Carlyle Group Fourth Quarter 2024 Earnings Financial Data Supplement - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Advertise
    • Contact
    • Editorial Staff
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Economic News
Newswires RSS Get our newsletter
Order Prints
February 11, 2025 Newswires
Share
Share
Post
Email

Carlyle Group Fourth Quarter 2024 Earnings Financial Data Supplement

U.S. Markets via PUBT
The Carlyle Group Inc.4Q'24 Supplemental Financial DataFebruary 11, 2025~PAGE-BREAK~1Q'22  2Q'22  3Q'22  4Q'22  1Q'23  2Q'23  3Q'23  4Q'23  1Q'24  2Q'24  3Q'24  4Q'24  FY'16  FY'17  FY'18  FY'19  FY'20*  FY'21  FY'22  FY'23  FY'24Fee Related Earnings ($ mm)  183.3  236.4  212.6  202.1  193.4  207.3  204.7  254.0  266.3  273.0  277.9  287.4  Fee Related Earnings ($ mm)  32.6  192.0  350.4  452.8  519.7  598.1  834.4  859.4  1,104.6Global Private Equity  136.1  147.0  125.6  131.9  129.4  149.7  139.4  146.3  161.1  151.6  148.2  137.8  Global Private Equity  184.2  77.9  244.6  387.6  383.0  402.3  540.6  564.8  598.7Global Credit  25.0  71.9  71.8  55.8  47.9  47.5  47.6  81.4  71.2  81.3  82.2  97.8  Global Credit  (174.9)  82.0  71.9  47.8  99.4  111.6  224.5  224.4  332.5Global Investment Solutions  22.2  17.5  15.2  14.4  16.1  10.1  17.7  26.3  34.0  40.1  47.5  51.8  Global Investment Solutions  23.3  32.1  33.9  17.4  37.3  84.2  69.3  70.2  173.4Distributable Earnings ($ mm)  302.8  528.8  644.4  433.0  271.6  388.8  367.4  402.7  431.3  343.2  367.1  383.9  Distributable Earnings ($ mm)  651.7  670.0  673.9  646.6  762.1  2,243.7  1,909.0  1,430.5  1,525.5Global Private Equity  244.1  425.7  505.7  330.1  182.8  320.7  292.2  276.1  313.1  199.1  235.5  209.6  Global Private Equity  788.7  512.7  557.5  579.4  604.5  2,021.9  1,505.6  1,071.8  957.3Global Credit  35.6  86.3  111.7  81.9  68.9  55.4  54.8  95.3  82.1  99.8  80.5  114.9  Global Credit  (157.4)  126.9  77.5  48.4  116.2  119.7  315.5  274.4  377.3Global Investment Solutions  23.1  16.8  27.0  21.0  19.9  12.7  20.4  31.3  36.1  44.3  51.1  59.4  Global Investment Solutions  20.4  30.4  38.9  18.8  41.4  102.1  87.9  84.3  190.9Total AUM ($ bn)  325.2  376.4  368.8  372.7  381.2  384.8  382.3  426.0  425.5  434.6  447.4  441.0  Total AUM ($ bn)  157.6  195.1  216.5  224.4  245.8  301.0  372.7  426.0  441.0Global Private Equity  169.1  167.2  164.4  163.1  164.4  162.8  160.6  161.3  159.2  164.2  169.2  163.5  Global Private Equity  85.1  115.4  126.4  129.8  131.8  162.1  163.1  161.3  163.5Corporate Private Equity  112.1  107.7  106.1  105.4  107.0  105.7  105.3  108.1  106.6  107.9  111.0  105.2  Corporate Private Equity  50.9  72.6  80.8  86.4  90.7  109.0  105.4  108.1  105.2Real Estate  30.7  30.7  30.5  30.3  30.2  30.0  29.7  27.8  27.7  31.1  33.9  34.4  Real Estate  12.8  18.3  18.6  18.4  19.4  29.3  30.3  27.8  34.4Infrastructure & Natural Resources  26.1  28.6  27.8  27.3  27.1  27.0  25.6  25.4  24.9  25.2  24.3  24.0  Infrastructure & Natural Resources  15.3  19.4  23.0  22.4  20.9  23.6  27.3  25.4  24.0Global Credit  90.8  143.0  141.4  146.3  150.0  151.5  150.1  187.8  186.4  189.8  194.5  192.4  Global Credit  29.4  33.3  44.4  49.4  55.9  73.4  146.3  187.8  192.4Global Investment Solutions  65.3  66.2  63.0  63.3  66.8  70.4  71.6  76.9  79.9  80.6  83.7  85.1  Global Investment Solutions  43.1  46.3  45.7  45.2  58.1  65.5  63.3  76.9  85.1Fee-earning AUM ($ bn)  211.1  259.6  260.2  266.6  271.4  271.4  273.0  307.4  304.2  307.3  313.6  304.4  Fee-earning AUM ($ bn)  115.0  124.6  159.6  161.1  170.1  193.4  266.6  307.4  304.4Global Private Equity  106.7  105.6  106.5  107.8  107.8  107.1  107.4  106.7  104.0  103.7  103.5  98.0  Global Private Equity  63.8  67.2  95.3  94.8  91.6  104.3  107.8  106.7  98.0Corporate Private Equity  67.4  67.1  67.7  68.7  68.0  66.8  66.5  66.3  64.5  64.1  64.3  62.8  Corporate Private Equity  36.3  35.6  62.4  61.7  60.0  65.6  68.7  66.3  62.8Real Estate  20.5  20.1  20.1  20.6  20.6  20.8  20.9  21.3  21.3  21.5  21.1  18.3  Real Estate  7.7  12.0  11.8  11.5  12.1  19.9  20.6  21.3  18.3Infrastructure & Natural Resources  18.3  18.1  18.4  18.2  18.9  19.4  20.0  19.0  18.3  18.0  18.2  16.9  Infrastructure & Natural Resources  14.3  15.8  17.8  19.1  18.3  18.3  18.2  19.0  16.9Global Credit  67.3  116.4  117.3  121.2  125.3  126.2  124.0  155.2  153.4  155.4  159.2  154.2  Global Credit  24.1  27.3  35.2  37.9  42.1  51.7  121.2  155.2  154.2Global Investment Solutions  37.1  37.6  36.4  37.5  38.3  38.1  41.6  45.5  46.8  48.2  50.9  52.1  Global Investment Solutions  27.1  30.2  29.1  28.4  36.4  37.4  37.5  45.5  52.1Inflows(1) ($ bn)  23.7  58.4  7.8  4.9  9.4  7.2  6.3  40.6  5.3  12.4  8.8  14.2  Inflows(1) ($ bn)  13.2  42.8  38.7  20.0  26.9  51.3  94.8  63.5  40.8Global Private Equity  3.1  4.1  4.1  1.1  3.5  0.8  1.7  2.7  1.5  5.1  3.7  2.3  Global Private Equity  2.0  30.8  22.6  10.7  3.6  27.2  12.4  8.8  12.7Corporate Private Equity  2.7  3.2  3.5  0.7  2.2  0.3  1.0  1.8  1.1  1.4  0.5  1.2  Corporate Private Equity  0.8  20.5  16.9  7.5  0.6  16.1  10.0  5.3  4.2Real Estate  0.3  0.1  0.3  0.1  0.2  0.1  0.1  0.3  0.2  3.4  2.9  1.2  Real Estate  0.8  6.2  2.0  0.6  1.6  10.4  0.8  0.8  7.7Infrastructure & Natural Resources  0.2  0.8  0.2  0.3  1.0  0.4  0.6  0.6  0.2  0.4  0.3  0.0  Infrastructure & Natural Resources  0.4  4.0  3.7  2.6  1.0  0.7  1.5  2.6  0.9Global Credit  19.3  52.2  3.4  3.3  4.3  2.2  2.2  33.2  1.5  5.0  2.8  8.0  Global Credit  7.1  6.6  12.1  6.3  9.5  16.9  78.3  42.0  17.3Global Investment Solutions  1.3  2.1  0.3  0.5  1.6  4.1  2.4  4.6  2.4  2.3  2.3  3.9  Global Investment Solutions  4.1  5.5  4.1  3.0  13.9  7.1  4.2  12.7  10.8Deployment(2) ($ bn)  5.1  6.8  5.6  11.3  7.9  9.6  7.5  17.6  Deployment(2) ($ bn)  28.8  42.7Global Private Equity  1.8  1.8  2.1  2.8  1.6  1.2  1.6  3.8  Global Private Equity  8.5  8.2Corporate Private Equity  0.8  0.6  0.9  1.4  1.1  0.3  0.9  2.7  Corporate Private Equity  3.7  5.0Real Estate  0.7  1.0  0.8  1.2  0.3  0.6  0.5  0.8  Real Estate  3.7  2.2Infrastructure & Natural Resources  0.3  0.3  0.3  0.2  0.2  0.3  0.2  0.3  Infrastructure & Natural Resources  1.1  1.0Global Credit  2.0  2.9  2.2  5.4  3.6  6.7  4.2  9.9  Global Credit  12.5  24.5Global Investment Solutions  1.2  2.0  1.3  3.2  2.8  1.7  1.6  3.9  Global Investment Solutions  7.8  10.0Realized Proceeds ($ bn)  6.4  8.5  10.4  8.6  4.5  5.3  5.6  5.2  5.9  5.8  6.8  10.0  Realized Proceeds ($ bn)  29.4  26.0  24.0  19.9  20.9  44.3  33.8  20.6  28.6Global Private Equity  2.5  6.3  8.0  5.7  2.9  3.4  3.7  3.5  3.3  3.7  4.1  6.7  Global Private Equity  20.4  15.7  13.9  10.7  12.1  29.9  22.5  13.5  17.8Corporate Private Equity  1.6  5.2  5.5  3.6  1.3  2.6  0.4  2.3  2.0  2.0  2.8  5.6  Corporate Private Equity  14.8  11.2  8.8  5.0  8.4  21.3  15.9  6.5  12.4Real Estate  0.4  0.6  0.6  0.6  0.2  0.3  0.2  0.3  0.2  0.3  0.5  0.5  Real Estate  2.8  2.2  3.1  2.7  2.3  4.8  2.2  1.1  1.5Infrastructure & Natural Resources  0.4  0.6  1.9  1.4  1.3  0.5  3.1  0.9  1.1  1.4  0.8  0.5  Infrastructure & Natural Resources  2.5  1.2  0.9  2.1  0.3  3.1  4.3  5.8  3.9Global Credit  1.3  0.8  0.8  1.3  0.7  0.4  0.6  0.4  0.7  1.0  1.0  1.4  Global Credit  0.4  0.6  0.8  1.8  1.7  2.1  4.2  2.1  4.1Global Investment Solutions  2.6  1.3  1.6  1.7  0.9  1.6  1.2  1.3  1.9  1.1  1.7  1.9  Global Investment Solutions  8.6  9.6  9.4  7.3  7.1  12.2  7.2  5.0  6.6Fund Appreciation  5 %  3 %  2 %  0 %  2 %  2 %  2 %  1 %  2 %  1 %  3 %  1 %  Fund Appreciation  12 %  20 %  9 %  9 %  10 %  41 %  11 %  7 %  8 %Global Private Equity  7 %  2 %  3 %  1 %  1 %  2 %  1 %  1 %  1 %  2 %  4 %  1 %  Global Private Equity  12 %  40 %  13 %  5 %  7 %Corporate Private Equity  3 %  0 %  1 %  1 %  1 %  1 %  1 %  2 %  0 %  2 %  4 %  1 %  Corporate Private Equity  11 %  32 %  5 %  8 %  19 %  41 %  6 %  5 %  8 %Real Estate  10 %  4 %  2 %  (1)%  0 %  1 %  1 %  (2)%  1 %  1 %  2 %  1 %  Real Estate  19 %  18 %  8 %  16 %  8 %  39 %  16 %  (1)%  5 %Infrastructure & Natural Resources  19 %  13 %  8 %  2 %  0 %  3 %  5 %  0 %  2 %  3 %  2 %  1 %  Infrastructure & Natural Resources  24 %  30 %  6 %  (5)%  (16)%  34 %  48 %  8 %  8 %Global Credit  0 %  2 %  0 %  2 %  3 %  2 %  2 %  4 %  2 %  3 %  3 %  3 %  Global Credit  (11)%  11 %  5 %  1 %  (2)%  22 %  3 %  12 %  12 %Global Investment Solutions  4 %  5 %  0 %  (3)%  5 %  2 %  2 %  2 %  5 %  (1)%  2 %  3 %  Global Investment Solutions  12 %  10 %  19 %  15 %  10 %  48 %  6 %  10 %  9 %Net Accrued Perf Revenue ($ mm)           4,271         4,290         4,080         3,965         3,970         3,682         3,514         2,379         2,169         2,176         2,785         2,738  Net Accrued Perf Revenue ($ mm)           1,071         1,717         1,681         1,720         2,331         3,894         3,965         2,379         2,738Global Private Equity           3,794         3,788         3,608         3,489         3,443         3,123         2,931         1,778         1,498         1,508         2,056         2,005  Global Private Equity              991         1,616         1,544         1,544         2,115         3,414         