Aon Reports Fourth Quarter and Full Year 2021 Results
Fourth Quarter Key Metrics and Highlights
- Total revenue increased 4% to
$3.1 billion , including organic revenue growth of 10% - Operating margin increased 760 basis points to 31.6%, and operating margin, adjusted for certain items, increased 590 basis points to 32.8%
- EPS increased 72% to
$3.90 , and EPS, adjusted for certain items, increased 42% to$3.71 - Repurchased 6.7 million Class A Ordinary Shares for approximately
$2.0 billion - Appointed
Jillian Slyfield as Chief Innovation Officer, a proven Aon leader who will build on the firm's innovation at scale strategy, delivering new sources of value for clients
Full Year
- Total revenue increased 10% to $12.2 billion, including organic revenue growth of 9%
- Operating margin decreased 800 basis points to 17.1%, and operating margin, adjusted for certain items, increased 160 basis points to 30.1%
- EPS decreased 34% to
$5.55 , and EPS, adjusted for certain items, increased 22% to$12.00 - Cash flows from operations decreased 22% to
$2,182 million and free cash flow decreased 23% to$2,045 million , primarily driven by the$1 billion termination fee payment and additional payments related to terminating the combination with WTW - Repurchased 12.4 million Class A Ordinary Shares for approximately
$3.5 billion
Net income attributable to Aon shareholders in the fourth quarter increased 64% to
"In the fourth quarter, our colleagues delivered 10% organic revenue growth, an outstanding finish to a very strong year, contributing to full year organic revenue growth of 9%, margin expansion of 160 basis points, and EPS growth of 22%." said
FOURTH QUARTER 2021 FINANCIAL SUMMARY
Total revenue in the fourth quarter increased 4% to
Total operating expenses in the fourth quarter decreased 6% to
Foreign currency translation in the fourth quarter had a
Effective tax rate used in the Company's
Weighted average diluted shares outstanding decreased to 221.2 million in the fourth quarter compared to 230.9 million in the prior year period. The Company repurchased 6.7 million Class A Ordinary Shares for approximately
FULL YEAR 2021 CASH FLOW SUMMARY
The full year 2021 cash flow summary provided below includes supplemental information related to free cash flow, which is a non-GAAP measure that is described in detail in "Reconciliation of Non-GAAP Measures - Organic Revenue Growth and Free Cash Flow" on page 9 of this press release.
Cash flows provided by operations for 2021 decreased 22%, or
Free cash flow for 2021, defined as cash flow from operations less capital expenditures, decreased 23%, or
FOURTH QUARTER 2021 REVENUE REVIEW
The fourth quarter revenue reviews provided below include supplemental information related to organic revenue, which is a non-GAAP measure that is described in detail in "Reconciliation of Non-GAAP Measures - Organic Revenue Growth and Free Cash Flow" on page 9 of this press release.
Three Months Ended |
||||||||||||||
(millions) |
2021 |
2020 |
% |
Less: Currency Impact |
Less: Fiduciary Investment Income |
Less: |
Organic Revenue Growth |
|||||||
|
$ 1,847 |
$ 1,664 |
11 % |
(1) % |
— % |
— % |
12 % |
|||||||
Reinsurance Solutions |
222 |
197 |
13 |
(1) |
— |
1 |
13 |
|||||||
|
651 |
751 |
(13) |
(1) |
— |
(19) |
7 |
|||||||
Wealth Solutions |
364 |
357 |
2 |
— |
— |
1 |
1 |
|||||||
Elimination |
(4) |
(4) |
N/A |
N/A |
N/A |
N/A |
N/A |
|||||||
Total revenue |
$ 3,080 |
$ 2,965 |
4 % |
(1) % |
— % |
(5) % |
10 % |
Total revenue increased
Reinsurance Solutions organic revenue growth of 13% reflects double-digit growth in treaty, driven by continued net new business generation globally and strong retention, as well as solid growth in facultative placements and capital markets transactions. Market impact was modestly positive on results in the quarter.
Wealth Solutions organic revenue growth of 1% reflects growth in investments, including double-digit growth in delegated investment management. In retirement, an increase in project-related work in EMEA was offset by a decline in project-related work in
FOURTH QUARTER 2021 EXPENSE REVIEW
Three Months Ended |
||||||||
(millions) |
2021 |
2020 |
$ Change |
% Change |
||||
Expenses |
||||||||
Compensation and benefits |
$ 1,556 |
$ 1,635 |
$ (79) |
(5)% |
||||
Information technology |
118 |
119 |
(1) |
(1) |
||||
Premises |
76 |
74 |
2 |
3 |
||||
Depreciation of fixed assets |
41 |
43 |
(2) |
(5) |
||||
Amortization and impairment of intangible assets |
35 |
41 |
(6) |
(15) |
||||
Other general expense |
280 |
340 |
(60) |
(18) |
||||
Total operating expenses |
$ 2,106 |
$ 2,252 |
$ (146) |
(6)% |
Compensation and benefits expense decreased
Information technology expense decreased
Premises expense increased $2 million, or 3%, compared to the prior year period.
