Allied World Reports Fourth Quarter and Full Year 2016 Results
- The company announced on
December 18, 2016 it had entered into a definitive agreement to be acquired byFairfax Financial Holdings Limited (TSX: FFH and FFH.U), whereby Fairfax will acquire all of the outstanding shares of the company for a total equity value of approximately$4.9 billion , including a$5.00 special dividend to be paid byAllied World . The acquisition is anticipated to be completed in the second quarter of 2017. - Growth in basic book value per share of 5.0% for the full year 2016.
- Full year combined ratio of 96.2% and underwriting income of
$91.0 million . - Net investment income increased by 19.2% to
$217.7 million for the full year 2016. - Net catastrophe losses of
$49.9 million during the quarter primarily due to Hurricane Matthew and theNew Zealand earthquake.
The company reported operating income of $42.4 million, or $0.48 per diluted share, for the fourth quarter of 2016, compared to operating income of $43.0 million, or $0.47 per diluted share, for the fourth quarter of 2015. Operating income for the year ended December 31, 2016 was $239.4 million, or
President and Chief Executive Officer, Scott Carmilani commented, "
Fourth Quarter Summary (Unaudited)
| (Expressed in millions of |
Three Months Ended |
Diluted per share |
Year Ended |
Diluted per share |
||||||||||||
| 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |||||||||
| Net income | |
|
|
|
|
|
|
|
||||||||
| Add pre-tax effect of: | ||||||||||||||||
| Net realized investment losses (gains) | 101.9 | 38.8 | 1.15 | 0.42 | 2.1 | 127.6 | (0.02) | 1.36 | ||||||||
| Foreign exchange loss (gain) | 0.8 | 0.9 | 0.01 | 0.01 | (4.1) | 11.3 | (0.04) | 0.12 | ||||||||
| Income tax (benefit) expense | (19.4) | 1.6 | (0.22) | 0.02 | (9.7) | (10.8) | (0.11) | (0.12) | ||||||||
| Operating income | |
|
|
|
|
|
|
|
||||||||
| * Diluted weighted average common shares outstanding were only used in the calculation of diluted operating income per share, and not in the calculation of diluted earnings per share, as there was a net loss during the three months ended |
||
Fourth Quarter Operating Results
- Gross premiums written were $671.7 million, a 6.2% increase compared to $632.4 million in the fourth quarter of 2015. This was driven by increases in the
North American Insurance and Reinsurance segments, offset by a decrease in theGlobal Markets Insurance segment.- The
North American Insurance segment grew 10% to$502.2 million , led by increases in casualty, professional lines and other specialty lines. Partially offsetting this were reductions in property lines. -
The Global Markets Insurance segment decreased 8.4% to$135.7 million , driven by reductions in several lines of business acrossEurope andAsia . - The Reinsurance segment increased 22.5% to
$33.8 million , driven by an increase in estimated premium adjustments, compared to$27.6 million in the prior year period.
- The
- The combined ratio was 99.8%, compared to 97.0% in the fourth quarter of 2015.
- The loss and loss expense ratio was 67.2%, compared to 66.3% in the prior year quarter.
- During the fourth quarter of 2016, the company recorded
$49.9 million of net catastrophe losses, or 8.7 percentage points on the loss and loss expense ratio, compared to no reported catastrophe losses in the fourth quarter of 2015. - See the below table for a breakout of net catastrophe losses by segment for the fourth quarter of 2016:
| (Expressed in millions of |
Hurricane |
|
Adjustments |
Total | |||||||||||||
| |
|
|
|||||||||||||||
| |
|
|
|
||||||||||||||
| Reinsurance | |
|
( |
|
|||||||||||||
| |
|
( |
|
- During the fourth quarter of 2016, the company recorded net favorable reserve development on prior loss years of $5.3 million, a benefit of 0.9 percentage points to the loss and loss expense ratio, compared to
$12.5 million of adverse reserve development, an addition of 2.0 percentage points a year ago. - The company's expense ratio was 32.6% for the fourth quarter of 2016, compared to 30.7% in the prior year quarter. This increase was largely due to the impact of higher compensation expenses from stock based awards, driven by an increase in
Allied World's share price during the quarter.
Investment Results
- The total financial statement return on the company's investment portfolio for the fourth quarter ended December 31, 2016 was (0.5)%, compared to 0.1% for the quarter ended December 31, 2015.
