CVS HEALTH CORP - 10-Q - Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
November 2, 2022 Newswires
Share
Share
Post
Email

CVS HEALTH CORP – 10-Q – Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A")

Edgar Glimpses
Overview of Business
CVS Health Corporation, together with its subsidiaries (collectively, "CVS
Health," the "Company," "we," "our" or "us"), is a diversified health solutions
company united around a common purpose of helping people on their path to better
health. In an increasingly connected and digital world, we are meeting people
wherever they are and changing health care to meet their needs. The Company has
more than 9,000 retail locations, more than 1,100 walk-in medical clinics, a
leading pharmacy benefits manager with over 110 million plan members with
expanding specialty pharmacy solutions and a dedicated senior pharmacy care
business serving more than one million patients per year. The Company also
serves an estimated 35 million people through traditional, voluntary and
consumer-directed health insurance products and related services, including
expanding Medicare Advantage offerings and a leading standalone Medicare Part D
prescription drug plan ("PDP"). The Company believes its innovative health care
model increases access to quality care, delivers better health outcomes and
lowers overall health care costs.

The Company has four reportable segments: Health Care Benefits, Pharmacy
Services, Retail/LTC and Corporate/Other, which are described below.

Overview of the Health Care Benefits Segment


The Health Care Benefits segment operates as one of the nation's leading
diversified health care benefits providers. The Health Care Benefits segment has
the information and resources to help members, in consultation with their health
care professionals, make more informed decisions about their health care. The
Health Care Benefits segment offers a broad range of traditional, voluntary and
consumer-directed health insurance products and related services, including
medical, pharmacy, dental and behavioral health plans, medical management
capabilities, Medicare Advantage and Medicare Supplement plans, PDPs, Medicaid
health care management services, and health information technology products and
services. The Health Care Benefits segment's customers include employer groups,
individuals, college students, part-time and hourly workers, health plans,
health care providers ("providers"), governmental units, government-sponsored
plans, labor groups and expatriates. The Company refers to insurance products
(where it assumes all or a majority of the risk for medical and dental care
costs) as "Insured" and administrative services contract products (where the
plan sponsor assumes all or a majority of the risk for medical and dental care
costs) as "ASC." In addition, effective January 2022, the Company entered the
individual public health insurance exchanges ("Public Exchanges") in eight
states through which it sells Insured plans directly to individual consumers.
The Company will enter Public Exchanges in four additional states effective
January 2023. Open enrollment for the 2023 calendar year has begun in each of
these twelve states.

Overview of the Pharmacy Services Segment


The Pharmacy Services segment provides a full range of pharmacy benefit
management ("PBM") solutions, including plan design offerings and
administration, formulary management, retail pharmacy network management
services and mail order pharmacy. In addition, through the Pharmacy Services
segment, the Company provides specialty pharmacy and infusion services, clinical
services, disease management services, medical spend management and pharmacy
and/or other administrative services for providers and federal 340B drug pricing
program covered entities ("Covered Entities"). The Company operates a group
purchasing organization that negotiates pricing for the purchase of
pharmaceuticals and rebates with pharmaceutical manufacturers on behalf of its
participants. The Company also provides various administrative, management and
reporting services to pharmaceutical manufacturers. The Pharmacy Services
segment's clients are primarily employers, insurance companies, unions,
government employee groups, health plans, PDPs, Medicaid managed care plans,
plans offered on Public Exchanges and private health insurance exchanges, other
sponsors of health benefit plans throughout the United States and Covered
Entities. The Pharmacy Services segment operates retail specialty pharmacy
stores, specialty mail order pharmacies, mail order dispensing pharmacies,
compounding pharmacies and branches for infusion and enteral nutrition services.

Overview of the Retail/LTC Segment


The Retail/LTC segment sells prescription drugs and a wide assortment of health
and wellness products and general merchandise, provides health care services
through its MinuteClinic® walk-in medical clinics, provides medical diagnostic
testing, administers vaccinations for illnesses such as influenza, coronavirus
disease 2019 ("COVID-19") and shingles and conducts long-term care pharmacy
("LTC") operations, which distribute prescription drugs and provide related
pharmacy consulting and other ancillary services to long-term care facilities
and other care settings. As of September 30, 2022, the Retail/
                                       40
--------------------------------------------------------------------------------

LTC segment operated more than 9,000 retail locations, more than 1,100
MinuteClinic locations as well as online retail pharmacy websites, LTC
pharmacies and on-site pharmacies.

Overview of the Corporate/Other Segment

The Company presents the remainder of its financial results in the
Corporate/Other segment, which primarily consists of:


•Management and administrative expenses to support the Company's overall
operations, which include certain aspects of executive management and the
corporate relations, legal, compliance, human resources, information technology
and finance departments, expenses associated with the Company's investments in
its transformation and enterprise modernization programs and acquisition-related
integration costs; and
•Products for which the Company no longer solicits or accepts new customers such
as its large case pensions and long-term care insurance products.

Overview of Current Trends


We also face trends and uncertainties specific to our reportable segments,
certain of which are summarized below and also discussed in the review of our
segment results. For the remainder of the year, the Company believes you should
consider the following important information:

•The Health Care Benefits segment is expected to continue to benefit from
Medicare and Commercial membership growth, partially offset by the impact of the
International Health Care Benefits Renewal Rights Asset sale as described in
Note 2 ''Acquisition, Divestitures and Asset Sales'' to the unaudited condensed
consolidated financial statements. The Company's outlook incorporates the
extension of the public health emergency into the early part of the first
quarter of 2023. The projected MBR is expected to decrease compared to 2021,
reflecting pricing and a reduction in COVID-19 related medical costs.

•The Pharmacy Services segment is expected to continue to benefit from the
Company's ability to drive further improvements in purchasing economics and
strong pharmacy network volume. These increases are expected to be partially
offset by continued client price improvements, decreased contributions from
pharmacy and/or other administrative services for Covered Entities and
regulation of pharmacy pricing.

•The Retail/LTC segment is expected to continue to benefit from increased
prescription volume and improved generic drug purchasing, partially offset by
continued pharmacy reimbursement pressure and incremental operating expenses as
the Company continues to invest in its workforce and enhance its customer
experience. As noted above, the Company's outlook incorporates the extension of
the public health emergency into the early part of the first quarter of 2023.
The Company expects that COVID-19 vaccinations, including the impact of the
bivalent COVID-19 booster, and diagnostic testing will continue in 2022, albeit
at lower levels than those experienced during 2021. The Company expects to see
continued strength in front store sales, including sales of over-the-counter
("OTC") test kits, in 2022. The extent of COVID-19 vaccinations, diagnostic
testing and OTC test kit sales will be dependent upon various factors including
vaccine hesitancy, the emergence of new variants, government testing initiatives
and the availability and administration of pediatric and booster vaccinations.

•The Company is expected to benefit from the continuation of its enterprise-wide
cost savings initiatives, which aim to reduce the Company's operating cost
structure in a way that improves the consumer experience and is sustainable. Key
drivers include:

•Investments in digital, technology and analytics capabilities that will
streamline processes and improve outcomes,

•Implementing workforce and workplace strategies, and

•Deploying vendor and procurement strategies.


•The Company expects changes to its business environment to continue as elected
and other government officials at the national and state levels continue to
propose and enact significant modifications to public policy and existing laws
and regulations that govern or impact the Company's businesses.
•The COVID-19 pandemic continues to impact the economies of the U.S. and other
countries around the world. The Company believes COVID-19's impact on its
businesses, operating results, cash flows and/or financial condition primarily
will be driven by the geographies impacted and the severity and duration of the
pandemic, as well as the pandemic's impact on the U.S. and global economies,
global supply chain, consumer behavior, and health care utilization patterns. In
addition, as described in the "Government Regulation" section of the Company's
Annual Report on Form 10-K for the year ended December 31, 2021 (the "2021 Form
10-K"), federal, state and local governmental policies and initiatives designed
to reduce the transmission of COVID-19 and emerging new variants may not
effectively combat the severity and/or duration
                                       41
--------------------------------------------------------------------------------

of the COVID-19 pandemic, and have resulted in a myriad of impacts on the
Company's businesses. Those primary drivers are beyond the Company's knowledge
and control. As a result, the impact COVID-19 will have on the Company's
businesses, operating results, cash flows and/or financial condition is
uncertain, but the impact could be adverse and material.


The Company's current expectations described above are forward-looking
statements. Please see the "Cautionary Statement Concerning Forward-Looking
Statements" in this Form 10-Q for information regarding important factors that
may cause the Company's actual results to differ from those currently projected
and/or otherwise materially affect the Company.



                                       42
--------------------------------------------------------------------------------

Operating Results


The following discussion explains the material changes in the Company's
operating results for the three and nine months ended September 30, 2022 and
2021, and the significant developments affecting the Company's financial
condition since December 31, 2021. We strongly recommend that you read our
audited consolidated financial statements and notes thereto and Management's
Discussion and Analysis of Financial Condition and Results of Operations, which
are included in the 2021 Form 10-K.