Depreciation of fixed assets expense decreased
Amortization and impairment of intangible assets expense decreased
Other general expense decreased $60 million, or 18%, compared to the prior year period due primarily to a
FOURTH QUARTER 2021 INCOME SUMMARY
Certain noteworthy items impacted adjusted operating income and adjusted operating margins in the fourth quarters of 2021 and 2020, which are also described in detail in "Reconciliation of Non-GAAP Measures - Operating Income and Diluted Earnings Per Share" on page 10 of this press release.
Three Months Ended |
||||||
(millions) |
2021 |
2020 |
% Change |
|||
Revenue |
|
|
4% |
|||
Expenses |
2,106 |
2,252 |
(6) |
|||
Operating income |
|
|
37% |
|||
Operating margin |
31.6% |
24.0% |
||||
Operating income - as adjusted |
|
|
26% |
|||
Operating margin - as adjusted |
32.8% |
26.9% |
Operating income increased to
Interest income increased
2021 FULL YEAR SUMMARY
Total revenue in 2021 increased 10% to
Net income attributable to Aon shareholders was
During 2021, the Company repurchased approximately 12.4 million Class A Ordinary Shares for approximately
Conference Call, Presentation Slides and Webcast Details
The Company will host a conference call on
About Aon
Follow Aon on Twitter and LinkedIn. Stay up-to-date by visiting the Aon Newsroom and sign up for News Alerts here.
Safe Harbor Statement
This communication contains certain statements related to future results, or states Aon's intentions, beliefs and expectations or predictions for the future which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from either historical or anticipated results depending on a variety of factors. These forward-looking statements include information about possible or assumed future results of Aon's operations and the uncertainty surrounding the COVID-19 pandemic. All statements, other than statements of historical facts that address activities, events or developments that Aon expects or anticipates may occur in the future, including such things as its outlook, future capital expenditures, growth in commissions and fees, changes to the composition or level of its revenues, cash flow and liquidity, expected tax rates, business strategies, competitive strengths, goals, the benefits of new initiatives, growth of its business and operations, plans, and references to future successes, are forward-looking statements. Also, when Aon uses the words such as "anticipate", "believe", "estimate", "expect", "intend", "plan", "probably", "potential", "looking forward", or similar expressions, it is making forward-looking statements.
The following factors, among others, could cause actual results to differ from those set forth in or anticipated by the forward looking statements: general economic and political conditions in different countries in which Aon does business around the world, including the
Any or all of Aon's forward-looking statements may turn out to be inaccurate, and there are no guarantees about Aon's performance. The factors identified above are not exhaustive. Aon and its subsidiaries operate in a dynamic business environment in which new risks may emerge frequently. Accordingly, you should not place undue reliance on forward-looking statements, which speak only as of the dates on which they are made. In addition, results for the years ended
Explanation of Non-GAAP Measures
This communication includes supplemental information not calculated in accordance with generally accepted accounting principles in the
Investor Contact: |
Media Contact: |
|
|
|
|
+1 312-381-3310 |
+1 312-381-3024 |
|
|
||||||||||||
Consolidated Statements of Income (Unaudited) |
||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||
(millions, except per share data) |
2021 |
2020 |
% Change |
2021 |
2020 |
% Change |
||||||
Revenue |
||||||||||||
Total revenue |
|
|
4% |
|
|
10% |
||||||
Expenses |
||||||||||||
Compensation and benefits |
1,556 |
1,635 |
(5)% |
6,738 |
5,905 |
14% |
||||||
Information technology |
118 |
119 |
(1)% |
477 |
444 |
7% |