- Net investment income increased
$9.0 million , an 18.4% increase compared to the prior year quarter, as a result of contributions from the fixed income portfolio and higher returns from the hedge fund and private equity portfolios. - Net realized losses of
$101.9 million for the fourth quarter of 2016 were a significant contributor to the year-over-year decrease in total return, as rising yields negatively impacted the fixed income portfolio. The prior year period included net realized losses of$38.8 million . - See the table below for the components of our investment returns:
| (Expressed in millions of |
|
Three Months Ended |
Year Ended |
||||||
|
|
2016 |
|
2015 |
2016 | 2015 | ||||
| Net investment income | |
|
|
|
|||||
| Net realized investment (losses) gains | (101.9) | (38.8) | 2.1 | (127.6) | |||||
| Total financial statement portfolio return | |
|
|
|
|||||
| Average invested assets | |
|
|
|
|||||
| Financial statement portfolio return | (0.5)% | 0.1% | 2.5% | 0.6% | |||||
| Note: Net investment income, realized gains and unrealized gains are disclosed on a pre-tax basis. | ||||
Shareholders' Equity
- As of
December 31, 2016 , the company’s total shareholders' equity decreased to$3,551.9 million compared to $3,615.9 million as ofSeptember 30, 2016 . - As of
December 31, 2016 , basic book value per share was $40.78, a decrease of 1.9% compared to$41.57 as ofSeptember 30, 2016 , and an increase of 5.0% compared to$38.84 as ofDecember 31, 2015 . - As of December 31, 2016, diluted book value per share was $39.52, a decrease of 1.9% compared to
$40.29 as ofSeptember 30, 2016 , and an increase of 4.6% compared to$37.78 as ofDecember 31, 2015 . - As of December 31, 2016, diluted tangible book value per share was $34.01, a decrease of 1.9% compared to
$34.67 as ofSeptember 30, 2016 , and an increase of 5.0% compared to$32.38 as ofDecember 31, 2015 .
Capital Management
- For the year ended
December 31, 2016 , the company repurchased 4,669,513 shares for an aggregate cost of$166.3 million at an average price of$35.61 . The Company does not anticipate repurchasing common stock pending the completion of the Fairfax transaction. - In
April 2016 , the company’s shareholders approved four quarterly dividends equal to$0.26 per share. The first, second and third dividends were paid onJune 30, 2016 ,September 29, 2016 andDecember 29, 2016 , respectively. The fourth dividend scheduled forMarch 2017 will, subject to approval by our shareholders, be canceled in conjunction with the announced transaction with Fairfax.
Supplementary Information
Conference Call
Given the pending acquisition by Fairfax,
Non-GAAP Financial Measures
In presenting the company's results, management has included and discussed in this press release certain non-generally accepted accounting principles ("non-GAAP") financial measures within the meaning of Regulation G as promulgated by the
"Operating income" is an internal performance measure used in the management of the company's operations and represents after-tax operational results excluding, as applicable, net realized investment gains or losses, net foreign exchange gain or loss, and other non-recurring items. The company excludes net realized investment gains or losses, net foreign exchange gain or loss, and other non-recurring items from the calculation of operating income because these amounts are heavily influenced by and fluctuate in part according to the availability of market opportunities and other factors. In addition to presenting net income determined in accordance with
"Annualized return on average shareholders' equity" is calculated using average shareholders’ equity, excluding the average after tax unrealized gains (losses) on investments and currency translation adjustment gains (losses). Unrealized gains (losses) on investments are primarily the result of interest rate and credit spread movements and the resultant impact on fixed income securities. These gains (losses) are not related to management actions or operational performance, nor are they likely to be realized. Therefore, the company believes that excluding these gains (losses) provides a more consistent and useful measurement of operating performance, which supplements GAAP information. In calculating ROAE, the net income (loss) available to shareholders for the period is multiplied by the number of such periods in a calendar year in order to arrive at annualized net income (loss) available to shareholders. The ROATE is the same calculation but reduces shareholders' equity for goodwill and intangible assets. The company presents ROAE and ROATE as measures that are commonly recognized as standards of performance by investors, analysts, rating agencies and other users of its financial information.
"Annualized operating return on average shareholders' equity" is calculated using operating income (as defined above and annualized in the manner described for net income (loss) available to shareholders under ROAE above), and average shareholders' equity, excluding the average after tax unrealized gains (losses) on investments or currency translation adjustment gains (losses). The ROATE is the same calculation but reduces shareholders' equity for goodwill and intangible assets. Unrealized gains (losses) are excluded from equity for the reasons outlined in the annualized return on average shareholders' equity explanation above.
The company has included "tangible shareholders' equity", which is total shareholders' equity excluding goodwill and intangible assets, because it represents a more liquid measure of the company's net assets than total shareholders' equity. The company also has included "diluted book value per share" because it takes into account the effect of dilutive securities; therefore, the company believes it is an important measure of calculating shareholder returns.
Reconciliations of these financial measures to their most directly comparable
About
Please visit the following for further information on
Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statements made in this press release reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from those set forth in these statements. For example, our forward-looking statements could be affected by the occurrence of any event, change or other circumstances that could give rise to the termination of the proposed acquisition; the inability to obtain Allied World’s or Fairfax’s shareholder approval or the failure to satisfy other conditions to completion of the proposed acquisition, including receipt of regulatory approvals; risks that the proposed acquisition disrupts our current plans and operations; the ability to retain key personnel; the ability to recognize the benefits of the proposed acquisition; the amount of the costs, fees, expenses and charges related to the proposed acquisition; pricing and policy term trends; increased competition; the adequacy of our loss reserves; negative rating agency actions; greater frequency or severity of unpredictable catastrophic events; the impact of acts of terrorism and acts of war; the company or its subsidiaries becoming subject to significant income taxes in
Additional Information About the Proposed Acquisition and Where to Find It
This communication may contain certain information relating to the proposed acquisition of
Participants in the Solicitation
| |
|||||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
| (Expressed in thousands of |
|||||||||||||||
|
Three Months |
Year Ended |
||||||||||||||
| 2016 | 2015 | 2016 | 2015 | ||||||||||||
| Revenues: | |||||||||||||||
| Gross premiums written | $ | 671,703 | $ | 632,357 | $ | 3,065,766 | $ | 3,093,003 | |||||||
| Premiums ceded | (226,375) | (167,539) | (809,930) | (644,996) | |||||||||||
| Net premiums written | 445,328 | 464,818 | 2,255,836 | 2,448,007 | |||||||||||
| Change in unearned premiums | 131,651 | 157,991 | 88,284 | 40,379 | |||||||||||
| Net premiums earned | 576,979 | 622,809 | 2,344,120 | 2,488,386 | |||||||||||
| Net investment income | 58,131 | 49,099 | 217,786 | 182,077 | |||||||||||
| Net realized investment (losses) gains | (101,946) | (38,849) | 2,068 | (127,632) | |||||||||||
| Other income | 4,818 | 982 | 12,438 | 3,495 | |||||||||||
| Total revenues | 537,982 | 634,041 | 2,576,412 | 2,546,326 | |||||||||||
| Expenses: | |||||||||||||||
| Net losses and loss expenses | 387,774 | 412,756 | 1,501,844 | 1,586,334 | |||||||||||
| Acquisition costs | 82,018 | 95,938 | 339,762 | 375,356 | |||||||||||
| General and administrative expenses | 106,134 | 95,025 | 411,452 | 406,324 | |||||||||||
| Other expense | 1,789 | 1,907 | 6,797 | 6,210 | |||||||||||
| Amortization and impairment of intangible assets | 3,222 | 3,668 | 10,724 | 9,759 | |||||||||||
| Interest expense | 10,444 | 18,126 | 63,734 | 61,398 | |||||||||||
| Foreign exchange loss (gain) | 801 | 920 | (4,090) | 11,289 | |||||||||||
| Total expenses | 592,182 | 628,340 | 2,330,223 | 2,456,670 | |||||||||||
| (Loss) income before income taxes | (54,200) | 5,701 | 246,189 | 89,656 | |||||||||||
| Income tax (benefit) expense | (13,323) | 3,994 | (9,055) | 5,765 | |||||||||||
| NET (LOSS) INCOME | $ | (40,877) | $ | 1,707 | $ | 255,244 | $ | 83,891 | |||||||
| PER SHARE DATA: | |||||||||||||||
| Basic (loss) earnings per share | $ | (0.47) | $ | 0.02 | $ | 2.89 | $ | 0.91 | |||||||
| Diluted (loss) earnings per share | $ | (0.47) | $ | 0.02 | $ | 2.84 | $ | 0.89 | |||||||
| Weighted average common shares outstanding | 87,036,339 | 90,934,107 | 88,275,810 | 92,530,208 | |||||||||||
| Weighted average common shares and common share equivalents outstanding | 87,036,339 | 92,422,422 | 89,800,894 | 94,174,460 | |||||||||||
| Dividends paid per share | $ | 0.26 | $ | 0.52 | $ | 1.04 | $ | 1.23 | |||||||
| |
|||||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (Expressed in thousands of |
|||||||
| As of | As of | ||||||
| |
|
||||||
| ASSETS: | 2016 | 2015 | |||||
| Fixed maturity investments trading, at fair value | $ | 6,737,719 | $ | 7,201,538 | |||
| Equity securities trading, at fair value | 243,905 | 403,022 | |||||
| Other invested assets | 960,678 | 966,709 | |||||
| Total investments | 7,942,302 | 8,571,269 | |||||
| Cash and cash equivalents | 797,431 | 668,612 | |||||
| Insurance balances receivable | 783,958 | 745,888 | |||||
| Funds held | 466,821 | 640,819 | |||||
| Prepaid reinsurance | 486,375 | 392,265 | |||||
| Reinsurance recoverable | 1,624,968 | 1,479,959 | |||||
| Reinsurance recoverable on paid losses | 104,362 | 96,437 | |||||
| Accrued investment income | 35,994 | 38,304 | |||||
| Net deferred acquisition costs | 121,077 | 165,206 | |||||
| |
389,693 | 388,127 | |||||
| Intangible assets | 104,745 | 116,623 | |||||
| Balances receivable on sale of investments | 114,660 | 36,889 | |||||
| Net deferred tax assets | 38,726 | 24,401 | |||||
| Other assets | 167,921 | 147,149 | |||||
| Total assets | $ | 13,179,033 | $ | 13,511,948 | |||
| LIABILITIES: | |||||||
| Reserve for losses and loss expenses | $ | 6,639,241 | $ | 6,456,156 | |||
| Unearned premiums | 1,688,146 | 1,683,274 | |||||
| Reinsurance balances payable | 223,323 | 214,369 | |||||
| Balances due on purchases of investments | 79,650 | 125,126 | |||||
| Senior notes | 794,172 | 1,292,907 | |||||
| Other long-term debt | 21,970 | 23,033 | |||||
| Accounts payable and accrued liabilities | 180,647 | 184,541 | |||||
| Total liabilities | 9,627,149 | 9,979,406 | |||||
| SHAREHOLDERS' EQUITY: | |||||||
| Common shares: 2016 and 2015: par value |
378,840 | 386,702 | |||||
| |
(233,791) | (155,072) | |||||
| Accumulated other comprehensive loss | (11,556) | (9,297 | ) | ||||
| Retained earnings | 3,418,391 | 3,310,209 | |||||
| Total shareholders' equity | 3,551,884 | 3,532,542 | |||||
| Total liabilities and shareholders' equity | $ | 13,179,033 | $ | 13,511,948 | |||
| |
|||||||||||||
| UNAUDITED CONSOLIDATED SEGMENT DATA | |||||||||||||
| (Expressed in thousands of |
|||||||||||||
| North American | Global Markets | ||||||||||||
| Three Months Ended |
Insurance | Insurance | Reinsurance | Total | |||||||||
| Gross premiums written | $ | 502,205 | $ | 135,701 | $ | 33,797 | $ | 671,703 | |||||
| Net premiums written | 318,476 | 100,385 | 26,467 | 445,328 | |||||||||
| Net premiums earned | 308,121 | 92,706 | 176,152 | 576,979 | |||||||||
| Net losses and loss expenses | (220,146) | (66,054) | (101,574) | (387,774) | |||||||||
| Acquisition costs | (29,214) | (15,827) | (36,977) | (82,018) | |||||||||
| General and administrative expenses | (59,182) | (30,478) | (16,474) | (106,134) | |||||||||
| Underwriting (loss) income | (421) | (19,653) | 21,127 | 1,053 | |||||||||
| Other insurance-related revenues | 4,163 | 655 | — | 4,818 | |||||||||
| Other insurance-related expenses | (463) | (744) | (582) | (1,789) | |||||||||
| Segment income (loss) | 3,279 | (19,742) | 20,545 | 4,082 | |||||||||
| Net investment income | 58,131 | ||||||||||||
| Net realized investment losses | (101,946) | ||||||||||||
| Amortization and impairment of intangible assets | (3,222) | ||||||||||||
| Interest expense | (10,444) | ||||||||||||
| Foreign exchange loss | (801) | ||||||||||||
| Loss before income taxes | $ | (54,200) | |||||||||||
| GAAP Ratios: | |||||||||||||
| Loss and loss expense ratio | 71.4% | 71.3% | 57.7% | 67.2% | |||||||||
| Acquisition cost ratio | 9.5% | 17.1% | 21.0% | 14.2% | |||||||||
| General and administrative expense ratio | 19.2% | 32.9% | 9.4% | 18.4% | |||||||||
| Expense ratio | 28.7% | 50.0% | 30.4% | 32.6% | |||||||||
| Combined ratio | 100.1% | 121.3% | 88.1% | 99.8% | |||||||||
| North American | Global Markets | ||||||||||||
| Three Months Ended |
Insurance | Insurance | Reinsurance | Total | |||||||||
| Gross premiums written | $ | 456,649 | $ | 148,127 | $ | 27,581 | $ | 632,357 | |||||
| Net premiums written | 338,238 | 107,875 | 18,705 | 464,818 | |||||||||
| Net premiums earned | 327,124 | 103,800 | 191,885 | 622,809 | |||||||||
| Net losses and loss expenses | (254,719) | (83,112) | (74,925) | (412,756) | |||||||||
| Acquisition costs | (38,693) | (16,846) | (40,399) | (95,938) | |||||||||
| General and administrative expenses | (48,973) | (30,264) | (15,788) | (95,025) | |||||||||
| Underwriting income (loss) | (15,261) | (26,422) | 60,773 | 19,090 | |||||||||
| Other insurance-related revenues | 982 | — | — | 982 | |||||||||
| Other insurance-related expenses | (587) | (282) | (1,038) | (1,907) | |||||||||
| Segment (loss) income | (14,866) | (26,704) | 59,735 | 18,165 | |||||||||
| Net investment income | 49,099 | ||||||||||||
| Net realized investment losses | (38,849) | ||||||||||||
| Amortization and impairment of intangible assets | (3,668) | ||||||||||||
| Interest expense | (18,126) | ||||||||||||
| Foreign exchange loss | (920) | ||||||||||||
| Income before income taxes | $ | 5,701 | |||||||||||
| GAAP Ratios: | |||||||||||||
| Loss and loss expense ratio | 77.9% | 80.1% | 39.0% | 66.3% | |||||||||
| Acquisition cost ratio | 11.8% | 16.2% | 21.1% | 15.4% | |||||||||
| General and administrative expense ratio | 15.0% | 29.2% | 8.2% | 15.3% | |||||||||
| Expense ratio | 26.8% | 45.4% | 29.3% | 30.7% | |||||||||
| Combined ratio | 104.7% | 125.5% | 68.3% | 97.0% | |||||||||
| |
|||||||||||||||
| UNAUDITED CONSOLIDATED SEGMENT DATA | |||||||||||||||
| (Expressed in thousands of |
|||||||||||||||
| North American | Global Markets | ||||||||||||||
| Year Ended |
Insurance | Insurance | Reinsurance | Total | |||||||||||
| Gross premiums written | $ | 1,856,298 | $ | 503,327 | $ | 706,141 | $ | 3,065,766 | |||||||
| Net premiums written | 1,223,402 | 367,513 | 664,921 | 2,255,836 | |||||||||||
| Net premiums earned | 1,266,863 | 377,841 | 699,416 | 2,344,120 | |||||||||||
| Net losses and loss expenses | (862,247) | (269,464) | (370,133) | (1,501,844) | |||||||||||
| Acquisition costs | (132,049) | (66,451) | (141,262) | (339,762) | |||||||||||
| General and administrative expenses | (223,302) | (123,676) | (64,474) | (411,452) | |||||||||||
| Underwriting income (loss) | 49,265 | (81,750) | 123,547 | 91,062 | |||||||||||
| Other insurance-related revenues | 6,777 | 1,396 | 4,265 | 12,438 | |||||||||||
| Other insurance-related expenses | (2,339) | (1,077) | (3,381) | (6,797) | |||||||||||
| Segment income (loss) | 53,703 | (81,431) | 124,431 | 96,703 | |||||||||||
| Net investment income | 217,786 | ||||||||||||||
| Net realized investment loss | 2,068 | ||||||||||||||
| Amortization and impairment of intangible assets | (10,724) | ||||||||||||||
| Interest expense | (63,734) | ||||||||||||||
| Foreign exchange loss | 4,090 | ||||||||||||||
| Income before income taxes | $ | 246,189 | |||||||||||||
| GAAP Ratios: | |||||||||||||||
| Loss and loss expense ratio | 68.1% | 71.3% | 52.9% | 64.1% | |||||||||||
| Acquisition cost ratio | 10.4% | 17.6% | 20.2% | 14.5% | |||||||||||
| General and administrative expense ratio | 17.6% | 32.7% | 9.2% | 17.6% | |||||||||||
| Expense ratio | 28.0% | 50.3% | 29.4% | 32.1% | |||||||||||
| Combined ratio | 96.1% | 121.6% | 82.3% | 96.2% | |||||||||||
| North American | Global Markets | ||||||||||||||
| Year Ended |
Insurance | Insurance | Reinsurance | Total | |||||||||||
| Gross premiums written | $ | 1,815,285 | $ | 476,349 | $ | 801,368 | $ | 3,093,002 | |||||||
| Net premiums written | 1,358,104 | 324,105 | 765,798 | 2,448,007 | |||||||||||
| Net premiums earned | 1,301,356 | 366,793 | 820,237 | 2,488,386 | |||||||||||
| Net losses and loss expenses | (910,193) | (240,312) | (435,829) | (1,586,334) | |||||||||||
| Acquisition costs | (139,512) | (70,921) | (164,923) | (375,356) | |||||||||||
| General and administrative expenses | (224,708) | (108,353) | (73,263) | (406,324) | |||||||||||
| Underwriting income (loss) | 26,943 | (52,793) | 146,222 | 120,372 | |||||||||||
| Other insurance-related revenues | 3,495 | — | — | 3,495 | |||||||||||
| Other insurance-related expenses | (2,664) | (2,508 | ) | (1,038) | (6,210) | ||||||||||
| Segment income (loss) | 27,774 | (55,301) | 145,184 | 117,657 | |||||||||||
| Net investment income | 182,077 | ||||||||||||||
| Net realized investment losses | (127,632) | ||||||||||||||
| Amortization and impairment of intangible assets | (9,759) | ||||||||||||||
| Interest expense | (61,398) | ||||||||||||||
| Foreign exchange loss | (11,289) | ||||||||||||||
| Income before income taxes | $ | 89,656 | |||||||||||||
| GAAP Ratios: | |||||||||||||||
| Loss and loss expense ratio | 69.9% | 65.5% | 53.1% | 63.7% | |||||||||||
| Acquisition cost ratio | 10.7% | 19.3% | 20.1% | 15.1% | |||||||||||
| General and administrative expense ratio | 17.3% | 29.5% | 8.9% | 16.3% | |||||||||||
| Expense ratio | 28.0% | 48.8% | 29.0% | 31.4% | |||||||||||
| Combined ratio | 97.9% | 114.3% | 82.1% | 95.1% | |||||||||||
| |
||||||||||||||
| UNAUDITED OPERATING INCOME RECONCILIATION | ||||||||||||||
| (Expressed in thousands of |
||||||||||||||
|
Three Months Ended |
Year Ended |
|||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||
| Net (loss) income | $ | (40,877) | $ | 1,707 | $ | 255,244 | $ | 83,891 | ||||||
| Add pre tax effect of: | ||||||||||||||
| Net realized investment losses (gains) | 101,946 | 38,849 | (2,068) | 127,632 | ||||||||||
| Foreign exchange loss (gain) | 801 | 920 | (4,090) | 11,289 | ||||||||||
| Income tax (benefit) expense(1) | (19,432) | 1,536 | (9,734) | (10,845) | ||||||||||
| Operating income | $ | 42,438 | $ | 43,012 | $ | 239,352 | $ | 211,967 | ||||||
| Weighted average common shares outstanding: | ||||||||||||||
| Basic | 87,036,339 | 90,934,107 | 88,275,810 | 92,530,208 | ||||||||||
| Diluted | 88,780,410* | 92,422,422 | 89,800,894 | 94,174,460 | ||||||||||
| Basic per share data: | ||||||||||||||
| Net (loss) income | $ | (0.47) | $ | 0.02 | $ | 2.89 | $ | 0.91 | ||||||
| Add pre tax effect of: | ||||||||||||||
| Net realized investment losses (gains) | 1.17 | 0.43 | (0.02) | 1.38 | ||||||||||
| Foreign exchange loss (gain) | 0.01 | 0.01 | (0.05) | 0.12 | ||||||||||
| Income tax (benefit) expense(1) | (0.22) | 0.01 | (0.11) | (0.12) | ||||||||||
| Operating income | $ | 0.49 | $ | 0.47 | $ | 2.71 | $ | 2.29 | ||||||
| Diluted per share data: | ||||||||||||||
| Net (loss) income | $ | (0.46)* | $ | 0.02 | $ | 2.84 | $ | 0.89 | ||||||
| Add pre tax effect of: | ||||||||||||||
| Net realized investment losses (gains) | 1.15 | 0.42 | (0.02) | 1.36 | ||||||||||
| Foreign exchange loss (gain) | 0.01 | 0.01 | (0.04) | 0.12 | ||||||||||
| Income tax (benefit) expense(1) | (0.22) | 0.02 | (0.11) | (0.12) | ||||||||||
| Operating income | $ | 0.48 | $ | 0.47 | $ | 2.67 | $ | 2.25 | ||||||
| (1) Represents the tax expense or benefit associated with the specific country to which the pre-tax adjustment related to. |
| * Diluted weighted average common shares outstanding were only used in the calculation of diluted operating income per share, and not in the calculation of diluted earnings per share, as there was a net loss during the three months ended |
| |
|||||||||
| UNAUDITED DILUTED BOOK VALUE PER SHARE RECONCILIATION | |||||||||
| (Expressed in thousands of |
|||||||||
| As of | As of | As of | |||||||
| |
|
|
|||||||
| 2016 | 2016 | 2015 | |||||||
| Price per share at period end | $ | 53.71 | $ | 40.42 | $ | 37.19 | |||
| Total shareholders' equity | $ | 3,551,884 | $ | 3,615,869 | $ | 3,532,542 | |||
| Deduct: | |||||||||
| |
389,693 | 392,768 | 388,127 | ||||||
| Intangible assets | 104,745 | 111,100 | 116,623 | ||||||
| Total tangible shareholders' equity | $ | 3,057,446 | $ | 3,112,001 | $ | 3,027,792 | |||
| Basic common shares outstanding | 87,098,120 | 86,974,284 | 90,959,635 | ||||||
| Add: unvested restricted share units | 1,133,929 | 1,194,576 | 819,309 | ||||||
| Add: performance based equity awards | 583,441 | 588,537 | 591,683 | ||||||
| Add: employee share purchase plan | 37,616 | 38,404 | 53,514 | ||||||
| Add: dilutive options outstanding | 1,525,743 | 1,652,847 | 1,968,607 | ||||||
| Weighted average exercise price per share | $ | 17.36 | $ | 17.14 | $ | 16.87 | |||
| Deduct: options bought back via treasury method | (493,146) | (700,903) | (892,993) | ||||||
| Common shares and common share | |||||||||
| equivalents outstanding | 89,885,703 | 89,747,745 | 93,499,755 | ||||||
| Basic book value per common share | $ | 40.78 | $ | 41.57 | $ | 38.84 | |||
| Diluted book value per common share | $ | 39.52 | $ | 40.29 | $ | 37.78 | |||
| Basic tangible book value per common share | $ | 35.10 | $ | 35.78 | $ | 33.29 | |||
| Diluted tangible book value per common share | $ | 34.01 | $ | 34.67 | $ | 32.38 | |||
| |
|||||||||||
| UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS' EQUITY RECONCILIATION | |||||||||||
| (Expressed in thousands of |
|||||||||||
| Three Months Ended |
Year Ended |
||||||||||
| 2016 | 2015 | 2016 | 2015 | ||||||||
| Opening shareholders' equity | $ | 3,615,869 | $ | 3,555,405 | $ | 3,532,542 | $ | 3,778,291 | |||
| Add: accumulated other comprehensive loss | 5,421 | 4,265 | 9,297 | — | |||||||
| Adjusted opening shareholders' equity | 3,621,290 | 3,559,670 | 3,541,839 | 3,778,291 | |||||||
| Adjusted opening tangible shareholders' equity(1) | 3,117,422 | 3,074,277 | 3,037,089 | 3,453,735 | |||||||
| Closing shareholders' equity | $ | 3,551,884 | $ | 3,532,542 | $ | 3,551,884 | $ | 3,532,542 | |||
| Add: accumulated other comprehensive loss | 11,556 | 9,297 | 11,556 | 9,297 | |||||||
| Adjusted closing shareholders' equity | 3,563,440 | 3,541,839 | 3,563,440 | 3,541,839 | |||||||
| Adjusted closing tangible shareholders' equity(1) | 3,069,002 | 3,037,089 | 3,069,002 | 3,037,089 | |||||||
| Average adjusted shareholders' equity | $ | 3,592,365 | $ | 3,550,755 | $ | 3,552,640 | $ | 3,660,065 | |||
| Average adjusted tangible shareholders' equity | 3,093,212 | 3,055,683 | 3,053,046 | 3,245,412 | |||||||
| Net (loss) income available to shareholders | $ | (40,877) | $ | 1,707 | $ | 255,244 | $ | 83,891 | |||
| Annualized net (loss) income available to shareholders | (163,508) | 6,828 | 255,244 | 83,891 | |||||||
| Annualized return on average shareholders' equity - net (loss) income available to shareholders | (4.6)% | 0.2% | 7.2% | 2.3% | |||||||
| Annualized return on average tangible shareholders' equity - net (loss) income available to shareholders | (5.3)% | 0.2% | 8.4% | 2.6% | |||||||
| Operating income available to shareholders | $ | 42,438 | $ | 43,012 | $ | 239,352 | $ | 211,967 | |||
| Annualized operating income available to shareholders | 169,752 | 172,048 | 239,352 | 211,967 | |||||||
| Annualized return on average shareholders' equity - operating income available to shareholders | 4.7% | 4.8% | 6.7% | 5.8% | |||||||
| Annualized return on average tangible shareholders' equity - operating income available to shareholders | 5.5% | 5.6% | 7.8% | 6.5% | |||||||
| (1) Represents adjusted shareholders' equity less goodwill and intangible assets for each period presented. |
View source version on businesswire.com: http://www.businesswire.com/news/home/20170201006003/en/
Senior Vice President,
[email protected]
or
Investors:
Manager, Investor Relations
[email protected]
or
Website: www.awac.com
Source:



XL Group Ltd* Announces Fourth Quarter and Full Year 2016 Results
Advisor News
- More than half of recent retirees regret how they saved
- Tech group seeks additional context addressing AI risks in CSF 2.0 draft profile connecting frameworks
- How to discuss higher deductibles without losing client trust
- Take advantage of the exploding $800B IRA rollover market
- Study finds more households move investable assets across firms
More Advisor NewsAnnuity News
- United Heritage Life Insurance Company goes live on Equisoft’s cloud-based policy administration system
- Court fines Cutter Financial $100,000, requires client notice of guilty verdict
- KBRA Releases Research – Private Credit: From Acquisitions to Partnerships—Asset Managers’ Growing Role With Life/Annuity Insurers
- $80k surrender charge at stake as Navy vet, Ameritas do battle in court
- Sammons Institutional Group® Launches Summit LadderedSM
More Annuity NewsHealth/Employee Benefits News
- Close to Home: U.S. health care — it's déjà vu all over again
- What’s behind Medicare Advantage product deserts
- WHITEHOUSE REINTRODUCES BILL TO REFORM PRIOR AUTHORIZATION AND DELIVER CARE TO PATIENTS FASTER
- CVS Pharmacy, Inc. Trademark Application for “CVS FLEX BENEFITS” Filed: CVS Pharmacy Inc.
- Medicaid in Mississippi
More Health/Employee Benefits NewsLife Insurance News