3,489         1,778         2,005Corporate Private Equity             3,037             2,740             2,457             2,314             2,280             1,916             1,773             1,169                909                932             1,479             1,442  Corporate Private Equity                706             1,140             1,069             1,139             1,814             2,980             2,314             1,169             1,442Real Estate                309                313                297                276                270                273                256                158                155                148                142                131  Real Estate                250                312                270                310                298                298                276                158                131Infrastructure & Natural Resources                452                739                858                899                894                935                903                452                435                428                436                432  Infrastructure & Natural Resources                  52                180                224                  97                    6                140                899                452                432Global Credit              135            126            107            102            105            122            144            118            143            156            174            192  Global Credit                35              27              56              75              72            161            102            118            192Global Investment Solutions              342            376            365            374            422            438            440            483            529            512            555            541  Global Investment Solutions                45              74              81            101            145            319            374            483            541Total AUM refers to the assets we manage or advise.Fee-earning AUM refers to the assets we manage or advise from which we derive recurring fund management fees.Inflows include the impact to our AUM of gross fundraising as well as closed reinsurance transactions at Fortitude and corporate acquisitions during the period, if any.Deployment comprises (i) Invested Capital of Carry Funds, (ii) new CLO issuances and incremental capital raised from CLO resets, and (iii) gross originations and other non-carry fund activity.Realized Proceeds represent carry funds only (including related coinvestments and separately managed accounts); for purposes of aggregation, transactions denominated in a currency other than U.S. Dollars have been converted at the average rate for the period presented.Fund Appreciation/(Depreciation) represents unrealized gain/(loss) for the period on a total retubasis before fees and expenses; fund only, does not include coinvestment; the percentage of retuis calculated as: ending remaining investment fair market value plus net investment outflow (sales proceeds minus net purchases) minus beginning remaining investment fair market value divided by beginning remaining investment fair market value.The impact of the Legacy Energy funds is included in the total for Global Private Equity, but is excluded within the Global Private Equity strategy breakout, for all periods presented.*FY'20 Fee Related Earnings were $520 million, or $490 million excluding the impact of $30 million in one-time litigation cost recoveries.For detailed definitions of the operating metrics above, please see The Carlyle Group Inc.'s filings with the U.S. Securities and Exchange Commission.(1) In Q4 2024, we began reporting Inflows in place of Fundraising, as we believe it is a more comprehensive measure of activity within Total AUM.Inflows include the impact to our AUM of gross fundraising as well as closed reinsurance transactions at Fortitude and corporate acquisitions during the period, if any.There were no closed reinsurance transactions or corporate acquisitions in FY 2024.This change in presentation does not impact our calculations of Total AUM or Fee-earning AUM.(2) In Q4 2024, we began reporting Deployment in place of Invested Capital of Carry Funds, as we believe it is a more comprehensive measure of capital deployment activity across our entire platform.Deployment comprises (i) Invested Capital of Carry Funds, (ii) new CLO issuances and incremental capital raised from CLO resets, and (iii) gross originations and other non-carry fund activity.This metric excludes deployment of Fortitude's general account assets covered by the strategic advisory services agreement into third party investments.This change in presentation does not impact our calculations of Total AUM or Fee Earning AUM.In the earnings presentation attached as an exhibit to our Form 8-K for the quarter ended December 31, 2024 and furnished to the SEC on February 11, 2025, quarterly detail of the components of deployment for 2023 and 2024 are included in note 14.2 on page 37.The Carlyle Group Inc.Summary Key MetricsQuarterly Data  Annual DataNote: Segments and annual amounts may not sum due to rounding.Total AUM, Fee-earning AUM and Net Accrued Performance Revenue as of period end.In the fourth quarter of 2020, our Corporate Private Equity and Real Assets segments were combined into a new segment named Global Private Equity.~PAGE-BREAK~(Dollars in millions, except per share amounts)  1Q'22  2Q'22  3Q'22  4Q'22  1Q'23  2Q'23  3Q'23  4Q'23  1Q'24  2Q'24  3Q'24  4Q'24SEGMENT REVENUES Fund management fees  $            454.2 $            516.2 $            514.1 $            512.4 $            506.2 $            515.0 $            518.1 $            525.1 $            515.6 $            525.5 $            526.5 $            539.9Transaction and portfolio advisory fees, net and other                   16.2                 42.2                 35.0                 17.7                 16.4                 18.2                 11.2                 34.6                 26.7                 28.9                 27.4                 80.6Fee related performance revenues                   44.5                 35.1                 20.6                 29.1                 28.8                 73.2                 23.4                 35.6                 29.1                 33.1                 36.3                 34.2Total segment fee revenues  $            514.9 $            593.5 $            569.7 $            559.2 $            551.4 $            606.4 $            552.7 $            595.3 $            571.4 $            587.5 $            590.2 $            654.7Realized performance revenues                 236.3               519.9               764.8               459.7               165.1               335.1               180.4               257.7               397.8               156.5               275.9               245.7Realized principal investment income (loss)                   26.3                 43.8                 56.7                 23.8                 23.8                 22.1                 23.4                 19.5                 33.7                 26.6                   9.1                 31.6Interest income                     2.0                   4.0                 10.5                 16.3                 13.9                 14.3                 20.1                 23.9                 20.1                 18.3                 19.8                 16.5Total Segment Revenues  $            779.5 $         1,161.2 $         1,401.7 $         1,059.0 $            754.2 $            977.9 $            776.6 $            896.4 $         1,023.0 $            788.9 $            895.0 $            948.5SEGMENT EXPENSES Compensation and benefits Cash-based compensation and benefits  $            245.8 $            259.7 $            246.7 $            242.0 $            260.6 $            288.7 $            256.0 $            226.6 $            214.3 $            205.3 $            207.6 $            234.5Realized performance revenues related compensation                 118.3               249.0               373.7               241.2                 95.6               160.0                 30.4               121.3               255.8               100.8               185.3               167.9Total compensation and benefits  $            364.1 $            508.7 $            620.4 $            483.2 $            356.2 $            448.7 $            286.4 $            347.9 $            470.1 $            306.1 $            392.9 $            402.4General, administrative and other expenses                   76.3                 87.9               100.8               104.8                 87.5               101.7                 81.6               105.7                 79.7                 97.9                 92.9               120.2Depreciation and amortization expense                     9.5                   9.5                   9.6                 10.3                   9.9                   8.7                 10.4                   