds and senior living units by ownership status as of September 30,
2022:

                                                                                                Leased (without            Total for
                                                     Owned and            Leased (with a           a Purchase              Facilities
                                                      Operated           Purchase Option)           Option)                 Operated
Number of facilities                                         77                     11                    171                      259
Percentage of total                                        29.7  %                 4.2  %                66.1  %                 100.0  %
Operational skilled nursing beds                          7,650                  1,145                 17,835                   26,630
Percentage of total                                        28.7  %                 4.3  %                67.0  %                 100.0  %
Senior living units                                       1,690                    178                  1,146                    3,014
Percentage of total                                        56.1  %                 5.9  %                38.0  %                 100.0  %



                                       36

--------------------------------------------------------------------------------

Table of Contents


Ensign is a holding company with no direct operating assets, employees or
revenues. Our operating subsidiaries are operated by separate, independent
entities, each of which has its own management, employees and assets. In
addition, certain of our wholly-owned subsidiaries, referred to collectively as
the Service Center, provide centralized accounting, payroll, human resources,
information technology, legal, risk management and other centralized services to
the other operating subsidiaries through contractual relationships with such
subsidiaries. We also have a wholly-owned captive insurance subsidiary that
provides some claims-made coverage to our operating subsidiaries for general and
professional liability, as well as coverage for certain workers' compensation
insurance liabilities and our captive real estate trust owns and operates our
real estate portfolio. Our captive real estate investment trust, Standard
Bearer, owns and manages our real estate business. References herein to the
consolidated "Company" and "its" assets and activities, as well as the use of
the terms "we," "us," "our" and similar terms in this Quarterly Report, are not
meant to imply, nor should they be construed as meaning, that The Ensign Group,
Inc. has direct operating assets, employees or revenue, or that any of the
subsidiaries are operated by The Ensign Group.

Recent Activities


Captive Real Estate Investment Trust - In January of 2022, we formed Standard
Bearer Healthcare REIT, Inc. or Standard Bearer, a captive REIT. Standard Bearer
is a holding company with subsidiaries that own most of our real estate
portfolio. We expect the REIT structure will allow us to better demonstrate the
growing value of our owned real estate and provides us with an efficient vehicle
for future acquisitions of properties that could be operated by Ensign
affiliates or other third parties. We believe this structure will give us new
pathways to growth with transactions we would not have considered in the past.
Standard Bearer intends to qualify and elects to be taxed as a REIT, for U.S.
federal income tax purposes, commencing with its taxable year ending December
31, 2022.

During the nine months ended September 30, 2022, we acquired the real estate of
eight skilled nursing facilities, all of which were leased to certain of our
operating subsidiaries through the Standard Bearer Master Leases for a purchase
price of $65.6 million. Of the eight, three were previously operated and managed
by us. The resulting real estate portfolio in Standard Bearer consists of a
select 101 of our 106 owned real estate properties. Of the 101 owned real estate
properties in Standard Bearer, 73 facilities are operated by Ensign operating
subsidiaries and 29 facilities are leased to and operated by Pennant. Of the 29
real estate operations leased to Pennant, one senior living operation is located
on the same real estate property as a skilled nursing facility that we own and
operate. Subsequent to September 30, 2022, we expanded our real estate portfolio
with the addition of one skilled nursing property with an estimated total
purchase price of $8.0 million.

As of September 30, 2022, the fair value of Standard Bearer's real estate
portfolio is approximately $1.1 billion. The fair value was determined by a
third party independent valuation specialist and incorporated each property's
rental income, capitalization rate, rental yield rate and discount rate.


In January 2022, as part of the formation of Standard Bearer, certain of our
operating subsidiaries and the 73 Standard Bearer subsidiaries entered into five
"triple-net" master lease agreements (collectively, the Standard Bearer Master
Leases). The lease period ranges from 15 to 19 years with three five-year
renewal options beyond the initial term, on the same terms and conditions. The
rent structure under the Standard Bearer Master Leases includes a fixed
component, subject to annual escalation equal to the lesser of (1) the
percentage change in the Consumer Price Index (but not less than zero) or (2)
2.5%. In addition to rent, the operating subsidiaries are required to pay the
following: (1) all impositions and taxes levied on or with respect to the leased
properties (other than taxes on the income of the lessor); (2) all utilities and
other services necessary or appropriate for the leased properties and the
business conducted on the leased properties; (3) all insurance required in
connection with the leased properties and the business conducted on the leased
properties; (4) all facility maintenance and repair costs; and (5) all fees in
connection with any licenses or authorizations necessary or appropriate for the
leased properties and the business conducted on the leased properties. Total
annual rental income under the Standard Bearer Master Lease is approximately
$60.1 million. In addition, as we expand our real estate portfolio through our
acquisition strategy, we anticipate that the acquired real estate will be
included in Standard Bearer.

Standard Bearer has no employees. Personnel and services provided to Standard
Bearer by the Service Center are pursuant to the management agreement between
Standard Bearer and the Service Center. The management agreement provides for a
base management fee and an incentive management fee, payable in cash, among
other terms. The base management fee for each applicable period is equal to 5.0%
of the total revenue of Standard Bearer. The incentive management fee is equal
to 5.0% of funds from operations (FFO) and is capped at 1.0% of total revenue.
In addition, operating expenses incurred by the Service Center on Standard
Bearer's behalf, which includes the cost of legal, tax, consulting, accounting
and other similar services rendered by the Service Center, its advisers or other
third parties, are reimbursed by Standard Bearer. During the three and nine
months ended September 30, 2022, the Service Center management fee was $1.1
million and $3.2 million, respectively, both of which represent 6% of total
Standard Bearer rental revenue.
                                       37

--------------------------------------------------------------------------------

Table of Contents


Standard Bearer will obtain its funding through various sources including
operating cash flows, access to debt arrangements and intercompany loans. The
intercompany debt arrangements include mortgage loans and the Revolving Credit
Facility to fund acquisitions and working capital needs. As part of the Amended
Credit Agreement discussed in Note 16, Debt, the interest rates applicable to
loans under the Revolving Credit Facility were amended, such that the rates are,
at the Company's option, equal to either a base rate plus a margin ranging from
0.25% to 1.25% per annum or SOFR plus a margin range from 1.25% to 2.25% per
annum. As of September 30, 2022, there is $44.8 million outstanding under the
intercompany credit revolver. There is also an intercompany mortgage loan amount
of $93.0 million which is subject to a fixed interest rate. In addition, third
party debt held by the Department of Housing and Urban Development (HUD)
mortgage loans and promissory notes outstanding in an aggregate amount of $157.3
million, and are included in Standard Bearer.

In the second quarter of 2022, Standard Bearer established shareholders of its
preferred shares through contributions of cash of $0.1 million. These preferred
shares were fully vested at the time of the contributions by the shareholders.
In addition, as part of the formation of Standard Bearer in January of 2022, we
established the Standard Bearer Healthcare REIT, Inc. 2022 Omnibus Incentive
Plan (Standard Bearer Equity Plan). In the second quarter of 2022, Standard
Bearer sold fully vested common shares from the Standard Bearer Equity Plan to
shareholders for cash of $6.5 million. We did not grant any stock options nor
restricted shares during the three and nine months ended September 30, 2022.

Revolving Credit Facility Amendment - On April 8, 2022, we entered into the
Second Amendment to the Third Amended and Restated Credit Facility (such
agreement, the Amended Credit Agreement, and the revolving credit facility
thereunder, the Revolving Credit Facility), which increased the Revolving Credit
Facility by $250.0 million to an aggregate principal amount of up to $600.0
million. Pursuant to the Amended Credit Agreement, the Company transitioned from
the London Interbank Offered Rate (LIBOR) to the Secured Overnight Financing
Rate (SOFR) as the applicable reference rate for borrowings under the Revolving
Credit Facility. The maturity date of the Amended Credit Facility is April 8,
2027. Borrowings are supported by a lending consortium arranged by Truist
Securities (Truist). The interest rates applicable to loans under the Revolving
Credit Facility are, at our option, equal to either a base rate plus a margin
ranging from 0.25% to 1.25% per annum or SOFR plus a margin range from 1.25% to
2.25% per annum, based on the Consolidated Total Net Debt to Consolidated EBITDA
ratio (as defined in the Amended Credit Agreement). In addition, we will pay a
commitment fee on the unused portion of the commitments, which will range from
0.20% to 0.40% per annum, depending on the Consolidated Total Net Debt to
Consolidated EBITDA ratio. As part of the entry into the Amended Credit
Agreement, deferred financing costs of $0.6 million were written off and
additional deferred financing costs of $3.2 million were capitalized during the
nine months ended September 30, 2022.

Coronavirus Update - We are continuing to closely monitor the impact of the
global COVID-19 pandemic on our business. In October 2022, the public health
emergency (PHE) was extended through January 11, 2023. Our primary focus
continues to be the health and safety of our patients, residents, employees and
their respective families. We continue to implement measures necessary to
provide the safest possible environment within our sites of service, taking into
consideration the vulnerable nature of our patients and the unique exposure
risks of our staff.

We continue to execute on key initiatives to rebuild occupancy lost due to the
pandemic. During the third quarter of 2022, our combined Same Facilities and
Transitioning Facilities occupancy increased by 2.9% compared to the third
quarter of 2021 and 1.1% compared to the second quarter of 2022. The
improvements in occupancy were due to our operations developing innovative
approaches to confront the occupancy declines, including strategic partnerships
with upstream and downstream continuum partners and increasing clinical
competencies to treat high-acuity patients, including those that are COVID-19
positive. Even with COVID-19 demands waning, the partnerships developed during
the pandemic will continue to benefit us into the future. By strengthening
existing partnerships, creating new partnerships and most importantly,
demonstrating clinical capabilities and favorable outcomes, our census has
continued to stabilize. We believe our operations will continue to gain
additional market share as a result of relationships with acute care providers
and other health care partners.

During the three and nine months ended September 30, 2022, we received an
additional $20.3 million and $65.0 million in state relief funding,
respectively, and recognized $21.4 million and $63.5 million as revenue,
respectively. During the three and nine months ended September 30, 2021, we
received $17.8 million and $50.3 million in state relief funding and recognized
$19.2 million and $52.4 million, respectively, as revenue.


The CARES Act also provides for deferred payment of the employer portion of
social security taxes through the end of 2020, with 50% of the deferred amount
paid by December 31, 2021 and the remaining 50% payable by December 31, 2022. We
recorded $48.3 million of deferred payments of social security taxes as a
liability in 2020, of which $24.2 million was paid out in the fourth quarter of
2021 and the remaining liabilities will be paid in the fourth quarter of 2022.
See Note 3, COVID-19 Update in the Notes to the Unaudited Condensed Consolidated
Financial Statements.
                                       38

--------------------------------------------------------------------------------

Table of Contents


Common Stock Repurchase Program - On July 28, 2022, the Board of Directors
approved a stock repurchase program pursuant to which we could repurchase up to
$20.0 million of our common stock under the program for a period of
approximately 12 months from August 2, 2022. On February 9, 2022, the Board of
Directors approved a stock repurchase program pursuant to which we could
repurchase up to $20.0 million of our common stock under the program for a
period of approximately 12 months from February 10, 2022. In the second quarter
of 2022, we repurchased 0.3 million shares of our common stock for $20.0
million. This repurchase program expired upon the repurchase of the fully
authorized amount under the plan. We did not repurchase any shares during the
third quarter of 2022.

Facility Information

The following table sets forth the location of our operated and owned facilities
by type as well as the number of beds and units located at operated and owned
facilities as of September 30, 2022:
                          TX               CA               AZ               UT               CO               WA              ID            NE            IA            SC            WI            NV            KS             

Total

Number of operated facilities
Skilled nursing
operations                 71               50               29               18               14               13             11             4             4             4             2             2             -               222
Senior living
operations                  1                -                1                2                5                1              -             1             -             -             -             -             -                11
Campuses(1)                 4                3                5                1                1                -              1             2             2             -             -             -             7                26
Number of operated beds/units
Operational skilled
nursing beds            9,119            5,296            4,436            1,991            1,313            1,227            984           413           368           424           100           358           601            26,630
Senior living units       505              197              759              163              725               98             21           302            31             -             -             -           213             3,014

Number of owned and operated facilities
Skilled nursing
properties                 18               10                8                7                4                2              5             1             -             4             2             -             -                61
Senior living
communities                 1                -                -                -                3                -              -             1             -             -             -             -             -                 5
Campuses(1)                 2                1                4                -                -                -              -             -             -             -             -             -             4                11
Number of owned and operated beds/units
Owned skilled nursing
beds                    2,268            1,182            1,530              684              356              204            454            88             -           424              100          -           360             7,650
Owned Senior living
units                     439               42              356                -              461                -              -           263             -             -             -             -           129             1,690
Number of owned and not operated facilities
Senior living
properties                  6                2                1                -                -                -              -             -             -             -               19          1             -                29

(1) Campuses represent facilities that offer both skilled nursing and senior living services.



During the nine months ended September 30, 2022, we expanded our operations and
real estate portfolio through a combination of long-term leases and real estate
purchases, with the addition of 11 stand-alone skilled nursing operations. Of
these additions, Standard Bearer acquired the real estate of five of the
stand-alone skilled nursing operations, which were leased back to Ensign
affiliated entities. In addition, we purchased the real estate of three skilled
nursing properties which our affiliated operating subsidiaries already operated,
further expanding our real estate portfolio. We also added five senior living
operations that were transferred from Pennant, three of which are part of
campuses operated by our affiliated operating subsidiaries. These new operations
added a total of 1,553 operational skilled nursing beds and 674 operational
senior living units to be operated by our affiliated operating subsidiaries.
Additionally, we invested in new ancillary services that are complementary to
our existing businesses.

Subsequent to September 30, 2022, we expanded our operations through a
combination of long-term leases and real estate purchases, with the addition of
nine stand-alone skilled nursing operations. Of these additions, Standard Bearer
acquired the real estate of one of these operations, which was leased back to an
Ensign affiliated entity. These new operations added 1,115 operational skilled
nursing beds to be operated by our affiliated operating subsidiaries.
                                       39

--------------------------------------------------------------------------------

Table of Contents


For further discussion of our acquisitions, see Note 7, Standard Bearer and Note
9, Operation Expansions in the Notes to the Unaudited Condensed Consolidated
Financial Statements.

Key Performance Indicators


We manage the fiscal aspects of our business by monitoring key performance
indicators that affect our financial performance. Revenue associated with these
metrics is generated based on contractually agreed-upon amounts or rate,
excluding the estimates of variable consideration under the revenue recognition
standard, Financial Accounting Standards Board (FASB) Accounting Standards
Codification (ASC) Topic 606. These indicators and their definitions include the
following:

Skilled Services

•Routine revenue - Routine revenue is generated by the contracted daily rate
charged for all contractually inclusive skilled nursing services. The inclusion
of therapy and other ancillary treatments varies by payor source and by
contract. Services provided outside of the routine contractual agreement are
recorded separately as ancillary revenue, including Medicare Part B therapy
services, and are not included in the routine revenue definition.

•Skilled revenue - The amount of routine revenue generated from patients in the
skilled nursing facilities who are receiving higher levels of care under
Medicare, managed care, Medicaid, or other skilled reimbursement programs. The
other skilled patients who are included in this population represent very high
acuity patients who are receiving high levels of nursing and ancillary services
which are reimbursed by payors other than Medicare or managed care. Skilled
revenue excludes any revenue generated from our senior living services.

•Skilled mix - The amount of our skilled revenue as a percentage of our total
skilled nursing routine revenue. Skilled mix (in days) represents the number of
days our Medicare, managed care, or other skilled patients are receiving skilled
nursing services at the skilled nursing facilities divided by the total number
of days patients from all payor sources are receiving skilled nursing services
at the skilled nursing facilities for any given period.

•Average daily rates - The routine revenue by payor source for a period at the
skilled nursing facilities divided by actual patient days for that revenue
source for that given period. These rates exclude additional state relief
funding, which includes payments we recognized as part of The Family First
Coronavirus Response Act.

•Occupancy percentage (operational beds) - The total number of patients
occupying a bed in a skilled nursing facility as a percentage of the beds in a
facility which are available for occupancy during the measurement period.

•Number of facilities and operational beds - The total number of skilled nursing
facilities that we own or operate and the total number of operational beds
associated with these facilities.


Skilled Mix - Like most skilled nursing providers, we measure both patient days
and revenue by payor. Medicare, managed care and other skilled patients, whom we
refer to as high acuity patients, typically require a higher level of skilled
nursing and rehabilitative care. Accordingly, Medicare and managed care
reimbursement rates are typically higher than from other payors. In most states,
Medicaid reimbursement rates are generally the lowest of all payor types.
Changes in the payor mix can significantly affect our revenue and profitability.

The following table summarizes our overall skilled mix from our skilled nursing
services for the periods indicated as a percentage of our total skilled nursing
routine revenue and as a percentage of total skilled nursing patient days:
                                               Three Months Ended September 30,                 Nine Months Ended September 30,
Skilled Mix:                                      2022                    2021                    2022                    2021
Days                                                  31.6  %                30.5  %                  32.1  %                31.8  %
Revenue                                               51.6  %                50.7  %                  52.3  %                52.5  %



                                       40

--------------------------------------------------------------------------------

Table of Contents


Occupancy - We define occupancy derived from our skilled services as the ratio
of actual patient days (one patient day equals one patient occupying one bed for
one day) during any measurement period to the number of beds in facilities which
are available for occupancy during the measurement period. The number of beds in
a skilled nursing facility that are actually operational and available for
occupancy may be less than the total official licensed bed capacity. This
sometimes occurs due to the permanent dedication of bed space to alternative
purposes, such as enhanced therapy treatment space or other desirable uses
calculated to improve service offerings and/or operational efficiencies in a
facility. In some cases, three- and four-bed wards have been reduced to two-bed
rooms for resident comfort, and larger wards have been reduced to conform to
changes in Medicare requirements. These beds are seldom expected to be placed
back into service. We believe that reporting occupancy based on operational beds
is consistent with industry practices and provides a more useful measure of
actual occupancy performance from period to period.

The following table summarizes our overall occupancy statistics for skilled
nursing operations for the periods indicated:

                                                  Three Months Ended September 30,                         Nine Months Ended September 30,
Occupancy for skilled services:                   2022                        2021                        2022                        2021
Operational beds at end of period                     26,630                      24,736                      26,630                      24,736
Available patient days                             2,440,900                   2,267,797                   7,047,179                   6,590,429
Actual patient days                                1,846,699                   1,665,967                   5,287,690                   4,775,274
Occupancy percentage (based on
operational beds)                                       75.7  %                     73.5  %                     75.0  %                     72.5  %


Segments

We have two reportable segments: (1) skilled services, which includes the
operation of skilled nursing facilities and rehabilitation therapy services and
(2) Standard Bearer, which is comprised of selected properties owned by us
through our captive REIT and leased to skilled nursing and senior living
operations, including our own operating subsidiaries and third party operators.


We also reported an "all other" category that includes operating results from
our senior living operations, mobile diagnostics, transportation, other real
estate and other ancillary operations. These businesses are neither significant
individually, nor in aggregate and therefore do not constitute a reportable
segment. Our Chief Executive Officer, who is our chief operating decision maker,
or CODM, reviews financial information at the operating segment level.

Revenue Sources

The following table sets forth our total service revenue by payor source
generated by our skilled services segment and other service revenue and as a
percentage of total revenue for the periods indicated (dollars in thousands):


                                                                                        Three Months Ended September 30,
                                                     Skilled Services                       Other Service Revenue                     Total Service Revenue
                                                  2022               2021                  2022                  2021                2022                 2021
Medicaid(1)                                   $ 295,927          $ 263,072          $      6,688              $  3,936          $    302,615          $ 267,008
Medicare                                        211,104            176,660                     -                     -               211,104            176,660
Medicaid-skilled                                 50,643             45,308                     -                     -                50,643             45,308
Subtotal                                        557,674            485,040                 6,688                 3,936               564,362            488,976
Managed care                                    132,663            114,917                     -                     -               132,663            114,917
Private and other(2)                             48,981             42,118                19,877                18,586                68,858             60,704
TOTAL SERVICE REVENUE                         $ 739,318          $ 642,075          $     26,565              $ 22,522          $    765,883          $ 664,597


                                       41

--------------------------------------------------------------------------------

  Table of Contents
                                                                                            Three Months Ended September 30,
                                                        Skilled Services                         Other Service Revenue                       Total Service Revenue
                                                   2022                 2021                  2022                  2021                  2022                  2021
Medicaid(1)                                          40.0  %               41.0  %               25.2  %               17.5  %               39.5  %               40.2  %
Medicare                                             28.6                  27.5                     -                     -                  27.6                  26.6
Medicaid-skilled                                      6.8                   7.1                     -                     -                   6.6                   6.8
Subtotal                                             75.4                  75.6                  25.2                  17.5                  73.7                  73.6
Managed care                                         17.9                  17.9                     -                     -                  17.3                  17.3
Private and other(2)                                  6.7                   6.5                  74.8                  82.5                   9.0                   9.1
TOTAL SERVICE REVENUE                               100.0  %              100.0  %              100.0  %              100.0  %              100.0  %              100.0  %


(1) Medicaid payor includes revenue generated from senior living operations and
revenue related to FMAP and other COVID-19 related state funding.
(2) Private and other payors also includes revenue from senior living operations
and all payors generated in other ancillary services.

                                                                 Nine Months Ended September 30,
                                                          Skilled Services                                 Other                   Total Service Revenue
                                                      2022                    2021                                                2022                  2021                   2022                 2021
Medicaid(1)                                   $         845,341          $   738,484                                       $     17,750              $ 11,337             $   863,091          $   749,821
Medicare                                                610,009              536,971                                                  -                     -                 610,009              536,971
Medicaid-skilled                                        146,355              128,041                                                  -                     -                 146,355              128,041
Subtotal                                              1,601,705            1,403,496                                             17,750                11,337               1,619,455            1,414,833
Managed care                                            389,036              336,225                                                  -                     -                 389,036              336,225
Private and other(2)                                    137,826              116,272                                             57,069                55,152                 194,895              171,424
TOTAL SERVICE REVENUE                         $       2,128,567          $ 1,855,993                                       $     74,819              $ 66,489             $ 2,203,386          $ 1,922,482



                                                               Nine Months Ended September 30,
                                                         Skilled Services                                                  Other                                     Total Service Revenue
                                                    2022                  2021                                              2022                  2021                          2022                  2021
Medicaid(1)                                            39.7  %               39.8  %                                           23.7  %               17.1  %                       39.2  %               39.0  %
Medicare                                               28.7                  28.9                                                 -                     -                          27.7                  27.9
Medicaid-skilled                                        6.8                   6.9                                                 -                     -                           6.6                   6.7
Subtotal                                               75.2                  75.6                                              23.7                  17.1                          73.5                  73.6
Managed care                                           18.3                  18.1                                                 -                     -                          17.7                  17.5
Private and other(2)                                    6.5                   6.3                                              76.3                  82.9                           8.8                   8.9
TOTAL SERVICE REVENUE                                 100.0  %              100.0  %                                          100.0  %              100.0  %                      100.0  %              100.0  %


(1) Medicaid payor includes revenue generated from senior living operations and
revenue related to FMAP and other COVID-19 related state funding.
(2) Private and other payors also includes revenue from senior living operations
and all payors generated in other ancillary services.

Skilled Services


Within our skilled nursing operations, we generate revenue from Medicaid,
private pay, managed care and Medicare payors. We believe that our skilled mix,
which we define as the number of days Medicare, managed care and other skilled
patients are receiving services at our skilled nursing operations divided by the
total number of days patients are receiving services at our skilled nursing
operations, from all payor sources (less days from senior living services) for
any given period, is an important indicator of our success in attracting
high-acuity patients because it represents the percentage of our patients who
are reimbursed by Medicare, managed care and other skilled payors, for whom we
receive higher reimbursement rates.

We are participating in supplemental payment programs in various states that
provide supplemental Medicaid payments for skilled nursing facilities that are
licensed to non-state government-owned entities such as city and county hospital
districts. Numerous operating subsidiaries entered into transactions with
various hospital districts providing for the transfer of the licenses for those
skilled nursing facilities to the hospital districts. Each affected operating
subsidiary agreement between the hospital district and our subsidiary is
terminable by either party to fully restore the prior license status.
                                       42

--------------------------------------------------------------------------------

Table of Contents

Standard Bearer


We generate rental revenue primarily by leasing post-acute care properties we
acquired to healthcare operators under triple-net lease arrangements, whereby
the tenant is solely responsible for the costs related to the property,
including property taxes, insurance and maintenance and repair costs, subject to
certain exceptions. As of September 30, 2022, our real estate portfolio within
Standard Bearer is comprised of 101 real estate properties. Of these properties,
73 are leased to affiliated skilled nursing facilities wholly-owned and managed
by us and 29 are leased to senior living operations wholly-owned and managed by
Pennant. Of the 29 real estate operations leased to Pennant, one senior living
operation is located on the same real estate property as a skilled nursing
facility that we own and operate. During the three and nine months ended
September 30, 2022, we generated rental revenues of $18.7 million and $53.5
million, respectively, of which $15.0 million and $42.3 million, respectively,
was derived from affiliated wholly-owned healthcare operators, and therefore
eliminated in consolidation.

Other

Within our senior living operations, we generate revenue primarily from private
pay sources, with a portion earned from Medicaid payors or through other
state-specific programs. In addition, we hold majority membership interests in
certain of our other ancillary operations. Payment for these services varies and
is based upon the service provided. The payment is adjusted for an inability to
obtain appropriate billing documentation or authorizations acceptable to the
payor and other reasons unrelated to credit risk.


Critical Accounting Estimates


Our condensed consolidated financial statements included in this report have
been prepared in accordance with accounting principles generally accepted in the
United States of America (U.S. GAAP). The preparation of these financial
statements requires management to make judgments, estimates and assumptions that
affect the reported amounts of assets, liabilities, cash flows, revenues and
expenses, and related disclosure of contingent assets and liabilities.

See Item 2., Management's Discussion and Analysis of Financial Condition and
Results of Operations, in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2021 for further discussion of critical accounting estimates.
There were no material changes to our critical accounting policies with which
the estimates are developed since December 31, 2021.

Industry Trends


The post-acute care industry has evolved to meet the growing demand for
post-acute and custodial healthcare services generated by an aging population,
increasing life expectancies and the trend toward shifting patient care to lower
cost settings. The industry has evolved in recent years, which we believe has
led to a number of favorable improvements in the industry, as described below:

•Shift of Patient Care to Lower Cost Alternatives - The growth of the senior
population in the U.S. continues to increase healthcare costs, often faster than
the available funding from government-sponsored healthcare programs. In
response, federal and state governments have adopted cost-containment measures
that encourage the treatment of patients in more cost-effective settings such as
skilled nursing facilities, for which the staffing requirements and associated
costs are often significantly lower than acute care hospitals and other
post-acute care settings. As a result, skilled nursing facilities are generally
serving a larger population of higher-acuity patients than in the past.

•Significant Acquisition and Consolidation Opportunities - The skilled nursing
industry is large and highly fragmented, characterized predominantly by numerous
local and regional providers. Due to the increasing demands from hospitals and
insurance carriers to implement sophisticated and expensive reporting systems,
we believe this fragmentation provides us with significant acquisition and
consolidation opportunities.

•Improving Supply and Demand Balance - The number of skilled nursing facilities
has declined modestly over the past several years. We expect that the supply and
demand balance in the skilled nursing industry will continue to improve due to
the shift of patient care to lower cost settings, an aging population and
increasing life expectancies.

                                       43

--------------------------------------------------------------------------------

Table of Contents


•Increased Demand Driven by Aging Populations - As seniors account for an
increasing percentage of the total U.S. population, we believe the demand for
skilled nursing and senior living services will continue to increase. According
to the census projection released by the U.S. Census Bureau in early 2020,
between 2016 and 2030, the number of individuals over 65 years old is projected
to be one of the fastest growing segments of the United States population,
growing from 16% to 21%. The Bureau expects this segment to increase nearly 50%
to 73 million, as compared to the total U.S. population which is projected to
increase by 10% over that time period. Furthermore, the generation currently
retiring has accumulated less savings than prior generations, creating demand
for more affordable senior housing and skilled nursing services. As a
high-quality provider in lower cost settings, we believe we are well-positioned
to benefit from this trend.

•Transition to Value-Based Payment Models - In response to rising healthcare
spending in the United States, commercial, government and other payors are
generally shifting away from fee-for-service payment models towards value-based
models, including risk-based payment models that tie financial incentives to
quality, efficiency and coordination of care. We believe that patient-centered
outcomes driven reimbursement models will continue to grow in prominence. Many
of our operations already receive value-based payments, and as valued-based
payment systems continue to increase in prominence, it is our view that our
strong clinical outcomes will be increasingly rewarded.

•Accountable Care Organizations and Reimbursement Reform - A significant goal of
U.S. federal health care reform is to transform the delivery of health care by
changing reimbursement to reflect and support the quality and safety of care
that providers deliver, increase efficiency and reduce growth in spending.
Reimbursement models that provide financial incentives to encourage efficiency,
affordability and high-quality care have been developed and implemented by
government and commercial third-party payers. The most prolific of these models,
the Accountable Care Organization (ACO) model, incentivizes groups of providers
to share in savings that are achieved through the coordination of care and
chronic disease management of an assigned patient population. Reimbursement
methodology reform includes Value-Based Purchasing (VBP), in which a portion of
provider reimbursement is redistributed based on relative performance, or
improvement on designated economic, clinical quality and patient satisfaction
metrics. In addition, the Centers for Medicare and Medicaid Services (CMS) has
implemented Episode-based demonstration, voluntary and mandatory payment
initiatives that bundle acute care and post-acute care reimbursement. These
bundled payment models incentivize cross-continuum care coordination and include
financial and performance accountability for episodes of care. These
reimbursement methodologies and similar programs are likely to continue and
expand, both in government and commercial health plans. Many of our operations
already participate in ACOs. With our focus on quality care and strong clinical
outcomes, Ensign is well-positioned to benefit from these outcome-based payment
models.

We believe the post-acute industry has been and will continue to be impacted by
several other trends. The use of long-term care (LTC) insurance is increasing
among seniors as a means of planning for the costs of skilled nursing services.
In addition, as a result of increased mobility in society, reduction of average
family size and the increased number of two-wage earner couples, more residents
are looking for alternatives outside the family for their care.


GOVERNMENT REGULATION

General

Healthcare is an area of extensive and frequent regulatory change. Changes in
the law or new interpretations of existing laws may have a significant impact on
revenue, costs and business operations. Our independent operating subsidiaries
that provide healthcare services are subject to federal, state and local laws
relating to, among other things, licensure, quality and adequacy of care,
physical plant requirements, life safety, personnel and operating policies. In
addition, these same subsidiaries are subject to federal and state laws that
govern billing and reimbursement, relationships with vendors, business
relationships with physicians and workplace protection for healthcare staff.
Such laws include the Anti-Kickback Statute (AKS), the federal False Claims Act
(FCA), the Stark Law, the Health Care Emergency Temporary Standard and state
corporate practice of medicine statutes.


                                       44

--------------------------------------------------------------------------------

Table of Contents


Governmental and other authorities periodically inspect the skilled nursing
facilities (SNFs), senior living facilities and outpatient rehabilitation
agencies of our independent operating subsidiaries to verify continued
compliance with applicable regulations and standards. The operations must pass
these inspections to remain licensed under state laws and to comply with
Medicare and Medicaid provider agreements. The operations can only participate
in these third-party payment programs if inspections by regulatory authorities
reveal that the operations are in substantial compliance with applicable state
and federal requirements. In the ordinary course of business, federal or state
regulatory authorities may issue notices to the operations alleging deficiencies
in certain regulatory practices. These statements of deficiency may require
corrective action to regain and maintain compliance. In some cases, federal or
state regulators may impose other remedies including imposition of civil
monetary penalties, temporary payment bans, loss of certification as a provider
in the Medicare or Medicaid program, or revocation of a state operating license.

We believe that the regulatory environment surrounding the healthcare industry
subjects providers to intense scrutiny. In the ordinary course of business,
providers are subject to inquiries, investigations and audits by federal and
state agencies related to compliance with participation and payment rules under
government payment programs. These inquiries may originate from the United
States Department of Health and Human Services (HHS) Office of the Inspector
General (OIG), state Medicaid agencies, state Attorney Generals, local and state
ombudsman offices and CMS Recovery Audit Contractors, among other agencies. In
response to the inquiries, investigations and audits, federal and state agencies
continue to impose citations for regulatory deficiencies and other regulatory
penalties, including demands for refund of overpayments, expanded civil monetary
penalties that extend over long periods of time and date back to incidents prior
to surveyor visits, Medicare and Medicaid payment bans and terminations from the
Medicare and Medicaid programs, which may be temporary or permanent in nature.
We vigorously contest each such regulatory outcome when appropriate; however,
there are significant legal and other expenses involved that consume our
financial and personnel resources. Expansion of enforcement activity could
adversely affect our business, financial condition or the results of operations.

Coronavirus


In an effort to promote efficient care delivery and to decrease the spread of
COVID-19, federal, state and local regulators have implemented new regulations
and waived (in some cases, temporarily) certain existing regulations, including
those set forth below.

Temporary suspension of certain patient coverage criteria and documentation and
care requirements - The Coronavirus Aid, Relief and Economic Security Act of
2020 (the CARES Act) and a series of temporary waivers and guidance issued by
CMS suspended various Medicare patient coverage criteria to ensure patients
continue to have adequate access to care, notwithstanding the burdens placed on
healthcare providers as related to the COVID-19 pandemic. Many of these
regulatory waivers were issued pursuant to Section 1135 of the Social Security
Act, which authorizes the HHS Secretary to temporarily waive or modify Medicare
and Medicaid requirements for affected health care providers and facilities
following the declaration of a PHE (Section 1135 Waivers). HHS also waived
requirements specific to SNFs pursuant to its authority under Section 1812(f) of
the Social Security Act (Section 1812(f) Waiver, and together with the Section
1135 Waivers, the Emergency Waivers).

Pursuant to the Emergency Waivers, CMS also authorized temporary waivers on
medical review requirements, effective March 1, 2020. In addition, in March of
2020, CMS also downgraded the priority for scheduled program audits and
contract-level Risk Adjustment Data Validation audits for Medicare Advantage
organizations, Part D sponsors, Medicare-Medicaid Plans and Programs of
All-Inclusive Care for the Elderly organizations. Reducing the priority of those
standard or scheduled audit activities allows providers, CMS and other
organizations to focus on patient care, including directing audit activities
toward infection control. CMS stated that this reprioritization of its audit
activities would be time-limited and normal activities began to occur in 2022.

Beginning on May 7, 2021, CMS started to end certain Emergency Waivers related
to the COVID-19 pandemic, beginning with waivers regarding data reporting and
resident grouping, transfer and discharge. On April 7, 2022, CMS announced the
expiration of additional Emergency Waivers in place for SNF and LTC facilities,
with other Emergency Waivers for other residential facilities other than
hospitals and critical access hospitals, that expired on June 6, 2022.


                                       45

--------------------------------------------------------------------------------

Table of Contents


The first group of seven (7) Emergency Waivers that expired on May 7, 2022 were:
(1) waiver of the requirement that residents participate in-person during
resident groups; (2) physicians' ability to delegate tasks that otherwise would
need to be personally performed by a physician within a SNF; (3) waiver of the
requirement for physicians to make personal visits to patients, which the
Emergency Waivers allow physicians to delegate to other clinicians; (4) waiver
of the requirement for physicians and non-physician providers to conduct
in-person visits to nursing home residents (and allowing those visits to be made
via telemedicine as appropriate); (5) reducing LTC facilities' requirements to
develop, implement and maintain a Quality Assurance and Performance Improvement
(QAPI) program that satisfies federal standards; (6) waiver of LTC facilities'
obligation to participate in discharge planning for residents ending their care
at the facility; and (7) waiver of the requirement for LTC facilities to provide
residents with a copy of their records within two working days of a resident's
request for those records.

The Emergency Waivers that expired on June 6, 2022 were: (1) waivers of SNF
physical environment conditions for temporary use facilities (including COVID-19
treatment locations) and use of interior or non-residential space within a SNF
to accommodate residents; (2) waivers of requirements for timely preventative
maintenance for certain equipment, including dialysis equipment; (3) the waiver
of inspection, testing and maintenance for the facilities and medical equipment
used within ICFs and SNFs; (4) the waiver of inspection, testing and maintenance
for compliance with applicable life safety codes and health care facility codes
for intermediate care facilities (ICFs) and SNFs; (5) the waiver of CMS's
requirement for ICFs and SNFs to have an exterior door or window in every room
used for sleeping; (6) life safety code waivers of quarterly fire drills and
allowing SNFs to erect temporary walls and barriers between patients; (7)
waiving CMS's minimum training requirements for paid feeding assistants in LTC
facilities; (8) CMS's waiver of its requirement for nurse aides within SNFs to
receive at least 12 hours of annual in-service training; and (9) the waiver of
an SNF's normal obligation not to employ any nursing aid longer than 4 months if
he or she does not satisfy federal training and certification requirements.

The Emergency Waivers that did not expire on June 6, 2022, including the
three-day inpatient hospital qualifying stay, remain in effect. As patients
qualify for skill-in-place for Medicare Part A stays, we could see a decrease in
LTC Medicare Part B programs. CMS may terminate other Emergency Waivers
affecting SNF and other LTC facilities in the future and these terminations may
occur quickly and with little public notice. Due to the prevalence of waves of
COVID-19 variants, it is unclear when the remaining Emergency Waivers will
expire.

Examples of the Emergency Waivers still in effect as of October 1, 2022 include,
but are not limited to the following: (1) approving temporary transfer,
discharge and cohorting of patients to ensure that facilities can separate
COVID-19 negative patients from those that are positive for or have been exposed
to the virus; (2) allowing SNFs to provide a skill-in-place program for Medicare
beneficiaries who are residents of the SNFs that meet the skill-in-place
criteria, foregoing the usual three-day qualifying hospital stay; and (3)
temporarily waiving certain documentation and reporting requirements regarding
patient admission, transfer and discharge (e.g., Patients Over Paperwork). Some
States have also waived regulations to ease regulatory burdens on the healthcare
industries. It remains uncertain when federal and state regulators will resume
enforcement of those regulations, which remain waived or are otherwise not being
enforced during the PHE. We believe these regulatory actions could contribute to
changes in skilled mix, which may have been different without the existence of
the Emergency Waivers.

Resuming visitation and resident rights - CMS has issued guidance to facilities
throughout the PHE regarding patients' rights to visitation. While the CMS
guidance issued in March 2020 directed facilities to severely restrict
visitation, CMS has subsequently provided guidance through the course of the
pandemic (and most recently updated on March 10, 2022) that broadens visitation
and provides guidance on visitation procedures. On September 23, 2022, CMS
updated its guidance regarding visitation to nursing homes, requiring the use of
masks or face coverings when the county where the facility is located has a high
rate of COVID-19 transmission, encouraged the use of masks or face coverings
regardless of COVID-19 transmission status, but allowed residents and visitors
to choose not to wear masks or face coverings when alone in the resident's room
or in a dedicated visitation area. This guidance also clarified CMS's guidance
for isolation of known or suspected positive cases, exposure to positive cases
and encouraged distancing during large group gatherings within the facility.