||||||
Premises |
76 |
74 |
3% |
327 |
291 |
12% |
||||||
Depreciation of fixed assets |
41 |
43 |
(5)% |
179 |
167 |
7% |
||||||
Amortization and impairment of intangible assets |
35 |
41 |
(15)% |
147 |
246 |
(40)% |
||||||
Other general expense |
280 |
340 |
(18)% |
2,235 |
1,232 |
81% |
||||||
Total operating expenses |
2,106 |
2,252 |
(6)% |
10,103 |
8,285 |
22% |
||||||
Operating income |
974 |
713 |
37% |
2,090 |
2,781 |
(25)% |
||||||
Interest income |
2 |
1 |
100% |
11 |
6 |
83% |
||||||
Interest expense |
(85) |
(82) |
4% |
(322) |
(334) |
(4)% |
||||||
Other income |
145 |
(5) |
3,000% |
152 |
13 |
1,069% |
||||||
Income before income taxes |
1,036 |
627 |
65% |
1,931 |
2,466 |
(22)% |
||||||
Income tax expense (1) |
163 |
92 |
77% |
623 |
448 |
39% |
||||||
Net income |
873 |
535 |
63% |
1,308 |
2,018 |
(35)% |
||||||
Less: Net income attributable to noncontrolling interests |
10 |
10 |
—% |
53 |
49 |
8% |
||||||
Net income attributable to Aon shareholders |
|
|
64% |
|
|
(36)% |
||||||
Basic net income per share attributable to Aon shareholders |
||||||||||||
Net income |
|
|
72% |
|
|
(34)% |
||||||
Diluted net income per share attributable to Aon shareholders |
||||||||||||
Diluted net income per share attributable to Aon shareholders |
|
|
72% |
|
|
(34)% |
||||||
Weighted average ordinary shares outstanding - basic |
219.3 |
229.2 |
(4)% |
224.7 |
231.9 |
(3)% |
||||||
Weighted average ordinary shares outstanding - diluted |
221.2 |
230.9 |
(4)% |
226.1 |
233.1 |
(3)% |
(1) |
The effective tax rate was 15.7% and 14.7% for the three months ended |
|
||||||||||||||
Reconciliation of Non-GAAP Measures - Organic Revenue Growth and Free Cash Flow (Unaudited) |
||||||||||||||
Organic Revenue Growth (Unaudited) |
||||||||||||||
Three Months Ended |
||||||||||||||
(millions) |
2021 |
2020 |
% Change |
Less: |
Less: |
Less: |
Organic |
|||||||
|
|
|
11% |
(1)% |
—% |
—% |
12% |
|||||||
Reinsurance Solutions |
222 |
197 |
13 |
(1) |
— |
1 |
13 |
|||||||
|
651 |
751 |
(13) |
(1) |
— |
(19) |
7 |
|||||||
Wealth Solutions |
364 |
357 |
2 |
— |
— |
1 |
1 |
|||||||
Elimination |
(4) |
(4) |
N/A |
N/A |
N/A |
N/A |
N/A |
|||||||
Total revenue |
|
|
4% |
(1)% |
—% |
(5)% |
10% |
Twelve Months Ended |
||||||||||||||
(millions) |
2021 |
2020 |
% Change |
Less: |
Less: |
Less: |
Organic |
|||||||
|
|
|
13% |
2% |
—% |
—% |
11% |
|||||||
Reinsurance Solutions |
1,997 |
1,814 |
10 |
2 |
— |
— |
8 |
|||||||
|
2,154 |
2,067 |
4 |
2 |
— |
(8) |
10 |
|||||||
Wealth Solutions |
1,426 |
1,341 |
6 |
3 |
— |
1 |
2 |
|||||||
Elimination |
(19) |
(17) |
N/A |
N/A |
N/A |
N/A |
N/A |
|||||||
Total revenue |
|
|
10% |
2% |
—% |
(1)% |
9% |
(1) |
Currency impact is determined by translating last year's revenue at this year's foreign exchange rates. |
(2) |
Fiduciary investment income for the three months ended |
(3) |
Organic revenue growth includes the impact of intercompany activity and excludes the impact of changes in foreign exchange rates, fiduciary investment income, acquisitions, divestitures, transfers between revenue lines, and gains and losses on derivatives accounted for as hedges. |
Free Cash Flow (Unaudited) |
||||||
Twelve Months Ended |
||||||
(millions) |
2021 |
2020 |
% Change |
|||
Cash Provided By Operating Activities |
|
|
(22)% |
|||
Capital Expenditures |
(137) |
(141) |
(3) |
|||
Free Cash Flow (1) |
|
|
(23)% |
(1) |
Free cash flow is defined as cash flow from operations less capital expenditures. This non-GAAP measure does not imply or represent a precise calculation of residual cash flow available for discretionary expenditures. |
|
||||||||||||
Reconciliation of Non-GAAP Measures - Operating Income and Diluted Earnings Per Share (Unaudited) (1) |
||||||||||||
Three Months Ended |
Twelve Months |
|||||||||||
(millions, except percentages) |
2021 |
2020 |
% Change |
2021 |
2020 |
% Change |
||||||
Revenue |
|
|
4% |
|
|
10% |
||||||
Operating income - as reported |
|
|
37% |
|
|
(25)% |
||||||
Amortization and impairment of intangible assets |
35 |
41 |
(15)% |
147 |
246 |
(40)% |
||||||
Transaction costs and other charges related to the combination and |
— |
44 |
(100)% |
1,436 |
123 |
1,067% |
||||||
Operating income - as adjusted |
|
|
26% |
|
|
17% |
||||||
Operating margin - as reported |
31.6% |
24.0% |
17.1% |
25.1% |
||||||||
Operating margin - as adjusted |
32.8% |
26.9% |
30.1% |
28.5% |
Three Months Ended |
Twelve Months |
|||||||||||
(millions, except per share data) |
2021 |
2020 |
% Change |
2021 |
2020 |
% Change |
||||||
Operating income - as adjusted |
|
|
26% |
|
|
17% |
||||||
Interest income |
2 |
1 |
100% |
11 |
6 |
83% |
||||||
Interest expense |
(85) |
(82) |
4% |
(322) |
(334) |
(4)% |
||||||
Other income (expense): |
||||||||||||
Other income - pensions |
2 |
3 |
(33)% |
21 |
13 |
62% |
||||||
Other income (expense) - other - as adjusted (3) |
19 |
(9) |
311% |
7 |
— |
—% |
||||||
Total Other income (expense) - as adjusted |
21 |
(6) |
450% |
28 |
13 |
115% |
||||||
Income before income taxes - as adjusted |
947 |
711 |
33% |
3,390 |
2,835 |
20% |
||||||
Income tax expense (4) |
116 |
95 |
22% |
623 |
499 |
25% |
||||||
Net income - as adjusted |
831 |
616 |
35% |
2,767 |
2,336 |
18% |
||||||
Less: Net income attributable to noncontrolling interests |
10 |
10 |
—% |
53 |
49 |
8% |
||||||
Net income attributable to Aon shareholders - as adjusted |
821 |
606 |
35% |
2,714 |
2,287 |
19% |
||||||
Diluted net income (loss) per share attributable to Aon shareholders |
|
|
42% |
|
|
22% |
||||||
Weighted average ordinary shares outstanding - diluted |
221.2 |
230.9 |
(4)% |
226.1 |
233.1 |
(3)% |
||||||
Effective Tax Rates (4) |
||||||||||||
|
15.7% |
14.7% |
32.3% |
18.2% |
||||||||
Non-GAAP |
12.2% |
13.4% |
18.4% |
17.6% |
(1) |
Certain noteworthy items impacting operating income in 2021 and 2020 are described in this schedule. The items shown with the caption "as adjusted" are non-GAAP measures. |
(2) |
As part of the terminated combination with WTW, certain transaction costs were incurred by the Company in 2021. These costs may include advisory, legal, accounting, valuation, and other professional or consulting fees related to the combination, including planned divestitures that have been terminated, as well as certain compensation expenses and expenses related to further steps on our Aon United operating model as a result of the termination. Additionally, this includes a |
(3) |
A gain of |
(4) |
Adjusted items are generally taxed at the estimated annual effective tax rate, except for the applicable tax impact associated with accelerated tradename amortization, impairment charges, certain gains from dispositions, and certain transaction costs and other charges related to the combination and resulting termination, which are adjusted at the related jurisdictional rate. In addition, income tax expense for the year ended |
|
||||
Consolidated Statements of Financial Position (Unaudited) |
||||
As of |
||||
(millions) |
2021 |
2020 |
||
Assets |
||||
Current Assets |
||||
Cash and cash equivalents |
|
|
||
Short-term investments |
292 |
308 |
||
Receivables, net |
3,094 |
3,070 |
||
Fiduciary assets (1) |
14,386 |
13,798 |
||
Other current assets |
716 |
624 |
||
Total Current Assets |
19,032 |
18,684 |
||
|
8,434 |
8,666 |
||
Intangible assets, net |
492 |
640 |
||
Fixed assets, net |
529 |
599 |
||
Operating lease right-of-use assets |
786 |
911 |
||
Deferred tax assets |
778 |
724 |
||
Prepaid pension |
1,366 |
1,280 |
||
Other non-current assets |
511 |
610 |
||
Total Assets |
|
|
||
Liabilities and equity |
||||
Liabilities |
||||
Current Liabilities |
||||
Accounts payable and accrued liabilities |
|
|
||
Short-term debt and current portion of long-term debt |
1,164 |
448 |
||
Fiduciary liabilities |
14,386 |
13,798 |
||
Other current liabilities |
1,331 |
1,171 |
||
Total Current Liabilities |
19,073 |
17,433 |
||
Long-term debt |
8,228 |
7,281 |
||
Non-current operating lease liabilities |
772 |
897 |
||
Deferred tax liabilities |
412 |
262 |
||
Pension, other postretirement, and postemployment liabilities |
1,375 |
1,763 |
||
Other non-current liabilities |
910 |
895 |
||
Total Liabilities |
30,770 |
28,531 |
||
Equity |
||||
Ordinary shares - |
2 |
2 |
||
Additional paid-in capital |
6,624 |
6,312 |
||
Retained earnings (accumulated deficit) |
(1,694) |
1,042 |
||
Accumulated other comprehensive loss |
(3,871) |
(3,861) |
||
Total Aon Shareholders' Equity |
1,061 |
3,495 |
||
Noncontrolling interests |
97 |
88 |
||
Total Equity |
1,158 |
3,583 |
||
Total liabilities and equity |
|
|
(1) |
Includes funds held on behalf of clients of |
|
||||
Consolidated Statements of Cash Flows (Unaudited) |
||||
Year ended |
||||
(millions) |
2021 |
2020 (1) (As Revised) |
||
Cash flows from operating activities |
||||
Net income |
|
|
||
Adjustments to reconcile net income to cash provided by operating activities: |
||||
Gain from sales of businesses and investments |
(142) |
(25) |
||
Depreciation of fixed assets |
179 |
167 |
||
Amortization and impairment of intangible assets |
147 |
246 |
||
Share-based compensation expense |
449 |
312 |
||
Deferred income taxes |
11 |
9 |
||
Change in assets and liabilities: |
||||
Receivables, net |
(119) |
108 |
||
Accounts payable and accrued liabilities |
264 |
186 |
||
Current income taxes |
200 |
(17) |
||
Pension, other postretirement and postemployment liabilities |
(119) |
(141) |
||
Other assets and liabilities |
4 |
(80) |
||
Cash provided by operating activities |
2,182 |
2,783 |
||
Cash flows from investing activities |
||||
Proceeds from investments |
58 |
64 |
||
Payments for investments |
(91) |
(97) |
||
Net sales (purchases) of short-term investments - non fiduciary |
15 |
(167) |
||
Acquisition of businesses, net of cash and funds held on behalf of clients |
(14) |
(368) |
||
Sale of businesses, net of cash and funds held on behalf of clients |
218 |
30 |
||
Capital expenditures |
(137) |
(141) |
||
Cash provided by (used for) investing activities |
49 |
(679) |
||
Cash flows from financing activities |
||||
Share repurchase |
(3,543) |
(1,763) |
||
Issuance of shares for employee benefit plans |
(130) |
(149) |
||
Issuance of debt |
5,973 |
4,153 |
||
Repayment of debt |
(4,220) |
(3,882) |
||
Net increase in fiduciary liabilities |
568 |
316 |
||
Cash dividends to shareholders |
(447) |
(412) |
||
Noncontrolling interests and other financing activities |
(125) |
(35) |
||
Cash used for financing activities |
(1,924) |
(1,772) |
||
Effect of exchange rates on cash and cash equivalents and funds held on behalf of clients |
(235) |
297 |
||
Net increase in cash and cash equivalents and funds held on behalf of clients |
72 |
629 |
||
Cash and cash equivalents and funds held on behalf of clients at beginning of year |
6,573 |
5,944 |
||
Cash and cash equivalents and funds held on behalf of clients at end of year |
|
|
||
Reconciliation of cash and cash equivalents and funds held on behalf of clients: |
||||
Cash and cash equivalents |
|
|
||
Funds held on behalf of clients |
6,101 |
5,689 |
||
Total cash and cash equivalents and funds held on behalf of clients |
|
|
(1) |
Refer to "Revision of Previously Issued Financial Statements" as disclosed in the schedules on page 13. |
Revision of Previously Issued Financial Statements
During the fourth quarter of 2021, the Company identified and corrected an immaterial presentation error related to Funds held on behalf of clients in the Consolidated Statements of Cash Flows.
In preparing the Company's Consolidated Statement of Cash Flows for the year ended
There was no impact to Cash provided by operating activities and an insignificant impact to Cash used for investing activities. Cash used for financing activities decreased by
View original content:https://www.prnewswire.com/news-releases/aon-reports-fourth-quarter-and-full-year-2021-results-301475352.html
SOURCE
The 2021 Annuity (Re)insurer Restructuring Wave: Overview of the 25 Largest Insurers – ResearchAndMarkets.com
Aon: Q4 Earnings Snapshot
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News