9.0                 11.1                 11.3                 11.8                 12.6Interest expense                   26.8                 26.3                 26.5                 27.7                 29.0                 30.0                 30.8                 31.1                 30.8                 30.4                 30.3                 29.4Total Segment Expenses  $            476.7 $            632.4 $            757.3 $            626.0 $            482.6 $            589.1 $            409.2 $            493.7 $            591.7 $            445.7 $            527.9 $            564.6Total Segment Revenues  $            779.5 $         1,161.2 $         1,401.7 $         1,059.0 $            754.2 $            977.9 $            776.6 $            896.4 $         1,023.0 $            788.9 $            895.0 $            948.5Total Segment Expenses                 476.7               632.4               757.3               626.0               482.6               589.1               409.2               493.7               591.7               445.7               527.9               564.6(=) Distributable Earnings  $            302.8 $            528.8 $            644.4 $            433.0 $            271.6 $            388.8 $            367.4 $            402.7 $            431.3 $            343.2 $            367.1 $            383.9(-) Realized Net Performance Revenues                 118.0               270.9               391.1               218.5                 69.5               175.1               150.0               136.4               142.0                 55.7                 90.6                 77.8(-) Realized Principal Investment Income (Loss)                   26.3                 43.8                 56.7                 23.8                 23.8                 22.1                 23.4                 19.5                 33.7                 26.6                   9.1                 31.6(+) Net Interest                   24.8                 22.3                 16.0                 11.4                 15.1                 15.7                 10.7                   7.2                 10.7                 12.1                 10.5                 12.9(=) Fee Related Earnings  $            183.3 $            236.4 $            212.6 $            202.1 $            193.4 $            207.3 $            204.7 $            254.0 $            266.3 $            273.0 $            277.9 $            287.4After-tax Distributable Earnings, per common share  $              0.74 $              1.17 $              1.42 $              1.01 $              0.63 $              0.88 $              0.87 $              0.86 $              1.01 $              0.78 $              0.95 $              0.92Dividend per common share  $            0.325 $            0.325 $            0.325 $            0.325 $            0.350 $            0.350 $            0.350 $            0.350 $            0.350 $            0.350 $            0.350 $            0.350Carlyle Total Segment Results by Quarter(3) In February 2022, our Board of Directors approved an increase in the anticipated common stock dividend to an annual rate of $1.30 per share ($0.325 per common share on a quarterly basis), commencing with the first quarter 2022 dividend paid in May 2022.In February 2023, our Board of Directors approved an increase in the anticipated common stock dividend to an annual rate of $1.40 per share ($0.35 per common share on a quarterly basis), anticipated to commence for the first quarter 2023 dividend expected to be paid in May 2023.The declaration and payment of any dividends to holders of our common stock are subject to the discretion of our Board of Directors, which may change our dividend policy at any time or from time to time, and the terms of our certificate of incorporation.There can be no assurance that dividends will be made as intended or at all or that any particular dividend policy will be maintained.(2) In the earnings presentation attached as an exhibit to our Form 8-K for the quarter ended December 31, 2024 and furnished to the SEC on February 11, 2025, reconciliation of Distributable Earnings to After-tax Distributable Earnings per common share is provided on page 28.(1) Fee related performance revenues are the realized portion of performance revenues that are measured and received on a recurring basis, are not dependent on the disposition of investments, and which are not at risk of giveback. The related compensation expense is included in cash-based compensation and benefits.~PAGE-BREAK~(Dollars in millions, except per share amounts)  1Q'22  2Q'22  3Q'22  4Q'22  1Q'23  2Q'23  3Q'23  4Q'23  1Q'24  2Q'24  3Q'24  4Q'24SEGMENT REVENUES Fund management fees  $            304.2 $            337.0 $            330.1 $            329.6 $            326.9 $            330.2 $            330.1 $            322.6 $            304.6 $            305.2 $            298.6 $            303.6Transaction and portfolio advisory fees, net and other                     6.1                   7.5                   7.7                   8.2                   5.4                   5.3                   4.0                   3.7                   7.1                   3.8                   5.9                   7.8Fee related performance revenues                   30.6                 22.3                   6.1                 10.4                   9.6                 52.8                   0.7                   5.2                   3.7                   3.2                    -                    -Total segment fee revenues  $            340.9 $            366.8 $            343.9 $            348.2 $            341.9 $            388.3 $            334.8 $            331.5 $            315.4 $            312.2 $            304.5 $            311.4Realized performance revenues                 199.9               473.8               628.4               354.5                 99.0               313.7               164.6               227.8               373.8               129.7               225.2               198.5Realized principal investment income (loss)                   14.2                 34.2                 46.0                 14.3                 11.9                 13.2                 14.4                   5.8                 18.9                   6.8                 10.0                 14.0Interest income                     0.4                   1.2                   5.1                   8.2                   5.4                   5.5                   8.8                 11.9                   7.6                   6.5                   7.7                   6.3Total Segment Revenues  $            555.4 $            876.0 $         1,023.4 $            725.2 $            458.2 $            720.7 $            522.6 $            577.0 $            715.7 $            455.2 $            547.4 $            530.2SEGMENT EXPENSES Compensation and benefits Cash-based compensation and benefits  $            153.0 $            154.2 $            146.7 $            144.4 $            148.7 $            173.6 $            142.3 $            119.2 $            109.3 $            103.9 $            101.1 $            108.5Realized performance revenues related compensation                   90.7               214.5               283.5               162.8                 46.3               144.6                 18.2                 99.0               234.3                 81.4               141.5               132.9Total compensation and benefits  $            243.7 $            368.7 $            430.2 $            307.2 $            195.0 $            318.2 $            160.5 $            218.2 $            343.6 $            185.3 $            242.6 $            241.4General, administrative and other expenses                   45.5                 59.3                 65.3                 65.2                 57.1                 59.1                 46.0                 59.7                 38.6                 50.2                 48.5                 57.9Depreciation and amortization expense                     6.3                   6.3                   6.3                   6.7                   6.7                   5.9                   7.1                   6.3                   6.4                   6.5                   6.7                   7.2Interest expense                   15.8                 16.0                 15.9                 16.0                 16.6                 16.8                 16.8                 16.7                 14.0                 14.1                 14.1                 14.1Total Segment Expenses  $            311.3 $            450.3 $            517.7 $            395.1 $            275.4 $            400.0 $            230.4 $            300.9 $            402.6 $            256.1 $            311.9 $            320.6Total Segment Revenues  $            555.4 $            876.0 $         1,023.4 $            725.2 $            458.2 $            720.7 $            522.6 $            577.0 $            715.7 $            455.2 $            547.4 $            530.2Total Segment Expenses                 311.3               450.3               517.7               395.1               275.4               400.0               230.4               300.9               402.6               256.1               311.9               320.6(=) Distributable Earnings  $            244.1 $            425.7 $            505.7 $            330.1 $            182.8 $            320.7 $            292.2 $            276.1 $            313.1 $            199.1 $            235.5 $            209.6(-) Realized Net Performance Revenues                 109.2               259.3               344.9               191.7                 52.7               169.1               146.4               128.8               139.5                 48.3                 83.7                 65.6(-) Realized Principal Investment Income (Loss)                   14.2                 34.2                 46.0                 14.3                 11.9                 13.2                 14.4                   5.8                 18.9                   6.8                 10.0                 14.0(+) Net Interest                   15.4                 14.8                 10.8                   7.8                 11.2                 11.3                   8.0                   4.8                   6.4                   7.6                   6.4                   7.8(=) Fee Related Earnings  $            136.1 $            147.0 $            125.6 $            131.9 $            129.4 $            149.7 $            139.4 $            146.3 $            161.1 $            151.6 $            148.2 $            137.8Global Private Equity Segment Results by Quarter~PAGE-BREAK~(Dollars in millions, except per share amounts)  1Q'22  2Q'22  3Q'22  4Q'22  1Q'23  2Q'23  3Q'23  4Q'23  1Q'24  2Q'24  3Q'24  4Q'24SEGMENT REVENUES Fund management fees  $              93.7 $            123.7 $            128.4 $            127.3 $            122.6 $            126.9 $            128.9 $            133.8 $            136.9 $            140.8 $            142.8 $            137.8Transaction and portfolio advisory fees, net and other                   10.1                 34.7                 27.3                   9.5                 11.0                 12.9                   7.2                 30.9                 19.6                 25.0                 21.4                 72.8Fee related performance revenues                   13.0                 12.8                 14.5                 18.7                 18.4                 19.6                 21.1                 30.0                 24.2                 28.0                 29.0                 27.9Total segment fee revenues  $            117.7 $            171.2 $            170.2 $            155.5 $            152.0 $            159.4 $            157.2 $            194.7 $            180.7 $            193.8 $            193.2 $            238.5Realized performance revenues (giveback)                   13.7                 19.9                 63.0                 34.9                 27.7                   5.6                   2.7                   7.5                   0.6                   6.9                 11.5                 13.0Realized principal investment income (loss)                   10.3                   8.7                   9.2                   9.9                   9.0                   8.2                   8.0                 11.9                 13.8                 19.2                (2.8)                 16.0Interest income                     1.5                   2.6                   4.5                   6.7                   7.2                   7.7                   9.7                 10.1                 10.7                 10.1                   9.8                   8.4Total Segment Revenues  $            143.2 $            202.4 $            246.9 $            207.0 $            195.9 $            180.9 $            177.6 $            224.2 $            205.8 $            230.0 $            211.7 $            275.9SEGMENT EXPENSES Compensation and benefits Cash-based compensation and benefits  $              67.2 $              77.1 $              69.9 $              70.0 $              80.4 $              84.6 $              81.3 $              78.2 $              76.8 $              74.0 $              76.5 $              92.8Realized performance revenues related compensation                     6.7                   9.4                 28.9                 16.3                 12.7                   2.7                   1.4                   3.5                   0.3                   4.3                   6.9                   7.9Total compensation and benefits  $              73.9 $              86.5 $              98.8 $              86.3 $              93.1 $              87.3 $              82.7 $              81.7 $              77.1 $              78.3 $              83.4 $            100.7General, administrative and other expenses                   23.5                 20.3                 26.4                 27.5                 21.7                 25.6                 26.2                 33.3                 29.6                 35.3                 31.2                 44.3Depreciation and amortization expense                     2.0                   1.9                   2.1                   2.2                   2.0                   1.7                   2.1                   1.8                   3.1                   3.2                   3.3                   3.6Interest expense                     8.2                   7.4                   7.9                   9.1                 10.2                 10.9                 11.8                 12.1                 13.9                 13.4                 13.3                 12.4Total Segment Expenses  $            107.6 $            116.1 $            135.2 $            125.1 $            127.0 $            125.5 $            122.8 $            128.9 $            123.7 $            130.2 $            131.2 $            161.0Total Segment Revenues  $            143.2 $            202.4 $            246.9 $            207.0 $            195.9 $            180.9 $            177.6 $            224.2 $            205.8 $            230.0 $            211.7 $            275.9Total Segment Expenses                 107.6               116.1               135.2               125.1               127.0               125.5               122.8               128.9               123.7               130.2               131.2               161.0(=) Distributable Earnings  $              35.6 $              86.3 $            111.7 $              81.9 $              68.9 $              55.4 $              54.8 $              95.3 $              82.1 $              99.8 $              80.5 $            114.9(-) Realized Net Performance Revenues (Giveback)                     7.0                 10.5                 34.1                 18.6                 15.0                   2.9                   1.3                   4.0                   0.3                   2.6                   4.6                   5.1(-) Realized Principal Investment Income (Loss)                   10.3                   8.7                   9.2                   9.9                   9.0                   8.2                   8.0                 11.9                 13.8                 19.2                (2.8)                 16.0(+) Net Interest                     6.7                   4.8                   3.4                   2.4                   3.0                   3.2                   2.1                   2.0                   3.2                   3.3                   3.5                   4.0(=) Fee Related Earnings  $              25.0 $              71.9 $              71.8 $              55.8 $              47.9 $              47.5 $              47.6 $              81.4 $              71.2 $              81.3 $              82.2 $              97.8Global Credit Segment Results by Quarter~PAGE-BREAK~(Dollars in millions, except per share amounts)  1Q'22  2Q'22  3Q'22  4Q'22  1Q'23  2Q'23  3Q'23  4Q'23  1Q'24  2Q'24  3Q'24  4Q'24SEGMENT REVENUES Fund management fees  $              56.3 $              55.5 $              55.6 $              55.5 $              56.7 $              57.9 $              59.1 $              68.7 $              74.1 $              79.5 $              85.1 $              98.5Transaction and portfolio advisory fees, net and other                      -                    -                    -                    -                    -                    -                    -                    -$                 -                    0.1                   0.1$                 -Fee related performance revenues                      -                    -                    -                    -                   0.8                   0.8                   1.6                   0.4                   1.2                   1.9                   7.3                   6.3Total segment fee revenues  $              56.3 $              55.5 $              55.6 $              55.5 $              57.5 $              58.7 $              60.7 $              69.1 $              75.3 $              81.5 $              92.5 $            104.8Realized performance revenues                   22.7                 26.2                 73.4                 70.3                 38.4                 15.8                 13.1                 22.4                 23.4                 19.9                 39.2                 34.2Realized principal investment income (loss)                     1.8                   0.9                   1.5                (0.4)                     2.9                   0.7                   1.0                   1.8                   1.0                   0.6                   1.9                   1.6Interest income                     0.1                   0.2                   0.9                   1.4                   1.3                   1.1                   1.6                   1.9                   1.8                   1.7                   2.3                   1.8Total Segment Revenues  $              80.9 $              82.8 $            131.4 $            126.8 $            100.1 $              76.3 $              76.4 $              95.2 $            101.5 $            103.7 $            135.9 $            142.4SEGMENT EXPENSES Compensation and benefits Cash-based compensation and benefits  $              25.6 $              28.4 $              30.1 $              27.6 $              31.5 $              30.5 $              32.4 $              29.2 $              28.2 $              27.4 $              30.0 $              33.2Realized performance revenues related compensation                   20.9                 25.1                 61.3                 62.1                 36.6                 12.7                 10.8                 18.8                 21.2                 15.1                 36.9                 27.1Total compensation and benefits  $              46.5 $              53.5 $              91.4 $              89.7 $              68.1 $              43.2 $              43.2 $              48.0 $              49.4 $              42.5 $              66.9 $              60.3General, administrative and other expenses                     7.3                   8.3                   9.1                 12.1                   8.7                 17.0                   9.4                 12.7                 11.5                 12.4                 13.2                 18.0Depreciation and amortization expense                     1.2                   1.3                   1.2                   1.4                   1.2                   1.1                   1.2                   0.9                   1.6                   1.6                   1.8                   1.8Interest expense                     2.8                   2.9                   2.7                   2.6                   2.2                   2.3                   2.2                   2.3                   2.9                   2.9                   2.9                   2.9Total Segment Expenses  $              57.8 $              66.0 $            104.4 $            105.8 $              80.2 $              63.6 $              56.0 $              63.9 $              65.4 $              59.4 $              84.8 $              83.0Total Segment Revenues  $              80.9 $              82.8 $            131.4 $            126.8 $            100.1 $              76.3 $              76.4 $              95.2 $            101.5 $            103.7 $            135.9 $            142.4Total Segment Expenses                   57.8                 66.0               104.4               105.8                 80.2                 63.6                 56.0                 63.9                 65.4                 59.4                 84.8                 83.0(=) Distributable Earnings  $              23.1 $              16.8 $              27.0 $              21.0 $              19.9 $              12.7 $              20.4 $              31.3 $              36.1 $              44.3 $              51.1 $              59.4(-) Realized Net Performance Revenues                     1.8                   1.1                 12.1                   8.2                   1.8                   3.1                   2.3                   3.6                   2.2                   4.8                   2.3                   7.1(-) Realized Principal Investment Income (Loss)                     1.8                   0.9                   1.5                (0.4)                     2.9                   0.7                   1.0                   1.8                   1.0                   0.6                   1.9                   1.6(+) Net Interest                     2.7                   2.7                   1.8                   1.2                   0.9                   1.2                   0.6                   0.4                   1.1                   1.2                   0.6                   1.1(=) Fee Related Earnings  $              22.2 $              17.5 $              15.2 $              14.4 $              16.1 $              10.1 $              17.7 $              26.3 $              34.0 $              40.1 $              47.5 $              51.8Global Investment Solutions Segment Results by Quarter~PAGE-BREAK~(Dollars in millions, except per share amounts)  FY'16  FY'17  FY'18  FY'19  FY'20  FY'21  FY'22  FY'23  FY'24SEGMENT REVENUESFund management fees  $         1,085.8 $         1,081.0 $         1,337.2 $         1,537.8 $         1,523.1 $         1,654.6 $         1,996.9 $         2,064.4 $         2,107.5Transaction and portfolio advisory fees, net and other                   60.6                 59.0                 63.2                 53.5                 56.9                 97.0               111.1                 80.4               163.6Fee related performance revenues                      -                    -                 24.6                 33.1                 36.1                 43.2               129.3               161.0               132.7Total segment fee revenues  $         1,146.4 $         1,140.0 $         1,425.0 $         1,624.4 $         1,616.1 $         1,794.8 $         2,237.3 $         2,305.8 $         2,403.8Realized performance revenues              1,215.8            1,085.3               682.4               374.3               586.1            2,938.6            1,980.7               938.3            1,075.9Realized principal investment income (loss)                   44.9               (25.8)                 48.1                 87.0                 73.0               209.5               150.6                 88.8               101.0Interest income                   10.2                 16.7                 30.4                 24.4                 14.3                   7.2                 32.8                 72.2                 74.7Total Segment Revenues  $         2,417.3 $         2,216.2 $         2,185.9 $         2,110.1 $         2,289.5 $         4,950.1 $         4,401.4 $         3,405.1 $         3,655.4SEGMENT EXPENSESCompensation and benefitsCash-based compensation and benefits  $            601.3 $            658.0 $            740.7 $            792.1 $            821.5 $            891.5 $            994.2 $         1,031.9 $            861.7Realized performance revenues related compensation                 590.5               532.7               362.7               210.2               339.8            1,409.0               982.2               407.3               709.8Total compensation and benefits  $         1,191.8 $         1,190.7 $         1,103.4 $         1,002.3 $         1,161.3 $         2,300.5 $         1,976.4 $         1,439.2 $         1,571.5General, administrative and other expenses                 483.5               258.9               298.8               331.3               241.4               267.6               369.8               376.5               390.7Depreciation and amortization expense                   29.0                 31.1                 35.1                 48.2                 33.5                 37.6                 38.9                 38.0                 46.8Interest expense                   61.3                 65.5                 74.7                 81.7                 91.2               100.7               107.3               120.9               120.9Total Segment Expenses  $         1,765.6 $         1,546.2 $         1,512.0 $         1,463.5 $         1,527.4 $         2,706.4 $         2,492.4 $         1,974.6 $         2,129.9Total Segment Revenues  $         2,417.3 $         2,216.2 $         2,185.9 $         2,110.1 $         2,289.5 $         4,950.1 $         4,401.4 $         3,405.1 $         3,655.4Total Segment Expenses              1,765.6            1,546.2            1,512.0            1,463.5            1,527.4            2,706.4            2,492.4            1,974.6            2,129.9(=) Distributable Earnings  $            651.7 $            670.0 $            673.9 $            646.6 $            762.1 $         2,243.7 $         1,909.0 $         1,430.5 $         1,525.5(-) Realized Net Performance Revenues                 625.3               552.6               319.7               164.1               246.3            1,529.6               998.5               531.0               366.1(-) Realized Principal Investment Income (Loss)                   44.9               (25.8)                 48.1                 87.0                 73.0               209.5               150.6                 88.8               101.0(+) Net Interest                   51.1                 48.8                 44.3                 57.3                 76.9                 93.5                 74.5                 48.7                 46.2(=) Fee Related Earnings  $              32.6 $            192.0 $            350.4 $            452.8 $            519.7 $            598.1 $            834.4 $            859.4 $         1,104.6After-tax Distributable Earnings, per common share  $              1.85   1.88$              1.78 $              1.70 $              2.05 $              5.01 $              4.34 $              3.24 $              3.66Dividend per common share  $              1.55   1.41$              1.34 $              1.18 $              1.00 $              1.00 $              1.30 $              1.40 $              1.40(5) In February 2022, our Board of Directors approved an increase in the anticipated common stock dividend to an annual rate of $1.30 per share ($0.325 per common share on a quarterly basis), commencing with the first quarter 2022 dividend paid in May 2022.In February 2023, our Board of Directors approved an increase in the anticipated common stock dividend to an annual rate of $1.40 per share ($0.35 per common share on a quarterly basis), anticipated to commence for the first quarter 2023 dividend expected to be paid in May 2023.The declaration and payment of any dividends to holders of our common stock are subject to the discretion of our Board of Directors, which may change our dividend policy at any time or from time to time, and the terms of our certificate of incorporation.There can be no assurance that dividends will be made as intended or at all or that any particular dividend policy will be maintained.Carlyle Total Segment Results by Year(4) In the earnings presentation attached as an exhibit to our Form 8-K for the quarter ended December 31, 2024 and furnished to the SEC on February 11, 2025, reconciliation of Distributable Earnings to After-tax Distributable Earnings per common share is provided on page 28.(3) General, administrative and other expenses ("G&A") in 2020 G&A includes the positive impact of a $30 million recovery of litigation costs (a contra expense).Excluding this, G&A would have been $271.4 million in FY 2020.(2) Realized principal investment income in 2019 includes $72 million of gain upon the final resolution of French tax litigation concerning a European Real Estate fund, reversing in part a loss that was recognized in 2015.(1) Fee related performance revenues are the realized portion of performance revenues that are measured and received on a recurring basis, are not dependent on the disposition of investments, and which are not at risk of giveback.The related compensation expense is included in cash-based compensation and benefits.~PAGE-BREAK~(Dollars in millions, except per share amounts)  FY'16  FY'17  FY'18  FY'19  FY'20  FY'21  FY'22  FY'23  FY'24SEGMENT REVENUESFund management fees  $            750.0 $            734.6 $            952.0 $         1,106.6 $         1,042.0 $         1,111.8 $         1,300.9 $         1,309.8 $         1,212.0Transaction and portfolio advisory fees, net and other                   53.5                 51.1                 56.7                 38.9                 22.8                 34.3                 29.5                 18.4                 24.6Fee related performance revenues                      -                    -                    -                    -                    -                    -                 69.4                 68.3                   6.9Total segment fee revenues  $            803.5 $            785.7 $         1,008.7 $         1,145.5 $         1,064.8 $         1,146.1 $         1,399.8 $         1,396.5 $         1,243.5Realized performance revenues              1,113.6               923.5               566.2               301.8               404.5            2,757.8            1,656.6               805.1               927.2Realized principal investment income (loss)                   39.7               (37.8)                 40.1                 73.3                 52.0               167.8               108.7                 45.3                 49.7Interest income                     5.1                   8.5                 13.7                   8.7                   3.3                   1.4                 14.9                 31.6                 28.1Total Segment Revenues  $         1,961.9 $         1,679.9 $         1,628.7 $         1,529.3 $         1,524.6 $         4,073.1 $         3,180.0 $         2,278.5 $         2,248.5SEGMENT EXPENSESCompensation and benefitsCash-based compensation and benefits  $            400.8 $            468.8 $            508.3 $            510.6 $            501.9 $            546.2 $            598.3 $            583.8 $            422.8Realized performance revenues related compensation                 509.7               414.5               261.9               145.2               183.0            1,243.6               751.5               308.1               590.1Total compensation and benefits  $            910.5 $            883.3 $            770.2 $            655.8 $            684.9 $         1,789.8 $         1,349.8 $            891.9 $         1,012.9General, administrative and other expenses                 199.0               216.6               231.7               215.2               157.9               172.5               235.3               221.9               195.2Depreciation and amortization expense                   19.5                 22.4                 24.1                 32.1                 22.0                 25.1                 25.6                 26.0                 26.8Interest expense                   44.2                 44.9                 45.2                 46.8                 55.3                 63.8                 63.7                 66.9                 56.3Total Segment Expenses  $         1,173.2 $         1,167.2 $         1,071.2 $            949.9 $            920.1 $         2,051.2 $         1,674.4 $         1,206.7 $         1,291.2Total Segment Revenues  $         1,961.9 $         1,679.9 $         1,628.7 $         1,529.3 $         1,524.6 $         4,073.1 $         3,180.0 $         2,278.5 $         2,248.5Total Segment Expenses              1,173.2            1,167.2            1,071.2               949.9               920.1            2,051.2            1,674.4            1,206.7            1,291.2(=) Distributable Earnings  $            788.7 $            512.7 $            557.5 $            579.4 $            604.5 $         2,021.9 $         1,505.6 $         1,071.8 $            957.3(-) Realized Net Performance Revenues                 603.9               509.0               304.3               156.6               221.5            1,514.2               905.1               497.0               337.1(-) Realized Principal Investment Income (Loss)                   39.7               (37.8)                 40.1                 73.3                 52.0               167.8               108.7                 45.3                 49.7(+) Net Interest                   39.1                 36.4                 31.5                 38.1                 52.0                 62.4                 48.8                 35.3                 28.2(=) Fee Related Earnings  $            184.2 $              77.9 $            244.6 $            387.6 $            383.0 $            402.3 $            540.6 $            564.8 $            598.7Global Private Equity Segment Results by Year(1) General, administrative and other expenses ("G&A") in 2020 G&A includes the positive impact of a $21 million recovery of litigation costs (a contra expense).~PAGE-BREAK~(Dollars in millions, except per share amounts)  FY'16  FY'17  FY'18  FY'19  FY'20  FY'21  FY'22  FY'23  FY'24SEGMENT REVENUESFund management fees  $            195.5 $            191.5 $            218.4 $            274.1 $            288.1 $            314.4 $            473.1 $            512.2 $            558.3Transaction and portfolio advisory fees, net and other                     5.8                   7.5                   6.1                 14.6                 34.0                 62.2                 81.6                 62.0               138.8Fee related performance revenues                      -                    -                 24.6                 33.1                 36.1                 43.2                 59.9                 89.1               109.1Total segment fee revenues  $            201.3 $            199.0 $            249.1 $            321.8 $            358.2 $            419.8 $            614.6 $            663.3 $            806.2Realized performance revenues                   36.6                 75.4                   9.8                   1.8                 26.5                 (6.0)               131.5                 43.5                 32.0Realized principal investment income (loss)                     5.1                 11.9                   7.9                 12.0                 18.7                 31.9                 38.1                 37.1                 46.2Interest income                     4.7                   7.1                 15.3                 14.2                 10.4                   5.6                 15.3                 34.7                 39.0Total Segment Revenues  $            247.7 $            293.4 $            282.1 $            349.8 $            413.8 $            451.3 $            799.5 $            778.6 $            923.4SEGMENT EXPENSESCompensation and benefitsCash-based compensation and benefits  $            120.0 $            104.5 $            140.4 $            185.2 $            206.1 $            237.1 $            284.2 $            324.5 $            320.1Realized performance revenues related compensation                   17.6                 35.0                   4.5                   0.4                 12.2                 (2.7)                 61.3                 20.3                 19.4Total compensation and benefits  $            137.6 $            139.5 $            144.9 $            185.6 $            218.3 $            234.4 $            345.5 $            344.8 $            339.5General, administrative and other expenses                 250.0                   7.4                 30.5                 78.9                 45.7                 63.1                 97.7               106.8               140.4Depreciation and amortization expense                     6.2                   5.1                   6.3                   9.9                   7.0                   8.0                   8.2                   7.6                 13.2Interest expense                   11.3                 14.5                 22.9                 27.0                 26.6                 26.1                 32.6                 45.0                 53.0Total Segment Expenses  $            405.1 $            166.5 $            204.6 $            301.4 $            297.6 $            331.6 $            484.0 $            504.2 $            546.1Total Segment Revenues  $            247.7 $            293.4 $            282.1 $            349.8 $            413.8 $            451.3 $            799.5 $            778.6 $            923.4Total Segment Expenses                 405.1               166.5               204.6               301.4               297.6               331.6               484.0               504.2               546.1(=) Distributable Earnings  $           (157.4)$            126.9 $              77.5 $              48.4 $            116.2 $            119.7 $            315.5 $            274.4 $            377.3(-) Realized Net Performance Revenues                   19.0                 40.4                   5.3                   1.4                 14.3                 (3.3)                 70.2                 23.2                 12.6(-) Realized Principal Investment Income (Loss)                     5.1                 11.9                   7.9                 12.0                 18.7                 31.9                 38.1                 37.1                 46.2(+) Net Interest                     6.6                   7.4                   7.6                 12.8                 16.2                 20.5                 17.3                 10.3                 14.0(=) Fee Related Earnings  $           (174.9)$              82.0 $              71.9 $              47.8 $              99.4 $            111.6 $            224.5 $            224.4 $            332.5Global Credit Segment Results by Year(1) General, administrative and other expenses ("G&A") in 2020 G&A includes the positive impact of a $6 million recovery of litigation costs (a contra expense).~PAGE-BREAK~(Dollars in millions, except per share amounts)  FY'16  FY'17  FY'18  FY'19  FY'20  FY'21  FY'22  FY'23  FY'24SEGMENT REVENUESFund management fees  $            140.3 $            154.9 $            166.8 $            157.1 $            193.0 $            228.4 $            222.9 $            242.4 $            337.2Transaction and portfolio advisory fees, net and other                     1.3                   0.4                   0.4                    -                   0.1                   0.5                    -                    -                   0.2Fee related performance revenues                      -                    -                    -                    -                    -                    -                    -                   3.6                 16.7Total segment fee revenues  $            141.6 $            155.3 $            167.2 $            157.1 $            193.1 $            228.9 $            222.9 $            246.0 $            354.1Realized performance revenues                   65.6                 86.4               106.4                 70.7               155.1               186.8               192.6                 89.7               116.7Realized principal investment income (loss)                     0.1                   0.1                   0.1                   1.7                   2.3                   9.8                   3.8                   6.4                   5.1Interest income                     0.4                   1.1                   1.4                   1.5                   0.6                   0.2                   2.6                   5.9                   7.6Total Segment Revenues  $            207.7 $            242.9 $            275.1 $            231.0 $            351.1 $            425.7 $            421.9 $            348.0 $            483.5SEGMENT EXPENSESCompensation and benefitsCash-based compensation and benefits  $              80.5 $              84.7 $              92.0 $              96.3 $            113.5 $            108.2 $            111.7 $            123.6 $            118.8Realized performance revenues related compensation                   63.2                 83.2                 96.3                 64.6               144.6               168.1               169.4                 78.9               100.3Total compensation and benefits  $            143.7 $            167.9 $            188.3 $            160.9 $            258.1 $            276.3 $            281.1 $            202.5 $            219.1General, administrative and other expenses                   34.5                 34.9                 36.6                 37.2                 37.8                 32.0                 36.8                 47.8                 55.1Depreciation and amortization expense                     3.3                   3.6                   4.7                   6.2                   4.5                   4.5                   5.1                   4.4                   6.8Interest expense                     5.8                   6.1                   6.6                   7.9                   9.3                 10.8                 11.0                   9.0                 11.6Total Segment Expenses  $            187.3 $            212.5 $            236.2 $            212.2 $            309.7 $            323.6 $            334.0 $            263.7 $            292.6Total Segment Revenues  $            207.7 $            242.9 $            275.1 $            231.0 $            351.1 $            425.7 $            421.9 $            348.0 $            483.5Total Segment Expenses                 187.3               212.5               236.2               212.2               309.7               323.6               334.0               263.7               292.6(=) Distributable Earnings  $              20.4 $              30.4 $              38.9 $              18.8 $              41.4 $            102.1 $              87.9 $              84.3 $            190.9(-) Realized Net Performance Revenues                     2.4                   3.2                 10.1                   6.1                 10.5                 18.7                 23.2                 10.8                 16.4(-) Realized Principal Investment Income (Loss)                     0.1                   0.1                   0.1                   1.7                   2.3                   9.8                   3.8                   6.4                   5.1(+) Net Interest                     5.4                   5.0                   5.2                   6.4                   8.7                 10.6                   8.4                   3.1                   4.0(=) Fee Related Earnings  $              23.3 $              32.1 $              33.9 $              17.4 $              37.3 $              84.2 $              69.3 $              70.2 $            173.4Global Investment Solutions Segment Results by Year(1) General, administrative and other expenses ("G&A") in 2020 G&A includes the positive impact of a $3 million recovery of litigation costs (a contra expense).~PAGE-BREAK~