                                       46

--------------------------------------------------------------------------------

Table of Contents


Testing requirements - Beginning in April 2020, authorities in several states in
which our independent operating subsidiaries are located began to mandate
widespread COVID-19 testing at all nursing home and LTC facilities. This came
after the Centers for Disease Control and Prevention (CDC) stated that older
adults are at a higher risk for serious illness from the coronavirus and issued
updated testing guidelines for nursing homes. Some of these states were also
publicly reporting COVID-19 outbreaks in facilities. On April 27, 2021, CMS
issued revised parameters for testing, specifying that the requirement for
routine testing of staff applies only to those staff members that are
unvaccinated - fully vaccinated staff do not have to be routinely tested. CMS's
interim final rule (IFR) released on September 23, 2022 regarding COVID-19
testing stated that routine testing of staff for COVID-19 is no longer generally
recommended without exposure to COVID-19. This guidance clarified that
individuals who show symptoms of COVID-19, regardless of vaccination status,
should be tested for COVID-19 as soon as possible. Additionally, this IFR called
for testing of residents and staff and investigation of an outbreak when there
is a single positive COVID-19 case among residents or staff of the LTC facility.

Federal and state COVID-19 vaccination requirements - As the Pfizer, Moderna,
Johnson & Johnson and Novavax vaccines received FDA approval, CMS developed an
IFR requiring all workers within Medicare and Medicaid-participating nursing
homes to be vaccinated against COVID-19 as a condition of participation in the
Medicare and Medicaid programs. In addition, OSHA introduced an emergency
temporary standard (ETS) requiring employers with more than 100 employees to
mandate that its employees be fully vaccinated against COVID-19 or submit to
weekly testing for the virus. Both CMS's IFR and OSHA's ETS for vaccination were
challenged in court and halted from enforcement in certain states.

In addition to the IFR mandating vaccinations for health facility workers,
several states where our independent operating facilities are located have
issued vaccine mandates that apply to facility staff. These vaccine mandates are
largely aligned with CMS's requirements. For example, California issued an order
requiring adult care facilities and direct care workers to be vaccinated as
well, and for all affected workers to be fully vaccinated by November 30, 2021.
The order was expanded to allow workers who had completed their primary
vaccination series and contracted COVID-19 since becoming fully vaccinated to
defer the receipt of a vaccine booster dose by up to 90 days after infection
with COVID-19; otherwise, booster vaccine doses were required to be completed by
March 1, 2022.

Reporting requirements - In accordance with CMS reporting guidance, SNFs are
required to report to the CDC National Health Safety Network certain information
related to COVID-19 cases on a weekly basis. Facilities are also required to
provide residents and staff with vaccine education and offer vaccines, when
available, to residents and staff. The IFR published on August 23, 2021 requires
facilities to develop policies and procedures to ensure the availability of the
COVID-19 vaccine to residents and staff and to educate residents and staff
concerning the benefits, risks and potential side effects associated with the
vaccine. CMS may initiate enforcement activities and assess civil monetary
penalties for not meeting any of these COVID-19 related reporting requirements
under this IFR. We do not believe these COVID-19 related requirements will have
a material impact on our condensed consolidated financial statements.

Survey Activity and Enforcement - In response to the COVID-19 pandemic
environment, CMS included infection controls as part of its survey process along
with updating its patients' and residents' rights to receive visitor guidance.
The spectrum of remedies available to CMS for imposition includes increased
monetary fines, shortened time periods to return to compliance and other
administrative penalties for deficiencies.

Medicare


Medicare presently accounts for approximately 28.7% of our skilled nursing
services revenue year-to-date, being our second-largest payor. The Medicare
program and its reimbursement rates and rules are subject to frequent change.
These include statutory and regulatory changes, rate adjustments (including
retroactive adjustments), administrative or executive orders and government
funding restrictions, all of which may materially adversely affect the rates at
which Medicare reimburses us for our services. Budget pressures often lead the
federal government to reduce or place limits on reimbursement rates under
Medicare. Implementation of these and other types of measures has in the past,
and could in the future, result in substantial reductions in our revenue and
operating margins.

                                       47

--------------------------------------------------------------------------------

Table of Contents

Patient-Driven Payment Model (PDPM)


The Skilled Nursing Facility Prospective Payment System (SNF PPS) Rule became
effective October 1, 2019. The SNF PPS Rule includes a new case-mix model that
focuses on the patient's condition (clinically relevant factors) and resulting
care needs, rather than on the volume of care provided, to determine Medicare
reimbursement. The case mix-model is called the Patient-Driven Payment Model
(PDPM), which utilizes clinically relevant factors for determining Medicare
payment by using International Classification of Diseases, Tenth Revision
diagnosis codes and other patient characteristics as the basis for patient
classification. PDPM utilizes five case-mix adjusted payment components:
physician therapy, occupational therapy, speech language pathology, nursing and
social services and non-therapy ancillary services. It also uses a sixth
non-case mix component to cover utilization of SNFs' resources that do not vary
depending on resident characteristics.

PDPM replaces the existing case-mix classification methodology, Resource
Utilization Groups, Version IV. The structure of PDPM moves Medicare towards a
more value-based, unified post-acute care payment system. For example, PDPM
adjusts Medicare payments based on each aspect of a resident's care, thereby
more accurately addressing costs associated with medically complex patients.
PDPM also removes therapy minutes as the basis for therapy payment. Finally,
PDPM adjusts the SNFs' per diem payments to reflect varying costs throughout the
stay, through the physician therapy, occupational therapy and non-therapy
ancillary services components.

In addition, PDPM is intended to reduce paperwork requirements for performing
patient assessments. Under the SNF PPS PDPM system, the payment to SNFs and
nursing homes is based heavily on the patient's condition rather than the
specific services provided by each SNF.

Skilled Nursing Facility - Quality Reporting Program (SNF QRP)


The Improving Medicare Post-Acute Care Transformation Act of 2014 (IMPACT Act)
provided data reporting requirements for certain Post-Acute-Care (PAC)
providers. The IMPACT Act requires that each SNF submit their quality measures
data. If a SNF does not submit required quality data, their payment rates are
reduced by 2.0% for each such fiscal year. Application of the 2.0% reduction may
result in payment rates for a fiscal year being less than the preceding fiscal
year. In addition, reporting-based reductions to the market basket increase
factor will not be cumulative; they will only apply for the fiscal year
involved. A SNF's Medicare Administrative Contractor will issue the facility a
notice of non-compliance if it does not satisfy its Quality Reporting Program
(QPR) reporting requirements.

The SNF QRP standardized a number of standardized patient assessment data
elements. The SNF QRP applies to freestanding SNFs, SNFs affiliated with acute
care facilities and all non-critical access hospital swing-bed rural hospitals.


On July 29, 2021, two new reporting measures were required under the SNF QRP.
Starting with the FY 2023 SNF QRP, SNFs are required for the first time to
report the SNF Healthcare-Associated Infections (HAI) measure, which tracks the
number of infections requiring hospitalization following a medical intervention,
and the COVID-19 Vaccination Coverage among Healthcare Personnel (HCP) measure,
which tracks vaccination of staff in order to assess whether SNFs are taking
steps to limit the spread of COVID-19. The Transfer of Healthcare (TOH)
information data SNFs must report, which is included in the Patient-Post-Acute
Care measurement, will be changed to exclude SNF patients discharged to their
homes under the care of either a home health service or hospice. The elimination
of this information will change how the TOH is used in calculating
Patient-Post-Acute Care measurement, and may have an impact on our quality
ratings and reimbursement from Medicare and Medicaid on a prospective basis.

Beginning in March 2020, due to the COVID-19 pandemic, CMS issued a temporary
suspension of SNF QRP reporting requirements effective until June 30, 2020. This
effectively gave SNFs discretion as to whether to report data from the fourth
quarter (October 1, 2019 - December 31, 2019), and removed reporting
requirements entirely for the first and second quarters of 2020 (January 1, 2020
- June 30, 2020). SNFs were required to resume timely quality data collection
and submission of measure and patient assessment data effective June 30, 2020.
In January 2022, SNF ratings based on the resumed data reporting were
recalculated for publication on the SNF Care Compare website. SNF Care Compare
website ratings based on SNF QRP data reporting were refreshed in April 2022.


                                       48

--------------------------------------------------------------------------------

Table of Contents


In July of 2022, CMS announced revisions to calculating its five-star ratings
for the Nursing Home Compare website. Under this new calculation, points are
assigned to a SNF based on its performance across six measures: (1) case-mix
adjusted total nurse staffing levels (including registered nurses, licensed
practical nurses, and nursing aides), measured by hours per resident per day;
(2) case-mix adjusted registered nurse staffing levels, measured by hours per
resident per day; (3) case-mix adjusted total nurse staffing levels (including
registered nurses, licensed practical nurses, and nursing aides), measured by
hours per resident day on the weekend; (4) total nurse turnover, defined as the
percentage of nursing staff that left the nursing home over a 12-month period;
(5) registered nurse turnover, defined as the percentage of registered nursing
staff that left the nursing home over a 12-month period; and (6) administrator
turnover, defined as the percentage of administrators that left the nursing home
over a 12-month period. These six measures will be measured on a quarterly
basis.

Staff measurements are scored based on the points assigned to these six
measures. For case-mix adjusted total nurse staffing and case-mix adjusted
registered nurse staffing, each measure is scored on a 100-point scale in
10-point increments. For case-mix adjusted total nurse staffing on weekends,
total nurse turnover, and total registered nurse turnover, each measure is
scored on a 50-point scale in five-point increments. The measure of
administrator turnover is measured on a 30-point scale, with points assigned
based on the number of administrator departures during the measurement period.
The result of these staffing measures will affect a SNF's total five-star score
reported on the Nursing Home Compare website. These changes are in addition to
those previously announced in the January 2022 and April 2022 revisions, and
began with the July 2022 refresh of the Nursing Home Compare website.

On July 29, 2022, CMS announced the adoption of a process measure for influenza
vaccination coverage among healthcare personnel within SNFs. This measure will
be determined by the percentage of SNF healthcare personnel who receive an
influenza vaccine any time from when it first became available through March 31
of the following year. SNFs will begin submitting this data to CMS through the
CDC National Healthcare Safety Network beginning on October 1, 2022 through
March 31, 2023.

Additionally, CMS revised certain SNF data reporting requirements, including the
transfer of health information measures and certain patient assessment data
elements, including ethnicity, preferred language, health literacy, and social
isolation, until October 1, 2023.

Medicare Annual Payment Rule


CMS is required to calculate an annual Medicare market-basket update to the
payment rates. On July 31, 2020, CMS issued a final rule for fiscal year 2021
that updates the Medicare payment rates and the quality programs for SNFs. Under
the final rule, effective October 1, 2020, the aggregate payments to SNFs
increased by 2.2% for fiscal year 2021, compared to fiscal year 2020. This
estimated increase is attributable to a net 2.2% market basket increase factor.

On July 29, 2022, CMS issued a final rule for fiscal year 2023 that updates the
Medicare payment rates to aggregate net market basket increased by 2.7%. The
increase is resulted from the 5.1% update to the market basket, which is based
on a 3.9% current year market basket increase plus a 1.5% market basket error
adjustment, less a 0.3% productivity adjustment and a negative 2.3% adjustment
as a result of the recalibrated parity adjustment. The recalibrated parity
adjustment is being phased in at a rate of 2.3% per year over two years.

On July 29, 2021, CMS issued a final rule for fiscal year 2022 that updates the
Medicare payment rates and the quality programs for SNFs. Under the final rule,
effective October 1, 2021, the aggregate net market basket rate increased by
1.2% for fiscal year 2022, compared to fiscal year 2021. This increase is
attributable to a 2.7% market basket increase factor with a 0.8% point reduction
for forecast error adjustment and a 0.7% point reduction for multifactor
productivity adjustment.


                                       49

--------------------------------------------------------------------------------

Table of Contents

Sequestration of Medicare Rates


The Budget Control Act of 2011 requires a mandatory, across the board reduction
in federal spending, called a sequestration. Medicare FFS claims with dates of
service or dates of discharge on or after April 1, 2013 incur a 2.0% reduction
in Medicare payments. All Medicare rate payments and settlements have incurred
this mandatory reduction and will continue to be in place through at least 2023,
unless Congress takes further action. In response to COVID-19, the CARES Act
temporarily suspended the automatic 2.0% reduction of Medicare claim
reimbursements for the period of May 1, 2020 through December 31, 2020. On
December 27, 2020, the Consolidated Appropriations Act further suspended the
2.0% payment adjustment through March 31, 2021. On April 14, 2021, Congress
extended the suspension of the 2.0% payment adjustment through December 31,
2021. On December 10, 2021, President Biden signed into law a bill to postpone
the 2.0% payment adjustment through April 1, 2022; from April 1, 2022 through
June 30, 2022, the 2.0% payment adjustment is reduced from 2.0% to 1.0%. To pay
for the change, Congress would increase the sequester cuts by one year to fiscal
year 2030. As of July 1, 2022, Medicare's sequestration cuts have reverted to
2%, which was the sequestration rate in effect before the COVID-19 PHE
commenced.

Skilled Nursing Facility Value-Based Purchasing (SNF-VBP) Program


The SNF-VBP Program rewards SNFs with incentive payments based on the quality of
care they provide to Medicare beneficiaries, as measured by a hospital
readmissions measure. CMS annually adjusts its payment rules for SNFs using the
SNF-VBP Program. To fund the SNF-VBP Program incentive payment pool, CMS
withheld 2% of Medicare payments and will redistribute 60% of the withheld
payments back to SNFs through the program. The program also introduced quality
measures to assess how health information is shared and adopted a number of
standardized patient assessment data elements that assess factors such as
cognitive function and mental status, special services and social determinants
of health. On July 29, 2021, CMS finalized its changes for measuring the
performance period and amending the data to be reported to CMS, which impacted
the SNF-VBP Program rate adjustment to account for COVID-19 impacting
readmission rates and SNF admissions during the performance periods of fiscal
year 2020. The deadlines for baseline period quality measure quarterly reporting
and performance periods and standards will start in 2023 program year.

On July 29, 2022, CMS released the final rule electing to not apply the SNF
30-Day All-Cause Readmission Measure (SNFRM) as part of performance scoring for
fiscal year 2023. CMS will still publicly report the SNFRM, but it will not
affect SNF payments. The final rule for the fiscal year 2023 SNF PPS also
provided for SNF-VBP program expansion beyond the use of its single, all-cause
hospital readmission measure to determine payment, with the inclusion of
measures in fiscal year 2026 for SNF healthcare associated infections requiring
hospitalization (SNF HAI) and total nursing hours per resident day measures, and
in fiscal year 2027, the discharge to community post acute care measure for
SNFs, which assesses the rate of successful discharges to the community from a
SNF setting.

On February 28, 2022, the Administration published a fact sheet stating its
priorities for making changes to senior care, including potential changes to
regulations affecting LTCs and SNFs. The SNF-VBP Program was identified as an
area for change, with staffing levels, retention and resident experience
affecting reimbursement. Following studies by CMS, proposed rules that may
affect the SNF-VBP Program are expected by early 2023, with final rules to
follow after a notice-and-comment period.

Part B Rehabilitation Requirements


Some of our revenue is paid by the Medicare Part B program under a fee schedule.
Part B services are limited with a payment cap by combined speech-language
pathology services (SLP), physical therapy (PT) services and a separate annual
cap for occupational therapy (OT) services. These caps were implemented under
the authority of the Balanced Budget Amendments of 1997. These amounts were
previously associated with the financial limitation amounts. The Bipartisan
Budget Act of 2018 (BBA) repealed those caps while retaining and adding
additional limitations to ensure appropriate therapy services. This policy does
not limit the amount of medically necessary Medicare Part B therapy services a
beneficiary may receive. The BBA establishes coding modifier requirements to
obtain payments beyond the updated KX modifier thresholds, discussed below, and
reaffirms the specific $3,000 claim audit threshold requirements for the
Medicare Administrative Contractors. For PT and SLP combined the threshold for
coding modifier requirements is $2,110 for 2021. The KX Modifier threshold is
set at $2,150 for CY 2022 with the same threshold for OT services.


                                       50

--------------------------------------------------------------------------------

Table of Contents


Consistent with CMS's "Patients over Paperwork" initiative, the agency has also
been moving toward eliminating burdensome claims-based functional reporting
requirements. Beginning in 2021, CMS rescinded 21 problematic National Correct
Coding Initiative edits impacting outpatient therapy services, including
services furnished under Medicare Part B primarily related to PT and OT
services, removing a coding burden caused by requirements for additional
documentation and claim modifier coding.

On December 1, 2020, CMS issued the calendar year 2021 Physician Fee Schedule
(PFS) Final Rule, which reduced the conversion factor (i.e. the number by which
CMS determine all current procedural terminology code payments) by 10.2%. These
changes lowered the reimbursement rate for therapy Medicare Part B specialty
providers by 9% for PT and OT and by 6% for SLP codes. These reductions were
mitigated by the Consolidated Appropriations Act of 2021 (CAA, also referred to
as The Omnibus Appropriations Law), which was signed into law on December 27,
2020. The CAA includes three components relevant to the Medicare Part B PFS.
First, the CAA incorporates a rate relief of approximately 3.75% for fiscal year
2021. Additionally, the CAA incorporates a freeze to the payment for the
physician add-on code for three years which would effectively create relief on
the initial cuts through 2023. Finally, the relief calls for the 2% sequester to
not be applied to the Medicare Part B program for the first quarter of 2021. CMS
incorporated the first and second components of the CAA relief into the fiscal
year 2021 PFS files which were published on January 5, 2021. While the 2021 PFS
Final Rule reduced the fiscal year 2021 factor to $32.41 (calendar year
conversion factor was $36.09), the CAA restored part of the reductions resulting
in the final fiscal year 2021 conversion factor of $34.89. This conversion
factor rate does not include the 2% sequester which was suspended until April 1,
2022 and then was implemented as a 1% sequestration until June 30, 2022. As of
July 1, 2022, Medicare's sequestration cuts have reverted to 2%, which was the
sequestration rate in effect before the COVID-19 PHE commenced.

On November 19, 2021, CMS published the 2022 PFS, which required the use of new
modifiers (the CO modifier) to identify and make payments at 85% of the
otherwise applicable Part B payment amount for PT and OT services furnished in
whole, or in part by PT and OT assistants. On December 10, 2021, President Biden
signed the Protecting Medicare and American Farmers from Sequester Cuts Act into
law, which restored funding for Medicare payments that was removed in the 2022
PFS. Following passage of this law, CMS announced payment changes to the 2022
PFS on December 16, 2021, which resulted in Medicare payments not being reduced
from January 1, 2022 through March 31, 2022. Thereafter, FFS Medicare payments
were adjusted by 1% from April 1, 2022 through June 30, 2022, and further
adjusted by a total of 2% from July 1, 2022 through December 31, 2022. Under the
recalculated 2022 PFS announced by CMS in December of 2021, the applicable
conversion factor was reduced from the 2021 conversion factor of $34.89 by 0.82%
to $34.61, a smaller reduction than the those found in the proposed rule or 2022
PFS.

On July 7, 2022, CMS issued a proposed rule for the calendar year 2023 PFS that
would result in calendar year 2022's 3% increase in physician fee schedule
payments expiring for calendar year 2023. Additionally, the proposed 2023 PFS
includes a 4.4% negative adjustment to the conversion factor in addition to the
1.0% negative base rate for an aggregate negative adjustment of 5.4%. As a
result, the proposed calendar year 2023 PFS conversion factor is $33.08, a
decrease of $1.53 from the calendar year 2022 PFS conversion factor of $34.61. A
final rule setting the calendar year 2023 physician fee schedule is expected in
the fourth quarter of 2022.

The Multiple Procedure Payment Reduction (MPPR) continues at a 50% reduction,
which is applied to therapy procedures by reducing payments for practice expense
of the second and subsequent procedures when services provided beyond one unit
of one procedure are provided on the same day. The implementation of MPPR
includes (1) facilities that provide Medicare Part B speech-language pathology,
occupational therapy and physical therapy services and bill under the same
provider number; and (2) providers in private practice, including
speech-language pathologists, who perform and bill for multiple services in a
single day.

On May 27, 2020, pursuant to its authority under the Emergency Waivers, CMS
added physical therapy, occupational therapy and speech-language pathology to
list of approved telehealth Providers for the Medicare Part B programs provided
by a SNF. Subsequently, the calendar year 2021 and 2022 PFS Final Rules added
certain of these PT and OT services to the list of Medicare telehealth services
on a temporary basis through at least the end of calendar year 2023. On December
31, 2020, CMS announced its 2021 update to the list of codes that describe
Medicare Part B outpatient therapy services, making permanent existing and new
codes introduced during the COVID-19 PHE for use under PT, OT, or SLP, including
several telehealth codes as "sometimes therapy," to permit physicians and
certain non-physician practitioners to render these services outside a therapy
plan of care when appropriate. "Sometimes therapy" codes will not have the MPPR
applied. On November 19, 2021, CMS expanded these "sometimes therapy" codes
further for the 2022 PFS, including five new codes for remote therapeutic
monitoring treatment, which are broader than pre-existing monitoring codes and
include measuring and evaluating adherence and response to medication and
therapy. The PHE Waivers allow therapists to bill Telehealth therapy services up
to the latter of, the end of calendar year 2023 or the end of the PHE.
                                       51

--------------------------------------------------------------------------------

Table of Contents


Pursuant to the Emergency Waivers, CMS allowed for the facility to bill an
originating site fee to CMS for telehealth services provided to Medicare Part B
beneficiary residents of the facility when the services were provided by a
physician from an alternate location, effective March 6, 2020 and ending on May
7, 2022. Our Facilities have thus ceased using these telemedicine Emergency
Waivers upon their termination.

Programs of All-Inclusive Care for the Elderly


The requirements under the Programs of All-Inclusive Care for the Elderly (PACE)
provide greater operational flexibility and update information under the
Medicare and Medicaid programs. Such flexibility includes: (i) more lenient
standards applicable to the current requirement that the PACE organization be
monitored for compliance with the PACE program requirements during and after a
3-year trial period and (ii) relieving certain restrictions placed upon the
interdisciplinary team that comprehensively assesses and provides for the
individual needs of each PACE participant by allowing one person to fill two
roles and permitting secondary participation in the PACE program. Further,
non-physician primary care providers can provide certain services in place of
primary care physicians. On October 21, 2021, CMS published an extension of the
timeline to complete further final rulemaking for the PACE program until
November 1, 2022, which focuses on policy and technical changes to Medicare
Advantage, Medicare Prescription Drug Benefit, PACE, Medicaid FFS and Medicaid
managed care programs.

Decisions Regarding Skilled Nursing Facility Payment


Medicare reimbursement rates and rules are subject to frequent change.
Historically, adjustments to reimbursement under Medicare have had a significant
effect on our revenue. The federal government and state governments continue to
focus on efforts to curb spending on healthcare programs such as Medicare and
Medicaid. We are not able to predict the outcome of the legislative process. We
also cannot predict the extent to which proposals will be adopted or, if adopted
and implemented, what effect, if any, such proposals and existing new
legislation will have on us. Efforts to impose reduced allowances, greater
discounts and more stringent cost controls by government and other payors are
expected to continue and could adversely affect our business, financial
condition and results of operations.

These include statutory and regulatory changes, rate adjustments (including
retroactive adjustments), administrative or executive orders and government
funding restrictions, all of which may materially adversely affect the rates at
which Medicare reimburses us for our services. Budget pressures often lead the
federal government to reduce or place limits on reimbursement rates under
Medicare. Implementation of these and other types of measures has in the past,
and could in the future, result in substantial reductions in our revenue and
operating margins. For a discussion of historic adjustments and recent changes
to the Medicare program and related reimbursement rates, see Part I, Item 1A
Risk Factors under the headings Risks Related to Our Business and Industry.

Patient Protection and Affordable Care Act


Various healthcare reform provisions became law upon enactment of the Patient
Protection and Affordable Care Act and the Healthcare Education and
Reconciliation Act (collectively, the ACA). The reforms contained in the ACA
have affected our operating subsidiaries in some manner and are directed in
large part at increased quality and cost reductions. Several of the reforms are
very significant and could ultimately change the nature of our services, the
methods of payment for our services and the underlying regulatory environment.
These reforms include modifications to the conditions of qualification for
payment, bundling of payments to cover both acute and post-acute care and the
imposition of enrollment limitations on new providers. The upcoming
Congressional elections in the United States and policies implemented by the
current and former Presidential administration have resulted in significant
changes in legislation, regulation, implementation of Medicare, Medicaid and
government policy. In August of 2022, Congress passed and the Biden-Harris
Administration signed into law the Inflation Reduction Act of 2022 (IRA), which
continued and expanded certain provisions of the ACA. Among other things, the
IRA extended premium subsidies paid by the federal government, which were
scheduled to expire at the end of 2022, until the end of 2024, resulting in
subsidies being available to offset or reduce the costs of private health
insurance policies for older persons on fixed incomes or with limited savings.
This may aid older patients in obtaining or keeping their health insurance in
order to pay for long-term care services. Other healthcare-related provisions of
the IRA include phased-in provisions for Medicare to negotiate the prices of
certain prescription drugs, limiting the out-of-pocket cost of prescribed drugs
to Medicare Part D recipients to $2,000 per year (in addition to a monthly cap
on out-of-pocket prescription drug expenses) and limiting the monthly cost of
insulin to $35.

The 2022 midterm elections may significantly alter the current regulatory
framework and impact our business and the health care industry, including any
further extensions or expansions of certain ACA provisions. We continually
monitor these developments so we can respond to the changing regulatory
environment impacting our business.

                                       52

--------------------------------------------------------------------------------

Table of Contents

Requirements of Participation


CMS has requirements that providers, including SNFs and other LTC facilities
must meet in order to participate in the Medicare and Medicaid Programs. Some of
these requirements can be burdensome and costly.

As part of participating in the Medicare and Medicaid programs, there are
specific requirements on the use of pre-dispute, binding arbitration agreements
by LTC facilities, including requiring the use of plain language in drafting;
that facilities post a notice in plain language that describes the policy on the
use of agreements for binding arbitration in an area that is visible to
residents and visitors; that admission to the facility not be conditioned on the
signing of an arbitration agreement; and that the facility expressly inform the
resident or his/her representative of the right not to sign the agreement as a
condition of admission. Congress has routinely introduced, but not passed,
legislation addressing the issue of arbitration agreements used by LTC
facilities. While legislative action is possible in the future, federal and
state regulations remain our primary source of authority over the use of
pre-dispute binding arbitration agreements.

On June 29, 2022, CMS announced updated guidance for Phase 2 and 3 of the
Requirements of Participation. These updates concern nursing home resident
health and safety. CMS distributed these updates to surveyors and state agencies
in order to enhance responses to resident complaints and reported incidents.
This updated guidance arises directly from President Biden's March 2022 State of
the Union Address and accompanying fact sheet regarding nursing home areas of
study and potential change. The guidance focuses on the following topics: (1)
resident abuse and neglect (including reporting of abuse); (2) admission,
transfer and discharge; (3) mental health and substance abuse disorders; (4)
nurse staffing and reporting of payrolls to evaluate staffing sufficiency; (5)
residents' rights (including visitation); (6) potential inaccurate diagnoses or
assessments; (7) prescription and use of pharmaceuticals; (8) infection control
and prevention; (9) arbitration of disputes between facilities and residents;
(10) psychosocial outcomes and their severity; and (11) the timeliness and
completion of state investigations to improve consistency in standards among
various states.

On July 29, 2022, CMS updated the Medicare Requirements of Participation for LTC
facilities, which includes the physical environment requirements to allow
facilities to avoid unnecessary renovation expenses that could cause the closure
of LTC facilities due to their expense; specifically, CMS is grandfathering
certain facilities and will allow LTC facilities that were participating in
Medicare before July 5, 2016 and that previously used the Fire Safety Evaluation
System (FSES) to continue using the 2001 FSES mandatory values when determining
compliance with applicable standards. In addition, CMS updated the Requirements
of Participation to include revising existing qualification requirements for
directors of food and nutrition services in LTC facilities, grandfathering
directors with two or more years of experience and certain minimum training in
food safety so that they may continue in that role without obtaining specific
educational and certification requirements.

On September 26 and 27, 2022, CMS updated its survey resources for LTC
facilities, including with respect to staff vaccine measurements. These included
updating the survey pathway for infection prevention control and immunization
and the focused infection control survey folder for infection prevention control
and immunization, focusing on updated COVID-19 testing protocols. These updates
provided more information for state surveyors to evaluate LTC facilities'
compliance with the Medicare Requirements of Participation, as well as guidance
for facilities on compliance with these requirements based on how surveyors
would measure and evaluate their performance. On September 27, 2022, CMS also
provided a summary of its major software enhancements, describing the tools
updated and used by CMS to measure and evaluate LTC facilities' compliance with
the Medicare Requirements of Participation.

Civil and Criminal Fraud and Abuse Laws and Enforcement


Various complex federal and state laws exist which govern a wide array of
referrals, relationships and arrangements, and prohibit fraud by healthcare
providers. Governmental agencies are devoting increasing attention and resources
to such anti-fraud efforts. The Health Insurance Portability and Accountability
Act of 1996 (HIPAA) and the Balanced Budget Act of 1997 expanded the penalties
for healthcare fraud. Additionally, in connection with our involvement with
federal healthcare reimbursement programs, the government or those acting on its
behalf may bring an action under the FCA, alleging that a healthcare provider
has defrauded the government by submitting a claim for items or services not
rendered as claimed, which may include coding errors, billing for services not
provided and submitting false or erroneous cost reports. The Fraud Enforcement
and Recovery Act of 2009 (FERA) expanded the scope of the FCA by, among other
things, creating liability for knowingly and improperly avoiding repayment of an
overpayment received from the government and broadening protections for
whistleblowers. The FCA clarifies that if an item or service is provided in
violation of the AKS, the claim submitted for those items or services is a false
claim that may be prosecuted under the FCA as a false claim. Civil monetary
penalties under the FCA range from approximately $11 to $23 thousand per
violation and are adjusted annually for inflation. Under the qui tam or
"whistleblower" provisions of the FCA, a private individual with knowledge of
fraud may bring a claim on behalf of the federal government and receive a
percentage of the federal government's recovery. Due to these whistleblower
incentives, lawsuits have become more frequent. Many states also have a false
claim prohibition that mirrors or closely tracks the federal FCA.
                                       53

--------------------------------------------------------------------------------

Table of Contents


Federal law also provides that the OIG has the authority to exclude individuals
and entities from federally funded health care programs on a number of grounds,
including, but not limited to, certain types of criminal offenses, licensure
revocations or suspensions and exclusion from state or other federal healthcare
programs. CMS can recover overpayments from health care providers up to five
years following the year in which payment was made. On February 28, 2022, the
Administration published a fact sheet regarding nursing home care, which
identified the Administration's priorities of further funding for SNF and LTC
facility inspections, enhancing civil penalties on poor-performing facilities
and increasing the scrutiny of companies that operate more than one facility.
Proposed rules based on these directives and studies are expected by early 2023,
with final rules to follow after a notice-and-comment period.

In November 2019, the OIG released a report of its investigation into
overpayments to hospitals that did not comply with Medicare's post-acute-care
transfer policy. Hospitals violating this policy transferred patients to certain
post-acute-care settings, such as SNFs, but claimed the higher reimbursements
associated with discharges to homes. A similar OIG audit report, released in
February 2019, focused on improper payments for SNF services when the Medicare
three-day inpatient hospital stay requirement was not met. In 2021, the OIG
released the result of an audit finding that Medicare overpaid millions of
dollars of chronic care management (CCM) services. The OIG's 2021 report found
that in calendar years 2017 and 2018, Medicare overpaid millions of dollars in
CCM claims. These investigatory actions by OIG demonstrate its increased
scrutiny into post-hospital SNF care provided to beneficiaries and may encourage
additional oversight or stricter compliance standards.

On numerous occasions, CMS has indicated its intent to vigilantly monitor
overall payments to SNFs, paying particular attention to facilities that have
high reimbursements for ultra-high therapy, therapy resource utilization groups
with higher activities of daily living scores and long average lengths of stay.
The OIG recognizes that there is a strong financial incentive for facilities to
bill for higher levels of therapies, even when not needed by patients. We cannot
predict the extent to which the OIG's recommendations to CMS will be implemented
and, what effect, if any, such proposals would have on us. Our business model,
like those of some other for-profit operators, is based in part on seeking out
higher-acuity patients whom we believe are generally more profitable and over
time our overall patient mix has consistently shifted to higher-acuity in most
facilities we operate. We also use specialized care-delivery software that
assists our caregivers in more accurately capturing and recording services in
order to, among other things, increase reimbursement to levels appropriate for
the care actually delivered. These efforts may place us under greater scrutiny
with the OIG, CMS, our fiscal intermediaries, recovery audit contractors and
others.

Federal Healthcare Reform

Five-Star Quality Reporting Metrics - The Quality Payment Program (QPP) was
created under the Medicare Access and Children's Health Insurance Program (CHIP)
Reauthorization Act of 2015. This program was based on the Merit-based Incentive
Payment System (MIPS) or the use of Alternative Payment Models (APM), which
relied on quality data CMS gathered and evaluated using the Five-Star Quality
Rating system, which includes a rating of one to five in various categories.
These categories include (but are not limited to) the results of surveys
conducted by state inspectors, other health inspection outcomes, staffing,
spending, readmissions and stay durations; the data collected and its weighting
in determining a rating on a scale of one to five stars is subject to periodic
and ongoing revision, re-balancing and adjustment by CMS to reflect market
conditions and CMS's priorities in patient care. Since 2020, CMS's measurement
of the data reported by providers, including SNFs, has become more competitive
and resulted in a reduction of four- and five-star rankings available under
CMS's Five-Star Quality Rating system.

The Five-Star Quality reporting system for nursing homes is displayed on CMS's
consumer-based Nursing Home Compare website. CMS also displays a consumer alert
icon next to nursing homes that have been cited for incidents of abuse, neglect,
or exploitation on the Nursing Home Compare website, which is updated monthly
with CMS's refresh of survey inspection results on that website.

In 2020, in response to the COVID-19 pandemic, CMS temporarily froze SNF Quality
Reporting Program data, including data in the staffing and health inspection
domains, on the Nursing Home Compare website to account for the then-suspended
reporting and inspection obligations. After suspending inspections in early
2020, CMS announced a new and targeted inspection plan in August 2020 to focus
on urgent patient safety threats and infection control, which affected the
number of nursing homes inspected and the substance of those inspections. These
safety inspections collected different information than traditional surveys and
as a result these survey results were not incorporated in CMS's Five-Star
Quality ratings for SNFs from March through December 2020. CMS resumed
calculating nursing homes' health inspection ratings on January 27, 2021 and has
continued to include this measure in subsequent updates.


                                       54

--------------------------------------------------------------------------------

Table of Contents


Similarly, although staff reporting requirements were waived for the first and
second quarters of 2020, this waiver ended on June 25, 2020. Thereafter, SNFs
were required to report staffing data to CMS, which was incorporated into CMS's
Five-Star Quality rating beginning in January 2021. The January 2021 Five-Star
Quality rating calculation reflected SNF-provided quarterly updates of most
quality measures for the period between June 2019 and June 2020, reflecting the
time period in which the normal reporting and inspection obligations were frozen
due to COVID-19. CMS's refreshes of the Nursing Home Compare website since
January of 2021 have included these quality measures and other new measures as
discussed within this Government Regulation heading.

In January of 2022, CMS issued a bulletin stating that as of the same month, the
Nursing Home Compare website would begin reporting SNF weekend staffing as well
as staff tenure and other collected staffing data. Beginning in July of 2022,
CMS began disclosing weekend staffing of all nurses, as well as staff turnover
data for all nurses and administrators, on the Nursing Home Compare website. CMS
also now incorporates this data into its Five-Star Quality ratings for SNFs and
LTC facilities. This data is adjusted based on a facility's case mixture and
evaluated on a quarterly basis.

Proposed Federal Legislation Concerning Nursing Home Supervision - On August 10,
2021, the Nursing Home Improvement and Accountability Act of 2021 (Nursing Home
Improvement Act) was introduced in the U.S. Senate and was intended to update
federal nursing home policy to improve quality of care and oversight. The
proposed legislation would reduce SNF payments for inaccurate submission of
certain data and provide federal funding to carry out SNF data validation and
ensure accuracy of cost report information. The Nursing Home Improvement Act
also proposed staffing requirements for SNFs and other measures intended to
improve transparency, accountability and quality of care within nursing homes.
If passed in its current form the bill would provide participating states with
funds for up to six years in order to fund demonstrated improvements in nursing
home workforce and care delivery. As of July 29, 2022, no action has been taken
on this bill since its introduction to the Senate on August 10, 2021 and
referral to the Senate Finance Committee that same day. A similar bill
introduced in the United States House of Representatives in January of 2021,
Bill No. H.R.598, was introduced and referred to the Ways and Means Committee's
Healthcare Subcommittee on February 2, 2021. As of September 30, 2022, no
further action has been taken on this bill.

Proposed State Legislation Concerning Nursing Home Supervision - California
passed into law AB 35, which changes the limitations, or "caps," on non-economic
damages that can be awarded in medical negligence cases filed against healthcare
providers (including skilled nursing and long-term care facilities). Beginning
on January 1, 2023, non-economic damages (i.e. pain and suffering) available to
plaintiffs suing healthcare providers in medical malpractice and professional
negligence cases will be increased from $250,000 to $350,000, and will then
increase by $40,000 per year over the following ten years up to a $750,000 cap.
Once the limit reaches $750,000, a 2% annual inflationary adjustment will all
attach beginning on January 1. 2034. In wrongful death cases that arise from
claims of medical malpractice and professional negligence, the cap on
non-economic damages will increase from $250,000 to $500,000 on January 1, 2023,
and increase every year thereafter for ten years until the cap on non-economic
damages in such cases is $1 million; thereafter, this cap will also be subject
to an annual 2% increase to reflect changes in the cost of living. The caps are
separate as to each claim, meaning that there is one cap for negligence and one
cap for wrongful death. The new limits on non-economic damages apply
prospectively to lawsuits filed on and after January 1, 2023.

On September 27, 2022, California's Governor signed into law AB 1502, also known
as the Skilled Nursing Facility Ownership and Management Reform Act of 2022.
This law will affect new license applications for SNFs, and is expected to
effect on July 1, 2023. AB 1502 increases the oversight authority of the
California Department of Public Health, and changes several provisions regarding
SNF licensing in the State of California. First, the law eliminates previous
regulatory provisions that permitted SNFs to operate in advance of receiving
their formal license from the State. AB 1502 also requires SNF license
applicants to disclose additional information to the Department of Public Health
in connection with a license application, and requires the Department of Public
Health to consider more data regarding the applicant's prior operations before
issuing it a license. This date includes but is not limited to: prior citations;
sanctions imposed by CMS; legal proceedings commenced by other State or Federal
authorities; findings made regarding the applicant by agencies or courts; and
actions taken against other facilities owned, operated, or managed by the
applicant. The same analysis described above is intended to apply to
applications for a change in ownership or a change in management of a skilled
nursing facility. AB 1502 authorizes the Department of Public Health to impose
civil penalties of up to $10,000, and other enforcement action as appropriate,
upon applicants that fail to comply with the law's requirements.


                                       55

--------------------------------------------------------------------------------

Table of Contents


Proposed and Anticipated Administrative Action - On February 28, 2022, the
Administration published a fact sheet stating its priorities for making changes
to senior care, including potential changes to regulations affecting LTC and SNF
facilities. The Administration's priorities, which are to be studied throughout
2022, include transparency and public disclosure for nursing home owners and
operators and an examination of the role of private equity investment, real
estate investment trusts (REITs) and other investment interests in this sector.
The SNF-VBP Program was also identified as an area for change, with staffing
levels, retention and resident experience affecting reimbursement. Additional
enforcement authority and resources, including enhanced scrutiny of poorly
performing facilities and tools for improving their performance, is another
Administration priority. The Administration also seeks to improve accessibility
to nurse aide training, tie Medicaid payments to staff wages and benefits and
enhance the recruitment and career paths for care workers. Finally, the
Administration wishes to incorporate the lessons learned from the COVID-19
pandemic to impose new requirements for infection control, emergency
preparedness and safety.

On April 11, 2022, CMS issued a proposed rule that could potentially lead to
changes in the SNF-VBP Program, and setting SNF and LTC facility staffing
levels. On June 29, 2022, CMS published guidance to surveyors for consistently
evaluating Phase 2 and 3 Requirements of Participation for LTC facilities,
addressing topics including infection control, resident safety, arbitration of
disputes, nurse staffing and mental health disorders.

On September 22, 2022, CMS issued an IFR addressing nursing home visitation,
including recommending the use of masks and face coverings to combat the
transmission of COVID-19 and testing of symptomatic nursing home staff and
residents regardless of COVID-19 vaccination status.

Monitoring Compliance in Our Facilities


Governmental agencies and other authorities periodically inspect our independent
operating facilities to assess compliance with various standards, rules and
regulations. The robust regulatory and enforcement environment continues to
impact healthcare providers, especially in connection with responses to any
alleged noncompliance identified in periodic surveys and other inspections by
governmental authorities. Unannounced surveys or inspections generally occur at
least annually and may also follow a government agency's receipt of a complaint
about a facility. Facilities must pass these inspections to maintain licensure
under state law, to obtain or maintain certification under the Medicare and
Medicaid programs, to continue participation in the Veterans Administration
program at some facilities, and to comply with provider contracts with managed
care clients at many facilities. From time to time, our independent operating
subsidiaries, like others in the healthcare industry, may receive notices from
federal and state regulatory agencies of an alleged failure to substantially
comply with applicable standards, rules or regulations. These notices may
require corrective action, may impose civil monetary penalties for
noncompliance, and may threaten or impose other operating restrictions on SNFs
such as admission holds, provisional skilled nursing license, or increased
staffing requirements. If our independent operating subsidiaries fail to comply
with these directives or otherwise fail to comply substantially with licensure
and certification laws, rules and regulations, the facility could lose its
certification as a Medicare or Medicaid provider, or lose its license permitting
operation in the State.

Facilities with otherwise acceptable regulatory histories generally are normally
given an opportunity to correct deficiencies and continue their participation in
the Medicare and Medicaid programs by a certain date, usually within six months;
however, although where denial of payment remedies are asserted, such interim
remedies go into effect much sooner. Facilities with deficiencies that
immediately jeopardize patient health and safety and those that are classified
as poor performing facilities, however, may not be given an opportunity to
correct their deficiencies prior to the imposition of remedies and other
enforcement actions. Moreover, facilities with poor regulatory histories
continue to be classified by CMS as poor performing facilities notwithstanding
any intervening change in ownership, unless the new owner obtains a new Medicare
provider agreement instead of assuming the facility's existing agreement.
However, new owners nearly always assume the existing Medicare provider
agreement due to the difficulty and time delays generally associated with
obtaining new Medicare certifications, especially in previously certified
locations with sub-par operating histories. Accordingly, facilities that have
poor regulatory histories before acquisition by our independent operating
subsidiaries and that develop new deficiencies after acquisition are more likely
to have sanctions imposed upon them by CMS or state regulators.

In addition, CMS has increased its focus on facilities with a history of serious
or sustained quality of care problems through the special focus facility (SFF)
initiative. A facility's administrators and owners are notified when it is
identified as a SFF. This information is also provided to the general public.
Local state survey agencies recommend to CMS that facilities be placed on
special focus status. SFFs receive heightened scrutiny and more frequent
regulatory surveys. Failure to improve the quality of care can result in fines
and termination from participation in Medicare and Medicaid. A facility
"graduates" from the program once it demonstrates significant improvements in
quality of care that are continued over a defined period of time.
                                       56

--------------------------------------------------------------------------------

Table of Contents


On October 21, 2022, CMS issued a Memorandum identifying the changes it intends
to make in connection with the oversight of those facilities that fall under the
SFF Program. These proposed measures included increased penalties for SFFs that
fail to improve their performance upon further inspection by CMS, increasing the
standards SFFs must meet to graduate from the SFF program, maintaining
heightened oversight of any SFF for a period of three years after it graduates
and increasing the technical assistance CMS provides to SFFs. The CMS Memorandum
also identifies grants that will be available to aid in the hiring, training and
education of personnel involved in resident care, including licensed practical
nurses and registered nurses. In addition to the communication from CMS, the
White House also issued a fact sheet covering these same issues on October 21,
2022. The fact sheet further identified measures the Administration is taking to
increase staffing requirements, halt illegal or improper debt collection
activities, increase transparency in facility ownership and operation (including
SNF performance), and tie reimbursement to the quality of performance.

Sanctions such as denial of payment for new admissions often are scheduled to go
into effect before surveyors return to verify compliance. Generally, if the
surveyors confirm that the facility is in compliance upon their return, the
sanctions never take effect. However, if they determine that the facility is not
in compliance, the denial of payment goes into effect retroactive to the date
given in the original notice. This possibility sometimes leaves affected
operators, including our independent subsidiaries, with the difficult task of
deciding whether to continue accepting patients after the potential denial of
payment date, thus risking the retroactive denial of revenue associated with
those patients' care if the operators are later found to be out of compliance,
or simply refusing admissions from the potential denial of payment date until
the facility is actually found to be in compliance. In the past and from time to
time, some of our independent operating subsidiaries have been or will be in
denial of payment status due to findings of continued regulatory deficiencies,
resulting in an actual loss of the revenue associated with the Medicare and
Medicaid patients admitted after the denial of payment date. Additional
sanctions could ensue and, if imposed, could include various remedies up to and
including decertification.

CMS has undertaken several initiatives to increase or intensify Medicaid and
Medicare survey and enforcement activities, including federal oversight of state
actions. CMS is taking steps to focus more survey and enforcement efforts on
facilities with findings of substandard care or repeat violations of Medicaid
and Medicare standards, and to identify multi-facility providers with patterns
of noncompliance. CMS is also increasing its oversight of state survey agencies
and requiring state agencies to use enforcement sanctions and remedies more
promptly when substandard care or repeat violations are identified, to
investigate complaints more promptly, and to survey facilities more
consistently. On February 28, 2022, the Administration published a fact sheet
regarding nursing home care, which identified the Administration's priorities of
further funding for SNF and LTC facility inspections, as well as enhanced
penalties and other tools to use against non-compliant facilities. Proposed
rules based on these directives and studies are expected in approximately one
year, with final rules to follow a notice-and-comment period required by law.

Regulations Regarding Financial Arrangements

We are also subject to federal and state laws that regulate financial
arrangement by and between healthcare providers, such as the federal and state
anti-kickback laws, the Stark laws, and various state anti-referral laws.


The AKS, Section 1128B of the Social Security Act prohibits the knowing and
willful offer, payment, solicitation, or receipt of any remuneration, directly
or indirectly, overtly or covertly, in cash or in kind, to induce the referral
of an individual, in return for recommending, or to arrange for, the referral of
an individual for any item or service payable under any federal healthcare
program, including Medicare or Medicaid. The OIG has issued regulations that
create "safe harbors" for certain conduct and business relationships that are
deemed protected under the AKS. In order to receive safe harbor protection, all
of the requirements of a safe harbor must be met. The fact that a given business
arrangement does not fall within one of these safe harbors, however, does not
render the arrangement per se illegal. Business arrangements of healthcare
service providers that fail to satisfy the applicable safe harbor criteria, if
investigated, will be evaluated based upon all facts and circumstances and risk
increased scrutiny and possible sanctions by enforcement authorities.

Violations of the AKS can result in criminal penalties of up to $0.1 million and
ten years imprisonment. Violations of the AKS can also result in civil monetary
penalties of up to $0.1 million per violation and an assessment of up to three
times the total amount of remuneration offered, paid, solicited, or received.
Violation of the AKS may also result in an individual's or organization's
exclusion from future participation in federal healthcare programs. State
Medicaid programs are required to enact an anti-kickback statute. Many states in
which our independent operating subsidiaries operate have adopted or are
considering similar legislative proposals, some of which extend beyond the
Medicaid program, to prohibit the payment or receipt of remuneration for the
referral of patients regardless of the source of payment for the care. We
believe that business practices of providers and financial relationships between
providers have become subject to increased scrutiny as healthcare reform efforts
continue on the federal and state levels.
                                       57

--------------------------------------------------------------------------------

Table of Contents


Additionally, Section 1877 of the Social Security Act, commonly known as the
"Stark Law," provides that a physician may not refer a Medicare or Medicaid
patient for a "designated health service" to an entity with which the physician
or an immediate family member has a financial relationship unless the financial
arrangement meets an exception under the Stark Law or its regulations.
Designated health services include inpatient and outpatient hospital services,
PT, OT, SLP, durable medical equipment, prosthetics, orthotics and supplies,
diagnostic imaging, enteral and parenteral feeding and supplies and home health
services. Under the Stark Law, a "financial relationship" is defined as an
ownership or investment interest or a compensation arrangement. If such a
financial relationship exists and does not meet a Stark Law exception, the
entity is prohibited from submitting or claiming payment under the Medicare or
Medicaid programs or from collecting from the patient or other payor. Many of
the compensation arrangements exceptions permit referrals if, among other
things, the arrangement is set forth in a written agreement signed by the
parties, the compensation to be paid is set in advance, is consistent with fair
market value and is not determined in a manner that takes into account the
volume or value of any referrals or other business generated between the
parties. Exceptions may have other requirements. Any funds collected for an item
or service resulting from a referral that violates the Stark Law are not
eligible for payment by federal healthcare programs and must be repaid to
Medicare or Medicaid, any other third-party payor, and the patient. Violations
of the Stark Law may result in the imposition of civil monetary penalties,
including, treble damages. Individuals and organizations may also be excluded
from participation in federal healthcare programs for Stark Law violations. Many
states have enacted healthcare provider referral laws that go beyond physician
self-referrals or apply to a greater range of services than just the designated
health services under the Stark Law.

Regulations Regarding Patient Record Confidentiality


Health care providers are also subject to laws and regulations enacted to
protect the confidentiality of patient health information. For example, HHS has
issued rules pursuant to HIPAA, including the Health Information Technology for
Economic and Clinical Health (HITECH) Act which governs our use and disclosure
of protected health information of patients. We have established policies and
procedures to comply with HIPAA privacy and security requirements at our
independent operating subsidiaries. Our independent operating subsidiaries have
adopted and implemented HIPAA compliance plans, which we believe comply with the
HIPAA privacy and security regulations. The HIPAA privacy and security
regulations have and will continue to impose significant costs on our
independent operating subsidiaries in order to comply with these standards.
There are numerous other laws and legislative and regulatory initiatives at the
federal and state levels addressing privacy and security concerns. Our
independent operating subsidiaries are also subject to any federal or state
privacy-related laws that are more restrictive than the privacy regulations
issued under HIPAA. These laws vary and could impose additional penalties for
privacy and security breaches. Healthcare entities are also required to afford
patients with certain rights of access to their health information under HIPAA
and the 21st Century Cures Act (Cures Act). The Office of Civil Rights, the
agency responsible for HIPAA enforcement, has targeted investigative and
enforcement efforts on violations of patients' rights of access, including
denial of access to medical records, imposing significant fines for violations
largely initiated from patient complaints. The Office of the National
Coordinator for Health Information Technology can also investigate and impose
separate penalties for information blocking violations under the Cures Act.

Antitrust Laws


We are also subject to federal and state antitrust laws. Enforcement of the
antitrust laws against healthcare providers is common, and antitrust liability
may arise in a wide variety of circumstances, including third party contracting,
physician relations, joint venture, merger, affiliation and acquisition
activities. In some respects, the application of federal and state antitrust
laws to healthcare is still evolving, and enforcement activity by federal and
state agencies appears to be increasing. At various times, healthcare providers
and insurance and managed care organizations may be subject to an investigation
by a governmental agency charged with the enforcement of antitrust laws, or may
be subject to administrative or judicial action by a federal or state agency or
a private party. Violators of the antitrust laws could be subject to criminal
and civil enforcement by federal and state agencies, as well as by private
litigants.

Americans with Disabilities Act


Our independent operating subsidiaries must also comply with the ADA, and
similar state and local laws to the extent that the facilities are "public
accommodations" as defined in those laws. The obligation to comply with the ADA
and other similar laws is an ongoing obligation, and the independent operating
subsidiaries continue to assess their facilities relative to ADA compliance and
make appropriate modifications as needed.


                                       58

--------------------------------------------------------------------------------

Table of Contents

REGULATIONS SPECIFIC TO SENIOR LIVING COMMUNITIES


As previously mentioned, senior living services revenue is primarily derived
from private pay residents, with a small portion of senior living revenue
(approximately 2.2% of total revenue) derived from Medicaid funds. Thus, some of
the regulations discussed above applicable to Medicaid providers, also apply to
senior living. However, the following provides a brief overview of the
regulatory framework applicable specifically to senior living.

A majority of states provide, or are approved to provide, Medicaid payments for
personal care and medical services to some residents in licensed senior living
communities under waivers granted by or under Medicaid state plans approved by
CMS. State Medicaid programs control costs for senior living and other home and
community-based services by various means such as restrictive financial and
functional eligibility standards, enrollment limits and waiting lists. Because
rates paid to senior living community operators are generally lower than rates
paid to SNF operators, some states use Medicaid funding of senior living
services as a means of lowering the cost of services for residents who may not
need the higher level of health services provided in SNFs. States that
administer Medicaid programs for services in senior living communities are
responsible for monitoring the services at, and physical conditions of, the
participating communities. As a result of the growth of senior living in recent
years, states have adopted licensing standards applicable to senior living
communities. Most state licensing standards apply to senior living communities
regardless of whether they accept Medicaid funding.

Since 2003, CMS has commenced a series of actions to increase its oversight of
state quality assurance programs for senior living communities, and has provided
guidance and technical assistance to states to improve their ability to monitor
and improve the quality of services paid through Medicaid waiver programs. CMS
is encouraging state Medicaid programs to expand their use of home and
community-based services as alternatives to facility-based services, pursuant to
provisions of the ACA, and other authorities, through the use of several
programs. As noted above, the Administration issued a fact sheet regarding
nursing home care priorities and reforms that it intends to seek in the coming
year. The Administration's desired changes are multi-faceted, concerning payment
to facilities, staffing level requirements, training and retention of staff,
standards of care offered to residents, increased transparency and public
disclosure of ownership, and enhanced civil remedies and other authority to
exercise upon facilities that do not satisfy CMS's standards. Proposed rules
based on these directives are expected by early 2023, with final rules to follow
a notice-and-comment period required by law. On April 11, 2022, the CMS issued a
proposed rule that requested information to be used for study and potential
rulemaking consistent with the Administration's February 28, 2022 fact sheet. On
June 29, 2022, CMS published guidance to surveyors for consistently evaluating
Phase 2 and 3 Requirements of Participation for LTC facilities, as detailed
under the Requirements of Participation heading, addressing topics including
infection control, resident safety, arbitration of disputes, nurse staffing and
mental health disorders.

The types of laws and statutes affecting the regulatory landscape of the
post-acute industry continue to expand. In addition to this changing regulatory
environment, federal, state and local officials are increasingly focusing their
efforts on the enforcement of these laws. In order to operate our businesses, we
must comply with federal, state and local laws relating to licensure, delivery
and adequacy of medical care, distribution of pharmaceuticals, equipment,
personnel, operating policies, fire prevention, rate-setting, billing and
reimbursement, building codes and environmental protection. Additionally, we
must also adhere to anti-kickback statues, physician referral laws, the ADA and
safety and health standards set by the OSHA Administration. Changes in the law
or new interpretations of existing laws may have an adverse impact on our
methods and costs of doing business.

Our independent operating subsidiaries are also subject to various regulations
and licensing requirements promulgated by state and local health and social
service agencies and other regulatory authorities. Requirements vary from state
to state and these requirements can affect, among other things, personnel
education and training, patient and personnel records, services, staffing
levels, monitoring of patient wellness, patient furnishings, housekeeping
services, dietary requirements, emergency plans and procedures, certification
and licensing of staff prior to beginning employment and patient rights. These
laws and regulations could limit our ability to expand into new markets and to
expand the services provided by independent operating subsidiaries in existing
markets.


                                       59
--------------------------------------------------------------------------------
  Table of Contents
RESULTS OF OPERATIONS

We believe we exist to dignify and transform post-acute care. We set out a
strategy to achieve our goal of ensuring our patients are receiving the best
possible care through our ability to acquire, integrate and improve our
operations. Our results serve as a strong indicator that our strategy is working
and our transformation is underway. We saw a recovery in our census starting in
the first quarter of 2021, which has continued into 2022. Despite the emergence
of COVID-19 variants and subvariants beginning in the first and third quarters
of 2022, we continue to experience healthy growth in both revenue and
operational earnings.

Our net revenue for the three months ended September 30, 2022 continues to be
impacted by COVID-19, with the emergence of COVID-19 subvariants beginning in
July 2022. We continued to receive state relief funding in selected states,
which has been designed to enhance reimbursement to provide additional funding
to cover COVID-19 related expenses. For the three and nine months ended
September 30, 2022, we recorded state relief revenue of $21.4 million and $63.5
million, respectively, which directly offset against COVID-19 related expenses
we incurred in those states. See Recent Activities for further information. In
addition, the Emergency Waivers issued by CMS, including a waiver for the
requirement to have a three-day stay in a hospital to receive Medicare coverage
of a skilled nursing stay, as well as, the authorization of renewed SNF coverage
without having to start a new benefit period for certain beneficiaries who
recently exhausted their SNF benefits, remained in effect through the current
quarter.

Our total revenue for the quarter increased $101.5 million, or 15.2% while our
diluted GAAP earning per share grew by 19.3%, from $0.83 to $0.99, compared to
the third quarter in 2021. We have continued to make progress on targeted
initiatives, including our foundational structure of local operations that are
the centers of excellence in the communities they serve. As part of this focus,
we have been able to expand our relationships with doctors, hospitals and
managed care plans.

Additionally, we continue to seek out opportunities to expand our operations and
real estate, adding 17 new operations and eight real estate properties, three of
which we previously operated, during the nine months ended September 30, 2022.
These expansions coupled with our refocused operational fundamentals and
increase in occupancy resulted in a strong third quarter.

The following table sets forth details of operating results for our revenue,
expenses and earnings, and their respective components, as a percentage of total
revenue for the periods indicated:
                                       60

--------------------------------------------------------------------------------

  Table of Contents
                                                       Three Months Ended September 30,                 Nine Months Ended September 30,
                                                         2022                    2021                     2022                    2021

REVENUE:
Service revenue                                              99.5  %                 99.4  %                  99.4  %                 99.4  %
Rental revenue                                                0.5                     0.6                      0.6                     0.6
TOTAL REVENUE                                               100.0  %                100.0  %                 100.0  %                100.0  %

Expenses:
Cost of services                                             78.1                    76.9                     77.7                    76.8

Rent-cost of services                                         5.1                     5.3                      5.0                     5.4
General and administrative expense                            5.1                     5.8                      5.2                     5.7
Depreciation and amortization                                 2.1                     2.1                      2.1                     2.1
TOTAL EXPENSES                                               90.4                    90.1                     90.0                    90.0
Income from operations                                        9.6                     9.9                     10.0                    10.0
Other income (expense):
Interest expense                                             (0.2)                   (0.2)                    (0.3)                   (0.3)
Other income (expense)                                          -                       -                     (0.2)                    0.1
Other expense, net                                           (0.2)                   (0.2)                    (0.5)                   (0.2)
Income before provision for income taxes                      9.4                     9.7                      9.5                     9.8
Provision for income taxes                                    2.1                     2.4                      2.1                     2.2

NET INCOME                                                    7.3                     7.3                      7.4                     7.6
Less: net income attributable to noncontrolling
interests                                                       -                     0.2                        -                     0.1

 Net income attributable to The Ensign Group,
Inc.                                                          7.3  %                  7.1  %                   7.4  %                  7.5  %



                                                      Three Months Ended September 30,       Nine Months Ended September 30,
                                                          2022                2021               2022                2021

SEGMENT INCOME(1)                                                                 (In thousands)
Skilled services                                      $  101,750          $  94,429          $  302,272          $ 273,370
Standard Bearer(2)                                    $    6,941          $   7,940          $   20,679          $  23,559
NON-GAAP FINANCIAL MEASURES:
PERFORMANCE METRICS

EBITDA                                                $   90,165          $ 

79,184 $ 267,181 $ 233,382


Adjusted EBITDA                                       $   96,588          $ 

84,739 $ 285,413 $ 248,141


FFO for Standard Bearer                               $   12,502          $ 

12,329 $ 36,477 $ 36,351


VALUATION METRICS
Adjusted EBITDAR                                      $  135,495                             $  397,310


(1) Segment income represents operating results of the reportable segments
excluding gain and loss on sale of assets, real estate insurance recoveries and
losses, impairment charges and provision for income taxes. Included in segment
income for Standard Bearer for the three and nine months ended September 30,
2022 are expenses for intercompany management fees between Standard Bearer and
the Service Center and intercompany interest expense. Segment income is
reconciled to the Condensed Consolidated Statement of Income in Note 8, Business
Segments in Notes to Unaudited Condensed Consolidated Financial Statements of
this Quarterly Report on Form 10-Q.
(2) Standard Bearer segment income includes rental revenue from Ensign
affiliated tenants and related expenses.

                                       61
--------------------------------------------------------------------------------
  Table of Contents
The following discussion includes references to EBITDA, Adjusted EBITDA,
Adjusted EBITDAR and Funds from Operations (FFO) which are non-GAAP financial
measures (collectively, the Non-GAAP Financial Measures). Regulation G,
Conditions for Use of Non-GAAP Financial Measures, and other provisions of the
Securities Exchange Act of 1934, as amended (the Exchange Act), define and
prescribe the conditions for use of certain non-GAAP financial information.
These Non-GAAP Financial Measures are used in addition to and in conjunction
with results presented in accordance with GAAP. These Non-GAAP Financial
Measures should not be relied upon to the exclusion of GAAP financial measures.
These Non-GAAP Financial Measures reflect an additional way of viewing aspects
of our operations that, when viewed with our GAAP results and the accompanying
reconciliations to corresponding GAAP financial measures, provide a more
complete understanding of factors and trends affecting our business.

We believe the presentation of certain Non-GAAP Financial Measures are useful to
investors and other external users of our financial statements regarding our
results of operations because:

•they are widely used by investors and analysts in our industry as a
supplemental measure to evaluate the overall performance of companies in our
industry without regard to items such as other expense, net and depreciation and
amortization, which can vary substantially from company to company depending on
the book value of assets, capital structure and the method by which assets were
acquired; and

•they help investors evaluate and compare the results of our operations from
period to period by removing the impact of our capital structure and asset base
from our operating results.

We use the Non-GAAP Financial Measures:

•as measurements of our operating performance to assist us in comparing our
operating performance on a consistent basis;

•to allocate resources to enhance the financial performance of our business;

•to assess the value of a potential acquisition;

•to assess the value of a transformed operation's performance;

•to evaluate the effectiveness of our operational strategies; and

•to compare our operating performance to that of our competitors.


We use certain Non-GAAP Financial Measures to compare the operating performance
of each operation. These measures are useful in this regard because they do not
include such costs as other expense, income taxes, depreciation and amortization
expense, which may vary from period-to-period depending upon various factors,
including the method used to finance operations, the amount of debt that we have
incurred, whether an operation is owned or leased, the date of acquisition of a
facility or business, and the tax law of the state in which a business unit
operates.

We also establish compensation programs and bonuses for our leaders that are
partially based upon the achievement of Adjusted EBITDAR targets.


Despite the importance of these measures in analyzing our underlying business,
designing incentive compensation and for our goal setting, the Non-GAAP
Financial Measures have no standardized meaning defined by GAAP. Therefore,
certain of our Non-GAAP Financial Measures have limitations as analytical tools,
and they should not be considered in isolation, or as a substitute for analysis
of our results as reported in accordance with GAAP. Some of these limitations
are:

•they do not reflect our current or future cash requirements for capital
expenditures or contractual commitments;

•they do not reflect changes in, or cash requirements for, our working capital
needs;

•they do not reflect the interest expense, or the cash requirements necessary to
service interest or principal payments, on our debt;

•they do not reflect rent expenses, which are necessary to operate our leased
operations, in the case of Adjusted EBITDAR;

•they do not reflect any income tax payments we may be required to make;


•although depreciation and amortization are non-cash charges, the assets being
depreciated and amortized will often have to be replaced in the future, and do
not reflect any cash requirements for such replacements; and

•other companies in our industry may calculate these measures differently than
we do, which may limit their usefulness as comparative measures.

                                       62
--------------------------------------------------------------------------------
  Table of Contents
We compensate for these limitations by using them only to supplement net income
on a basis prepared in accordance with GAAP in order to provide a more complete
understanding of the factors and trends affecting our business.

Management strongly encourages investors to review our consolidated financial
statements in their entirety and to not rely on any single financial measure.
Because these Non-GAAP Financial Measures are not standardized, it may not be
possible to compare these financial measures with other companies' Non-GAAP
financial measures having the same or similar names. These Non-GAAP Financial
Measures should not be considered a substitute for, nor superior to, financial
results and measures determined or calculated in accordance with GAAP. We
strongly urge you to review the reconciliation of income from operations to the
Non-GAAP Financial Measures in the table below, along with our unaudited
condensed consolidated financial statements and related notes included elsewhere
in this document.

We use the following Non-GAAP financial measures that we believe are useful to
investors as key valuation and operating performance measures:

PERFORMANCE MEASURES:

EBITDA


We believe EBITDA is useful to investors in evaluating our operating performance
because it helps investors evaluate and compare the results of our operations
from period to period by removing the impact of our asset base (depreciation and
amortization expense) from our operating results.

We calculate EBITDA as net income, adjusted for net losses attributable to
noncontrolling interest, before (a) other expense, net, (b) provision for income
taxes, and (c) depreciation and amortization.

Adjusted EBITDA


We adjust EBITDA when evaluating our performance because we believe that the
exclusion of certain additional items described below provides useful
supplemental information to investors regarding our ongoing operating
performance, in the case of Adjusted EBITDA. We believe that the presentation of
Adjusted EBITDA, when combined with EBITDA and GAAP net income attributable to
The Ensign Group, Inc., is beneficial to an investor's complete understanding of
our operating performance.

Adjusted EBITDA is EBITDA adjusted for non-core business items, which for the
reported periods includes, to the extent applicable:

•stock-based compensation expense;

•real estate transactions and other related costs;

•legal finding;

•acquisition related costs;

•costs incurred related to new systems implementation;

•results related to operations not at full capacity; and

•gain on sale of assets.

Funds from Operations (FFO)


We consider FFO to be a useful supplemental measure of the operating performance
of Standard Bearer. Historical cost accounting for real estate assets in
accordance with U.S. GAAP implicitly assumes that the value of real estate
assets diminishes predictably over time as evidenced by the provision for
depreciation. However, since real estate values have historically risen or
fallen with market conditions, many real estate investors and analysts have
considered presentations of operating results for real estate companies that use
historical cost accounting to be insufficient. In response, the National
Association of Real Estate Investment Trusts (NAREIT) created FFO as a
supplemental measure of operating performance for REITs, which excludes
historical cost depreciation from net income. We define (in accordance with the
definition used by NAREIT) FFO to consist of Standard Bearer segment income,
excluding depreciation and amortization related to real estate, gains or losses
from the sale of real estate, insurance recoveries related to real estate and
impairment of depreciable real estate assets.


                                       63

--------------------------------------------------------------------------------

  Table of Contents

VALUATION MEASURE:

Adjusted EBITDAR

 We use Adjusted EBITDAR as one measure in determining the value of prospective
acquisitions. It is also a commonly used measure by our management, research
analysts and investors, to compare the enterprise value of different companies
in the healthcare industry, without regard to differences in capital structures
and leasing arrangements. Adjusted EBITDAR is a financial valuation measure that
is not specified in GAAP. This measure is not displayed as a performance measure
as it excludes rent expense, which is a normal and recurring operating expense.

The adjustments made and previously described in the computation of Adjusted
EBITDA are also made when computing Adjusted EBITDAR. We calculate Adjusted
EBITDAR by excluding rent-cost of services from Adjusted EBITDA.

We believe the use of Adjusted EBITDAR allows the investor to compare
operational results of companies who have operating and capital leases. A
significant portion of capital lease expenditures are recorded in interest,
whereas operating lease expenditures are recorded in rent expense.

The table below reconciles net income to EBITDA, Adjusted EBITDA and Adjusted
EBITDAR for the periods presented:

                                          Three Months Ended September 30,         Nine Months Ended September 30,
                                              2022                2021                2022                2021

Condensed consolidated statements of
income data:                                                           (In 

thousands)

Net income                               $    56,242          $   48,344          $  164,133          $  148,764
Less: net income (loss) attributable to
noncontrolling interests                          63               1,063                 (77)              2,852

Add: Other expense, net                        1,832               1,461               9,991               2,867
Provision for income taxes                    16,213              16,513              47,505              43,220
Depreciation and amortization                 15,941              13,929              45,475              41,383

EBITDA                                   $    90,165          $   79,184          $  267,181          $  233,382

Stock-based compensation                       5,898               5,082              16,681              13,769
Real estate transactions and other
related costs(a)                                   -                 287                   -                 458
Legal finding(b)                                 859                   -               4,212                   -
Gain on sale of assets                          (900)                  -              (3,467)               (540)
Results related to operations not at
full capacity                                      -                   -                   -                 584

Acquisition related costs(c)                     245                 145                 416                 333
Costs incurred related to new systems            321                  41                 390                 117

implementation


Rent related to items above                        -                   -                   -                  38

Adjusted EBITDA                          $    96,588          $   84,739          $  285,413          $  248,141
Rent-cost of services                         38,907              35,623             111,897             103,534
Less: rent related to items above                  -                   -                   -                 (38)
Adjusted rent                                 38,907              35,623             111,897             103,496

Adjusted EBITDAR                         $   135,495                              $  397,310

(a) Real estate transactions and other related costs include costs incurred
related to the formation of Standard Bearer and other real estate related
activities.
(b) Legal finding against our non-emergent transportation subsidiary.
(c) Costs incurred to acquire operations that are not capitalizable.

                                       64

--------------------------------------------------------------------------------

Table of Contents
Three Months Ended September 30, 2022 Compared to the Three Months Ended
September 30, 2021


The following table sets forth details of operating results for our revenue and
earnings, and their respective components, by our reportable segment for the
periods indicated.
                                                                            

Three Months Ended September 30, 2022

                                                   Skilled
                                                  services            Standard Bearer            All Other             Eliminations           Consolidated
Total Revenue                                     739,318                 18,732                   31,844               (19,889)            $     770,005
Total expenses, including other expense,
net                                               637,568                 11,791                   68,880               (19,889)                  

698,350

Segment income (loss)                             101,750                  6,941                  (37,036)                    -                    

71,655

Gain from sale of real estate                                                                                                                         

800

Income before provision for income taxes                                                                                                    $      72,455


                                                                      

Three Months Ended September 30, 2021

                                            Skilled            Standard
                                           services             Bearer           All Other           Eliminations           Consolidated
Total Revenue                            $  642,075          $  14,431          $  26,059          $     (14,035)         $     668,530
Total expenses, including other expense,
net                                         547,646              6,491             63,571                (14,035)               603,673
Segment income (loss)                        94,429              7,940            (37,512)                     -                 64,857

Income before provision for income taxes                                                                                  $      64,857



Our total revenue increased $101.5 million, or 15.2%, compared to the three
months ended September 30, 2021. The increase in revenue was primarily driven by
an increase in occupancy from our skilled services operations, along with the
impact of acquisitions. Total revenue from operations acquired on or subsequent
to October 1, 2021 increased our consolidated revenue by $41.5 million during
the three months ended September 30, 2022, when compared to the same period in
2021. In addition, we recorded $21.4 million of state relief revenue in the
third quarter of 2022 compared to $19.2 million in the same period in 2021,
which directly correlated to the additional COVID-19 related expenses incurred.
All state relief revenue is included in Medicaid revenue.

Skilled Services

REVENUE


The following table presents the skilled services revenue and key performance
metrics by category during the three months ended September 30, 2022 and 2021:
                                                        Three Months Ended September 30,
                                               2022              2021           Change       % Change

TOTAL FACILITY RESULTS:                                      (Dollars in thousands)
Skilled services revenue                  $   739,318        $  642,075       $ 97,243         15.1  %
Number of facilities at period end                222               208             14          6.7  %
Number of campuses at period end*                  26                25              1          4.0  %
Actual patient days                         1,846,699         1,665,967        180,732         10.8  %
Occupancy percentage - Operational beds          75.7   %          73.5  %                      2.2  %
Skilled mix by nursing days                      31.6   %          30.5  %                      1.1  %
Skilled mix by nursing revenue                   51.6   %          50.7  %                      0.9  %


                                       65

--------------------------------------------------------------------------------

  Table of Contents

                                                        Three Months Ended September 30,
                                               2022              2021           Change       % Change

SAME FACILITY RESULTS:(1)                                    (Dollars in thousands)
Skilled services revenue                  $   565,577        $  523,888       $ 41,689          8.0  %
Number of facilities at period end                167               167              -            -  %
Number of campuses at period end*                  20                20              -            -  %
Actual patient days                         1,380,368         1,338,875         41,493          3.1  %
Occupancy percentage - Operational beds          76.8   %          74.4  %                      2.4  %
Skilled mix by nursing days                      33.7   %          32.1  %                      1.6  %
Skilled mix by nursing revenue                   53.7   %          52.3  %                      1.4  %



                                                                      

Three Months Ended September 30,

                                                    2022                     2021              Change              % Change

TRANSITIONING FACILITY RESULTS:(2)                                          (Dollars in thousands)
Skilled services revenue                       $    96,711               $   86,599          $ 10,112                   11.7  %
Number of facilities at period end                      27                       27                 -                      -  %
Number of campuses at period end*                        5                        5                 -                      -  %
Actual patient days                                255,334                  238,614            16,720                    7.0  %
Occupancy percentage - Operational beds               76.0   %                 70.7  %                                   5.3  %
Skilled mix by nursing days                           27.6   %                 25.1  %                                   2.5  %
Skilled mix by nursing revenue                        47.8   %                 44.8  %                                   3.0  %



                                                                    Three Months Ended September 30,
                                                  2022                      2021              Change             % Change

RECENTLY ACQUIRED FACILITY RESULTS:(3)                                   (Dollars in thousands)
Skilled services revenue                     $    77,030                $   31,588          $ 45,442                      NM
Number of facilities at period end                    28                        14                14                      NM
Number of campuses at period end*                      1                         -                 1                      NM
Actual patient days                              210,997                    88,478           122,519                      NM
Occupancy percentage - Operational beds             68.7   %                  67.6  %                                     NM
Skilled mix by nursing days                         22.8   %                  20.9  %                                     NM
Skilled mix by nursing revenue                      40.4   %                  39.1  %                                     NM


*Campus represents a facility that offers both skilled nursing and senior living
services. Revenue and expenses related to skilled nursing and senior living
services have been allocated and recorded in the respective operating segment.
Since the third quarter of 2021, we converted three skilled nursing facilities
into campuses.
(1)Same Facility results represent all facilities purchased prior to January 1,
2019.
(2)Transitioning Facility results represent all facilities purchased from
January 1, 2019 to December 31, 2020.
(3)Recently Acquired Facility (Acquisitions) results represent all facilities
purchased on or subsequent to January 1, 2021.

Skilled services revenue increased $97.2 million, or 15.1%, compared to the
three months ended September 30, 2021. The increases in skilled services revenue
were across all payer types including increases in Medicaid revenue of $38.2
million, or 12.4%, Medicare revenue of $34.4 million, or 19.5%, managed care
revenue of $17.7 million, or 15.4% and private revenue of $6.9 million or 16.3%.

The increase in skilled services revenue was primarily driven by strong
performance across our skilled services operations as our census continued to
recover in the third quarter of 2022, coupled with increases in skilled mix
revenue. Our consolidated occupancy increased by 2.2% and skilled mix revenue
increased by 0.9%, driven by higher acuity.


                                       66
--------------------------------------------------------------------------------
  Table of Contents
Revenue in our Same Facilities increased $41.7 million, or 8.0% due to increased
occupancy and revenue per patient day. Our diligent efforts to strengthen our
partnership with various managed care organizations, hospitals and the local
communities we operate in, increased our occupancy by 2.4%. Medicare and Managed
care skilled days increased by 13.5% and 6.4%, respectively, resulting in an
increase in Managed Care and Medicare revenue.

Revenue generated by our Transitioning Facilities increased $10.1 million, or
11.7%, primarily due to improved occupancy growth of 5.3% and an increase in
skilled mix days of 2.5% compared to the three months ended September 30, 2021.
Managed care and Medicare days increased by 25.6% and 17.6%, respectively,
demonstrating our ability to transition these healthcare operations toward
higher acuity patients.

Skilled services revenue generated by facilities purchased on or subsequent to
January 1, 2021 (Recently Acquired Facilities) increased by approximately $45.4
million compared to the three months ended September 30, 2021. We acquired
fifteen operations between October 1, 2021 and September 30, 2022 across five
states.

In the future, if we acquire additional turnaround or start-up operations, we
expect to see lower occupancy rates and skilled mix, and these metrics are
expected to vary from period to period based upon the maturity of the facilities
within our portfolio. Historically, we have generally experienced lower
occupancy rates, lower skilled mix at Recently Acquired Facilities and
therefore, we anticipate generally lower overall occupancy during years of
growth.

The following table reflects the change in skilled nursing average daily revenue
rates by payor source, excluding services that are not covered by the daily rate
(1):
                                                                            

Three Months Ended September 30,

                                      Same Facility                       Transitioning                       Acquisitions                            Total
                                 2022              2021              2022              2021              2022              2021              2022              2021

SKILLED NURSING AVERAGE DAILY REVENUE RATES:
Medicare                      $ 683.41          $ 681.02          $ 682.17          $ 678.14          $ 674.84          $ 686.08          $ 682.41          $ 680.85
Managed care                    515.22            499.97            475.86            474.71            476.14            501.81            508.13            497.19
Other skilled                   572.41            537.81            443.25            424.74            467.63            563.10            552.31            530.24
Total skilled revenue           594.41            578.16            574.89            569.48            573.99            610.16            590.36            578.30
Medicaid                        261.49            250.86            241.76            237.00            253.53            249.95            257.57            248.66
Private and other payors        255.31            238.37            226.23            222.79            228.40            262.04            248.01            237.00

Total skilled nursing revenue $ 372.99 $ 354.60 $ 331.81

$ 318.88 $ 324.39 $ 326.34 $ 361.74

$ 347.98

(1) These rates exclude additional FMAP and other state relief funding and
include sequestration reversal of 2% in 2021.


Our Medicare daily rates at Same Facilities and Transitioning Facilities
increased by 0.4% and 0.6%, respectively, compared to the three months ended
September 30, 2021. The increase is attributable to the 1.2% net market basket
increase that became effective in October 2021. This was offset by the
reinstatement of the 2% sequestration in the third quarter of 2022, effectively
creating a 2% reduction in the Medicare rates.

Our average Medicaid rates increased 3.6% due to state reimbursement increases
and our participation in supplemental Medicaid payment programs and quality
improvement programs in various states. Medicaid rates exclude the amount of
state relief revenue we recorded.

Payor Sources as a Percentage of Skilled Nursing Services. We use our skilled
mix as measures of the quality of reimbursements we receive at our affiliated
skilled nursing facilities over various periods.


                                       67
--------------------------------------------------------------------------------
  Table of Contents
The following tables set forth our percentage of skilled nursing patient revenue
and days by payor source:

                                                                                              Three Months Ended September 30,
                                       Same Facility                            Transitioning                                Acquisitions                                  Total
                                 2022               2021                   2022                  2021                  2022                  2021                2022                2021
PERCENTAGE OF SKILLED NURSING REVENUE
Medicare                          25.5  %             24.3  %                  28.0  %             26.3  %                 23.9  %             23.0  %             25.7  %             24.5  %
Managed care                      19.4                19.2                     16.7                14.7                     9.1                 9.0                18.0                18.1
Other skilled                      8.8                 8.8                      3.1                 3.8                     7.4                 7.1                 7.9                 8.1
Skilled Mix                       53.7                52.3                     47.8                44.8                    40.4                39.1                51.6                50.7
Private and other payors           7.1                 7.2                      8.1                 7.9                     6.6                 6.9                 7.2                 7.2

Medicaid                          39.2                40.5                     44.1                47.3                    53.0                54.0                41.2                42.1
TOTAL SKILLED NURSING            100.0  %            100.0  %                 100.0  %            100.0  %                100.0  %            100.0  %            100.0  %            100.0  %


                                                                                              Three Months Ended September 30,
                                       Same Facility                            Transitioning                                Acquisitions                                  Total
                                 2022               2021                   2022                  2021                  2022                  2021                2022                2021
PERCENTAGE OF SKILLED NURSING DAYS
Medicare                          13.9  %             12.6  %                  13.6  %             12.4  %                 11.5  %             10.9  %             13.6  %             12.5  %
Managed care                      14.1                13.6                     11.6                 9.9                     6.2                 5.9                12.8                12.7
Other skilled                      5.7                 5.9                      2.4                 2.8                     5.1                 4.1                 5.2                 5.3
Skilled Mix                       33.7                32.1                     27.6                25.1                    22.8                20.9                31.6                30.5
Private and other payors          10.4                10.6                     11.9                11.3                     9.4                 8.5                10.5                10.6

Medicaid                          55.9                57.3                     60.5                63.6                    67.8                70.6                57.9                58.9
TOTAL SKILLED NURSING            100.0  %            100.0  %                 100.0  %            100.0  %                100.0  %            100.0  %            100.0  %            100.0  %



Cost of Services

The following table sets forth total cost of services for our Skilled services
segment for the periods indicated (dollars in thousands):

                                               Three Months Ended September
                                                            30,                           Change
                                                      2022             2021              $           %

Cost of service                                $     579,199                       $  495,541                 $ 83,658                16.9  %
Revenue percentage                                      78.3     %                       77.2  %                                       1.1  %



Cost of services related to our Skilled services segment increased $83.7
million, or 16.9%, due to costs related to new acquisitions, which accounted for
$36.4 million of the increase, with additional increases due to higher staffing
expenses. As the result of COVID-19 variants, our operations experienced
staffing constraints due to isolation requirements and COVID-19 exposure, which
resulted in additional overtime, benefits and bonuses to our staff and higher
use of contracted labor. The increase in labor costs is offset by cost
management in non-clinical expenses. Cost of services as a percentage of revenue
increased to 78.3% from 77.2%.


                                       68

--------------------------------------------------------------------------------

  Table of Contents

Standard Bearer
                                                     Three Months Ended September 30,                        Change
                                                         2022                   2021                 $                  %

                                                          (Dollars in thousands)
Rental revenue generated from third-party
tenants                                           $          3,708          $    3,421          $    287                  8.4  %
Rental revenue generated from Ensign
affiliated operations                                       15,024              11,010             4,014                 36.5
TOTAL RENTAL REVENUE                              $         18,732          $   14,431          $  4,301                 29.8  %
Segment income                                               6,941               7,940              (999)               (12.6)
Depreciation and amortization                                5,561               4,389             1,172                 26.7

FFO                                               $         12,502          $   12,329          $    173                  1.4  %



Rental revenue. Our rental revenue, including revenue generated from our
affiliated facilities, increased by $4.3 million, or 29.8%, to $18.7 million,
compared to the three months ended September 30, 2021. The increase in revenue
is primarily attributable to 13 real estate purchases as well as annual rent
increases since the three months ended September 30, 2021.

FFO. Our FFO increased $0.2 million, or 1.4% to $12.5 million, compared to the
three months ended September 30, 2021. The increase in rental revenue of $4.3
million is offset by interest expense of $2.3 million as well as management fee
expense of $1.1 million associated with the intercompany agreements between
Standard Bearer and the Service Center that started in January of 2022.

All Other Revenue


Our other revenue increased by $5.8 million, or 22.2%, to $31.8 million,
compared to the three months ended September 30, 2021. Other revenue for 2022
includes senior living revenue of $18.1 million and revenue from other ancillary
services of $11.9 million and rental income of $1.8 million. The increase in
other revenue is attributable to our senior living operations as our senior
living occupancy rate rebounds from COVID-19.

Consolidated Financial Expenses


Rent - cost of services. Our rent - cost of services as a percentage of total
revenue decreased by 0.2% to 5.1%, primarily due to growth in revenue outpacing
the increase in rent expense and as our operation expansions include the
acquisition of the related real estate properties.

General and administrative expense - General and administrative expense
increased $0.7 million or 1.8%, to $39.2 million. This increase was primarily
due to increases in employee wages and bonuses due to enhanced performance and
growth. General and administrative expense as a percentage of revenue decreased
by 0.7% to 5.1%, which demonstrates our refocused efforts on non-clinical spend
management.

Depreciation and amortization - Depreciation and amortization expense increased
$2.0 million, or 14.4%, to $15.9 million. This increase was primarily related to
the additional depreciation and amortization incurred as a result of our newly
acquired operations and capital expenditures. Depreciation and amortization
remained consistent at 2.1%, as a percentage of revenue.

Other expense, net - Other expense, net as a percentage of revenue remained
consistent at 0.2%. Other expense primarily includes interest expense related to
our debt and gain or loss on the deferred compensation investment program.
During the three months ended September 30, 2022, we recorded a loss on those
investments of $1.1 million. There is an offsetting reduction in expense
allocated between cost of services and general and administrative expenses.

Provision for income taxes - Our effective tax rate was 22.4% for the three
months ended September 30, 2022, compared to 25.5% for the same period in 2021.
The effective tax rate for both periods is driven by the impact of excess tax
benefits from stock-based compensation, partially offset by non-deductible
expenses including non-deductible compensation. See Note 15, Income Taxes, in
the Notes to the Unaudited Condensed Consolidated Financial Statements for
further discussion.


                                       69

--------------------------------------------------------------------------------

Table of Contents
Nine Months Ended September 30, 2022 Compared to the Nine Months Ended
September 30, 2021


The following table sets forth details of operating results for our revenue and
earnings, and their respective components, by our reportable segment for the
periods indicated:

                                                                            

Nine Months Ended September 30, 2022

                                                                            Standard
                                                 Skilled services            Bearer           All Other           Eliminations          Consolidated
Total revenue                                  $       2,128,567          $  53,523          $  89,793          $     (55,947)         $  2,215,936
Total expenses, including other expense,
net                                                    1,826,295             32,844            204,373                (55,947)            2,007,565
Segment income (loss)                                    302,272             20,679           (114,580)                     -               208,371
Gain from sale of real estate                                                                                                                 3,267
Income before provision for income taxes                                                                                               $    211,638


                                                                                 Nine Months Ended September 30, 2021
                                                                             Standard
                                                  Skilled services            Bearer           All Other           Eliminations          Consolidated
Total revenue                                   $       1,855,993         

$ 42,714 $ 77,033 $ (41,421) $ 1,934,319
Total expenses, including other expense,
net

                                                     1,582,623             19,155            182,418                (41,421)            1,742,775
Segment income (loss)                                     273,370             23,559           (105,385)                     -               191,544
Loss from sale of real estate and
impairment charges                                                                                                                               440
Income before provision for income taxes                                                                                                $    191,984



Our total revenue increased $281.6 million, or 14.6%, compared to the nine
months ended September 30, 2021. The increase in revenue was primarily driven by
an increase in occupancy from our skilled services operations along with the
impact of acquisitions. Total revenue from operations acquired on or subsequent
to October 1, 2021 increased our consolidated revenue by $77.1 million during
the nine months ended September 30, 2022, when compared to the same period in
2021. In addition, we recorded $63.5 million of state relief revenue during the
nine months ended in 2022 compared to $52.4 million in 2021, which directly
correlated to the additional COVID-19 related expenses incurred. All state
relief revenue is included in Medicaid revenue.

Skilled Services Segment

Revenue

The following table presents the skilled services revenue and key performance
metrics by category during the nine months ended September 30, 2022 and 2021:

                                                                               Nine Months Ended September 30,
                                                          2022                       2021                   Change              % Change

TOTAL FACILITY RESULTS:                                                             (Dollars in thousands)
Skilled services revenue                          $      2,128,567                    1,855,993          $ 272,574                   14.7  %
Number of facilities at period end                             222                          208                 14                    6.7  %
Number of campuses at period end*                               26                           25                  1                    4.0  %
Actual patient days                                      5,287,690                    4,775,274            512,416                   10.7  %
Occupancy percentage - Operational beds                       75.0   %                     72.5  %                                    2.5  %
Skilled mix by nursing days                                   32.1   %                     31.8  %                                    0.3  %
Skilled mix by nursing revenue                                52.3   %                     52.5  %                                   (0.2) %


                                       70

--------------------------------------------------------------------------------

Table of Contents

Nine Months Ended September 30,

                                                       2022                 2021               Change              % Change

SAME FACILITY RESULTS:(1)                                                    (Dollars in thousands)
Skilled services revenue                          $ 1,662,310          $ 1,546,468          $ 115,842                    7.5  %
Number of facilities at period end                        167                  167                  -                      -  %
Number of campuses at period end*                          20                   20                  -                      -  %
Actual patient days                                 4,050,302            3,922,904            127,398                    3.2  %
Occupancy percentage - Operational beds                  75.9  %              73.5  %                                    2.4  %
Skilled mix by nursing days                              33.8  %              33.2  %                                    0.6  %
Skilled mix by nursing revenue                           54.0  %              53.8  %                                    0.2  %


                                                       Nine Months Ended September 30,
                                               2022             2021          Change       % Change

TRANSITIONING FACILITY RESULTS:(2)                          (Dollars in 

thousands)

Skilled services revenue                  $   283,388       $ 247,486       $ 35,902         14.5  %
Number of facilities at period end                 27              27              -            -  %
Number of campuses at period end*                   5               5              -            -  %
Actual patient days                           744,013         684,166         59,847          8.7  %
Occupancy percentage - Operational beds          74.3  %         68.4  %                      5.9  %
Skilled mix by nursing days                      27.7  %         26.2  %                      1.5  %
Skilled mix by nursing revenue                   47.7  %         46.3  %                      1.4  %


                                                        Nine Months Ended September 30,
                                               2022             2021          Change        % Change

RECENTLY ACQUIRED FACILITY RESULTS:(3)                       (Dollars in 

thousands)

Skilled services revenue                  $   182,869        $ 62,039       $ 120,830               NM
Number of facilities at period end                 28              14              14               NM
Number of campuses at period end*                   1               -               1               NM
Actual patient days                           493,375         168,204         325,171               NM

Occupancy percentage - Operational beds 69.5 % 66.1 %

                         NM
Skilled mix by nursing days                      24.7   %        23.7  %                            NM
Skilled mix by nursing revenue                   43.5   %        44.0  %                            NM




*Campus represents a facility that offers both skilled nursing and senior living
services. Revenue and expenses related to skilled nursing and senior living
services have been allocated and recorded in the respective operating segment.
In 2022, we converted three skilled nursing facilities into campuses.
(1)Same Facility results represent all facilities purchased prior to January 1,
2019.
(2)Transitioning Facility results represent all facilities purchased from
January 1, 2019 to December 31, 2020.
(3)Recently Acquired Facility (Acquisitions) results represent all facilities
purchased on or subsequent to January 1, 2021.

Skilled services revenue increased $272.6 million, or 14.7%, compared to the
nine months ended September 30, 2021. Of the $272.6 million increase, the
primary changes were from increases in Medicaid custodial revenue of $106.9
million, or 14.5%, Medicare revenue of $73.0 million, or 13.6%, managed care
revenue of $52.8 million, or 15.7%, private revenue of $21.6 million, or 18.5%
and Medicaid skilled revenue of $18.3 million, or 14.3%. The increase in revenue
was primarily driven by our consolidated occupancy and skilled mix days
increasing by 2.5% and 0.3%, respectively, compared to the same period in the
prior year.

Revenue in our Same Facilities increased $115.8 million, or 7.5% due to
increased occupancy and increase in skilled mix days. Our diligent efforts to
strengthen our partnership with various managed care organizations, hospitals,
and the local communities we operate in, as well as higher acuity, increased our
occupancy by 2.4% to 75.9%. Managed care and Medicare skilled days increased by
6.7% and 5.6%, respectively, resulting in an increase in skilled mix revenue.

                                       71
--------------------------------------------------------------------------------
  Table of Contents
Revenue generated by our Transitioning Facilities increased $35.9 million, or
14.5%, primarily due to improved occupancy growth of 5.9% and an increase in
skilled mix days of 1.5%, compared to the nine months ended September 30, 2021,
demonstrating our ability to transition these healthcare operations toward
higher acuity patients. Skilled mix revenue increased by 1.4%, mainly from the
increases in Managed care and Medicare days of 23.2% and 10.4%, respectively.

Skilled services revenue generated by facilities purchased on or subsequent to
January 1, 2021 (Recently Acquired Facilities) increased by approximately $120.8
million compared to the nine months ended September 30, 2021. We acquired
fifteen operations between October 1, 2021 and September 30, 2022 across five
states.

In the future, if we acquire additional facilities that are underperforming and
need to be turned around or invest in start-up operations, we expect to see
lower occupancy rates and skilled mix and these metrics are expected to vary
from period to period based upon the maturity of the facilities within our
portfolio. Historically, we have generally experienced lower occupancy rates and
lower skilled mix at Recently Acquired Facilities and therefore, we anticipate
generally lower overall occupancy during years of growth.

The following table reflects the change in skilled nursing average daily revenue
rates by payor source, excluding services that are not covered by the daily rate
(1):
                                                                            

Nine Months Ended September 30,

                                      Same Facility                       Transitioning                       Acquisitions                            Total
                                 2022              2021              2022              2021              2022              2021              2022              2021

SKILLED NURSING AVERAGE DAILY REVENUE RATES
Medicare                      $ 688.98          $ 685.48          $ 685.51          $ 679.22          $ 683.90          $ 722.82          $ 688.09          $ 685.78
Managed care                    512.81            503.76            474.63            464.37            497.06            511.26            507.32            499.44
Other skilled                   576.80            539.70            456.18            411.75            481.71            549.32            558.30            531.21
Total skilled revenue           596.16            584.80            576.75            569.56            582.05            630.29            592.79            584.19
Medicaid                        260.92            250.81            244.67            235.08            248.85            246.91            257.20            248.20
Private and other payors        253.16            238.92            229.62            230.58            242.38            262.57            248.66            238.26

Total skilled nursing revenue $ 373.44 $ 360.42 $ 335.08

$ 322.23 $ 330.74 $ 338.85 $ 364.06

$ 354.19

(1) These rates exclude additional FMAP and other state relief funding and
include sequestration reversal of 1% for the second quarter in 2022 and 2% for
the first quarter of 2022 and the nine months ended September 30, 2021.


Our Medicare daily rates at Same Facilities and Transitioning Facilities
increased by 0.5% and 0.9%, respectively, compared to the nine months ended
September 30, 2021. The increase is attributable to the 1.2% net market basket
increase that became effective in October 2021. Medicare daily rates in 2022
includes three months of sequestration suspension of 1% and three months of
sequestration of suspension of 2% compared to nine months of sequestration
suspension of 2% in 2021.

Our average Medicaid rates increased 3.6% due to state reimbursement increases
and our participation in supplemental Medicaid payment programs and quality
improvement programs in various states. Medicaid rates exclude the amount of
state relief revenue we recorded.

Payor Sources as a Percentage of Skilled Nursing Services. We use our skilled
mix as a measure of the quality of reimbursements we receive at our affiliated
skilled nursing facilities over various periods.


                                       72
--------------------------------------------------------------------------------
  Table of Contents
The following tables set forth our percentage of skilled nursing patient revenue
and days by payor source:

                                                                                              Nine Months Ended September 30,
                                       Same Facility                            Transitioning                                Acquisitions                                  Total
                                 2022               2021                   2022                  2021                  2022                  2021                2022                2021

PERCENTAGE OF SKILLED NURSING REVENUE
Medicare                          25.8  %             26.0  %                  27.9  %             28.3  %                 24.3  %             26.1  %             25.9  %             26.3  %
Managed care                      19.6                19.3                     16.4                14.7                    10.6                 8.3                18.4                18.4
Other skilled                      8.6                 8.5                      3.4                 3.3                     8.6                 9.6                 8.0                 7.8
Skilled mix                       54.0                53.8                     47.7                46.3                    43.5                44.0                52.3                52.5
Private and other payors           7.0                 6.7                      7.8                 7.7                     6.3                 5.8                 7.0                 6.8

Medicaid                          39.0                39.5                     44.5                46.0                    50.2                50.2                40.7                40.7
TOTAL SKILLED NURSING            100.0  %            100.0  %                 100.0  %            100.0  %                100.0  %            100.0  %            100.0  %            100.0  %



                                                                                              Nine Months Ended September 30,
                                       Same Facility                            Transitioning                                Acquisitions                                  Total
                                 2022               2021                   2022                  2021                  2022                  2021                2022                2021

PERCENTAGE OF SKILLED NURSING DAYS
Medicare                          14.0  %             13.7  %                  13.7  %             13.4  %                 11.7  %             12.3  %             13.7  %             13.6  %
Managed care                      14.3                13.8                     11.6                10.2                     7.1                 5.5                13.2                13.0
Other skilled                      5.5                 5.7                      2.4                 2.6                     5.9                 5.9                 5.2                 5.2
Skilled mix                       33.8                33.2                     27.7                26.2                    24.7                23.7                32.1                31.8
Private and other payors          10.3                10.1                     11.4                10.7                     8.6                 7.3                10.3                10.1

Medicaid                          55.9                56.7                     60.9                63.1                    66.7                69.0                57.6                58.1
TOTAL SKILLED NURSING            100.0  %            100.0  %                 100.0  %            100.0  %                100.0  %            100.0  %            100.0  %            100.0  %



Cost of Services

The following table sets forth total cost of services for our skilled services
segment for the periods indicated (dollars in thousands):

                                                Nine Months Ended September
                                                            30,                           Change
                                                       2022            2021              $            %

Cost of service                                 $   1,658,124                      $ 1,430,718                 $ 227,406                15.9  %
Revenue percentage                                       77.9    %                        77.1  %                                        0.8  %



Cost of services related to our skilled services segment increased by $227.4
million, or 15.9%, due to additional costs at new acquisitions, which accounted
for $96.1 million of the increase to cost of services, with additional increases
mainly due to higher staffing expenses. As the result of COVID-19 variants, our
operations experienced staffing constraints due to isolation requirements and
COVID-19 exposure, which resulted in additional overtime, benefits and bonuses
to our staff and higher use of contracted labor. The increase in labor costs is
offset by cost management in non-clinical expenses. The increase is offset by
cost management in non-clinical expenses. Cost of services as a percentage of
revenue increased to 77.9% from 77.1%.


                                       73

--------------------------------------------------------------------------------

  Table of Contents

Standard Bearer
                                                      Nine Months Ended
                                                        September 30,                   Change
                                                       2022           2021             $           %

                                                   (Dollars in thousands)
Rental revenue generated from third-party
tenants                                           $     11,180                       10,329                 $    851                  8.2  %
Rental revenue generated from Ensign
affiliated operations                                   42,343                       32,385                    9,958                 30.7
TOTAL RENTAL REVENUE                              $     53,523                    $  42,714                 $ 10,809                 25.3  %
Segment income                                          20,679                       23,559                   (2,880)               (12.2)
Depreciation and amortization                           15,798                       12,792                    3,006                 23.5

FFO                                               $     36,477                    $  36,351                 $    126                  0.3  %



Rental revenue. Our rental revenue, including revenue generated from our
affiliated facilities, increased by $10.8 million, or 25.3% to $53.5 million,
compared to the nine months ended September 30, 2021. The increase in revenue is
primarily attributable to 13 real estate purchases as well as annual rent
increases since the nine months ended September 30, 2021.

FFO. Our FFO increased by 0.3% to $36.5 million, for the nine months ended
September 30, 2022 compared to the same period in 2021. The increase in rental
revenue of $10.8 million is offset by interest expense of $6.1 million as well
as management fee expense of $3.2 million associated with the intercompany
agreements between Standard Bearer and the Service Center starting in January of
2022.

All Other Revenue

Our other revenue increased by $12.8 million, or 16.6% to $89.8 million,
compared to the nine months ended September 30, 2021. Other revenue for 2022
includes senior living revenue of $48.9 million and revenue from other ancillary
services of $35.4 million and rental income of $5.5 million. The increase in
other revenue is attributable to our senior living acquisitions as our senior
living occupancy rate rebounds from COVID-19.

Consolidated Financial Expenses


Rent - cost of services. Our rent - cost of services as a percentage of total
revenue decreased by 0.4% to 5.0%, primarily due to the growth in revenue
outpacing the increase in rent expense and as our operation expansions include
the acquisition of the related real estate properties.

General and administrative expense. General and administrative expense increased
$6.3 million or 5.7%, to $116.0 million. This increase was primarily due to
increases in wages and benefits due to enhanced performance and growth. General
and administrative expense as a percentage of revenue decreased by 0.5% to 5.2%,
which demonstrates our refocused efforts on non-clinical spend management.

Depreciation and amortization. Depreciation and amortization expense increased
$4.1 million, or 9.9%, to $45.5 million. This increase was primarily related to
the additional depreciation and amortization incurred as a result of our newly
acquired operations. Depreciation and amortization remained consistent at 2.1%,
as a percentage of revenue.

Other expense, net. Other expense, net as a percentage of revenue increased by
0.3%, to 0.5%. Other expense primarily includes interest expense related to our
debt and gain or loss on the deferred compensation investments. During the nine
months ended September 30, 2022, we recorded a loss on those investments of $5.7
million compared to a gain of $0.9 million during the nine months ended
September 30, 2021. There is an offsetting reduction in expense split between
cost of services and general and administrative expenses for both periods.

Provision for income taxes. Our effective tax rate was 22.4% for the nine months
ended September 30, 2022, compared to 22.5% for the same period in 2021. The
effective tax rate for both periods is driven by the impact of excess tax
benefits from stock-based compensation, partially offset by non-deductible
expenses. See Note 15, Income Taxes, in the Notes to the Unaudited Condensed
Consolidated Financial Statements for further discussion.


                                       74
--------------------------------------------------------------------------------
  Table of Contents
Liquidity and Capital Resources

Our primary sources of liquidity have historically been derived from our cash
flows from operations and long-term debt secured by our real property and our
Revolving Credit Facility. Our liquidity as of September 30, 2022 is impacted by
cash generated from strong operational performance and increased acquisition and
share repurchase activities.

Historically, we have primarily financed the majority of our acquisitions
through mortgages on our properties, our Revolving Credit Facility and cash
generated from operations. Total capital expenditures for property and equipment
were $59.7 million and $50.1 million for the nine months ended September 30,
2022 and 2021, respectively. We currently have approximately $70.0 million
budgeted for renovation projects for 2022. We believe our current cash balances,
our cash flow from operations and the amounts available for borrowing under our
Revolving Credit Facility will be sufficient to cover our operating needs for at
least the next 12 months.

We may, in the future, seek to raise additional capital to fund growth, capital
renovations, operations and other business activities, but such additional
capital may not be available on acceptable terms, on a timely basis, or at all.


Our cash and cash equivalents as of September 30, 2022 consisted of bank term
deposits, money market funds and U.S. Treasury bill related investments. In
addition, as of September 30, 2022, we held debt security investments of
approximately $53.9 million, which were primarily split between AA, A and BBB
rated securities. We believe our debt security investments that were in an
unrealized loss position as of September 30, 2022 were not
other-than-temporarily impaired, nor has any event occurred subsequent to that
date that would indicate any other-than-temporary impairment.

As mentioned above, our primary sources of cash is from our ongoing operations.
Our positive cash flows have supported our business and have allowed us to pay
regular dividends to our stockholders. We currently anticipate that existing
cash and total investments as of September 30, 2022, along with projected
operating cash flows and available financing, will support our normal business
operations for the foreseeable future.

On October 21, 2021, the Board of Directors approved a stock repurchase program
pursuant to which we may repurchase up to $20.0 million of our common stock
under the program for a period of approximately 12 months from October 29, 2021.
During the three months ended March 31, 2022, we repurchased approximately 0.1
million shares of our common stock for $9.9 million. This repurchase program
expired upon the repurchase of the fully authorized amount under the plan.

On February 9, 2022, the Board of Directors approved a stock repurchase program
pursuant to which we may repurchase up to $20.0 million of our common stock
under the program for a period of approximately 12 months from February 10,
2022. During the three months ended June 30, 2022, we repurchased approximately
0.3 million shares of our common stock for $20.0 million. This repurchase
program expired upon the repurchase of the fully authorized amount under the
plan.

On July 28, 2022, the Board of Directors approved a stock repurchase program
pursuant to which we may repurchase up to $20.0 million of our common stock
under the program for a period of approximately 12 months from August 2, 2022.
Under this program, we are authorized to repurchase its issued and outstanding
common shares from time to time in open-market and privately negotiated
transactions and block trades in accordance with federal securities laws. The
Company did not purchase any shares pursuant to this stock repurchase program.
The share repurchase programs do not obligate us to acquire any specific number
of shares.

The following table presents selected data from our condensed consolidated
statement of cash flows for the periods presented:

                                                                       Nine Months Ended September 30,
                                                                          2022                    2021

NET CASH PROVIDED BY/(USED IN):                                                 (In thousands)
Operating activities                                               $        222,337          $   204,489
Investing activities                                                       (143,771)             (57,869)
Financing activities                                                        (31,903)             (78,562)

Net increase in cash and cash equivalents                                    46,663               68,058
Cash and cash equivalents beginning of period                               262,201              236,562

Cash and cash equivalents at end of period                         $        

308,864 $ 304,620

                                       75

--------------------------------------------------------------------------------

Table of Contents

Operating Activities

Cash provided by operating activities is net income adjusted for certain
non-cash items and changes in operating assets and liabilities.


The $17.8 million increase in cash provided by operating activities for the nine
months ended September 30, 2022 compared to the same period in 2021, was
primarily due to higher net income and changes in working capital. Changes in
working capital were driven by other accrued liabilities offset by timing of
collections of accounts receivable and payments of income taxes.

Investing Activities

Investing cash flows consist primarily of capital expenditures, investment
activities, insurance proceeds and cash used for acquisitions.

The $85.9 million increase in cash used in investing activities for the nine
months ended September 30, 2022 compared to the same period in 2021, was
primarily due to an increase in cash used for expansions and capital
expenditures of $88.9 million offset by sale of assets.

Financing Activities


Financing cash flows consist primarily of payment of dividends to stockholders,
issuance and repayment of short-term and long-term debt, payment for share
repurchases, repayment of the Medicare Accelerated and Advance Payment Program
funds and sale of subsidiary shares.

The $46.7 million decrease in cash used in financing activities for the nine
months ended September 30, 2022 compared to the same period in 2021, was
primarily due to $102.0 million of net proceeds and repayment of the Medicare
Accelerated and Advance Payment Program funds in 2021 and $6.7 million receipt
of proceeds from the sale of preferred shares and common stock of Standard
Bearer in 2022. This is offset by $29.9 million of share repurchases as part of
our stock repurchase program in 2022 and $31.4 million proceeds from HUD
borrowings in the same period in 2021, that did not recur in 2022.




Credit Facility with a Lending Consortium Arranged by Truist


On April 8, 2022, we entered into the Amended Credit Agreement, which increased
the amount of the revolving line of credit thereunder to $600.0 million in
aggregate principal amount. The maturity date of the Revolving Credit Facility
is April 8, 2027. Borrowings are supported by a lending consortium arranged by
Truist. The interest rates applicable to loans under the Revolving Credit
Facility are, at our option, equal to either a base rate plus a margin ranging
from 0.25% to 1.25% per annum or SOFR plus a margin range from 1.25% to 2.25%
per annum, based on the Consolidated Total Net Debt to Consolidated EBITDA ratio
(as defined in the Amended Credit Agreement). In addition, we will pay a
commitment fee on the unused portion of the commitments that will range from
0.20% to 0.40% per annum, depending on the Consolidated Total Net Debt to
Consolidated EBITDA ratio.

Mortgage Loans and Promissory Notes


As of September 30, 2022, 23 of our subsidiaries have mortgage loans insured
with HUD for an aggregate amount of $154.3 million, which subjects these
subsidiaries to HUD oversight and periodic inspections. The mortgage loans bear
effective interest rates at a range of 3.1% to 4.2%, including fixed interest
rates at a range of 2.4% to 3.3% per annum. Amounts borrowed under the mortgage
loans may be prepaid, subject to prepayment fees of the principal balance on the
date of prepayment. For the majority of the loans, the prepayment fee is 10%
during the first three years and is reduced by 3% in the fourth year of the
loan, and is reduced by 1% per year for years five through ten of the loan.
There is no prepayment penalty after year ten. The term of the mortgage loans
are 25 to 35 years.

In addition to the HUD mortgage loans above, we have two promissory notes. The
notes bear fixed interest rates of 6.3% and 5.3% per annum and the term of the
notes are 10 months and 12 years, respectively. The 12 year note, which was used
for an acquisition, is secured by the real property comprising the facility and
the rent, issues and profits thereof, as well as all personal property used in
the operation of the facility.


                                       76

--------------------------------------------------------------------------------

Table of Contents

Operating Leases


As of September 30, 2022, 182 of our facilities are under long-term lease
arrangements, of which 96 of the operations are under nine triple-net Master
Leases and one stand-alone lease with CareTrust REIT, Inc. (CareTrust). The
Master Leases consist of multiple leases, each with its own pool of properties,
that have varying maturities and diversity in property geography. Under each
master lease, our individual subsidiaries that operate those properties are the
tenants and CareTrust's individual subsidiaries that own the properties subject
to the Master Leases are the landlords. The rent structure under the Master
Leases includes a fixed component, subject to annual escalation equal to the
lesser of the percentage change in the Consumer Price Index (but not less than
zero) or 2.5%. At our option, we can extend the Master Leases for two or three
five-year renewal terms beyond the initial term, on the same terms and
conditions. If we elect to renew the term of a Master Lease, the renewal will be
effective as to all, but not less than all, of the leased property then subject
to the Master Lease. Additionally, four of the 97 facilities leased from
CareTrust include an option to purchase that we can exercise starting on
December 1, 2024.

We also lease certain affiliated facilities and our administrative offices under
non-cancelable operating leases, most of which have initial lease terms ranging
from five to 20 years and is subject to annual escalation equal to the
percentage change in the Consumer Price Index with a stated cap percentage. In
addition, we lease certain of our equipment under non-cancelable operating
leases with initial terms ranging from three to five years. Most of these leases
contain renewal options, certain of which involve rent increases.

Forty-eight of our affiliated facilities, excluding the facilities that are
operated under the Master Leases from CareTrust, are operated under eight
separate master lease arrangements. Under these master leases, a breach at a
single facility could subject one or more of the other affiliated facilities
covered by the same master lease to the same default risk. Failure to comply
with Medicare and Medicaid provider requirements is a default under several of
our leases, master lease agreements and debt financing instruments. In addition,
other potential defaults related to an individual facility may cause a default
of an entire master lease portfolio and could trigger cross-default provisions
in our outstanding debt arrangements and other leases. With an indivisible
lease, it is difficult to restructure the composition of the portfolio or
economic terms of the lease without the consent of the landlord.

U.S. Department of Justice Civil Investigative Demand


On May 31, 2018, we received a Civil Investigative Demand (CID) from the U.S.
Department of Justice stating that it is investigating to determine whether we
have violated the False Claims Act and/or the Anti-Kickback Statute with respect
to the relationships between certain of our skilled nursing facilities and
persons who served as medical directors, advisory board participants or other
referral sources. The CID covered the period from October 3, 2013 through 2018,
and was limited in scope to ten of our Southern California skilled nursing
facilities. In October 2018, the Department of Justice made an additional
request for information covering the period of January 1, 2011 through 2018,
relating to the same topic. As a general matter, our operating entities maintain
policies and procedures to promote compliance with the False Claims Act, the
Anti-Kickback Statute, and other applicable regulatory requirements. We have
fully cooperated with the U.S. Department of Justice and promptly responded to
its requests for information; in April 2020, we were advised that the U.S.
Department of Justice declined to intervene in any subsequent action based on or
related to the subject matter of this investigation.

Inflation


We have historically derived a substantial portion of our revenue from the
Medicare program. We also derive revenue from state Medicaid and similar
reimbursement programs. Payments under these programs generally provide for
reimbursement levels that are adjusted for inflation annually based upon the
state's fiscal year for the Medicaid programs and in each October for the
Medicare program. These adjustments may not continue in the future, and even if
received, such adjustments may not reflect the actual increase in our costs for
providing healthcare services.

Labor and supply expenses make up a substantial portion of our cost of services.
Those expenses can be subject to increase in periods of rising inflation and
when labor shortages occur in the marketplace. To date, we have generally been
able to implement cost control measures or obtain increases in reimbursement
sufficient to offset increases in these expenses. There can be no assurance that
we will be able to anticipate fully or otherwise respond to any future
inflationary pressures.

                                       77

--------------------------------------------------------------------------------

Table of Contents

Recent Accounting Pronouncements


Except for rules and interpretive releases of the Securities and Exchange
Commission (SEC) under authority of federal securities laws and a limited number
of grandfathered standards, the FASB ASC is the sole source of authoritative
GAAP literature recognized by the FASB and applicable to us. For any new
pronouncements announced, we consider whether the new pronouncements could alter
previous generally accepted accounting principles and determines whether any new
or modified principles will have a material impact on our reported financial
position or operations in the near term. The applicability of any standard is
subject to the formal review of our financial management and certain standards
are under consideration.

Recent Accounting Standards Adopted by the Company - In November 2021, the FASB
issued ASU 2021-10 "Government Assistance (Topic 832): Disclosures by Business
Entities about Government Assistance," which created FASB ASC Topic 832,
Government Assistance (ASC 832). ASC 832 requires business entities to disclose
information about certain government assistance they receive. We adopted this
standard on January 1, 2022 and determined there was no material impact on our
condensed consolidated financial statements.

Accounting Standards Recently Issued but Not Yet Adopted by the Company - In
February 2020, the FASB issued ASU 2020-04 "Reference Rate Reform (Topic 848)"
which provides temporary, optional practical expedients and exceptions to enable
a smoother transition to reference rates which are expected to replace LIBOR
reference rates. Adoption of the provisions of ASU 2020-04 is optional. The
amendments are effective for all entities from the beginning of the interim
period that includes the issuance date of the ASU. An entity may elect to apply
the amendments prospectively through December 31, 2022. On April 8, 2022, we
entered into the Amended Credit Facility, which increased the revolving credit
facility by $250.0 million to an aggregate principal amount of up to $600.0
million. Pursuant to the Amended Credit Agreement, we transitioned from LIBOR to
SOFR as the applicable reference rate for borrowings under the Revolving Credit
Facility. As part of the transition from LIBOR to SOFR reference rates, we
determined there was no material impact on our condensed consolidated financial
statements.

Older

The Ensign Group Reports Third Quarter 2022 Results; Increases 2022 Annual Earnings Guidance

Newer

GLOBE LIFE INC. REPORTS THIRD QUARTER 2022 RESULTS

Advisor News

  • SEC: Get-rich-quick influencer Tai Lopez was running a Ponzi scam
  • Companies take greater interest in employee financial wellness
  • Tax refund won’t do what fed says it will
  • Amazon Go validates a warning to advisors
  • Principal builds momentum for 2026 after a strong Q4
More Advisor News

Annuity News

  • How next-gen pricing tech can help insurers offer better annuity products
  • Continental General Acquires Block of Life Insurance, Annuity and Health Policies from State Guaranty Associations
  • Lincoln reports strong life/annuity sales, executes with ‘discipline and focus’
  • LIMRA launches the Lifetime Income Initiative
  • 2025 annuity sales creep closer to $500 billion, LIMRA reports
More Annuity News

Health/Employee Benefits News

  • Lawmakers advance Reynolds’ proposal for submitting state-based health insurance waiver
  • Proposal would help small businesses afford health insurance
  • Lamont proposes 'Connecticut Option' to help small businesses afford health insurance
  • Colorado lawmakers target 'ghost networks' to expand access to mental health care
  • NCD WELCOMES COUNCILMEMBER BRIAN PATCHETT
More Health/Employee Benefits News

Life Insurance News

  • Corporate PACs vs. Silicon Valley: Sharply different fundraising paths for Democratic rivals Mike Thompson, Eric Jones in 4th District race for Congress
  • Continental General Acquires Block of Life Insurance, Annuity and Health Policies from State Guaranty Associations
  • LIMRA launches the Lifetime Income Initiative
  • AM Best Affirms Credit Ratings of Reinsurance Group of America, Incorporated and Subsidiaries
  • Lincoln Financial Reports 2025 Fourth Quarter and Full Year Results
Sponsor
More Life Insurance News

- Presented By -

Top Read Stories

More Top Read Stories >

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Elevate Your Practice with Pacific Life
Taking your business to the next level is easier when you have experienced support.

LIMRA’s Distribution and Marketing Conference
Attend the premier event for industry sales and marketing professionals

Get up to 1,000 turning 65 leads
Access your leads, plus engagement results most agents don’t see.

What if Your FIA Cap Didn’t Reset?
CapLock™ removes annual cap resets for clearer planning and fewer surprises.

Press Releases

  • LIDP Named Top Digital-First Insurance Solution 2026 by Insurance CIO Outlook
  • Finseca & IAQFP Announce Unification to Strengthen Financial Planning
  • Prosperity Life Group Appoints Nick Volpe as Chief Technology Officer
  • Prosperity Life Group appoints industry veteran Rona Guymon as President, Retail Life and Annuity
  • Financial Independence Group Marks 50 Years of Growth, Innovation, and Advisor Support
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Advertise
  • Contact
  • Editorial Staff
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet