Willis Group Reports Second Quarter 2013 Results
| GlobeNewswire |
Reported growth in commissions and fees of 5.7%
Organic growth in commissions and fees of 6.3%
| Three months ended | Six months ended | |||||
| 2013 | 2012 | Change | 2013 | 2012 | Change | |
| Reported net income per diluted share from continuing operations | (3.3)% | (3.2)% | ||||
| Adjusted net income per diluted share from continuing operations | --% | 7.3% | ||||
| Reported operating margin | 19.2% | 21.3% | (210) bps | 23.6% | 26.7% | (310) bps |
| Adjusted operating margin | 19.2% | 20.7% | (150) bps | 26.0% | 27.2% | (120) bps |
| Reported commissions and fees growth | 5.7% | (1.8)% | 4.8% | (0.5)% | ||
| Organic commissions and fees growth | 6.3% | 1.5% | 5.1% | 1.8% | ||
"We continued to build on our solid performance at the end of last year and through the first half of 2013, delivering our third consecutive quarter of robust top line growth," said
Second Quarter 2013 Financial Results
These results are compared to reported net income from continuing operations of
Commissions and fees for
Investment income for
Willis North America Segment
The
Growth in commissions and fees was reported across all of
Willis International Segment
The International segment reported a 2.5% increase in commissions and fees in the second quarter 2013 compared with the same period in 2012. The change reflects 2.6% organic growth, a negative 0.2% impact from foreign currency movements, and a positive 0.1% impact from acquisitions and disposals.
Operations in
Willis Global Segment
The Global segment, which comprises
Global segment growth was led by
Global Specialty grew mid-single digits, with good growth from new business. Most notable was the strong performance from Energy during the quarter.
Expenses
Total reported expenses were
Reported salaries and benefits were
The increase in reported salaries and benefits was primarily due to increased headcount relative to the prior year, annual salary reviews, and increased incentive compensation resulting from the increase in commission and fees, partially offset by favorable foreign currency movements amounting to
Salaries and benefits in the second quarter of 2012 are not directly comparable with the current period expense due to the impact from the previously disclosed change in remuneration policy. Had the change in remuneration policy been effective from
Other operating expenses in the second quarter of 2013 were
Operating Margin
Tax
The tax rate was 21% for the quarter ended
Six Months 2013 Financial Results
Reported net income from continuing operations, for the six months ended
Adjusted earnings from continuing operations per diluted share, which excludes the impact of items detailed in note 4 of the supplemental financial information, was
Total commissions and fees were
Reported operating margin was 23.6% for the six months ended
Balance Sheet Highlights
As of
On
Dividends
At its
Conference Call and
A conference call to discuss the second quarter 2013 results will be held on
The Company may refer to a slide presentation during its conference call. The slides will be available to view and download from the Investor Relations section of the Company's website at www.willis.com.
About Willis
Forward-Looking Statements
We have included in this document 'forward-looking statements' within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created by those laws. These forward-looking statements include information about possible or assumed future results of our operations. All statements, other than statements of historical facts that address activities, events or developments that we expect or anticipate may occur in the future, including such things as our outlook, future capital expenditures, growth in commissions and fees, business strategies, competitive strengths, goals, the benefits of new initiatives, growth of our business and operations, plans and references to future successes, are forward-looking statements. Also, when we use the words such as 'anticipate', 'believe', 'estimate', 'expect', 'intend', 'plan', 'probably', or similar expressions, we are making forward-looking statements.
There are important uncertainties, events and factors that could cause our actual results or performance to differ materially from those in the forward-looking statements contained in this document, including the following:
- the impact of any regional, national or global political, economic, business, competitive, market, environmental or regulatory conditions on our global business operations;
- the impact of current financial market conditions on our results of operations and financial condition, including as a result of those associated with the current Eurozone crisis, any insolvencies of or other difficulties experienced by our clients, insurance companies or financial institutions;
- our ability to implement and realize anticipated benefits of any expense reduction initiative, charge or any revenue generating initiatives;
- volatility or declines in insurance markets and premiums on which our commissions are based, but which we do not control;
- our ability to continue to manage our significant indebtedness;
- our ability to compete effectively in our industry, including the impact of our refusal to accept contingent commissions from carriers in the non-Human Capital areas of our retail brokerage business;
- material changes in commercial property and casualty markets generally or the availability of insurance products or changes in premiums resulting from a catastrophic event, such as a hurricane;
- our ability to retain key employees and clients and attract new business;
- the timing or ability to carry out share repurchases and redemptions;
- the timing or ability to carry out refinancing or take other steps to manage our capital and the limitations in our long term debt agreements that may restrict our ability to take these actions;
- fluctuations in our earnings as a result of potential changes to our valuation allowance(s) on our deferred tax assets;
- any fluctuations in exchange and interest rates that could affect expenses and revenue;
- the potential costs and difficulties in complying with a wide variety of foreign laws and regulations and any related changes, given the global scope of our operations;
- rating agency actions that could inhibit our ability to borrow funds or the pricing thereof;
- a significant decline in the value of investments that fund our pension plans or changes in our pension plan liabilities or funding obligations;
- our ability to achieve the expected strategic benefits of transactions, including any growth from associates;
- further impairment of the goodwill of one of our reporting units, in which case we may be required to record additional significant charges to earnings;
- our ability to receive dividends or other distributions in needed amounts from our subsidiaries;
- changes in the tax or accounting treatment of our operations and fluctuations in our tax rate;
- any potential impact from the US healthcare reform legislation;
- our involvements in and the results of any regulatory investigations, legal proceedings and other contingencies;
- underwriting, advisory or reputational risks associated with non-core operations as well as the potential significant impact our non-core operations (including the
Willis Capital Markets & Advisory operations) can have on our financial results; - our exposure to potential liabilities arising from errors and omissions and other potential claims against us; and
- the interruption or loss of our information processing systems or failure to maintain secure information systems.
The foregoing list of factors is not exhaustive and new factors may emerge from time to time that could also affect actual performance and results. For more information see the section entitled ''Risk Factors'' included in Willis' Form 10-K for the year ended
Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of these assumptions, and therefore also the forward-looking statements based on these assumptions, could themselves prove to be inaccurate. In light of the significant uncertainties inherent in the forward-looking statements included in this document, our inclusion of this information is not a representation or guarantee by us that our objectives and plans will be achieved.
Our forward-looking statements speak only as of the date made and we will not update these forward-looking statements unless the securities laws require us to do so. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this document may not occur, and we caution you against unduly relying on these forward-looking statements.
Non-GAAP Supplemental Financial Information
This press release contains references to non-GAAP financial measures as defined in Regulation G of
| WILLIS GROUP HOLDINGS plc | ||||
| CONDENSED CONSOLIDATED INCOME STATEMENTS | ||||
| (in millions, except per share data) | ||||
| (unaudited) | ||||
| Three months ended | Six months ended | |||
| 2013 | 2012 | 2013 | 2012 | |
| Revenues | ||||
| Commissions and fees | ||||
| Investment income | 3 | 5 | 7 | 10 |
| Other income | 2 | -- | 3 | 3 |
| Total revenues | 890 | 842 | 1,941 | 1,855 |
| Expenses | ||||
| Salaries and benefits (including share-based compensation of |
529 | 500 | 1,097 | 1,006 |
| Other operating expenses | 155 | 129 | 311 | 285 |
| Depreciation expense | 21 | 19 | 47 | 38 |
| Amortization of intangible assets | 14 | 15 | 28 | 30 |
| Total expenses | 719 | 663 | 1,483 | 1,359 |
| Operating income | 171 | 179 | 458 | 496 |
| Interest expense | 32 | 33 | 63 | 65 |
| Income from Continuing Operations before Income Taxes and Interest in Earnings of Associates | 139 | 146 | 395 | 431 |
| Income taxes | 29 | 36 | 77 | 104 |
| Income from Continuing Operations before Interest in Earnings of Associates | 110 | 110 | 318 | 327 |
| Interest in earnings of associates, net of tax | (3) | (1) | 12 | 14 |
| Income from Continuing Operations | 107 | 109 | 330 | 341 |
| Discontinued Operations, net of tax | -- | 1 | -- | 1 |
| Net Income | 107 | 110 | 330 | 342 |
| Net income attributable to noncontrolling interests | (2) | (2) | (6) | (9) |
| Net Income attributable to |
||||
| Income from Continuing Operations, net of tax | ||||
| Income from Discontinued Operations, net of tax | -- | 1 | -- | 1 |
| Net income attributable to |
||||
| Earnings per Share – Basic and Diluted | ||||
| Basic Earnings per Share: | ||||
| Continuing Operations | ||||
| Discontinued Operations | -- | -- | -- | -- |
| Net income attributable to |
||||
| Diluted Earnings per Share: | ||||
| Continuing Operations | ||||
| Discontinued Operations | -- | -- | -- | -- |
| Net income attributable to |
||||
| Average Number of Shares Outstanding | ||||
| - Basic | 175 | 173 | 174 | 174 |
| - Diluted | 178 | 176 | 177 | 176 |
| Shares Outstanding at |
175,277 | 173,248 | 175,277 | 173,248 |
| SUMMARY DRAFT BALANCE SHEETS | ||
| (in millions) (unaudited) | ||
| 2013 | 2012 | |
| Current Assets | ||
| Cash & cash equivalents | ||
| Accounts receivable, net | 1,044 | 933 |
| Fiduciary assets | 9,910 | 9,271 |
| Deferred tax assets | 17 | 13 |
| Other current assets | 203 | 181 |
| Total current assets | 11,677 | 10,898 |
| Non-current Assets | ||
| Fixed assets, net | 452 | 468 |
| Goodwill | 2,826 | 2,827 |
| Other intangible assets, net | 376 | 385 |
| Investments in associates | 177 | 174 |
| Deferred tax assets | 10 | 18 |
| Pension benefits asset | 213 | 136 |
| Other non-current assets | 206 | 206 |
| Total non-current assets | 4,260 | 4,214 |
| Total Assets | ||
| Liabilities and Equity | ||
| Current Liabilities | ||
| Fiduciary liabilities | ||
| Deferred revenue and accrued expenses | 412 | 541 |
| Income taxes payable | 34 | 19 |
| Short-term debt and current portion of long-term debt | 17 | 15 |
| Deferred tax liabilities | 33 | 21 |
| Other current liabilities | 356 | 327 |
| Total current liabilities | 10,762 | 10,194 |