Attachments

  • Original document
  • Permalink

Disclaimer

The Carlyle Group Inc. published this content on February 11, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on February 11, 2025 at 11:01:44.870.

Older

'Messed up': How unpaid TRICARE claims are affecting Fort Liberty families

Newer

Sapiens Releases its Latest Underwriting Solution with Innovative Automation and AI for Life & Annuities Insurers

Advisor News

  • Study asks: How do different generations approach retirement?
  • LTC: A critical component of retirement planning
  • Middle-class households face worsening cost pressures
  • Metlife study finds less than half of US workforce holistically healthy
  • Invigorating client relationships with AI coaching
More Advisor News

Annuity News

  • AM Best Comments on Credit Ratings of Teachers Insurance and Annuity Association of America Following Agreement to Acquire Schroders, plc.
  • Crypto meets annuities: what to know about bitcoin-linked FIAs
  • Trademark Application for “EMPOWER MY WEALTH” Filed by Great-West Life & Annuity Insurance Company: Great-West Life & Annuity Insurance Company
  • Conning says insurers’ success in 2026 will depend on ‘strategic adaptation’
  • The structural rise of structured products
More Annuity News

Health/Employee Benefits News

  • Report: 16 Nevada insurance carriers illegally give mental health care claims short shrift
  • NABIP looks to reset after CEO’s departure
  • RISING EMPLOYER-SPONSORED HEALTH INSURANCE RATES
  • New Managed Care Study Findings Have Been Reported by G. Martin Reinhart and Co-Researchers (Psychiatric Medication Prescribing by Nurse Practitioners and Physician Associates for Medicare Beneficiaries): Managed Care
  • Data on Managed Care Reported by Researchers at American Dental Association (Early association of expanded Medicare dental benefits to dentist billing in Medicare): Managed Care
More Health/Employee Benefits News

Life Insurance News

  • Puritan Life SVP Dierdre Woodruff named Life Insurers Council board chair
  • National Life Group Selects FINEOS AdminSuite to Transform Living Benefit and Life Insurance Claims Operations
  • Securian Financial Promotes Kent Peterson to Senior Vice President for Institutional Retirement Solutions
  • Lincoln Financial Announces Launch of Lincoln WealthProtector℠ IUL, Strengthening Its Elite IUL Portfolio With a New Protection‑Focused Solution
  • Conning says insurers’ success in 2026 will depend on ‘strategic adaptation’
Sponsor
More Life Insurance News

- Presented By -

Top Read Stories

More Top Read Stories >

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Elevate Your Practice with Pacific Life
Taking your business to the next level is easier when you have experienced support.

LIMRA’s Distribution and Marketing Conference
Attend the premier event for industry sales and marketing professionals

Get up to 1,000 turning 65 leads
Access your leads, plus engagement results most agents don’t see.

What if Your FIA Cap Didn’t Reset?
CapLock™ removes annual cap resets for clearer planning and fewer surprises.

Press Releases

  • Hexure Launches First Fully Digital NIGO Resubmission Workflow to Accelerate Time to Issue
  • RFP #T25221
  • LIDP Named Top Digital-First Insurance Solution 2026 by Insurance CIO Outlook
  • Finseca & IAQFP Announce Unification to Strengthen Financial Planning
  • Prosperity Life Group Appoints Nick Volpe as Chief Technology Officer
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Advertise
  • Contact
  • Editorial Staff
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet