Catalent, Inc. Reports Fourth Quarter Fiscal 2019 Results
- Q4'19 revenue of
$725.7 million increased 6% as-reported, or 8% in constant currency, from Q4'18. - Full-year 2019 revenue of
$2,518.0 million increased 2% as-reported, or 5% in constant currency, from the prior year. - Closed the acquisition of biologics gene therapy
CDMO Paragon Bioservices, Inc. - Announced an agreement to purchase Bristol-Myers Squibb’s oral solid, biologics, and sterile product manufacturing and packaging facility in Anagni,
Italy . - Significantly expanded the capacity of our global spray drying operations through an agreement with Sanofi Active Ingredient Solutions.
- FY'20 financial guidance range reflects revenue growth of 10% to 14%, and adjusted EBITDA growth of 17% to 22%.
Fourth quarter 2019 revenue of
Fourth quarter 2019 net earnings were
Fourth quarter 2019 EBITDA from operations of
Fourth quarter 2019 Adjusted Net Income (see the GAAP to non-GAAP reconciliation) was
“Our financial performance for the fourth quarter was in line with our expectations and caps a year of significant achievement for
Fourth Quarter 2019 Segment Highlights
Revenue Highlights
Revenue from the Softgel Technologies segment was
Revenue from the Biologics and Specialty Drug Delivery segment was
Revenue from the Oral Drug Delivery segment was
Revenue from the Clinical Supply Services segment was
Segment EBITDA Highlights
Softgel Technologies segment EBITDA (see the non-GAAP discussion below) was
Biologics and Specialty Drug Delivery segment EBITDA in the fourth quarter of fiscal 2019 was
Oral Drug Delivery segment EBITDA in the fourth quarter of fiscal 2019 was
Clinical Supply Services segment EBITDA in the fourth quarter of fiscal 2019 was
Fiscal 2019 Segment Highlights
Revenue Highlights
Revenue from the Softgel Technologies segment was
Revenue from the Biologics and Specialty Drug Delivery segment was
Revenue from the Oral Drug Delivery segment was
Fiscal 2019 revenue from the Clinical Supply Services segment was
Segment EBITDA Highlights
Softgel Technologies segment EBITDA (see the non-GAAP discussion below) was
Fiscal 2019 Biologics and Specialty Drug Delivery segment EBITDA was
Oral Drug Delivery segment EBITDA in fiscal 2019 was
Fiscal 2019 Clinical Supply Services segment EBITDA was
As noted in the tables later in this release reconciling net earnings/(loss), a GAAP measure, to the non-GAAP measures Adjusted EBITDA and Adjusted Net Income, we have removed an adjustment of
Additional Financial Highlights
Fourth quarter 2019 gross margin of 35.3% increased 120 basis points as-reported, from 34.1% in the fourth quarter a year ago. The increase was primarily attributable to the ASC 606 comparator sourcing change within our Clinical Supply Services segment. Favorable mix within our Softgel Technologies, Oral Drug Delivery, and Clinical Supply Services segments also contributed to the fourth quarter gross margin expansion.
Backlog for the Clinical Supply Services segment, defined as estimated future service revenues from work not yet completed under signed contracts, was
Balance Sheet and Liquidity
As of
Fiscal Year 2020 Outlook
For fiscal 2020, the Company expects revenue in the range of
Earnings Webcast
The Company’s management will host a webcast to discuss the results at
Upcoming Conference Presentation
The Company is announcing that
About
Non-GAAP Financial Measures
Use of EBITDA from operations, Adjusted EBITDA, Adjusted Net Income and Segment EBITDA
Management measures operating performance based on consolidated earnings from operations before interest expense, expense/(benefit) for income taxes, and depreciation and amortization (“EBITDA from operations”). EBITDA from operations is not defined under
The Company believes that the presentation of EBITDA from operations enhances an investor’s understanding of its financial performance. The Company believes this measure is a useful financial metric to assess its operating performance from period to period by excluding certain items that it believes are not representative of its core business and uses this measure for business planning purposes.
In addition, given the significant investments that
Management also measures operating performance based on Adjusted Net Income/(Loss) and Adjusted Net Income/(Loss) per share. Adjusted Net Income/(Loss) is not defined under
The most directly comparable GAAP measure to EBITDA from operations and Adjusted EBITDA is earnings/(loss) from operations. The most directly comparable GAAP measure to Adjusted Net Income/(Loss) is net earnings/(loss). Included in this release is a reconciliation of earnings/(loss) from operations to EBITDA from operations and Adjusted EBITDA and a reconciliation of net earnings/(loss) to Adjusted Net Income.