| Non-current Liabilities | ||
| Long-term debt | 2,326 | 2,338 |
| Liability for pension benefits | 256 | 282 |
| Deferred tax liabilities | 20 | 18 |
| Provision for liabilities | 202 | 180 |
| Other non-current liabilities | 371 | 375 |
| Total non-current liabilities | 3,175 | 3,193 |
| Total Liabilities | 13,937 | 13,387 |
| Equity attributable to |
1,977 | 1,699 |
| Noncontrolling interests | 23 | 26 |
| Total Equity | 2,000 | 1,725 |
| Total Liabilities and Equity | ||
| WILLIS GROUP HOLDINGS plc | ||||||
| SUPPLEMENTAL FINANCIAL INFORMATION | ||||||
| (in millions, except per share data) (unaudited) | ||||||
| 1. Definitions of Non-GAAP Financial Measures | ||||||
| We believe that investors' understanding of the Company's performance is enhanced by our disclosure of the following non-GAAP financial measures. Our method of calculating these measures may differ from those used by other companies and therefore comparability may be limited. | ||||||
| Organic commissions and fees growth | ||||||
| Organic commissions and fees growth excludes: (i) the impact of foreign currency translation; (ii) the first twelve months of net commission and fee revenues generated from acquisitions; and (iii) the net commission and fee revenues related to operations disposed of in each period presented, from reported commissions and fees growth. | ||||||
| We believe organic growth in commissions and fees provides a measure that the investment community may find helpful in assessing the performance of operations that were part of our operations in both the current and prior periods, and provides a measure against which our businesses may be assessed in the future. | ||||||
| Adjusted operating income and adjusted net income | ||||||
| Adjusted operating income and adjusted net income are calculated by excluding the impact of certain items from operating income and net income, respectively, the most directly comparable GAAP measures. We believe that excluding these items, as applicable, from operating income and net income, provides a more complete and consistent comparative analysis of our results of operations. | ||||||
| 2. Analysis of Commissions and Fees | ||||||
| The following table reconciles reported commissions and fees growth to organic commissions and fees growth by segment for the three and six months ended |
||||||
| Three months ended |
Change attributable to | |||||
| Organic | ||||||
| % | Foreign | Acquisitions | commissions | |||
| 2013 | 2012 | Change | currency | and | and fees | |
| translation | disposals | growth (a) | ||||
| Global | 8.2% | (2.3)% | 0.2% | 10.3% | ||
| North America | 333 | 314 | 6.1% | --% | 0.6% | 5.5% |
| International | 247 | 241 | 2.5% | (0.2)% | 0.1% | 2.6% |
| Commissions and fees | 5.7% | (1.0)% | 0.4% | 6.3% | ||
| Six months ended |
Change attributable to | |||||
| Organic | ||||||
| % | Foreign | Acquisitions | commissions | |||
| 2013 | 2012 | Change | currency | and | and fees | |
| translation | disposals | growth (a) | ||||
| Global | 5.5% | (1.2)% | (0.1)% | 6.8% | ||
| North America | 696 | 660 | 5.5% | 0.1% | 0.5% | 4.9% |
| International | 547 | 530 | 3.2% | (0.1)% | 0.1% | 3.2% |
| Commissions and fees | 4.8% | (0.5)% | 0.2% | 5.1% | ||
| (a) Organic commission and fees growth excludes: (i) the impact of foreign currency translation; (ii) the first twelve months of net commission and fee revenues generated from acquisitions; and (iii) the net commission and fee revenues related to operations disposed of in each period presented, from reported commissions and fees growth. | ||||||
| Our methods of calculating these measures may differ from those used by other companies and therefore comparability may be limited. | ||||||
| 3. Adjusted Operating Income | |||
| The following table reconciles operating income, the most directly comparable GAAP measure, to adjusted operating income, for the three and six months ended |
|||
| Three months ended | |||
| June 30, | |||
| % | |||
| 2013 | 2012 | Change | |
| Operating Income | (4.5)% | ||
| Excluding: | |||
| Insurance recovery | -- | (5) | |
| Adjusted Operating Income | (1.7)% | ||
| Operating Margin, or Operating Income as a percentage of Total Revenues | 19.2% | 21.3% | |
| Adjusted Operating Margin, or Adjusted Operating Income as a percentage of Total Revenues | 19.2% | 20.7% | |
| Six months ended | |||
| June 30, | |||
| % | |||
| 2013 | 2012 | Change | |
| Operating Income | (7.7)% | ||
| Excluding: | |||
| Expense reduction initiative | 46 | -- | |
| Insurance recovery | -- | (5) | |
| Write-off of uncollectible accounts receivable and legal fees | -- | 13 | |
| Adjusted Operating Income | --% | ||
| Operating Margin, or Operating Income as a percentage of Total Revenues | 23.6% | 26.7% | |
| Adjusted Operating Margin, or Adjusted Operating Income as a percentage of Total Revenues | 26.0% | 27.2% | |
| 4. Adjusted Net Income | ||||||
| The following table reconciles net income and earnings per diluted share, the most directly comparable GAAP measures, to adjusted net income and adjusted earnings per diluted share, for the three and six months ended |
||||||
| Per diluted share | ||||||
| Three months ended | Three months ended | |||||
| % | % | |||||
| 2013 | 2012 | Change | 2013 | 2012 | Change | |
| Net Income from Continuing Operations attributable to |
(1.9)% | (3.3)% | ||||
| Excluding: | ||||||
| Insurance recovery, net of tax ($nil, |
-- | (3) | -- | (0.02) | ||
| Adjusted Net Income | 1.0% | --% | ||||
| Average diluted shares outstanding | 178 | 176 | ||||
| Per diluted share | ||||||
| Six months ended | Six months ended | |||||
| % | % | |||||
| 2013 | 2012 | Change | 2013 | 2012 | Change | |
| Net Income from Continuing Operations attributable to |
(2.4)% | (3.2)% | ||||
| Excluding: | ||||||
| Expense reduction initiative, net of tax ( |
38 | -- | 0.22 | -- | ||
| Insurance recovery, net of tax ($nil, |
-- | (3) | -- | (0.02) | ||
| Write-off of uncollectible accounts receivable and legal fees, net of tax ($nil, |
-- | 8 | -- | 0.04 | ||
| Adjusted Net Income | 7.4% | 7.3% | ||||
| Average diluted shares outstanding | 177 | 176 | ||||
| 5. Condensed Consolidated Income Statements by Quarter | |||||||||
| 2012 | 2013 | ||||||||
| Q1 | Q2 | Q2 YTD | Q3 | Q4 | FY | Q1 | Q2 | Q2 YTD | |
| Revenues | |||||||||
| Commissions and fees | |||||||||
| Investment income | 5 | 5 | 10 | 4 | 4 | 18 | 4 | 3 | 7 |
| Other income | 3 | -- | 3 | 1 | -- | 4 | 1 | 2 | 3 |
| Total Revenues | 1,013 | 842 | 1,855 | 754 | 871 | 3,480 | 1,051 | 890 | 1,941 |
| Expenses | |||||||||
| Salaries and benefits | 506 | 500 | 1,006 | 502 | 967 | 2,475 | 568 | 529 | 1,097 |
| Other operating expenses | 156 | 129 | 285 | 146 | 150 | 581 | 156 | 155 | 311 |
| Depreciation expense | 19 | 19 | 38 | 21 | 20 | 79 | 26 | 21 | 47 |
| Amortization of intangible assets | 15 | 15 | 30 | 14 | 15 | 59 | 14 | 14 | 28 |
| Goodwill impairment charge | -- | -- | -- | -- | 492 | 492 | -- | -- | -- |
| Net loss on disposal of operations | -- | -- | -- | 1 | 2 | 3 | -- | -- | -- |
| Total Expenses | 696 | 663 | 1,359 | 684 | 1,646 | 3,689 | 764 | 719 | 1,483 |
| Operating Income (Loss) | 317 | 179 | 496 | 70 | (775) | (209) | 287 | 171 | 458 |
| Interest expense | 32 | 33 | 65 | 32 | 31 | 128 | 31 | 32 | 63 |
| Income (Loss) before Income Taxes and Interest in Earnings of Associates | 285 | 146 | 431 | 38 | (806) | (337) | 256 | 139 | 395 |
| Income tax charge/(credit) | 68 | 36 | 104 | 10 | (13) | 101 | 48 | 29 | 77 |
| Income (Loss) before Interest in Earnings of Associates | 217 | 110 | 327 | 28 | (793) | (438) | 208 | 110 | 318 |
| Interest in earnings of associates, net of tax | 15 | (1) | 14 | (2) | (7) | 5 | 15 | (3) | 12 |
| Income (Loss) from Continuing Operations | 232 | 109 | 341 | 26 | (800) | (433) | 223 | 107 | 330 |
| Discontinued operations, net of tax | -- | 1 | 1 | -- | (1) | -- | -- | -- | |
| Net Income (Loss) | 232 | 110 | 342 | 26 | (801) | (433) | 223 | 107 | 330 |
| Net income attributable to noncontrolling interests | (7) | (2) | (9) | -- | (4) | (13) | (4) | (2) | (6) |
| Net Income (Loss) attributable to |
( |
( |
|||||||
| Diluted Earnings per Share | |||||||||
| Net Income (Loss) attributable to |
( |
( |
|||||||
| Average number of shares outstanding | |||||||||
| - Diluted | 176 | 176 | 176 | 175 | 173 | 173 | 176 | 178 | 177 |
| 6. Segment Information by Quarter | |||||||||
| 2012 | 2013 | ||||||||
| Q1 | Q2 | Q2 | Q3 | Q4 | FY | Q1 | Q2 | Q2 | |
| YTD | YTD | ||||||||
| Commissions and Fees | |||||||||
| Global | |||||||||
| 346 | 314 | 660 | 315 | 331 | 1,306 | 363 | 333 | 696 | |
| International | 289 | 241 | 530 | 199 | 299 | 1,028 | 300 | 247 | 547 |
| Total Commissions and Fees | |||||||||
| Total Revenues | |||||||||
| Global | |||||||||
| 349 | 315 | 664 | 318 | 331 | 1,313 | 365 | 335 | 700 | |
| International | 292 | 244 | 536 | 201 | 301 | 1,038 | 302 | 249 | 551 |
| Total Revenues | |||||||||
| Operating Income | |||||||||
| Global | |||||||||
| 82 | 48 | 130 | 53 | 57 | 240 | 89 | 57 | 146 | |
| International | 81 | 40 | 121 | (9) | 71 | 183 | 86 | 27 | 113 |
| Corporate and Other (b) | (25) | (3) | (28) | (26) | (950) | (1,004) | (59) | (19) | (78) |
| Total Operating Income | $775) | ( |
|||||||
| Organic Commissions and Fees Growth | |||||||||
| Global | 4.7% | 6.8% | 5.5% | 2.9% | 11.6% | 6.1% | 4.1% | 10.3% | 6.8% |
| (2.0)% | (3.0)% | (2.7)% | (0.5)% | 5.0% | (0.6)% | 4.3% | 5.5% | 4.9% | |
| International | 4.3% | 2.0% | 3.3% | 4.9% | 7.4% | 4.9% | 3.8% | 2.6% | 3.2% |
| Total Organic Commissions and Fees Growth | 2.1% | 1.5% | 1.8% | 2.2% | 7.5% | 3.1% | 4.1% | 6.3% | 5.1% |
| Operating Margin | |||||||||
| Global | 48.1% | 33.2% | 41.7% | 22.1% | 19.7% | 32.9% | 44.5% | 34.6% | 40.1% |
| 23.5% | 15.2% | 19.6% | 16.7% | 17.2% | 18.3% | 24.4% | 17.0% | 20.9% | |
| International | 27.7% | 16.4% | 22.6% | (4.5)% | 23.6% | 17.6% | 28.5% | 10.8% | 20.5% |
| Total Operating Margin | 31.3% | 21.3% | 26.7% | 9.3% | (89.0)% | (6.0)% | 27.3% | 19.2% | 23.6% |
| (a) Total Revenues in the |
|||||||||
| (b) Corporate and Other includes the costs of the holding company, foreign exchange hedging activities, foreign exchange on the |
|||||||||
CONTACT: Investors:Peter Poillon +1 212 915-8084 Email: [email protected] Media:Miles Russell +44 203 124-7446 Email: [email protected]
Source:
| Copyright: | 2013 GlobeNewswire, Inc. |
| Wordcount: | 5604 |


Advisor News
- Why advisors should offer retirement-longevity planning
- A hybrid approach outperforms the 4% Rule, researchers find
- The missing piece in most retirement plans
- Clients are bringing TikTok insurance advice into advisor meetings
- Embracing a family-centric approach to financial planning
More Advisor NewsAnnuity News
- The Manhattan Life Insurance Company Acquires Union Security Life Insurance Company of New York
- Cayman Islands premier to meet with U.S. reinsurance regulators
- Investigation finds deceptive sales, churning of annuities targeting postal workers
- Corebridge annuity sales slip ahead of Equitable marriage
- California teachers settle class-action lawsuit over in-plan annuity fees
More Annuity NewsHealth/Employee Benefits News
Life Insurance News
- NAIFA Past President Robert M. Nelson to receive the life insurance industry’s highest honor
- Prudential Introduces Protection IUL, Expanding Its Indexed Universal Life Lineup With More Flexible Options for Today’s Customers
- AM Best Affirms Credit Ratings of PT KB Insurance Indonesia
- Westaim Reports Q2 2026 Results for the Quarter Ended June 30, 2026 and Leadership Update for Ceres Life Insurance Company
- Bismarck man convicted of insurance fraud involving dead wife sentenced to prison
More Life Insurance News