Clover Health Reports First Quarter 2023 Financial Results
Insurance revenue grew by 14% over Q1’22
Insurance and Non-Insurance MCR improved to 86.6% and 96.1%, respectively
Improved 2023 guidance includes Insurance MCR of 87% - 89%, Insurance revenue of
For the first quarter 2023, the Company reported revenue of
“We are off to a fantastic start for 2023, and our first quarter results demonstrate strong momentum to build upon throughout the year,” said
“Our first quarter results demonstrate the rapid, positive strides we have made on our path towards profitability,” said Clover Health CFO
Dollars in Millions | Q1'23 | Q1'22 | ||||||
Total revenue | $ | 527.8 | $ | 874.4 | ||||
Insurance revenue | $ | 317.1 | $ | 278.2 | ||||
$ | 205.8 | $ | 594.9 | |||||
Insurance MCR | 86.6 | % | 96.4 | % | ||||
Non-Insurance MCR | 96.1 | 99.8 | ||||||
Salaries and benefits plus General and administrative expenses ("SG&A") (1) | $ | 129.4 | $ | 126.8 | ||||
Adjusted Salaries and benefits plus General and administrative expenses ("Adjusted SG&A") (non-GAAP) (1)(2)(3)(4) | 85.7 | 83.6 | ||||||
Net loss | (72.6 | ) | (75.5 | ) | ||||
Adjusted EBITDA (non-GAAP) (3)(4) | (30.5 | ) | (70.9 | ) |
(1) Salaries and benefits plus General and administrative expenses ("SG&A") is the sum of Salaries and benefits plus General and administrative expenses presented as the GAAP measure in the consolidated financial statements.
(2) Beginning with the third quarter of 2022, we updated the name of our Adjusted Operating Expenses (non-GAAP) metric to Adjusted SG&A (non-GAAP). Please refer to footnote 4 for the updates to Adjusted SG&A (non-GAAP) beginning in the first quarter of 2023.
(3) Adjusted SG&A (non-GAAP) and Adjusted EBITDA (non-GAAP) are non-GAAP financial measures. Reconciliations of Adjusted SG&A (non-GAAP) to SG&A and Adjusted EBITDA (non-GAAP) to Net loss, respectively, the most directly comparable GAAP measures, are provided in the tables immediately following the consolidated financial statements below. Additional information about the Company's non-GAAP financial measures can be found under the caption "About Non-GAAP Financial Measures" below and in Appendix A.
(4) Beginning in the first quarter 2023, we updated our definition and presentation of Adjusted EBITDA (non-GAAP) and Adjusted SG&A (non-GAAP) to exclude restructuring costs and non-recurring legal expenses and settlements. Restructuring costs and non-recurring legal expenses and settlements are now being excluded because management believes that restructuring costs and non-recurring legal expenses and settlements do not reflect the Company's underlying fundamentals and operating expenses relating to its core businesses or its actual recurring cash expense. The prior period figure has been revised to conform to the updated definition and presentation. For additional information, see the definitions of "Adjusted EBITDA (non-GAAP)" and “Adjusted SG&A (non-GAAP)” in Appendix A.
Financial Outlook
For full-year 2023,
- Insurance revenue is expected to be in the range of
$1.18 billion to$1.23 billion in 2023, a growth rate of 9% - 13% as compared to full year 2022 Insurance revenue. - Insurance MCR is expected to be in the range of 87% - 89% in 2023.
Non-Insurance revenue is expected to be in the range of$0.75 billion to$0.80 billion in 2023.- Non-Insurance MCR is expected to be in the range of 98% - 100% in 2023.
- Adjusted SG&A (non-GAAP)(1) is expected to be between
$315 million and$325 million . - Adjusted EBITDA (non-GAAP)(1) is expected to be between (
$125 million ) and ($175 million ).
(1) Reconciliations of projected Adjusted SG&A (non-GAAP) to projected SG&A, and projected Adjusted EBITDA (non-GAAP) to Net loss, the most directly comparable GAAP measures, are not provided because Stock-based compensation expense, which is excluded from Adjusted SG&A (non-GAAP) and Adjusted EBITDA (non-GAAP), cannot be reasonably calculated or predicted at this time without unreasonable efforts. Additional information about the Company's non-GAAP financial measures can be found under the caption "About Non-GAAP Financial Measures" below and in Appendix A.
Lives under Clover Management
Insurance members | 83,794 | 85,026 | |
53,616 | 172,416 |
Earnings Conference Call Details
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding future events and
About Non-GAAP Financial Measures
We use non-GAAP measures including Adjusted EBITDA, Adjusted SG&A, and Adjusted SG&A as a percentage of revenue. These non-GAAP financial measures are provided to enhance the reader's understanding of
For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see Appendix A: "Explanation of Non-GAAP Financial Measures and Other Items."
The statements contained in this document are solely those of the authors and do not necessarily reflect the views or policies of CMS. The authors assume responsibility for the accuracy and completeness of the information contained in this document.
About
Visit: www.cloverhealth.com
Investor Relations Contact:
Press Contact:
Andrew Still-Baxter
[email protected]
CONSOLIDATED BALANCE SHEETS: SELECTED METRICS (in thousands) |
|||||
Selected Balance Sheet Data: | |||||
Cash, cash equivalents, restricted cash(1), and investments | $ | 635,200 | $ | 555,293 | |
Total assets | 1,453,589 | 808,620 | |||
Unpaid claims | 141,258 | 141,947 | |||
Total liabilities | 1,130,482 | 451,733 | |||
Total stockholders' equity | 323,107 | 356,887 |
(1) Restricted cash relates to
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(Dollars in thousands, except share amounts) | |||||||
Three Months Ended |
|||||||
2023 | 2022 | ||||||
Revenues: | |||||||
Premiums earned, net (Net of ceded premiums of |
$ | 317,086 | $ | 278,169 | |||
205,783 | 594,898 | ||||||
Other income | 4,906 | 1,312 | |||||
Total revenues | 527,775 | 874,379 | |||||
Operating expenses: | |||||||
Net medical claims incurred | 472,490 | 861,722 | |||||
Salaries and benefits | 70,207 | 69,091 | |||||
General and administrative expenses | 59,215 | 57,697 | |||||
Premium deficiency reserve benefit | (1,810 | ) | (27,476 | ) | |||
Depreciation and amortization | 279 | 826 | |||||
Total operating expenses | 600,381 | 961,860 | |||||
Loss from operations | (72,606 | ) | (87,481 | ) | |||
Interest expense | — | 403 | |||||
Gain on investment | — | (12,394 | ) | ||||
Net loss | $ | (72,606 | ) | $ | (75,490 | ) | |
Basic and diluted weighted average number of Class A and Class B common shares and common share equivalents outstanding | 478,805,067 | 473,028,651 |
Operating Segments | ||||||||||||||||
Insurance | Non- Insurance |
Corporate/ Other |
Eliminations | Consolidated Total |
||||||||||||
Three Months Ended |
(in thousands) | |||||||||||||||
Premiums earned, net (Net of ceded premiums of |
$ | 317,086 | $ | — | $ | — | $ | — | $ | 317,086 | ||||||
— | 205,783 | — | — | 205,783 | ||||||||||||
Other income | 1,839 | 428 | 17,310 | (14,671 | ) | 4,906 | ||||||||||
Intersegment revenues | — | — | 23,231 | (23,231 | ) | — | ||||||||||
Net medical claims incurred | 274,504 | 197,701 | 3,448 | (3,163 | ) | 472,490 | ||||||||||
Gross profit (loss) | $ | 44,421 | $ | 8,510 | $ | 37,093 | $ | (34,739 | ) | $ | 55,285 |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | |||||||
ADJUSTED EBITDA (NON-GAAP) RECONCILIATION | |||||||
(in thousands)(1) | |||||||
Three Months Ended |
|||||||
2023 | 2022 | ||||||
Net loss: | $ | (72,606 | ) | $ | (75,490 | ) | |
Adjustments | |||||||
Interest expense | — | 403 | |||||
Depreciation and amortization | 279 | 826 | |||||
Gain on investment | — | (12,394 | ) | ||||
Stock-based compensation expense | 38,617 | 40,640 | |||||
Premium deficiency reserve benefit | (1,810 | ) | (27,476 | ) | |||
Restructuring costs | 1,807 | — | |||||
Non-recurring legal expenses and settlements | 3,258 | 813 | |||||
Expenses attributable to |
— | 1,374 | |||||
Expenses attributable to |
— | 357 | |||||
Adjusted EBITDA (non-GAAP) | $ | (30,455 | ) | $ | (70,947 | ) |
(1) The table above includes non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these non-GAAP measures, see Appendix A.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES ADJUSTED SG&A (NON-GAAP) RECONCILIATION (in thousands)(1) |
|||||||
Three Months Ended |
|||||||
2023 | 2022 | ||||||
Salaries and benefits | $ | 70,207 | $ | 69,091 | |||
General and administrative expenses | 59,215 | 57,697 | |||||
Total SG&A | 129,422 | 126,788 | |||||
Adjustments | |||||||
Stock-based compensation expense | (38,617 | ) | (40,640 | ) | |||
Restructuring costs | (1,807 | ) | — | ||||
Non-recurring legal expenses and settlements | (3,258 | ) | (813 | ) | |||
Expenses attributable to |
— | (1,374 | ) | ||||
Expenses attributable to |
— | (357 | ) | ||||
Adjusted SG&A (non-GAAP) | $ | 85,740 | $ | 83,604 | |||
Total revenues | $ | 527,775 | $ | 874,379 | |||
Adjusted SG&A (non-GAAP) as a percentage of revenue | 16 | % | 10 | % |
(1) The table above includes non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these non-GAAP measures, see Appendix A.
Appendix A
Explanation of Non-GAAP Financial Measures
Non-GAAP Definitions
Adjusted EBITDA - A non-GAAP financial measure defined by us as net loss before interest expense, depreciation and amortization, gain on investment, stock-based compensation expense, premium deficiency reserve benefit, restructuring costs, non-recurring legal expenses and settlements, expenses attributable to Seek, and expenses attributable to
Adjusted SG&A - A non-GAAP financial measure defined by us as total SG&A less stock-based compensation expense, less activity attributable to restructuring costs, less non-recurring legal expenses and settlements, less expenses attributable to
Source:
HANOVER INSURANCE GROUP, INC. FILES (8-K) Disclosing Submission of Matters to a Vote of Security Holders
Study Findings from National Police Hospital Advance Knowledge in Sensorineural Hearing Loss (Effect of Herpes Zoster Treatment and Sudden Sensorineural Hearing Loss Using National Health Insurance Claims Data of South Korea): Hearing Diseases and Conditions – Sensorineural Hearing Loss
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News