The Company does not provide a reconciliation of forward-looking non-GAAP financial measures to their comparable GAAP financial measures because it could not do so without unreasonable effort due to the unavailability of the information needed to calculate reconciling items and due to the variability, complexity and limited visibility of the adjusting items that would be excluded from the non-GAAP financial measures in future periods. When planning, forecasting and analyzing future periods, the Company does so primarily on a non-GAAP basis without preparing a GAAP analysis as that would require estimates for various cash and non-cash reconciling items that would be difficult to predict with reasonable accuracy. For example, equity compensation expense would be difficult to estimate because it depends on the Company’s future hiring and retention needs, as well as the future fair market value of the Company’s common stock, all of which are difficult to predict and subject to constant change. It is equally difficult to anticipate the need for or magnitude of a presently unforeseen one-time restructuring expense or the values of end-of-period foreign currency exchange rates. As a result, the Company does not believe that a GAAP reconciliation would provide meaningful supplemental information about the Company’s outlook.
Use of Constant Currency
As changes in exchange rates are an important factor in understanding period-to-period comparisons, the Company believes the presentation of results on a constant currency basis in addition to reported results helps improve investors’ ability to understand its operating results and evaluate its performance in comparison to prior periods. Constant currency information compares results between periods as if exchange rates had remained constant period over period. The Company uses results on a constant currency basis as one measure to evaluate its performance. The Company calculates constant currency by calculating current-year results using prior-year foreign currency exchange rates. The Company generally refers to such amounts calculated on a constant currency basis as excluding the impact of foreign exchange or being on a constant currency basis. These results should be considered in addition to, not as a substitute for, results reported in accordance with
Forward-Looking Statements
This release contains both historical and forward-looking statements. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements generally can be identified by the use of statements that include phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “plan,” “project,” “foresee,” “likely,” “may,” “will,” “would” or other words or phrases with similar meanings. Similarly, statements that describe the Company’s objectives, plans or goals are, or may be, forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could vary materially from
More products. Better treatments. Reliably supplied.™
|
|
||||||||||||||||||
|
Consolidated Statements of Operations |
||||||||||||||||||
|
(In millions, except per share data) |
||||||||||||||||||
|
|
Three Months Ended |
|
FX Impact |
|
|
Constant Currency |
||||||||||||
|
|
2019 |
|
2018 |
|
|
|
|
Change $ |
|
Change % |
||||||||
|
Net revenue |
$ |
725.7 |
|
|
$ |
685.3 |
|
|
$ |
(17.0 |
) |
|
$ |
57.4 |
|
|
8 |
% |
|
Cost of sales |
|
469.2 |
|
|
|
451.9 |
|
|
|
(12.3 |
) |
|
|
29.6 |
|
|
7 |
% |
|
Gross margin |
|
256.5 |
|
|
|
233.4 |
|
|
|
(4.7 |
) |
|
|
27.8 |
|
|
12 |
% |
|
Selling, general and administrative expenses |
|
143.4 |
|
|
|
124.9 |
|
|
|
(1.3 |
) |
|
|
19.8 |
|
|
16 |
% |
|
Impairment charges and (gain)/loss on sale of assets |
|
2.4 |
|
|
|
4.3 |
|
|
|
(0.1 |
) |
|
|
(1.8 |
) |
|
(42 |
)% |
|
Restructuring and other |
|
1.2 |
|
|
|
7.5 |
|
|
— |
|
|
(6.3 |
) |
|
(84 |
)% |
||
|
Operating earnings |
|
109.5 |
|
|
|
96.7 |
|
|
|
(3.3 |
) |
|
|
16.1 |
|
|
17 |
% |
|
Interest expense, net |
|
30.9 |
|
|
|
30.0 |
|
|
|
(0.2 |
) |
|
|
1.1 |
|
|
4 |
% |
|
Other expense/(income), net |
|
(1.2 |
) |
|
|
(22.7 |
) |
|
|
(0.4 |
) |
|
|
21.9 |
|
|
(96 |
)% |
|
Earnings from operations before income taxes |
|
79.8 |
|
|
|
89.4 |
|
|
|
(2.7 |
) |
|
|
(6.9 |
) |
|
(8 |
)% |
|
Income tax expense |
|
8.7 |
|
|
|
6.7 |
|
|
|
(1.0 |
) |
|
|
3.0 |
|
|
45 |
% |
|
Net earnings |
$ |
71.1 |
|
|
$ |
82.7 |
|
|
$ |
(1.8 |
) |
|
$ |
(9.8 |
) |
|
(12 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average shares outstanding |
|
145.3 |
|
|
|
133.2 |
|
|
|
|
|
|
|
|||||
|
Weighted average diluted shares outstanding |
|
147.2 |
|
|
|
135.1 |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|||||||||
|
Basic |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net earnings |
$ |
0.45 |
|
|
$ |
0.62 |
|
|
|
|
|
|
|
|||||
|
Diluted |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net earnings |
$ |
0.44 |
|
|
$ |
0.61 |
|
|
|
|
|
|
|
|||||
|
* - percentage not meaningful |
|
|
||||||||||||||||||
|
Selected Segment Financial Data |
||||||||||||||||||
|
(Dollars in millions) |
||||||||||||||||||
|
|
Three Months Ended |
|
FX Impact |
|
Constant Currency |
|||||||||||||
|
|
2019 |
|
2018 |
|
|
|
Change $ |
|
Change % |
|||||||||
|
Softgel Technologies |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net revenue |
$ |
244.7 |
|
|
$ |
241.0 |
|
|
$ |
(9.3 |
) |
|
$ |
13.0 |
|
|
5 |
% |
|
Segment EBITDA |
$ |
65.3 |
|
|
$ |
59.0 |
|
|
$ |
(1.9 |
) |
|
$ |
8.2 |
|
|
14 |
% |
|
Biologics and Specialty Drug Delivery |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net revenue |
|
231.1 |
|
|
|
195.5 |
|
|
|
(1.8 |
) |
|
|
37.4 |
|
|
19 |
% |
|
Segment EBITDA |
|
61.3 |
|
|
|
60.4 |
|
|
|
(0.1 |
) |
|
|
1.0 |
|
|
2 |
% |
|
Oral Drug Delivery |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net revenue |
|
174.1 |
|
|
|
153.7 |
|
|
|
(4.1 |
) |
|
|
24.5 |
|
|
16 |
% |
|
Segment EBITDA |
|
63.6 |
|
|
|
50.0 |
|
|
|
(1.6 |
) |
|
|
15.2 |
|
|
30 |
% |
|
Clinical Supply Services |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net revenue |
|
85.1 |
|
|
|
107.6 |
|
|
|
(2.3 |
) |
|
|
(20.2 |
) |
|
(19 |
)% |
|
Segment EBITDA |
|
22.9 |
|
|
|
21.7 |
|
|
|
(0.9 |
) |
|
|
2.1 |
|
|
10 |
% |
|
Inter-segment revenue elimination |
|
(9.3 |
) |
|
|
(12.5 |
) |
|
|
0.5 |
|
|
|
2.7 |
|
|
22 |
% |
|
Unallocated costs |
|
(47.7 |
) |
|
|
(19.1 |
) |
|
|
0.6 |
|
|
|
(29.2 |
) |
|
(153 |
)% |
|
Combined totals |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net revenue |
$ |
725.7 |
|
|
$ |
685.3 |
|
|
$ |
(17.0 |
) |
|
$ |
57.4 |
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
EBITDA from operations |
$ |
165.4 |
|
|
$ |
172.0 |
|
|
$ |
(3.9 |
) |
|
$ |
(2.7 |
) |
|
(2 |
)% |
Refer to the Company's description of non-GAAP measures including segment EBITDA and EBITDA from operations as referenced above.
|
|
||||||||||||||||
|
Consolidated Statements of Operations |
||||||||||||||||
|
(Dollars in millions, except per share amounts) |
||||||||||||||||
|
|
Twelve Months Ended |
|
FX impact |
|
Constant Currency |
|||||||||||
|
|
2019 |
|
2018 |
|
|
|
Change $ |
|
Change % |
|||||||
|
Net revenue |
$ |
2,518.0 |
|
$ |
2,463.4 |
|
$ |
(57.0 |
) |
|
$ |
111.6 |
|
|
5 |
% |
|
Cost of sales |
|
1,712.9 |
|
|
1,710.8 |
|
|
(41.1 |
) |
|
|
43.2 |
|
|
3 |
% |
|
Gross margin |
|
805.1 |
|
|
752.6 |
|
|
(15.9 |
) |
|
|
68.4 |
|
|
9 |
% |
|
Selling, general and administrative expenses |
|
512.0 |
|
|
464.8 |
|
|
(5.1 |
) |
|
|
52.3 |
|
|
11 |
% |
|
Impairment charges and (gain)/loss on sale of assets |
|
5.1 |
|
|
8.7 |
|
|
(0.1 |
) |
|
|
(3.5 |
) |
|
(40 |
)% |
|
Restructuring and other |
|
14.1 |
|
|
10.2 |
|
|
(0.4 |
) |
|
|
4.3 |
|
|
42 |
% |
|
Operating earnings |
|
273.9 |
|
|
268.9 |
|
|
(10.3 |
) |
|
|
15.3 |
|
|
6 |
% |
|
Interest expense, net |
|
110.9 |
|
|
111.4 |
|
|
(0.7 |
) |
|
|
0.2 |
|
|
* |
|
|
Other (income)/expense, net |
|
2.7 |
|
|
5.5 |
|
|
(2.9 |
) |
|
|
0.1 |
|
|
2 |
% |
|
Earnings from operations before income taxes |
|
160.3 |
|
|
152.0 |
|
|
(6.7 |
) |
|
|
15.0 |
|
|
10 |
% |
|
Income tax expense |
|
22.9 |
|
|
68.4 |
|
|
(1.4 |
) |
|
|
(44.1 |
) |
|
(64 |
)% |
|
Net earnings |
$ |
137.4 |
|
$ |
83.6 |
|
$ |
(5.4 |
) |
|
$ |
59.2 |
|
|
71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average shares outstanding |
|
144.2 |
|
|
131.2 |
|
|
|
|
|
|
|||||
|
Weighted average diluted shares outstanding |
|
146.0 |
|
|
133.2 |
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|||||||
|
Basic |
|
|
|
|
|
|
|
|
|
|||||||
|
Net earnings |
$ |
0.92 |
|
$ |
0.64 |
|
|
|
|
|
|
|||||
|
Diluted |
|
|
|
|
|
|
|
|
|
|||||||
|
Net earnings |
$ |
0.90 |
|
$ |
0.63 |
|
|
|
|
|
|
|||||
|
* - percentage not meaningful |
|
|
||||||||||||||||||
|
Selected Segment Financial Data |
||||||||||||||||||
|
(Dollars in millions) |
||||||||||||||||||
|
|
Twelve Months Ended |
|
FX Impact |
|
Constant Currency |
|||||||||||||
|
|
2019 |
|
2018 |
|
|
|
Change $ |
|
Change % |
|||||||||
|
Softgel Technologies |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net revenue |
$ |
872.1 |
|
|
$ |
917.3 |
|
|
$ |
(34.9 |
) |
|
$ |
(10.3 |
) |
|
(1 |
)% |
|
Segment EBITDA |
|
191.2 |
|
|
|
196.4 |
|
|
|
(7.3 |
) |
|
|
2.1 |
|
|
1 |
% |
|
Biologics and Specialty Drug Delivery |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net revenue |
|
742.1 |
|
|
|
601.9 |
|
|
|
(6.5 |
) |
|
|
146.7 |
|
|
24 |
% |
|
Segment EBITDA |
|
180.4 |
|
|
|
146.8 |
|
|
|
(1.4 |
) |
|
|
35.0 |
|
|
24 |
% |
|
Oral Drug Delivery |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net revenue |
|
619.9 |
|
|
|
573.9 |
|
|
|
(10.7 |
) |
|
|
56.7 |
|
|
10 |
% |
|
Segment EBITDA |
|
186.7 |
|
|
|
172.9 |
|
|
|
(3.7 |
) |
|
|
17.5 |
|
|
10 |
% |
|
Clinical Supply Services |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net revenue |
|
321.4 |
|
|
|
430.4 |
|
|
|
(6.3 |
) |
|
|
(102.7 |
) |
|
(24 |
)% |
|
Segment EBITDA |
|
84.4 |
|
|
|
76.2 |
|
|
|
(2.7 |
) |
|
|
10.9 |
|
|
14 |
% |
|
Inter-segment revenue elimination |
|
(37.5 |
) |
|
|
(60.1 |
) |
|
|
1.4 |
|
|
|
21.2 |
|
|
35 |
% |
|
Unallocated Costs |
|
(142.9 |
) |
|
|
(138.8 |
) |
|
|
4.3 |
|
|
|
(8.4 |
) |
|
(6 |
)% |
|
Combined totals |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net revenue |
$ |
2,518.0 |
|
|
$ |
2,463.4 |
|
|
$ |
(57.0 |
) |
|
$ |
111.6 |
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
EBITDA from operations |
$ |
499.8 |
|
|
$ |
453.5 |
|
|
$ |
(10.8 |
) |
|
$ |
57.1 |
|
|
13 |
% |
|
|
||||||||||||||||||||||||||
|
Reconciliation of Net Earnings/(Loss) to EBITDA from Operations and Adjusted EBITDA* |
||||||||||||||||||||||||||
|
(Dollars in millions) |
||||||||||||||||||||||||||
|
|
Quarter Ended |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net earnings/(loss) |
$ |
(21.9 |
) |
|
$ |
19.0 |
|
$ |
82.7 |
|
|
$ |
(14.4 |
) |
|
$ |
49.0 |
|
|
$ |
31.7 |
|
|
$ |
71.1 |
|
|
Interest expense, net |
|
27.2 |
|
|
|
29.9 |
|
|
30.0 |
|
|
|
28.1 |
|
|
|
25.5 |
|
|
|
26.4 |
|
|
|
30.9 |
|
|
Income tax expense |
|
49.9 |
|
|
|
13.7 |
|
|
6.7 |
|
|
|
1.0 |
|
|
|
2.3 |
|
|
|
10.9 |
|
|
|
8.7 |
|
|
Depreciation and amortization |
|
46.8 |
|
|
|
51.7 |
|
|
52.6 |
|
|
|
52.9 |
|
|
|
54.6 |
|
|
|
66.4 |
|
|
|
54.7 |
|
|
EBITDA from operations |
|
102.0 |
|
|
|
114.3 |
|
|
172.0 |
|
|
|
67.6 |
|
|
|
131.4 |
|
|
|
135.4 |
|
|
|
165.4 |
|
|
Equity compensation |
|
8.5 |
|
|
|
5.6 |
|
|
6.1 |
|
|
|
10.0 |
|
|
|
7.5 |
|
|
|
6.6 |
|
|
|
9.2 |
|
|
Impairment charges and (gain)/loss on sale of assets |
|
4.2 |
|
|
|
0.2 |
|
|
4.3 |
|
|
|
2.9 |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
2.4 |
|
|
Financing-related expenses and other |
|
11.8 |
|
|
— |
|
— |
|
|
4.2 |
|
|
— |
|
— |
|
|
11.7 |
|
|||||||
|
|
|
0.1 |
|
|
|
1.4 |
|
|
7.5 |
|
|
|
9.7 |
|
|
|
0.1 |
|
|
|
3.1 |
|
|
|
1.2 |
|
|
Acquisition, integration, and other special items |
|
11.8 |
|
|
|
9.1 |
|
|
12.2 |
|
|
|
3.6 |
|
|
|
5.6 |
|
|
|
13.1 |
|
|
|
21.3 |
|
|
Foreign exchange loss/(gain) (included in other, net) (1) |
|
0.6 |
|
|
|
8.4 |
|
|
(20.5 |
) |
|
|
2.0 |
|
|
|
1.0 |
|
|
|
(3.7 |
) |
|
|
1.2 |
|
|
Other adjustments |
|
0.3 |
|
|
— |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
0.5 |
|
|
|
(0.1 |
) |
|
|
(13.0 |
) |
|
|
Adjusted EBITDA (2) |
$ |
139.3 |
|
|
$ |
139.0 |
|
$ |
181.5 |
|
|
$ |
99.9 |
|
|
$ |
146.0 |
|
|
$ |
154.3 |
|
|
$ |
199.4 |
|
|
FX impact (unfavorable) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.2 |
) |
|||||||||||
|
Adjusted EBITDA at constant currency |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
201.6 |
|
|||||||||||
|
|
Twelve months ended |
||||||||||
|
|
|
|
|
|
|
|
|
||||
|
Net earnings/(loss) |
$ |
65.4 |
|
$ |
136.3 |
|
$ |
149.0 |
|
$ |
136.3 |
|
EBITDA from operations |
455.9 |
|
485.3 |
|
506.4 |
|
499.8 |
||||
|
Adjustments |
103.8 |
|
81.1 |
|
75.3 |
|
99.8 |
||||
|
Adjusted EBITDA (2) |
$ |
559.7 |
|
$ |
566.4 |
|
$ |
581.7 |
|
$ |
599.6 |
* Refer to the Company's description of non-GAAP measures, including EBITDA from operations and Adjusted EBITDA as referenced above.
|
(1) |
Foreign exchange loss of |
||||
|
|
Foreign exchange gain of |
||||
|
(2) |
In its earnings releases for the quarters ended |
|
|
|||||||||||||||||||||||||||
|
Reconciliation of Net Earnings/(Loss) to Adjusted Net Income* |
|||||||||||||||||||||||||||
|
(In millions, except per share data) |
|||||||||||||||||||||||||||
|
|
Quarter Ended |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net earnings / (loss) |
$ |
(21.9 |
) |
|
$ |
19.0 |
|
|
$ |
82.7 |
|
|
$ |
(14.4 |
) |
|
$ |
49.0 |
|
|
$ |
31.7 |
|
|
$ |
71.1 |
|
|
Amortization (1) |
|
16.1 |
|
|
|
17.6 |
|
|
|
17.5 |
|
|
|
18.2 |
|
|
|
19.5 |
|
|
|
31.4 |
|
|
|
19.1 |
|
|
Stock-based compensation |
|
8.5 |
|
|
|
5.6 |
|
|
|
6.1 |
|
|
|
10.0 |
|
|
|
7.5 |
|
|
|
6.6 |
|
|
|
9.2 |
|
|
Impairment charges and (gain)/loss on sale of assets |
|
4.2 |
|
|
|
0.2 |
|
|
|
4.3 |
|
|
|
2.9 |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
2.4 |
|
|
Financing-related expenses |
|
11.8 |
|
|
— |
|
— |
|
|
4.2 |
|
|
— |
|
— |
|
|
11.7 |
|
||||||||
|
|
|
0.1 |
|
|
|
1.4 |
|
|
|
7.5 |
|
|
|
9.7 |
|
|
|
0.1 |
|
|
|
3.1 |
|
|
|
1.2 |
|
|
Acquisition, integration, and other special items |
|
11.8 |
|
|
|
9.1 |
|
|
|
12.2 |
|
|
|
3.6 |
|
|
|
5.6 |
|
|
|
13.1 |
|
|
|
21.3 |
|
|
Foreign exchange loss/(gain) (included in other, net) (2) |
|
0.6 |
|
|
|
8.4 |
|
|
|
(20.5 |
) |
|
|
2.0 |
|
|
|
1.0 |
|
|
|
(3.7 |
) |
|
|
1.2 |
|
|
Other adjustments |
|
0.3 |
|
|
— |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
0.5 |
|
|
|
(0.1 |
) |
|
|
(13.0 |
) |
||
|
Estimated tax effect of adjustments (3) |
|
(14.0 |
) |
|
|
(11.6 |
) |
|
|
(6.7 |
) |
|
|
(10.6 |
) |
|
|
(7.6 |
) |
|
|
(11.3 |
) |
|
|
(13.0 |
) |
|
Discrete income tax (benefit)/expense items (4) |
|
(2.8 |
) |
|
|
(0.1 |
) |
|
|
(3.9 |
) |
|
|
(0.1 |
) |
|
|
(3.3 |
) |
|
|
(2.8 |
) |
|
|
(8.3 |
) |
|
Tax law changes provision (5) |
|
46.0 |
|
|
|
5.6 |
|
|
|
(9.1 |
) |
|
— |
|
|
(6.8 |
) |
|
|
3.3 |
|
|
— |
||||
|
Adjusted net income (ANI) (6) |
$ |
60.7 |
|
|
$ |
55.2 |
|
|
$ |
90.0 |
|
|
$ |
25.4 |
|
|
$ |
65.4 |
|
|
$ |
71.2 |
|
|
$ |
102.9 |
|
|
Weighted average shares outstanding |
|
|
|
|
|
133.2 |
|
|
|
|
|
|
|
|
|
145.3 |
|
||||||||||
|
Weighted average diluted shares outstanding |
|
|
|
|
|
135.1 |
|
|
|
|
|
|
|
|
|
147.2 |
|
||||||||||
|
ANI per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ANI per basic share |
|
|
|
|
$ |
0.68 |
|
|
|
|
|
|
|
|
$ |
0.71 |
|
||||||||||
|
ANI per diluted share |
|
|
|
|
$ |
0.67 |
|
|
|
|
|
|
|
|
$ |
0.70 |
|
||||||||||
|
Earnings/(loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net earnings/(loss) per basic share |
|
|
|
|
$ |
0.62 |
|
|
|
|
|
|
|
|
$ |
0.45 |
|
||||||||||
|
Net earnings/(loss) per diluted share |
|
|
|
|
$ |
0.61 |
|
|
|
|
|
|
|
|
$ |
0.44 |
|
||||||||||
|
|
Twelve months ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net earnings/(loss) |
$ |
83.6 |
|
$ |
65.4 |
|
$ |
136.3 |
|
$ |
149.0 |
|
$ |
137.4 |
|
Adjustments |
149.4 |
|
165.9 |
|
99.7 |
|
103.0 |
|
127.5 |
|||||
|
Adjusted net income (ANI) (6) |
$ |
233.0 |
|
$ |
231.3 |
|
$ |
236.0 |
|
$ |
252.0 |
|
$ |
264.9 |
|
Weighted average shares outstanding |
131.2 |
|
|
|
|
|
|
|
144.2 |
|||||
|
Weighted average diluted shares outstanding |
133.2 |
|
|
|
|
|
|
|
146.0 |
|||||
|
ANI per share: |
|
|
|
|
|
|
|
|
|
|||||
|
ANI per basic share |
$ |
1.78 |
|
|
|
|
|
|
|
$ |
1.84 |
|||
|
ANI per diluted share |
$ |
1.75 |
|
|
|
|
|
|
|
$ |
1.81 |
|||
|
Earnings/(loss) per share: |
|
|
|
|
|
|
|
|
|
|||||
|
Net earnings/(loss) per basic share |
$ |
0.62 |
|
|
|
|
|
|
|
$ |
0.92 |
|||
|
Net earnings/(loss) per diluted share |
$ |
0.61 |
|
|
|
|
|
|
|
$ |
0.90 |
|||
* Refer to the Company's description of non-GAAP measures, including Adjusted Net Income as referenced above.
|
(1) |
Represents the amortization attributable to purchase accounting for previously completed business combinations. |
||||
|
(2) |
Foreign exchange gain of |
||||
|
(3) |
The tax effect of adjustments to Adjusted Net Income are computed by applying the statutory tax rate in the jurisdictions to the income or expense items that are adjusted in the period presented; if a valuation allowance exists, the rate applied is zero. |
||||
|
(4) |
Discrete period income tax expense/(benefit) items are unusual or infrequently occurring items, primarily including: changes in judgment related to the realizability of deferred tax assets in future years, changes in measurement of a prior-year tax position, deferred tax impact of changes in tax law, and purchase accounting. |
||||
|
(5) |
During fiscal 2018, we recorded a net tax charge of |
||||
|
(6) |
In its earnings releases for the quarters ended |
|
|
|||||
|
Condensed Consolidated Balance Sheets |
|||||
|
(Dollars in millions) |
|||||
|
|
|
|
|
||
|
ASSETS |
|
|
|
||
|
Current assets: |
|
|
|
||
|
Cash and cash equivalents |
$ |
345.4 |
|
$ |
410.2 |
|
Trade receivables, net |
|
716.4 |
|
|
555.8 |
|
Inventories |
|
257.2 |
|
|
209.1 |
|
Prepaid expenses and other |
|
76.8 |
|
|
65.2 |
|
Total current assets |
|
1,395.8 |
|
|
1,240.3 |
|
Property, plant, and equipment, net |
|
1,536.7 |
|
|
1,270.6 |
|
Other non-current assets, including intangible assets |
|
3,251.5 |
|
|
2,020.2 |
|
Total assets |
$ |
6,184.0 |
|
$ |
4,531.1 |
|
|
|
|
|
||
|
LIABILITIES AND SHAREHOLDER’S DEFICIT |
|||||
|
Current liabilities: |
|
|
|
||
|
Current portion of long-term obligations and other short-term borrowings |
$ |
76.5 |
|
$ |
71.9 |
|
Accounts payable |
|
255.8 |
|
|
192.1 |
|
Other accrued liabilities |
|
338.4 |
|
|
312.9 |
|
Total current liabilities |
|
670.7 |
|
|
576.9 |
|
Long-term obligations, less current portion |
|
2,882.8 |
|
|
2,649.4 |
|
Other non-current liabilities |
|
342.3 |
|
|
218.1 |
|
Commitments and contingencies (1) |
— |
|
— |
||
|
Redeemable preferred stock |
|
606.6 |
|
— |
|
|
Total shareholder's equity |
|
1,681.6 |
|
|
1,086.7 |
|
Total liabilities and shareholder’s equity |
$ |
6,184.0 |
|
$ |
4,531.1 |
|
(1) |
Please refer to note 16 of the consolidated financial statements within our Annual Report on Form 10-K for the fiscal year ended |
|
|
|||||||
|
Condensed Consolidated Statements of Cash Flows |
|||||||
|
(Dollars in millions) |
|||||||
|
|
Twelve Months Ended |
||||||
|
|
2019 |
|
2018 |
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
|
Net cash provided by operating activities |
$ |
247.7 |
|
|
$ |
374.5 |
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
|
Acquisition of property and equipment and other productive assets |
|
(218.1 |
) |
|
|
(176.5 |
) |
|
Proceeds from sale of property and equipment |
|
0.5 |
|
|
|
1.8 |
|
|
Proceeds from sale of subsidiaries |
— |
|
|
3.4 |
|
||
|
Payment for acquisitions, net of cash acquired |
|
(1,291.0 |
) |
|
|
(748.0 |
) |
|
Payment made for investments |
|
(1.8 |
) |
|
— |
||
|
Net cash (used in) investing activities from continuing operations |
|
(1,510.4 |
) |
|
|
(919.3 |
) |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
|
Net change in other borrowings |
|
(8.4 |
) |
|
|
(3.1 |
) |
|
Proceeds from borrowing, net |
|
1,447.6 |
|
|
|
442.6 |
|
|
Payments related to long-term obligations |
|
(1,290.3 |
) |
|
|
(18.9 |
) |
|
Call premium payments and financing fees paid |
|
(24.7 |
) |
|
|
(15.6 |
) |
|
Proceeds from sale of common stock, net |
|
445.5 |
|
|
|
277.8 |
|
|
Proceeds from sale of preferred stock, net |
|
646.3 |
|
|
— |
||
|
Cash paid, in lieu of equity, for tax withholding obligations |
|
(14.6 |
) |
|
|
(13.7 |
) |
|
Net cash (used in)/provided by financing activities |
|
1,201.4 |
|
|
|
669.1 |
|
|
Effect of foreign currency exchange on cash |
|
(3.5 |
) |
|
|
(2.4 |
) |
|
NET INCREASE/(DECREASE) IN CASH AND EQUIVALENTS |
|
(64.8 |
) |
|
|
121.9 |
|
|
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
|
410.2 |
|
|
|
288.3 |
|
|
CASH AND EQUIVALENTS AT END OF PERIOD |
$ |
345.4 |
|
|
$ |
410.2 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20190827005396/en/
Investor:
[email protected]
Source:



Battery Ventures-Backed, Healthcare-Software Pioneer WebPT Announces Significant Investment
Pella Mid-Atlantic Selects Seventy2 Capital for Retirement Plan Advisory Services
Advisor News
- Two lessons career changers wish they knew before starting the CFP journey
- Americans less confident about retirement as worries grow
- 6 in 10 Americans struggle with financial decisions
- Trump bets his tax cuts will please Las Vegas voters on his swing West
- Lifetime income is the missing link to global retirement security
More Advisor NewsAnnuity News
- Axonic Insurance Annuities, Built for Banks, Broker-Dealers and RIAs, Now Available through WealthVest.
- Allianz Life Adds New Accumulation-Focused Fixed Index Annuities
- Allianz Life adds new accumulation-focused FIAs
- Industry objects to ‘tone and tenor’ of draft NAIC Annuity Buyer’s Guide
- Annuity industry grapples with consolidation, innovation and planning shifts
More Annuity NewsHealth/Employee Benefits News
- Georgia Democrats decry steep drop in ACA enrollment
- Final roundup of new health bills from last days '26 General Assembly, including veto overrides
- Researcher from Chinese Academy of Medical Sciences Details New Studies and Findings in the Area of Cancer (Abstract LB247: Effects of health insurance on survival for five common cancers in China: A multicenter, hospital-based, retrospective …): Cancer
- How to make a high-deductible health plan work for you
- Attorney Richard House Joins Cody Allison & Associates, PLLC
More Health/Employee Benefits NewsLife Insurance News
- CMFG Life Insurance Company Trademark Application for “ADVANTEDGE ANALYTICS” Filed: CMFG Life Insurance Company
- AM Best Downgrades Credit Ratings of American Southern Group’s Members; Affirms Credit Ratings of Atlantic American Corporation and Bankers Fidelity Life Insurance Group’s Members
- Federated Insurance celebrates record-setting year at 122nd annual policyholders meeting
- Life insurance tips: 5 underwriting concerns for clients living abroad
- Prudential extends Japan sales ban another 6 months at a total $1B loss
More Life Insurance News