Summary of Consolidated Financial Results

                                                                                                                                     Change
                                                                                                           Three Months Ended                     Nine Months Ended
                               Three Months Ended                     Nine Months Ended                       September 30,                         September 30,
                                  September 30,                         September 30,                         2022 vs 2021                           2022 vs 2021
In millions                  2022               2021               2022               2021                $                  %                  $                   %
Revenues:
Products                 $   57,643          $ 51,853          $ 166,959          $ 149,765          $   5,790               11.2  %       $  17,194                11.5  %
Premiums                     21,003            18,984             63,894             56,927              2,019               10.6  %           6,967                12.2  %
Services                      2,312             2,711              7,253              7,983               (399)             (14.7) %            (730)               (9.1) %
Net investment income           201               246                515                832                (45)             (18.3) %            (317)              (38.1) %
Total revenues               81,159            73,794            238,621            215,507              7,365               10.0  %          23,114                10.7  %
Operating costs:
Cost of products sold        50,365            45,011            145,164            129,425              5,354               11.9  %          15,739                12.2  %
Benefit costs                17,419            16,081             52,976             47,686              1,338                8.3  %           5,290                11.1  %
Opioid litigation
charges                       5,220                 -              5,704                  -              5,220              100.0  %           5,704               100.0  %
Loss on assets held for
sale                          2,480                 -              2,521                  -              2,480              100.0  %           2,521               100.0  %
Goodwill impairment               -               431                  -                431               (431)            (100.0) %            (431)             (100.0) %
Operating expenses            9,606             9,210             28,128             27,001                396                4.3  %           1,127                 4.2  %
Total operating costs        85,090            70,733            234,493            204,543             14,357               20.3  %          29,950                14.6  %
Operating income (loss)      (3,931)            3,061              4,128             10,964             (6,992)            (228.4) %          (6,836)              (62.3) %
Interest expense                566               602              1,735              1,895                (36)              (6.0) %            (160)               (8.4) %
Loss on early
extinguishment of debt            -               363                  -                363               (363)            (100.0) %            (363)             (100.0) %
Other income                    (41)              (49)              (126)              (144)                 8               16.3  %              18                12.5  %
Income (loss) before
income tax provision         (4,456)            2,145              2,519              8,850             (6,601)            (307.7) %          (6,331)              (71.5) %
Income tax provision
(benefit)                    (1,047)              558                654              2,248             (1,605)            (287.6) %          (1,594)              (70.9) %

Net income (loss)            (3,409)            1,587              1,865              6,602             (4,996)            (314.8) %          (4,737)              (71.8) %
Net (income) loss
attributable to
noncontrolling interests         (7)               11                (18)                 2                (18)            (163.6) %             (20)            (1000.0) %
Net income (loss)
attributable to CVS
Health                   $   (3,416)         $  1,598          $   1,847          $   6,604          $  (5,014)            (313.8) %       $  (4,757)              (72.0) %


Commentary - Three Months Ended September 30, 2022 vs. 2021

Revenues

•Total revenues increased $7.4 billion, or 10.0%, in the three months ended
September 30, 2022 compared to the prior year driven by growth across all
segments.
•Please see "Segment Analysis" later in this report for additional information
about the revenues of the Company's segments.
                                       43
--------------------------------------------------------------------------------


Operating expenses
•Operating expenses increased $396 million, or 4.3%, in the three months ended
September 30, 2022 compared to the prior year. The increase in operating
expenses was primarily due to incremental costs associated with growth in the
business.
•Operating expenses as a percentage of total revenues were 11.8% in the three
months ended September 30, 2022, a decrease of 70 basis points compared to the
prior year. The decrease in operating expenses as a percentage of total revenues
was primarily due to the increases in total revenues described above.
•Please see "Segment Analysis" later in this report for additional information
about the operating expenses of the Company's segments.

Operating loss
•During the three months ended September 30, 2022, the Company incurred an
operating loss of $3.9 billion compared to $3.1 billion of operating income in
the prior year. The difference was primarily driven by $5.2 billion in opioid
litigation charges, which are reflected in the Corporate/Other segment, and a
$2.5 billion loss on assets held for sale to write-down the Company's Omnicare®
long-term care business ("LTC business") in the current year, partially offset
by the absence of a $431 million goodwill impairment charge on the remaining
goodwill of the LTC reporting unit recorded in the prior year in the Retail/LTC
segment. These losses were partially offset by operating income in the Health
Care Benefits and Pharmacy Services segments.
•Please see "Segment Analysis" later in this report for additional information
about the operating results of the Company's segments.

Interest expense
•Interest expense decreased $36 million, or 6.0%, in the three months ended
September 30, 2022 compared to the prior year due to lower debt in the three
months ended September 30, 2022. See "Liquidity and Capital Resources" later in
this report for additional information.

Loss on early extinguishment of debt
•During the three months ended September 30, 2021, the loss on early
extinguishment of debt relates to the Company's repayment of approximately $2.0
billion of its outstanding senior notes pursuant to its tender offer for such
notes in August 2021 which resulted in a loss on early extinguishment of debt of
$363 million.
Income tax provision
•Due to the pre-tax loss in the three months ended September 30, 2022, the
Company recorded an income tax benefit of 23.5%, compared to an income tax
expense of 26.0% for the three months ended September 30, 2021. The difference
in the tax rate was primarily due to certain nondeductible legal charges
recorded in the three months ended September 30, 2022.

Commentary - Nine Months Ended September 30, 2022 vs. 2021

Revenues

•Total revenues increased $23.1 billion, or 10.7%, in the nine months ended
September 30, 2022 compared to the prior year driven by growth across all
segments.
•Please see "Segment Analysis" later in this report for additional information
about the revenues of the Company's segments.

Operating expenses
•Operating expenses increased $1.1 billion, or 4.2%, in the nine months ended
September 30, 2022 compared to the prior year. The increase in operating
expenses was primarily due to incremental costs associated with growth in the
business, partially offset by a $225 million pre-tax gain on the sale of PayFlex
Holdings, Inc. ("PayFlex"), in June 2022.
•Operating expenses as a percentage of total revenues were 11.8% in the nine
months ended September 30, 2022, a decrease of 70 basis points compared to the
prior year. The decrease in operating expenses as a percentage of total revenues
was primarily due to the increases in total revenues described above.
•Please see "Segment Analysis" later in this report for additional information
about the operating expenses of the Company's segments.

Operating income
•Operating income decreased $6.8 billion, or 62.3%, in the nine months ended
September 30, 2022 compared to the prior year primarily driven by the opioid
litigation charges reflected in the Corporate/Other segment described above and
declines in the Retail/LTC segment as a result of the loss on assets held for
sale of $2.5 billion to write-down the Company's LTC business in the current
year, partially offset by the absence of a $431 million goodwill impairment
charge
                                       44
--------------------------------------------------------------------------------

on the remaining goodwill of the LTC reporting unit recorded in the nine months
ended September 30, 2021. These decreases were partially offset by increases in
the Health Care Benefits segment, which included the $225 million pre-tax gain
on the sale of PayFlex and a decrease in amortization of intangible assets, as
well as the Pharmacy Services segment.
•Please see "Segment Analysis" later in this report for additional information
about the operating results of the Company's segments.

Interest expense
•Interest expense decreased $160 million, or 8.4%, in the nine months ended
September 30, 2022 compared to the prior year due to lower debt in the nine
months ended September 30, 2022. See "Liquidity and Capital Resources" later in
this report for additional information.

Loss on early extinguishment of debt
•During the nine months ended September 30, 2021, the loss on early
extinguishment of debt relates to the Company's repayment of approximately $2.0
billion of its outstanding senior notes pursuant to its tender offer for such
notes in August 2021 which resulted in a loss on early extinguishment of debt of
$363 million.

Income tax provision
•The effective income tax rate was 26.0% for the nine months ended September 30,
2022 compared to 25.4% for the nine months ended September 30, 2021. The
increase in the effective income tax rate was primarily due to certain
nondeductible legal charges and basis differences on the sale of PayFlex in the
nine months ended September 30, 2022, partially offset by the impact of certain
discrete tax items recognized in the first and third quarters of 2022.
                                       45
--------------------------------------------------------------------------------

Segment Analysis


The following discussion of segment operating results is presented based on the
Company's reportable segments in accordance with the accounting guidance for
segment reporting and is consistent with the segment disclosure in Note 11
''Segment Reporting'' to the unaudited condensed consolidated financial
statements.

The Company has three operating segments, Health Care Benefits, Pharmacy
Services and Retail/LTC, as well as a Corporate/Other segment. The Company's
segments maintain separate financial information, and the Company's chief
operating decision maker (the "CODM") evaluates the segments' operating results
on a regular basis in deciding how to allocate resources among the segments and
in assessing segment performance. The CODM evaluates the performance of the
Company's segments based on adjusted operating income, which is defined as
operating income (loss) (GAAP measure) excluding the impact of amortization of
intangible assets and other items, if any, that neither relate to the ordinary
course of the Company's business nor reflect the Company's underlying business
performance. See the reconciliations of operating income (loss) (GAAP measure)
to adjusted operating income below for further context regarding the items
excluded from operating income (loss) in determining adjusted operating income.
The Company uses adjusted operating income as its principal measure of segment
performance as it enhances the Company's ability to compare past financial
performance with current performance and analyze underlying business performance
and trends. Non-GAAP financial measures the Company discloses, such as
consolidated adjusted operating income, should not be considered a substitute
for, or superior to, financial measures determined or calculated in accordance
with GAAP.

The following is a reconciliation of financial measures of the Company's
segments to the consolidated totals:


                                Health Care             Pharmacy             Retail/          Corporate/             Intersegment             Consolidated
In millions                      Benefits             Services (1)             LTC               Other             Eliminations (2)              Totals
Three Months Ended
September 30, 2022
Total revenues                $     22,511          $      43,216          $ 26,706          $      142          $         (11,416)         $      81,159
Adjusted operating income
(loss)                               1,544                  1,877             1,398                (417)                      (169)                 4,233
September 30, 2021
Total revenues                      20,479                 39,046            24,992                 171                    (10,894)                73,794
Adjusted operating income
(loss)                               1,106                  1,773             1,723                (343)                      (186)                 4,073

Nine Months Ended
September 30, 2022
Total revenues                $     68,376          $     125,489          $ 78,410          $      378          $         (34,032)         $     238,621
Adjusted operating income
(loss)                               5,126                  5,368             4,865              (1,277)                      (556)                13,526
September 30, 2021
Total revenues                      61,487                113,681            72,994                 488                    (33,143)               215,507
Adjusted operating income
(loss)                               4,502                  5,035             5,166              (1,015)                      (523)                13,165

_____________________________________________

(1)Total revenues of the Pharmacy Services segment include approximately $2.9
billion and $2.8 billion of retail co-payments for the three months ended
September 30, 2022 and 2021, respectively, and $9.8 billion and $9.0 billion of
retail co-payments for the nine months ended September 30, 2022 and 2021,
respectively.
(2)Intersegment revenue eliminations relate to intersegment revenue generating
activities that occur between the Health Care Benefits segment, the Pharmacy
Services segment, and/or the Retail/LTC segment. Intersegment adjusted operating
income eliminations occur when members of Pharmacy Services Segment clients
("PSS members") enrolled in Maintenance Choice® elect to pick up maintenance
prescriptions at one of the Company's retail pharmacies instead of receiving
them through the mail. When this occurs, both the Pharmacy Services and
Retail/LTC segments record the adjusted operating income on a stand-alone basis.









                                       46
--------------------------------------------------------------------------------

The following are reconciliations of consolidated operating income (loss) (GAAP
measure) to consolidated adjusted operating income, as well as reconciliations
of segment GAAP operating income (loss) to segment adjusted operating income:

                                                                       

Three Months Ended September 30, 2022

                                 Health Care          Pharmacy           Retail/           Corporate/          Intersegment           Consolidated
In millions                       Benefits            Services             LTC               Other             Eliminations              Totals
Operating income (loss) (GAAP
measure)                       $      1,244          $  1,836          $ (1,205)         $    (5,637)         $       (169)         $      (3,931)
Amortization of intangible
assets (1)                              300                41               123                    -                     -                    464

Opioid litigation charges (2)             -                 -                 -                5,220                     -                  5,220
Loss on assets held for sale
(3)                                       -                 -             2,480                    -                     -                  2,480

Adjusted operating income
(loss)                         $      1,544          $  1,877          $  1,398          $      (417)         $       (169)         $       4,233



                                                                           

Three Months Ended September 30, 2021

                                       Health Care          Pharmacy          Retail/           Corporate/          Intersegment           Consolidated
In millions                             Benefits            Services            LTC               Other             Eliminations              Totals
Operating income (loss) (GAAP
measure)                             $        716          $  1,730         

$ 1,165 $ (364) $ (186) $ 3,061
Amortization of intangible assets
(1)

                                           390                43              127                    1                     -                    561
Acquisition-related integration
costs (4)                                       -                 -                -                   20                     -                     20
Goodwill impairment (5)                         -                 -              431                    -                     -                    431

Adjusted operating income (loss) $ 1,106 $ 1,773

 $ 1,723          $      (343)         $       (186)         $       4,073



                                                                       Nine

Months Ended September 30, 2022

                                 Health Care          Pharmacy          Retail/           Corporate/          Intersegment           Consolidated
In millions                       Benefits            Services            LTC               Other             Eliminations              Totals
Operating income (loss) (GAAP
measure)                       $      4,407          $  5,242          $ 2,018          $    (6,983)         $       (556)         $       4,128
Amortization of intangible
assets (1)                              903               126              367                    2                     -                  1,398
Opioid litigation charges (2)             -                 -                -                5,704                     -                  5,704
Loss on assets held for sale
(3)                                      41                 -            2,480                    -                     -                  2,521
Gain on divestiture of
subsidiary (6)                         (225)                -                -                    -                     -                   (225)

Adjusted operating income
(loss)                         $      5,126          $  5,368          $ 4,865          $    (1,277)         $       (556)         $      13,526



                                                                                  Nine Months Ended September 30, 2021
                                            Health Care          Pharmacy          Retail/           Corporate/          Intersegment           Consolidated
In millions                                  Benefits            Services            LTC               Other             Eliminations              Totals

Operating income (loss) (GAAP measure) $ 3,369 $ 4,887

$ 4,349 $ (1,118) $ (523) $ 10,964
Amortization of intangible assets (1)

            1,194               148              386                    2                     -                  

1,730

Acquisition-related integration costs (4)            -                 -                -                  101                     -                    101
Goodwill impairment (5)                              -                 -              431                    -                     -                    431
Acquisition purchase price adjustment
outside of measurement period (7)                  (61)                -                -                    -                     -                    

(61)

Adjusted operating income (loss) $ 4,502 $ 5,035

$ 5,166 $ (1,015) $ (523) $ 13,165

_____________________________________________


(1)The Company's acquisition activities have resulted in the recognition of
intangible assets as required under the acquisition method of accounting which
consist primarily of trademarks, customer contracts/relationships, covenants not
to compete, technology, provider networks and value of business acquired.
Definite-lived intangible assets are amortized over their estimated useful lives
and are tested for impairment when events indicate that the carrying value may
not be recoverable. The amortization of intangible assets is reflected in the
unaudited condensed consolidated statements of operations in operating expenses
within each segment. Although intangible assets contribute to the Company's
revenue generation, the amortization of intangible assets does not directly
relate to the underwriting of the Company's insurance products, the services
performed for the Company's customers or the sale of the Company's products or
services. Additionally, intangible asset amortization expense typically
fluctuates based on the size and timing of the Company's acquisition activity.
Accordingly, the Company believes excluding the amortization of intangible
assets enhances the Company's and investors' ability to compare the Company's
past financial performance with its current performance and to analyze
underlying business performance and
                                       47
--------------------------------------------------------------------------------

trends. Intangible asset amortization excluded from the related non-GAAP
financial measure represents the entire amount recorded within the Company's
GAAP financial statements, and the revenue generated by the associated
intangible assets has not been excluded from the related non-GAAP financial
measure. Intangible asset amortization is excluded from the related non-GAAP
financial measure because the amortization, unlike the related revenue, is not
affected by operations of any particular period unless an intangible asset
becomes impaired or the estimated useful life of an intangible asset is revised.
(2)During the three and nine months ended September 30, 2022 the opioid
litigation charges relate to agreements to resolve substantially all opioid
claims against the Company by certain states and governmental entities. The
opioid litigation charges are reflected within the Corporate/Other segment.
(3)During the three and nine months ended September 30, 2022, the loss on assets
held for sale relates to the LTC reporting unit within the Retail/LTC segment.
The Company continually evaluates its portfolio for nonstrategic assets. The
Company determined that its LTC business was no longer a strategic asset and
during the third quarter of 2022 committed to a plan to sell the LTC business.
As of September 30, 2022, the LTC business met the criteria for held-for-sale
accounting and the net assets were accounted for as assets held for sale. The
carrying value of the LTC business was determined to be greater than its fair
value and a loss on assets held for sale was recorded during the third quarter
of 2022. During the nine months ended September 30, 2022, the loss on assets
held for sale also relates to the Commercial Business reporting unit within the
Health Care Benefits segment. In March 2022, the Company reached an agreement to
sell its international health care business domiciled in Thailand ("Thailand
business"), which was included in the Commercial Business reporting unit. At
that time, a portion of the Commercial Business goodwill was specifically
allocated to the Thailand business. The net assets of the Thailand business were
accounted for as assets held for sale at March 31, 2022. The carrying value of
the Thailand business was determined to be greater than its fair value and a
loss on assets held for sale was recorded during the first quarter of 2022. The
sale closed in the second quarter of 2022, and the ultimate loss on the sale was
not material.
(4)During the three and nine months ended September 30, 2021,
acquisition-related integration costs relate to the Company's acquisition (the
"Aetna Acquisition") of Aetna Inc ("Aetna"). The acquisition-related integration
costs are reflected in the unaudited condensed consolidated statements of
operations in operating expenses within the Corporate/Other segment.
(5)During the three and nine months ended September 30, 2021, the goodwill
impairment charge relates to an impairment of the remaining goodwill of the LTC
reporting unit within the Retail/LTC segment.
(6)During the nine months ended September 30, 2022, the gain on divestiture of
subsidiary represents the pre-tax gain on the sale of PayFlex, which the Company
sold in June 2022, for approximately $775 million. The gain on divestiture is
reflected as a reduction in operating expenses in the Company's unaudited
condensed consolidated statement of operations within the Health Care Benefits
segment.
(7)In June 2021, the Company received $61 million related to a purchase price
working capital adjustment for an acquisition completed during the first quarter
of 2020. The resolution of this matter occurred subsequent to the acquisition
accounting measurement period and is reflected in the Company's unaudited
condensed consolidated statement of operations for the nine months ended
September 30, 2021 as a reduction of operating expenses within the Health Care
Benefits segment.



                                       48
--------------------------------------------------------------------------------

Health Care Benefits Segment

The following table summarizes the Health Care Benefits segment's performance
for the respective periods:

                                                                                                                                    Change
                                                                                                            Three Months Ended                   Nine Months Ended
                                    Three Months Ended                   Nine Months Ended                     September 30,                       September 30,
                                      September 30,                        September 30,                       2022 vs 2021                        2022 vs 2021
In millions, except
percentages and basis points
("bps")                           2022               2021              2022              2021               $                 %                 $                 %
Revenues:
Premiums                      $      20,989       $   18,959       $     63,848       $   56,869       $   2,030             10.7  %       $   6,979             12.3  %
Services                              1,421            1,373              4,250            4,186              48              3.5  %              64              1.5  %
Net investment income                   101              147                278              432             (46)           (31.3) %            (154)           (35.6) %
Total revenues                       22,511           20,479             68,376           61,487           2,032              9.9  %           6,889             11.2  %
Benefit costs                        17,531           16,260             53,191           47,971           1,271              7.8  %           5,220             10.9  %
MBR                               83.5    %         85.8   %           83.3   %         84.4   %              (230) bps                           (110) bps
Loss on assets held for sale  $      -            $    -           $     41           $    -           $       -                -  %       $      41            100.0  %
Operating expenses                    3,736            3,503             10,737           10,147             233              6.7  %             590              5.8  %
Operating expenses as a % of
total revenues                    16.6    %         17.1   %           15.7   %         16.5   %
Operating income              $       1,244       $      716       $      4,407       $    3,369       $     528             73.7  %       $   1,038             30.8  %
Operating income as a % of
total revenues                     5.5    %          3.5   %            6.4

% 5.5 %
Adjusted operating income (1) $ 1,544 $ 1,106 $ 5,126 $ 4,502 $ 438

             39.6  %       $     624             13.9  %
Adjusted operating income as
a % of total revenues              6.9    %          5.4   %            7.5   %          7.3   %
Premium revenues (by
business):
Government                    $      15,433       $   13,903       $     47,379       $   41,717       $   1,530             11.0  %       $   5,662             13.6  %
Commercial                            5,556            5,056             16,469           15,152             500              9.9  %           1,317              8.7  %

_____________________________________________

(1)See "Segment Analysis" above in this report for a reconciliation of Health
Care Benefits segment operating income (GAAP measure) to adjusted operating
income, which represents the Company's principal measure of segment performance.

Commentary - Three Months Ended September 30, 2022 vs. 2021

Revenues

•Total revenues increased $2.0 billion, or 9.9%, to $22.5 billion in the three
months ended September 30, 2022 compared to the prior year driven by growth
across all product lines.


Medical Benefit Ratio ("MBR")
•Medical benefit ratio is calculated as benefit costs divided by premium
revenues and represents the percentage of premium revenues spent on medical
benefits for the Company's Insured members. Management uses MBR to assess the
underlying business performance and underwriting of its insurance products,
understand variances between actual results and expected results and identify
trends in period-over-period results. MBR provides management and investors with
information useful in assessing the operating results of the Company's Insured
Health Care Benefits products.
•The MBR decreased to 83.5% in the three months ended September 30, 2022
compared to 85.8% in the prior year reflective of the net favorable impact of
COVID-19 compared to the prior year and strong underlying performance, including
higher favorable development of prior-periods' health care cost estimates in the
three months ended September 30, 2022 compared to the prior year.

Operating expenses
•Operating expenses in the Health Care Benefits segment include selling, general
and administrative expenses and depreciation and amortization expenses.
•Operating expenses increased $233 million, or 6.7%, in the three months ended
September 30, 2022 compared to the prior year primarily driven by increased
operating expenses to support the growth across all product lines described
above, as well as incremental investments in the business.
                                       49
--------------------------------------------------------------------------------

•Operating expenses as a percentage of total revenues decreased to 16.6% in the
three months ended September 30, 2022 compared to 17.1% in the prior year. The
decrease in operating expenses as a percentage of total revenues was primarily
driven by the increases in total revenues described above.

Adjusted operating income
•Adjusted operating income increased $438 million, or 39.6%, in the three months
ended September 30, 2022 compared to the prior year primarily driven by the net
favorable impact of COVID-19 compared to the prior year and strong underlying
performance, including higher favorable development of prior-periods' health
care cost estimates in the three months ended September 30, 2022 compared to the
prior year. These increases were partially offset by incremental investments to
support growth in the business and net realized capital losses.

Commentary - Nine Months Ended September 30, 2022 vs. 2021

Revenues

•Total revenues increased $6.9 billion, or 11.2%, to $68.4 billion in the nine
months ended September 30, 2022 compared to the prior year driven by growth
across all product lines.


Medical Benefit Ratio
•The MBR decreased to 83.3% in the nine months ended September 30, 2022 compared
to 84.4% in the prior year reflective of strong underlying performance and the
net favorable impact of COVID-19 compared to the prior year.

Loss on assets held for sale
•During the nine months ended September 30, 2022, the Company recorded a $41
million loss on assets held for sale on its Thailand business, which is included
in the Commercial Business reporting unit within the Health Care Benefits
segment. See Note 2 ''Acquisition, Divestitures and Asset Sales'' to the
unaudited condensed consolidated financial statements for additional
information.

Operating expenses
•Operating expenses increased $590 million, or 5.8%, in the nine months ended
September 30, 2022 compared to the prior year primarily driven by increased
operating expenses to support the growth across all product lines described
above, as well as incremental investments in the business, partially offset by
the $225 million pre-tax gain on the sale of PayFlex.
•Operating expenses as a percentage of total revenues decreased to 15.7% in the
nine months ended September 30, 2022 compared to 16.5% in the prior year. The
decrease in operating expenses as a percentage of total revenues was primarily
driven by the increases in total revenues described above.

Adjusted operating income
•Adjusted operating income increased $624 million, or 13.9%, in the nine months
ended September 30, 2022 compared to the prior year primarily driven by strong
underlying performance, the net favorable impact of COVID-19 compared to the
prior year and membership growth. These increases were partially offset by
incremental investments to support growth in the business and net realized
capital losses.

The following table summarizes the Health Care Benefits segment's medical
membership for the respective periods:


                                                        September 30, 2022                                              June 30, 2022                                              December 31, 2021                                             September 30, 2021
In thousands                             Insured                 ASC                Total             Insured              ASC                Total                Insured                  ASC                Total              Insured                 ASC                Total
Medical membership:
Commercial                                3,159                13,852              17,011               3,158            13,835                16,993               3,258                 13,530              16,788               3,224                13,529              16,753
Medicare Advantage                        3,260                     -               3,260               3,216                 -                 3,216               2,971                      -               2,971               2,953                     -               2,953
Medicare Supplement                       1,345                     -               1,345               1,314                 -                 1,314               1,285                      -               1,285               1,242                     -               1,242
Medicaid                                  2,181                   490               2,671               2,425               484                 2,909               2,333                    471               2,804               2,289                   460               2,749
Total medical membership                  9,945                14,342              24,287              10,113            14,319                24,432               9,847                 14,001              23,848               9,708                13,989              23,697

Supplemental membership information:
Medicare Prescription Drug Plan (stand-alone)                                       6,090                                                       6,051                                                          5,777                                                         5,740



Medical Membership
•Medical membership represents the number of members covered by the Company's
Insured and ASC medical products and related services at a specified point in
time. Management uses this metric to understand variances between actual medical
                                       50
--------------------------------------------------------------------------------

membership and expected amounts as well as trends in period-over-period results.
This metric provides management and investors with information useful in
understanding the impact of medical membership on segment total revenues and
operating results.
•Medical membership as of September 30, 2022 of 24.3 million decreased 145,000
members compared with June 30, 2022, reflecting a decline in Medicaid
membership, partially offset by increases in Medicare and Commercial membership.
The decline in Medicaid membership reflects the expected loss of a large
customer during the three months ended September 30, 2022.
•Medical membership as of September 30, 2022 of 24.3 million increased 590,000
members compared with September 30, 2021, reflecting increases in Medicare and
Commercial membership, partially offset by a decline in Medicaid membership, as
a result of the expected loss of a large customer.

Medicare Update
On April 4, 2022, the U.S. Centers for Medicare & Medicaid Services ("CMS")
issued its final notice detailing final 2023 Medicare Advantage benchmark
payment rates. Final 2023 Medicare Advantage rates resulted in an increase in
industry benchmark rates of approximately 5.0%.

The ACA ties a portion of each Medicare Advantage plan's reimbursement to the
plan's "star ratings." Plans must have a star rating of four or higher (out of
five) to qualify for bonus payments. CMS released the Company's 2023 star
ratings in October 2022. The Company's 2023 star ratings will be used to
determine which of the Company's Medicare Advantage plans have ratings of four
stars or higher and qualify for bonus payments in 2024. Based on the Company's
membership at September 1, 2022, 21% of the Company's Medicare Advantage members
were in plans with 2023 star ratings of at least 4.0 stars, compared to 87% of
the Company's Medicare Advantage members being in plans with 2022 star ratings
of at least 4.0 stars based on the Company's membership at September 1, 2021.
                                       51
--------------------------------------------------------------------------------

Pharmacy Services Segment


The following table summarizes the Pharmacy Services segment's performance for
the respective periods:
                                                                                                                                       Change
                                                                                                               Three Months Ended                   Nine Months Ended
                                  Three Months Ended                      Nine Months Ended                       September 30,                       September 30,
                                     September 30,                          September 30,                         2022 vs 2021                        2022 vs 2021
In millions, except
percentages                     2022               2021                2022                2021                $                 %                 $                 %
Revenues:
Products                    $      42,905       $    38,739       $      124,623       $    112,816       $   4,166             10.8  %       $  11,807             10.5  %
Services                              311               307                  866                865               4              1.3  %               1              0.1  %
Total revenues                     43,216            39,046              125,489            113,681           4,170             10.7  %          11,808             10.4  %
Cost of products sold              40,998            36,925              119,028            107,714           4,073             11.0  %          11,314             10.5  %
Operating expenses                    382               391                1,219              1,080              (9)            (2.3) %             139             12.9  %
Operating expenses as a %
of total revenues                  0.9  %           1.0   %               1.0  %           1.0    %
Operating income            $       1,836       $     1,730       $        5,242       $      4,887       $     106              6.1  %       $     355              7.3  %
Operating income as a % of
total revenues                     4.2  %           4.4   %               4.2  %           4.3    %
Adjusted operating income
(1)                         $       1,877       $     1,773       $        5,368       $      5,035       $     104              5.9  %       $     333              6.6  %
Adjusted operating income
as a % of total revenues           4.3  %           4.5   %               4.3  %           4.4    %
Revenues (by distribution
channel):
Pharmacy network (2)        $      25,012       $    23,665       $       72,373       $     68,476       $   1,347              5.7  %       $   3,897              5.7  %
Mail choice (3)                    17,935            15,202               52,339             44,685           2,733             18.0  %           7,654             17.1  %
Other                                 269               179                  777                520              90             50.3  %             257             49.4  %
Pharmacy claims processed:
(4)
Total                               584.9             564.4              1,736.2            1,662.5            20.5              3.6  %            73.7              4.4  %
Pharmacy network (2)                502.3             481.1              1,485.7            1,415.8            21.2              4.4  %            69.9              4.9  %
Mail choice (3)                      82.6              83.3                250.5              246.7            (0.7)            (0.8) %             3.8              1.5  %
Generic dispensing rate:
(4)
Total                             87.5  %          87.1   %              87.7  %          87.3    %
Pharmacy network (2)              87.8  %          87.4   %              88.1  %          87.6    %
Mail choice (3)                   85.4  %          85.5   %              85.5  %          85.6    %

_____________________________________________

(1)See "Segment Analysis" above in this report for a reconciliation of Pharmacy
Services segment operating income (GAAP measure) to adjusted operating income,
which represents the Company's principal measure of segment performance.
(2)Pharmacy network is defined as claims filled at retail and specialty retail
pharmacies, including the Company's retail pharmacies and LTC pharmacies, but
excluding Maintenance Choice activity, which is included within the mail choice
category. Maintenance Choice permits eligible client plan members to fill their
maintenance prescriptions through mail order delivery or at a CVS pharmacy
retail store for the same price as mail order.
(3)Mail choice is defined as claims filled at a Pharmacy Services mail order
facility, which includes specialty mail claims inclusive of Specialty Connect®
claims picked up at a retail pharmacy, as well as prescriptions filled at the
Company's retail pharmacies under the Maintenance Choice program.
(4)Includes an adjustment to convert 90-day prescriptions to the equivalent of
three 30-day prescriptions. This adjustment reflects the fact that these
prescriptions include approximately three times the amount of product days
supplied compared to a normal prescription.

Commentary - Three Months Ended September 30, 2022 vs. 2021

Revenues

•Total revenues increased $4.2 billion, or 10.7%, to $43.2 billion in the three
months ended September 30, 2022 compared to the prior year primarily driven by
increased pharmacy claims volume, growth in specialty pharmacy and brand
inflation, partially offset by continued client price improvements.


                                       52
--------------------------------------------------------------------------------

Operating expenses
•Operating expenses in the Pharmacy Services segment include selling, general
and administrative expenses; depreciation and amortization expense; and expenses
related to specialty retail pharmacies, which include administrative payroll,
employee benefits and occupancy costs.
•Operating expenses as a percentage of total revenues remained relatively
consistent at 0.9% and 1.0% in the three-month periods ended September 30, 2022
and 2021, respectively.

Adjusted operating income
•Adjusted operating income increased $104 million, or 5.9%, in the three months
ended September 30, 2022 compared to the prior year. The increase in adjusted
operating income was primarily driven by improved purchasing economics,
including increased contributions from the products and services of the
Company's group purchasing organization, partially offset by continued client
price improvements.
•As you review the Pharmacy Services segment's performance in this area, you
should consider the following important information about the business:
•The Company's efforts to (i) retain existing clients, (ii) obtain new business
and (iii) maintain or improve the rebates, fees and/or discounts the Company
receives from manufacturers, wholesalers and retail pharmacies continue to have
an impact on adjusted operating income. In particular, competitive pressures in
the PBM industry have caused the Company and other PBMs to continue to share
with clients a larger portion of rebates, fees and/or discounts received from
pharmaceutical manufacturers. In addition, marketplace dynamics and regulatory
changes have limited the Company's ability to offer plan sponsors pricing that
includes retail network "differential" or "spread," and the Company expects
these trends to continue. The "differential" or "spread" is any difference
between the drug price charged to plan sponsors, including Medicare Part D plan
sponsors, by a PBM and the price paid for the drug by the PBM to the dispensing
provider.

Pharmacy claims processed
•Total pharmacy claims processed represents the number of prescription claims
processed through our pharmacy benefits manager and dispensed by either our
retail network pharmacies or our own mail and specialty pharmacies. Management
uses this metric to understand variances between actual claims processed and
expected amounts as well as trends in period-over-period results. This metric
provides management and investors with information useful in understanding the
impact of pharmacy claim volume on segment total revenues and operating results.
•The Company's pharmacy network claims processed on a 30-day equivalent basis
increased 4.4% in the three months ended September 30, 2022 compared to the
prior year primarily driven by net new business and increased utilization,
partially offset by a decrease in COVID-19 vaccinations.
•The Company's mail choice claims processed on a 30-day equivalent basis
remained relatively consistent in the three months ended September 30, 2022
compared to the prior year reflecting a decrease in mail utilization, largely
offset by net new business.
•Excluding the impact of COVID-19 vaccinations, total pharmacy claims processed
increased 4.5% on a 30-day equivalent basis for the three months ended
September 30, 2022 compared to the prior year.

Generic dispensing rate
•Generic dispensing rate is calculated by dividing the Pharmacy Services
segment's generic drug prescriptions processed or filled by its total
prescriptions processed or filled. Management uses this metric to evaluate the
effectiveness of the business at encouraging the use of generic drugs when they
are available and clinically appropriate, which aids in decreasing costs for
client members and retail customers. This metric provides management and
investors with information useful in understanding trends in segment total
revenues and operating results.
•The Pharmacy Services segment's total generic dispensing rate increased to
87.5% in the three months ended September 30, 2022 compared to 87.1% in the
prior year. The increase in the segment's generic dispensing rate was primarily
driven by a decrease in brand prescriptions, largely attributable to decreased
COVID-19 vaccinations in the three months ended September 30, 2022 compared to
the prior year. Excluding the impact of COVID-19 vaccinations, the segment's
total generic dispensing rate was 88.1% and 88.4% in the three months ended
September 30, 2022 and 2021, respectively.

Commentary - Nine Months Ended September 30, 2022 vs. 2021

Revenues

•Total revenues increased $11.8 billion, or 10.4%, to $125.5 billion in the nine
months ended September 30, 2022 compared to the prior year primarily driven by
increased pharmacy claims volume, growth in specialty pharmacy and brand
inflation, partially offset by continued client price improvements.

                                       53
--------------------------------------------------------------------------------

Operating expenses
•Operating expenses increased $139 million, or 12.9%, in the nine months ended
September 30, 2022 compared to the prior year primarily driven by restructuring
and business integration costs in the nine months ended September 30, 2022
compared to the prior year.
•Operating expenses as a percentage of total revenues remained consistent at
1.0% in each of the nine-month periods ended September 30, 2022 and 2021.

Adjusted operating income
•Adjusted operating income increased $333 million, or 6.6%, in the nine months
ended September 30, 2022 compared to the prior year. The increase in adjusted
operating income was primarily driven by improved purchasing economics,
including increased contributions from the products and services of the
Company's group purchasing organization. These increases were partially offset
by continued client price improvements, decreased contributions from pharmacy
and/or other administrative services for Covered Entities and restructuring and
business integration costs in the nine months ended September 30, 2022 compared
to the prior year.

Pharmacy claims processed
•The Company's pharmacy network claims processed on a 30-day equivalent basis
increased 4.9% in the nine months ended September 30, 2022 compared to the prior
year primarily driven by net new business, increased utilization and the impact
of a weaker cough, cold and flu season experienced in the prior year, partially
offset by a decrease in COVID-19 vaccinations.
•The Company's mail choice claims processed on a 30-day equivalent basis
increased 1.5% in the nine months ended September 30, 2022 compared to the prior
year primarily driven by net new business and the increased utilization of
Maintenance Choice prescriptions.
•Excluding the impact of COVID-19 vaccinations, total pharmacy claims processed
increased 5.2% on a 30-day equivalent basis for the nine months ended
September 30, 2022 compared to the prior year.

Generic dispensing rate
•The Pharmacy Services segment's total generic dispensing rate increased to
87.7% in the nine months ended September 30, 2022 compared to 87.3% in the prior
year. The increase in the segment's generic dispensing rate was primarily driven
by a decrease in brand prescriptions, largely attributable to decreased COVID-19
vaccinations in the nine months ended September 30, 2022 compared to the prior
year. Excluding the impact of COVID-19 vaccinations, the segment's total generic
dispensing rate was 88.6% and 88.8% in the nine months ended September 30, 2022
and 2021, respectively.
                                       54
--------------------------------------------------------------------------------

Retail/LTC Segment


The following table summarizes the Retail/LTC segment's performance for the
respective periods:
                                                                                                                                        Change
                                                                                                                Three Months Ended                   Nine Months Ended
                                    Three Months Ended                     Nine Months Ended                      September 30,                        September 30,
                                      September 30,                          September 30,                         2022 vs 2021                         2022 vs 2021
In millions, except
percentages                       2022               2021               2022               2021                $                  %                 $                  %
Revenues:
Products                     $       26,115       $    23,971       $      76,248       $    69,974       $   2,144               8.9  %       $   6,274               9.0  %
Services                                601             1,054               2,206             3,007            (453)            (43.0) %            (801)            (26.6) %
Net investment income (loss)           (10)              (33)                (44)                13              23              69.7  %             (57)           (438.5) %
Total revenues                       26,706            24,992              78,410            72,994           1,714               6.9  %           5,416               7.4  %
Cost of products sold                20,272            18,381              58,591            53,375           1,891              10.3  %           5,216               9.8  %
Loss on assets held for sale          2,480                 -               2,480                 -              2,480          100.0  %              2,480          100.0  %
Goodwill impairment                       -               431                   -               431            (431)           (100.0) %            (431)           (100.0) %
Operating expenses                    5,159             5,015              15,321            14,839             144               2.9  %             482               3.2  %
Operating expenses as a % of
total revenues                      19.3  %          20.1   %             

19.5 % 20.3 %
Operating income (loss) $ (1,205) $ 1,165 $ 2,018 $ 4,349 $ (2,370)

           (203.4) %       $  (2,331)            (53.6) %
Operating income (loss) as a
% of total revenues                 (4.5) %           4.7   %              2.6  %           6.0   %
Adjusted operating income
(1)                          $        1,398       $     1,723       $       4,865       $     5,166       $    (325)            (18.9) %       $    (301)             (5.8) %
Adjusted operating income as
a % of total revenues                5.2  %           6.9   %              6.2  %           7.1   %
Revenues (by major
goods/service lines):
Pharmacy                     $       20,759       $    19,023       $      60,308       $    55,781       $   1,736               9.1  %       $   4,527               8.1  %
Front Store                           5,581             5,359              16,630            15,255             222               4.1  %           1,375               9.0  %
Other                                   376               643               1,516             1,945            (267)            (41.5) %            (429)            (22.1) %
Net investment income (loss)           (10)              (33)                (44)                13              23              69.7  %             (57)           (438.5) %
Prescriptions filled (2)              405.3             398.0             1,200.7           1,167.8             7.3               1.8  %            32.9               2.8  %
Same store sales increase:
(3)
Total                                9.9  %           9.6   %              9.5  %           7.3   %
Pharmacy                            11.3  %           8.8   %              9.7  %           8.4   %
Front Store                          5.1  %          12.3   %              9.0  %           3.7   %
Prescription volume (2)              3.8  %           9.0   %              4.3  %           8.1   %
Generic dispensing rate (2)         88.0  %          86.6   %             

88.0 % 86.6 %

_____________________________________________

(1)See "Segment Analysis" above in this report for a reconciliation of
Retail/LTC segment operating income (loss) (GAAP measure) to adjusted operating
income, which represents the Company's principal measure of segment performance.
(2)Includes an adjustment to convert 90-day prescriptions to the equivalent of
three 30-day prescriptions. This adjustment reflects the fact that these
prescriptions include approximately three times the amount of product days
supplied compared to a normal prescription.
(3)Same store sales and prescription volume represent the change in revenues and
prescriptions filled in the Company's retail pharmacy stores that have been
operating for greater than one year, expressed as a percentage that indicates
the increase or decrease relative to the comparable prior period. Same store
metrics exclude revenues from MinuteClinic, revenues and prescriptions from LTC
operations. Management uses these metrics to evaluate the performance of
existing stores on a comparable basis and to inform future decisions regarding
existing stores and new locations. Same-store metrics provide management and
investors with information useful in understanding the portion of current
revenues and prescriptions resulting from organic growth in existing locations
versus the portion resulting from opening new stores.

Commentary - Three Months Ended September 30, 2022 vs. 2021

Revenues

•Total revenues increased $1.7 billion, or 6.9%, to $26.7 billion in the three
months ended September 30, 2022 compared to the prior year primarily driven by
increased prescription and front store volume, including the sale of OTC test
kits, as well
                                       55
--------------------------------------------------------------------------------

as pharmacy drug mix and brand inflation. These increases were partially offset
by decreased COVID-19 diagnostic testing and vaccinations, the impact of recent
generic introductions and continued pharmacy reimbursement pressure.
•Pharmacy same store sales increased 11.3% in the three months ended
September 30, 2022 compared to the prior year. The increase was primarily driven
by the 3.8% increase in pharmacy same store prescription volume on a 30-day
equivalent basis, pharmacy drug mix and brand inflation. These increases were
partially offset by the impact of recent generic introductions and continued
pharmacy reimbursement pressure.
•Front store same store sales increased 5.1% in the three months ended
September 30, 2022 compared to the prior year. The increase was due to broad
category strength primarily in consumer health, including the sale of COVID-19
OTC test kits, compared to the prior year in the three months ended
September 30, 2022.
•Other revenues decreased $267 million in the three months ended September 30,
2022 compared to the prior year. The decrease was primarily due to decreased
COVID-19 diagnostic testing in the three months ended September 30, 2022
compared to the prior year.

Loss on assets held for sale
•During the three months ended September 30, 2022, the Company recorded $2.5
billion of a loss on assets held for sale to write-down its LTC business. See
Note 2 ''Acquisition, Divestitures and Asset Sales'' to the unaudited condensed
consolidated financial statements for additional information.

Goodwill impairment
•During the three months ended September 30, 2021, the Company recorded a
$431 million goodwill impairment charge related to an impairment of the
remaining goodwill of the LTC reporting unit within the Retail/LTC segment.


Operating expenses
•Operating expenses in the Retail/LTC segment include store payroll, store
employee benefits, store occupancy costs, selling expenses, advertising
expenses, depreciation and amortization expense and certain administrative
expenses.
•Operating expenses increased $144 million, or 2.9%, in the three months ended
September 30, 2022 compared to the prior year. The increase was primarily due to
incremental costs associated with increased volume and increased investments in
the segment's operations and capabilities, partially offset by lower expenses
associated with COVID-19 vaccination administration compared to the prior year.
•Operating expenses as a percentage of total revenues decreased to 19.3% in the
three months ended September 30, 2022 compared to 20.1% in the prior year. The
decrease in operating expenses as a percentage of total revenues was primarily
driven by the increases in total revenues described above.

Adjusted operating income
•Adjusted operating income decreased $325 million, or 18.9% in the three months
ended September 30, 2022 compared to the prior year. The decrease in adjusted
operating income was primarily driven by decreased COVID-19 diagnostic testing
and vaccinations, continued pharmacy reimbursement pressure, as well as
increased investments in the segment's operations and capabilities. These
decreases were partially offset by the increased prescription and front store
volume described above, improved generic drug purchasing and the favorable
impact of business initiatives in the three months ended September 30, 2022.
•As you review the Retail/LTC segment's performance in this area, you should
consider the following important information about the business:
•The segment's adjusted operating income has been adversely affected by the
efforts of managed care organizations, PBMs and governmental and other
third-party payors to reduce their prescription drug costs, including the use of
restrictive networks, as well as changes in the mix of business within the
pharmacy portion of the Retail/LTC segment. If the pharmacy reimbursement
pressure accelerates, the segment may not be able grow revenues, and its
adjusted operating income could be adversely affected.
•The increased use of generic drugs has positively impacted the segment's
adjusted operating income but has resulted in third-party payors augmenting
their efforts to reduce reimbursement payments to retail pharmacies for
prescriptions. This trend, which the Company expects to continue, reduces the
benefit the segment realizes from brand to generic drug conversions.

Prescriptions filled
•Prescriptions filled represents the number of prescriptions dispensed through
the Retail/LTC segment's pharmacies. Management uses this metric to understand
variances between actual prescriptions dispensed and expected amounts as well as
trends in period-over-period results. This metric provides management and
investors with information useful in understanding the impact of prescription
volume on segment total revenues and operating results.
                                       56
--------------------------------------------------------------------------------

•Prescriptions filled increased 1.8% on a 30-day equivalent basis in the three
months ended September 30, 2022 compared to the prior year primarily driven by
increased utilization, partially offset by a decrease in COVID-19 vaccinations.
Excluding the impact of COVID-19 vaccinations, prescriptions filled increased
3.6% on a 30-day equivalent basis for the three months ended September 30, 2022
compared to the prior year.

Generic dispensing rate
•Generic dispensing rate is calculated by dividing the Retail/LTC segment's
generic drug prescriptions filled by its total prescriptions filled. Management
uses this metric to evaluate the effectiveness of the business at encouraging
the use of generic drugs when they are available and clinically appropriate,
which aids in decreasing costs for client members and retail customers. This
metric provides management and investors with information useful in
understanding trends in segment total revenues and operating results.
•The Retail/LTC segment's generic dispensing rate increased to 88.0% in the
three months ended September 30, 2022 compared to 86.6% in the prior year. The
increase in the segment's generic dispensing rate was primarily driven by a
decrease in brand prescriptions, largely attributable to decreased COVID-19
vaccinations in the three months ended September 30, 2022 compared to the prior
year. Excluding the impact of COVID-19 vaccinations, the segment's total generic
dispensing rate was 88.9% and 89.1% in the three months ended September 30, 2022
and 2021, respectively.

Commentary - Nine Months Ended September 30, 2022 vs. 2021

Revenues

•Total revenues increased $5.4 billion, or 7.4%, to $78.4 billion in the nine
months ended September 30, 2022 compared to the prior year primarily driven by
increased prescription and front store volume, including the sale of COVID-19
OTC test kits and the impact of a weaker cough, cold and flu season experienced
in the prior year, as well as pharmacy drug mix and brand inflation. These
increases were partially offset by decreased COVID-19 vaccinations and
diagnostic testing, the impact of recent generic introductions and continued
pharmacy reimbursement pressure.
•Pharmacy same store sales increased 9.7% in the nine months ended September 30,
2022 compared to the prior year. The increase was primarily driven by the 4.3%
increase in pharmacy same store prescription volume on a 30-day equivalent
basis, including the impact of a weaker cough, cold and flu season experienced
in the prior year, pharmacy drug mix and brand inflation. These increases were
partially offset by the impact of recent generic introductions and continued
pharmacy reimbursement pressure.
•Front store same store sales increased 9.0% in the nine months ended
September 30, 2022 compared to the prior year. The increase was primarily due to
strength in consumer health, including the sale of COVID-19 OTC test kits and
the impact of a weaker cough, cold and flu season experienced in the prior year,
in the nine months ended September 30, 2022.
•Other revenues decreased $429 million in the nine months ended September 30,
2022 compared to the prior year. The decrease was primarily due to decreased
COVID-19 diagnostic testing in the nine months ended September 30, 2022 compared
to the prior year.

Loss on assets held for sale
•During the nine months ended September 30, 2022, the Company recorded $2.5
billion of a loss on assets held for sale to write-down its LTC business.

Goodwill impairment
•During the nine months ended September 30, 2021, the Company recorded a
$431 million goodwill impairment charge related to an impairment of the
remaining goodwill of the LTC reporting unit within the Retail/LTC segment.


Operating expenses
•Operating expenses increased $482 million, or 3.2%, in the nine months ended
September 30, 2022 compared to the prior year. The increase was primarily due to
incremental costs associated with increased volume, as well as increased
investments in the segment's operations and capabilities, partially offset by
lower expenses associated with COVID-19 vaccination administration compared to
the prior year.
•Operating expenses as a percentage of total revenues decreased to 19.5% in the
nine months ended September 30, 2022 compared to 20.3% in the prior year. The
decrease in operating expenses as a percentage of total revenues was primarily
driven by the increases in total revenues described above.

Adjusted operating income
•Adjusted operating income decreased $301 million, or 5.8% in the nine months
ended September 30, 2022 compared to the prior year. The decrease in adjusted
operating income was primarily driven by continued pharmacy reimbursement
pressure, decreased COVID-19 diagnostic testing and vaccinations, as well as
increased investments in the segment's operations and capabilities. These
decreases were partially offset by the increased prescription and front store
volume
                                       57
--------------------------------------------------------------------------------

described above, improved generic drug purchasing and the favorable impact of
business initiatives in the nine months ended September 30, 2022.


Prescriptions filled
•Prescriptions filled increased 2.8% on a 30-day equivalent basis in the nine
months ended September 30, 2022 compared to the prior year primarily driven by
increased utilization and the impact of a weaker cough, cold and flu season
experienced in the prior year, partially offset by a decrease in COVID-19
vaccinations. Excluding the impact of COVID-19 vaccinations, prescriptions
filled increased 4.5% on a 30-day equivalent basis for the nine months ended
September 30, 2022 compared to the prior year.

Generic dispensing rate
•The Retail/LTC segment's generic dispensing rate increased to 88.0% in the nine
months ended September 30, 2022 compared to 86.6% in the prior year. The
increase in the segment's generic dispensing rate was primarily driven by a
decrease in brand prescriptions, largely attributable to decreased COVID-19
vaccinations in the nine months ended September 30, 2022 compared to the prior
year. Excluding the impact of COVID-19 vaccinations, the segment's total generic
dispensing rate was 89.5% and 89.4% in the nine months ended September 30, 2022
and 2021, respectively.
                                       58
--------------------------------------------------------------------------------

Corporate/Other Segment


The following table summarizes the Corporate/Other segment's performance for the
respective periods:

                                                                                                                                      Change
                                                                                                             Three Months Ended                     Nine Months Ended
                                Three Months Ended                     Nine Months Ended                       September 30,                          September 30,
                                   September 30,                         September 30,                          2022 vs 2021                          2022 vs 2021
In millions, except
percentages                    2022               2021               2022               2021               $                   %                  $                  %
Revenues:
Premiums                  $        14          $    25          $        46          $    58          $     (11)              (44.0) %       $     (12)             (20.7) %
Services                           18               14                   51               43                  4                28.6  %               8               18.6  %
Net investment income             110              132                  281              387                (22)              (16.7) %            (106)             (27.4) %
Total revenues                    142              171                  378              488                (29)              (17.0) %            (110)             (22.5) %
Cost of products sold              11               11                   31               27                  -                   -  %               4               14.8  %
Benefit costs                      53               69                  274              168                (16)              (23.2) %             106               63.1  %
Opioid litigation charges       5,220                -                5,704                -              5,220               100.0  %           5,704              100.0  %
Operating expenses                495              455                1,352            1,411                 40                 8.8  %             (59)              (4.2) %
Operating loss                 (5,637)            (364)              (6,983)          (1,118)            (5,273)           (1,448.6) %          (5,865)            (524.6) %
Adjusted operating loss          (417)            (343)              (1,277)          (1,015)               (74)              (21.6) %            (262)             (25.8) %
(1)

_____________________________________________

(1)See "Segment Analysis" above in this report for a reconciliation of
Corporate/Other segment operating loss (GAAP measure) to adjusted operating
loss, which represents the Company's principal measure of segment performance.

Commentary - Three Months Ended September 30, 2022 vs. 2021

Revenues

•Revenues primarily relate to products for which the Company no longer solicits
or accepts new customers, such as large case pensions and long-term care
insurance products.
•Total revenues decreased $29 million, or 17.0%, to $142 million in the three
months ended September 30, 2022 compared to the prior year primarily driven by
lower net investment income from private equity investments, partially offset by
higher average invested assets and favorable average investment yields compared
to the prior year, and lower net realized capital gains in the three months
ended September 30, 2022 compared to the prior year.

Opioid litigation charges
•During the three months ended September 30, 2022, the Company recorded $5.2
billion of opioid litigation charges. See Note 10 ''Commitments and
Contingencies'' to the unaudited condensed consolidated financial statements for
additional information.

Adjusted operating loss
•Adjusted operating loss increased $74 million in the three months ended
September 30, 2022 compared to the prior year primarily driven by the decreases
in net investment income described above.

Commentary - Nine Months Ended September 30, 2022 vs. 2021

Revenues

•Total revenues decreased $110 million, or 22.5%, to $378 million in the nine
months ended September 30, 2022 compared to the prior year primarily driven by
lower net investment income from private equity investments, partially offset by
higher average invested assets and favorable average investment yields compared
to the prior year, and lower net realized capital gains in the nine months ended
September 30, 2022 compared to the prior year.

Opioid litigation charges
•During the nine months ended September 30, 2022, the Company recorded $5.7
billion of opioid litigation charges.

                                       59
--------------------------------------------------------------------------------

Adjusted operating loss
•Adjusted operating loss increased $262 million in the nine months ended
September 30, 2022 compared to the prior year primarily driven by the decreases
in net investment income described above and the strengthening of reserves in
the Company's long-term care insurance business.

Liquidity and Capital Resources

Cash Flows


The Company maintains a level of liquidity sufficient to allow it to meet its
cash needs in the short-term. Over the long term, the Company manages its cash
and capital structure to maximize shareholder return, maintain its financial
condition and maintain flexibility for future strategic initiatives. The Company
continuously assesses its regulatory capital requirements, working capital
needs, debt and leverage levels, debt maturity schedule, capital expenditure
requirements, dividend payouts, potential share repurchases and future
investments or acquisitions. The Company believes its operating cash flows,
commercial paper program, credit facilities, as well as any potential future
borrowings, will be sufficient to fund these future payments and long-term
initiatives. As of September 30, 2022, the Company had approximately $17.2
billion in cash and cash equivalents, approximately $7.9 billion of which was
held by the parent company or nonrestricted subsidiaries.

The net change in cash, cash equivalents and restricted cash during the nine
months ended September 30, 2022 and 2021 was as follows:


                                                      Nine Months Ended
                                                        September 30,                           Change
In millions, except percentages                     2022              2021               $                 %

Net cash provided by operating activities $ 18,129 $ 14,260

          $ 3,869               27.1  %
Net cash used in investing activities              (4,928)           (3,821)          (1,107)             (29.0) %
Net cash used in financing activities              (8,329)           (8,442)             113                1.3  %
Net increase in cash, cash equivalents and
restricted cash                                 $   4,872          $  1,997          $ 2,875              144.0  %



Commentary

•Net cash provided by operating activities increased by $3.9 billion in the nine
months ended September 30, 2022 compared to the prior year. The increase was
primarily due to the timing of payments, including the early receipt of the
October CMS payment of $3.2 billion, partially offset by higher inventory
purchases during the nine months ended September 30, 2022 compared to the prior
year.

•Net cash used in investing activities increased by $1.1 billion in the nine
months ended September 30, 2022 compared to the prior year primarily due to a
reduction in restricted cash as a result of the sale of health savings account
funds held on behalf of customers in conjunction with the sale of PayFlex,
partially offset by lower net purchases of investments and the gross proceeds
from the sale of PayFlex.

•Net cash used in financing activities decreased to $8.3 billion in the nine
months ended September 30, 2022 compared to $8.4 billion in the prior year. The
decrease in cash used in financing activities primarily related to lower net
repayments of long-term debt during the nine months ended September 30, 2022
compared to the prior year, largely offset by share repurchases in the nine
months ended September 30, 2022.


Short-term Borrowings


Commercial Paper and Back-up Credit Facilities
The Company did not have any commercial paper outstanding as of September 30,
2022. In connection with its commercial paper program, the Company maintains a
$2.0 billion, five-year unsecured back-up revolving credit facility, which
expires on May 16, 2025, a $2.0 billion, five-year unsecured back-up revolving
credit facility, which expires on May 11, 2026, and a $2.0 billion, five-year
unsecured back-up revolving credit facility, which expires on May 16, 2027. The
credit facilities allow for borrowings at various rates that are dependent, in
part, on the Company's public debt ratings and require the Company to pay a
weighted average quarterly facility fee of approximately 0.03%, regardless of
usage. As of September 30, 2022, there were no borrowings outstanding under any
of the Company's back-up credit facilities.

                                       60
--------------------------------------------------------------------------------

Federal Home Loan Bank of Boston
A subsidiary of the Company is a member of the Federal Home Loan Bank of Boston
(the "FHLBB"). As a member, the subsidiary has the ability to obtain cash
advances, subject to certain minimum collateral requirements. The maximum
borrowing capacity available from the FHLBB as of September 30, 2022 was
approximately $925 million. As of September 30, 2022, there were no outstanding
advances from the FHLBB.

Long-term Borrowings

In May 2022, the Company exercised the par call option on its outstanding 3.5%
senior notes due July 2022 and redeemed for cash on hand the entire $1.5 billion
aggregate principal amount.

In August 2022, the Company exercised the par call option on its outstanding
2.75% senior notes due November 2022 (issued by Aetna Inc.) and redeemed for
cash on hand the entire $1.0 billion aggregate principal amount.

In September 2022, the Company exercised the par call options on its outstanding
2.75% senior notes due December 2022 and 4.75% senior notes due December 2022
(including notes issued by Omnicare, Inc.) and redeemed for cash on hand the
entire $1.25 billion and $399 million aggregate principal amounts, respectively.

Debt Covenants


The Company's back-up revolving credit facilities and unsecured senior notes
contain customary restrictive financial and operating covenants. These covenants
do not include an acceleration of the Company's debt maturities in the event of
a downgrade in the Company's credit ratings. The Company does not believe the
restrictions contained in these covenants materially affect its financial or
operating flexibility. As of September 30, 2022, the Company was in compliance
with all of its debt covenants.

Debt Ratings


As of September 30, 2022, the Company's long-term debt was rated "Baa2" by
Moody's Investor Service, Inc. ("Moody's") and "BBB" by Standard & Poor's
Financial Services LLC ("S&P"), and its commercial paper program was rated "P-2"
by Moody's and "A-2" by S&P. The outlook on the Company's long-term debt is
"Stable" by Moody's and "Positive" by S&P. In assessing the Company's credit
strength, the Company believes that both Moody's and S&P considered, among other
things, the Company's capital structure and financial policies as well as its
consolidated balance sheet, its historical acquisition activity and other
financial information. Although the Company currently believes its long-term
debt ratings will remain investment grade, it cannot guarantee the future
actions of Moody's and/or S&P. The Company's debt ratings have a direct impact
on its future borrowing costs, access to capital markets and new store operating
lease costs.

Share Repurchase Program

The following share repurchase program has been authorized by CVS Health
Corporation's
Board of Directors (the "Board"):


In billions                                                         Remaining as of
Authorization Date                               Authorized       September 30, 2022
December 9, 2021 ("2021 Repurchase Program")    $      10.0      $          

8.0




The 2021 Repurchase Program permits the Company to effect repurchases from time
to time through a combination of open market repurchases, privately negotiated
transactions, accelerated share repurchase ("ASR") transactions, and/or other
derivative transactions. The 2021 Repurchase Program can be modified or
terminated by the Board at any time.

During the nine months ended September 30, 2022, the Company repurchased
approximately 19.1 million shares of common stock for approximately $2.0 billion
pursuant to the 2021 Repurchase Program, including share repurchases under the
ASR transaction described below. During the nine months ended September 30,
2021, the Company did not repurchase any shares of its common stock.

Pursuant to the authorization under the 2021 Repurchase Program, the Company
entered into a $1.5 billion fixed dollar ASR with Barclays Bank PLC
("Barclays"). Upon payment of the $1.5 billion purchase price on January 4,
2022, the Company received a number of shares of CVS Health Corporation's common
stock equal to 80% of the $1.5 billion notional amount of the ASR or
approximately 11.6 million shares at a price of $103.34 per share, which were
placed into treasury stock in January
                                       61
--------------------------------------------------------------------------------

2022. The ASR was accounted for as an initial treasury stock transaction for
$1.2 billion and a forward contract for $0.3 billion. The forward contract was
classified as an equity instrument and was recorded within capital surplus. In
February 2022, the Company received approximately 2.7 million shares of CVS
Health Corporation's common stock, representing the remaining 20% of the
$1.5 billion notional amount of the ASR, thereby concluding the ASR. These
shares were placed into treasury stock and the forward contract was reclassified
from capital surplus to treasury stock in February 2022.

At the time they were received, the initial and final receipt of shares resulted
in an immediate reduction of the outstanding shares used to calculate the
weighted average common shares outstanding for basic and diluted earnings per
share.

Critical Accounting Policies

The Company prepares the unaudited condensed consolidated financial statements
in conformity with generally accepted accounting principles, which require
management to make certain estimates and apply judgment. Estimates and judgments
are based on historical experience, current trends and other factors that
management believes to be important at the time the unaudited condensed
consolidated financial statements are prepared. On a regular basis, the Company
reviews its accounting policies and how they are applied and disclosed in the
unaudited condensed consolidated financial statements. While the Company
believes the historical experience, current trends and other factors considered
by management support the preparation of the unaudited condensed consolidated
financial statements in conformity with generally accepted accounting
principles, actual results could differ from estimates, and such differences
could be material.

Recoverability of Goodwill

During the third quarter of 2022, the Company performed its required annual
impairment test of goodwill. The results of the impairment tests indicated that
there was no impairment of goodwill as of the testing date. The fair values of
the reporting units with goodwill exceeded their carrying values by significant
margins.

The fair value of the reporting units is estimated using a combination of a
discounted cash flow method and a market multiple method. The determination of
the fair value of the reporting units requires the Company to make significant
assumptions and estimates. These assumptions and estimates primarily include the
selection of appropriate peer group companies; control premiums and valuation
multiples appropriate for acquisitions in the industries in which the Company
competes; discount rates; terminal growth rates; and forecasts of revenue,
operating income, depreciation and amortization, income taxes, capital
expenditures and future working capital requirements. When determining these
assumptions and preparing these estimates, the Company considers each reporting
unit's historical results and current operating trends; consolidated revenues,
profitability and cash flow results and forecasts; and industry trends. The
Company's estimates can be affected by a number of factors, including general
economic and regulatory conditions; the risk-free interest rate environment; the
Company's market capitalization; efforts of customers and payers to reduce
costs, including their prescription drug costs, and/or increase member
co-payments; the continued efforts of competitors to gain market share, consumer
spending patterns and the Company's ability to achieve its revenue growth
projections and execute on its cost reduction initiatives.

The Company had experienced declines in its Commercial Insured medical
membership subsequent to the closing date of the Aetna Acquisition in November
2018. In 2022, the Company has grown its Commercial Insured medical membership,
excluding the impact of the divestiture of the Thailand business described in
Note 2 ''Acquisition, Divestitures and Asset Sales'' to the unaudited condensed
consolidated financial statements. Adverse economic conditions may impact
medical membership in the Commercial business due to reductions in workforce at
existing customers. The Company's fair value estimate is sensitive to
significant assumptions including changes in medical membership, revenue growth
rate, operating income and the discount rate. The Company believes the financial
projections used to determine the fair value of the Commercial Business
reporting unit in the third quarter of 2022 were reasonable and achievable. As
of September 30, 2022, the goodwill balance in the Commercial Business reporting
unit was $25.9 billion.

For a full description of the Company's other critical accounting policies, see
"Critical Accounting Policies" in Item 7 "Management's Discussion and Analysis
of Financial Condition and Results of Operations" of the 2021 Form 10-K.

Cautionary Statement Concerning Forward-Looking Statements


The Private Securities Litigation Reform Act of 1995 (the "Reform Act") provides
a "safe harbor" for forward-looking statements, so long as (1) those statements
are identified as forward-looking and (2) the statements are accompanied by
meaningful cautionary statements that identify important factors that could
cause actual results to differ materially from those discussed in the statement.
We want to take advantage of these safe harbor provisions.
                                       62

--------------------------------------------------------------------------------

Form 10-Q Table of Contents


Certain information contained in this Quarterly Report on Form 10-Q (this
"report") is forward-looking within the meaning of the Reform Act or SEC rules.
This information includes, but is not limited to the forward-looking information
in Management's Discussion and Analysis of Financial Condition and Results of
Operations included in Part I, Item 2 of this report. In addition, throughout
this report and our other reports and communications, we use the following words
or variations or negatives of these words and similar expressions when we intend
to identify forward-looking statements:
                · Anticipates      · Believes      · Can           · Continue      · Could
                · Estimates        · Evaluate      · Expects       · Explore       · Forecast
                · Guidance         · Intends       · Likely        · May           · Might
                · Outlook          · Plans         · Potential     · Predict       · Probable
                · Projects         · Seeks         · Should        · View          · Will



All statements addressing the future operating performance of CVS Health or any
segment or any subsidiary and/or future events or developments, including
statements relating to the projected impact of COVID-19 and its emerging new
variants on the Company's businesses, investment portfolio, operating results,
cash flows and/or financial condition, statements relating to corporate
strategy, statements relating to future revenue, operating income or adjusted
operating income, earnings per share or adjusted earnings per share, Health Care
Benefits segment business, sales results and/or trends, medical cost trends,
medical membership, Medicare Part D membership, medical benefit ratios and/or
operations, Pharmacy Services segment business, sales results and/or trends
and/or operations, Retail/LTC segment business, sales results and/or trends
and/or operations, incremental investment spending, interest expense, effective
tax rate, weighted-average share count, cash flow from operations, net capital
expenditures, cash available for debt repayment, integration synergies, net
synergies, integration costs, enterprise modernization, transformation, leverage
ratio, cash available for enhancing shareholder value, inventory reduction, turn
rate and/or loss rate, debt ratings, the Company's ability to attract or retain
customers and clients, store development and/or relocations, new product
development, and the impact of industry and regulatory developments as well as
statements expressing optimism or pessimism about future operating results or
events, are forward-looking statements within the meaning of the Reform Act.

Forward-looking statements rely on a number of estimates, assumptions and
projections concerning future events, and are subject to a number of significant
risks and uncertainties and other factors that could cause actual results to
differ materially from those statements. Many of these risks and uncertainties
and other factors are outside our control.

Certain risks and uncertainties related to CVS Health's proposed acquisition of
Signify Health include, but are not limited to, the occurrence of any event,
change or other circumstance that could give rise to the right of CVS Health or
Signify Health or both of them to terminate the merger agreement, including
circumstances requiring a party to pay the other party a termination fee
pursuant to the merger agreement; failure to obtain applicable regulatory
approval in a timely manner or otherwise; the risk that the acquisition may not
close in the anticipated timeframe or at all due to one or more of the other
closing conditions to the transaction not being satisfied or waived; risks
related to the ability of CVS Health to successfully integrate the businesses
and achieve the expected synergies and operating efficiencies within the
expected timeframes or at all and the possibility that such integration may be
more difficult, time consuming or costly than expected; risks related to
disruption of management time from ongoing business operations due to the
proposed transaction; the risk that any announcements relating to the proposed
transaction could have adverse effects on the market price of CVS Health's
common stock, credit ratings or operating results; the risk that the proposed
transaction and its announcement could have an adverse effect on the ability of
CVS Health to retain customers and maintain relationships with each of its
business partners, suppliers and customers and on its operating results and
businesses generally; the risk of litigation and/or regulatory actions related
to the proposed acquisition; and other business effects, including the effects
of industry, market, economic, political or regulatory conditions.

Certain additional risks and uncertainties and other factors are described under
"Risk Factors" included in Part I, Item 1A of our Annual Report on Form 10-K for
the fiscal year ended December 31, 2021 and under "Risk Factors" included in
Part II, Item 1A of this report; these are not the only risks and uncertainties
we face. There can be no assurance that the Company has identified all the risks
that affect it. Additional risks and uncertainties not presently known to the
Company or that the Company currently believes to be immaterial also may
adversely affect the Company's businesses. If any of those risks or
uncertainties develops into actual events, those events or circumstances could
have a material adverse effect on the Company's businesses, operating results,
cash flows, financial condition and/or stock price, among other effects.

You should not put undue reliance on forward-looking statements. Any
forward-looking statement speaks only as of the date of this report, and we
disclaim any intention or obligation to update or revise forward-looking
statements, whether as a result of new information, future events, uncertainties
or otherwise.

                                       63

--------------------------------------------------------------------------------

Form 10-Q Table of Contents

Older

CVS HEALTH REPORTS THIRD QUARTER RESULTS

Newer

Cover-crop-insurance discounts proposed

Advisor News

  • Nearly half of nonretirees doubt they will fully retire
  • How much could failure to fund Social Security cost average Americans?
  • How can more Americans achieve financial independence?
  • Savers vs. spenders: How money management attitudes impact financial confidence
  • Demonstrating the value of life insurance to Gen Z
More Advisor News

Annuity News

  • LIMRA predicts strong life and annuity sales for the rest of 2026
  • Jackson CEO Laura Prieskorn to retire at the end of 2026
  • Has your annuity been reinsured in the Cayman Islands? Here’s why it matters
  • DOL slams pension risk transfer lawsuit as ‘opportunistic’ litigation
  • AM Best Affirms Credit Ratings of New York Life Insurance Company and Its Subsidiaries
More Annuity News

Health/Employee Benefits News

  • New dashboard tracks Kansas Affordable Care Act enrollment by legislative district, county
  • ICYMI – CANDIDATE COOPER NOW TRYING TO BLAME HIS HEALTH INSURANCE PALS FOR GOVERNOR COOPER'S 57% INCREASE IN HEALTHCARE COSTS IN NC
  • Business People: Edric Funk to take over as Toro Co. CEO
  • Insurers propose premium increases for ACA customers in Iowa
  • How Does New CareScout Long-Term Care Insurance Policy Compare In Cost
More Health/Employee Benefits News

Life Insurance News

  • LIMRA predicts strong life and annuity sales for the rest of 2026
  • Best’s Market Segment Report: AM Best Maintains Stable Outlook on Vietnam’s Non-Life Insurance Segment
  • AM Best Comments on Credit Ratings of Horace Mann Educators Corporation and Its Subsidiaries Following Announced Transaction with Medical Mutual of Ohio
  • AM Best Affirms Credit Ratings of Hanwha General Insurance Company Limited
  • Globe Life boosts Q2 earnings, eyes AI shift for long-term growth
More Life Insurance News

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Press Releases

  • Prosperity Life GroupSM Launches Prosperity PathWaySM Series, Bringing Greater Choice and Flexibility to Retirement Income Planning
  • Senior Market Sales® Fortifies Annuity Reach With Acquisition of Retirement Planning Firm Stratton & Company
  • RFP #T01625
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet