3Q 2024 financial supplement - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Annuity News
Newswires RSS Get our newsletter
Order Prints
October 24, 2024 Newswires
Share
Share
Post
Email

3Q 2024 financial supplement

U.S. Markets via PUBT

Financial Supplement

Through the Third Quarter Ended September 30, 2024 (unaudited)

Principal Financial Group, Inc.

Reportable Segments

RETIREMENT AND

INCOME SOLUTIONS

Provides retirement and related financial products and services primarily to businesses, their employees, and other individuals including full service accumulation, banking, trust and custodial services, individual variable annuities, pension risk transfer, investment only, individual fixed annuities, and all of the Institutional Retirement & Trust (IRT) integration and acquisition expenses.

Exchange Listing

PRINCIPAL ASSET

MANAGEMENT

Provides global investment solutions to institutional, retirement, retail, and high net worth investors in the U.S. and select emerging markets. This segment is organized into:

  • Principal Global Investors, provides public,multi-asset,and private market capabilities across all asset classes, including equity, fixed income, real estate and alternatives, to serve a breadth of client investment objectives
  • Principal International, provideslong-termsavings and retirement solutions along with retail asset management services in Asia and Latin America. Products include pension accumulation, mutual funds, and income annuities.

BENEFITS AND

PROTECTION

Focuses on solutions for individuals and small-to-medium sized businesses and their employees. The segment is organized into:

  • Specialty Benefits, provides group dental and vision insurance, individual disability insurance, group disability insurance (includingshort-termdisability,long-termdisability, critical illness, paid family and medical leave and accident), group life insurance and non- medicalfee-for-serviceclaims administration; and
  • Life Insurance, provides universal and variable universal life insurance (including indexed universal life) and traditional life insurance (including participating whole life, adjustable life products and non-participating term life insurance). Legacy life insurance includes universal and variable universal life insurance (including indexed universal life and all universal life with secondary guarantee (ULSG) business reinsured to third party) and traditional life insurance (including participating whole life, adjustable life products and non-participating term life insurance).

CORPORATE

Manages the assets representing capital that has not been allocated to any other segment. Financial results of the Corporate segment primarily reflect our financing activities (including financing costs), income on capital not allocated to other segments, inter segment eliminations, income tax risks and certain income, expenses and other adjustments not allocated to the segments based on the nature of such items. Results of Principal Securities, Inc., our retail broker-dealer and registered investment advisor; and our exited group medical and long-term care insurance businesses are reported in this segment.

Common stock of the Principal Financial Group, Inc. is traded on Nasdaq under the ticker symbol "PFG."

Principal Financial Group, Inc.

Table of Contents

Definitions

1

Summary Market and Financial Highlights

2-4

Principal Financial Group, Inc. Consolidated Financial Information

Consolidated U.S. GAAP Income Statement and Reconciliation to Non-GAAPPre-Tax Operating Earnings

5

Consolidated Financial Metrics

6

Consolidated Balance Sheet

7

Retirement and Income Solutions

Retirement and Income Solutions Segment Pre-Tax Operating Earnings Statement

8

Retirement and Income Solutions Segment Metrics

9-10

Principal Asset Management

Principal Asset Management Segment Pre-Tax Operating Earnings Statements

11-12

Principal Global Inv estors - Assets Under Management and Rev enue Detail

13-14

Principal Global Inv estors - Assets Under Management Rollforward Detail by Asset Class

15

Principal International - Financial Highlights by Country

16

Principal International - Net Rev enue and Pre-Tax Operating Earnings in Local Currency Assuming 100% Ownership

17

Principal International - Assets Under Management Rollforward Detail

18

Principal International - Assets Under Management Metrics by Country

19

Benefits and Protection

Benefits and Protection Segment Pre-Tax Operating Earnings Statements

20-21

Benefits and Protection - Specialty Benefits

22

Benefits and Protection - Life Insurance

23

Corporate

Corporate Segment Pre-Tax Operating Earnings Statement

24

Investment Details

Inv ested Asset Details

25-26

Net Realized Capital Gains (Losses) and Net Inv estment Income

27-28

Detail of Funds Withheld

29

Non-GAAP Financial Measure Reconciliations

30-33

Exited Business

We reinsure our U.S. retailed fixed annuity and univ ersal life with secondary guarantee ("ULSG") blocks of business ("exited business") v ia coinsurance with funds withheld ("Talcott Reinsurance Transaction").

Use of non-GAAP financial measures

A non-GAAP financial measure is defined as a numerical measure of our performance, financial position, or cash flows that includes adjustments from a comparable financial measure presented in accordance with U.S. GAAP.

We use a number of non-GAAP financial measures that management believes are useful to investors because they illustrate the performance of our normal, ongoing operations, which is important in understanding and evaluating our financial condition and results of operations. While such measures are also consistent with measures utilized by investors to evaluate performance, they are not a

substitute for U.S. GAAP financial measures. Therefore, we have provided reconciliations of the non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures. See

"Non­GAAP Financial Measures Reconciliations" located on pages 30­33. We adjust U.S. GAAP financial measures for items not directly relateadjusting items have occurred in the past and could recur in the future. Management also uses non-GAAP financial measures for goal setting, as a basis in determining employee and senior management awards and compensation, and to evaluate performance on a basis comparable to that used by securities analysts.We also use a variety of other operational measures that do not have U.S. GAAP counterparts, and therefore do not fit the definition of non-GAAP financial measures. Assetsunder management is an example of an operational measure that is not considered a non-GAAP financial measure.

Principal Financial Group, Inc.

Definitions

Account values: includes the net balances that customers hav e accumulated within their account, along with future policy benefits for retirement payout products.

Assets under administration: includes assets under management and other assets for which we eaa fee for prov iding administrativ e serv ices such as recordkeeping, custodial or serv icing.

Assets under management:includes client assets for which we prov ide inv estment management serv ices and eaa fee for prov iding that serv ice. This includes assets of institutional clients, assets within Principal branded funds (or other proprietary funds), including assets managed by sub-adv isors hired by Principal, and adv isory assets held in model portfolios where we eaa management fee. In addition, assets under management include certain assets on our consolidated balance sheets for which we prov ide inv estment management serv ices, such as the assets of the general account, or inv estments, cash, or related items where we eaa return.

Principal International AUM includes 100% of the AUM from unconsolidated and consolidated subsidiaries. Unconsolidated subsidiaries consist of a 25% economic interest in Brasilprev Seguros e Prev idencia S.A. (with 50.01% ownership of common stock) and a 60% interest in Principal Asset Management Berhad in Malaysia with a presence in Southeast Asia countries.

China AUM includes a 25% interest in CCB Principal Asset Management Co., Ltd. and a 17.65% interest in CCB Pension Management Co, Ltd. (CCBP) AUM, which are not included in Principal International reported AUM.

Combined net revenue: net rev enue for all Principal International companies at 100% less pass-through commissions. The company has determined combined net rev enue (at PFG share) is more representativ e of underlying net rev enue growth for Principal International as it reflects our proportionate share of consolidated and equity method subsidiaries. In addition, using this net rev enue metric prov ides a more meaningful representation of our operating margin.

Investment performance: represents the percentage of Principal activ ely managed mutual funds, exchange traded funds (ETFs), insurance separate accounts, and collectiv e inv estment trusts (CITs) in the top two Morningstar quartiles. Excludes Money Market, Stable Value, Liability Driv en Inv estment (short, intermediate, and extended duration), Hedge Fund Separate Account, and US Property Separate Account.

Net revenue: segment operating rev enues less: benefits, claims and settlement expenses; liability for future policy benefits remeasurement (gain) loss; market risk benefit remeasurement (gain) loss; and div idends to policyholders.

Premium and fees: premiums and other considerations plus fees and other rev enues.

Pre-taxoperating earnings: operating earnings before income taxes and after noncontrolling interest.

Pre-tax operating earnings, adjusted for noncontrolling interest: operating rev enues less total expenses.

Operating revenues less pass-throughexpenses: The company has determined this measure is more representativ e of underlying operating rev enues growth for Principal Global Inv estors as it remov es commissions and other expenses that are collected through fee rev enue and passed through expenses with no impact topre-taxoperating earnings.

Operating margin is calculated as follows:

Retirement and Income Solutions: pre-tax operating earnings div ided by net rev enue

Principal Global Inv estors: pre-tax operating earnings, adjusted for noncontrolling interest, div ided by operating rev enues less pass through expenses

Principal International: pre-tax operating earnings div ided by combined net rev enue (at PFG share)

Benefits and Protection: pre-tax operating earnings div ided by premium and fees

1

Principal Financial Group, Inc.

Summary Market Highlights

(per share, except as indicated)

Basic Earnings Per Common Share

Non-GAAP operating earnings *

$

Net income (loss)

$

Weighted average common shares outstanding (in millions)

Diluted Earnings Per Common Share

Non-GAAP operating earnings *

$

Net income (loss)

$

Weighted average common shares outstanding (in millions)

Non-GAAP Operating Earnings Retuon Average Equity Available to

Common Stockholders (trailing twelve months)

Excluding cumulative change in fair value of funds withheld embedded derivative

and AOCI, other than foreign currency translation adjustment *

Book Value Available to Common Stockholders

Excluding cumulative change in fair value of funds withheld embedded derivative

and AOCI, other than foreign currency translation adjustment *

$

End of period common shares outstanding (in millions)

Share Repurchase Data

Shares repurchased (in millions)

Cost of shares repurchased (in millions)

$

Dividend Information

Dividends per share

$

Dividends paid (in millions)

$

Total capital returned to shareholders

$

Three Months Ended,

Nine Months Ended

Sep-24

Jun-24

Mar-24

31-Dec-23

Sep-23

Sep-24

Sep-23

1.79

$

1.65

$

1.67

$

1.85

$

1.74

$

5.11

$

4.80

(0.95)

$

1.51

$

2.26

$

(3.66)

$

5.17

$

2.85

$

6.17

230.7

233.8

236.0

238.1

241.1

233.5

242.4

1.76

$

1.63

$

1.65

$

1.83

$

1.72

$

5.04

$

4.73

(0.95)

$

1.49

$

2.22

$

(3.66)

$

5.10

$

2.81

$

6.08

233.8

236.6

239.4

241.3

244.3

236.6

245.7

12.9%

13.1%

12.9%

12.8%

12.5%

12.9%

12.5%

54.36

$

53.32

$

53.79

$

53.87

$

53.21

$

54.36

$

53.21

229.3

232.3

235.0

236.4

239.7

229.3

239.7

3.1

3.1

2.5

3.5

2.5

8.7

5.6

251.0

$

250.0

$

200.1

$

250.6

$

200.3

$

701.1

$

450.8

0.72

$

0.71

$

0.69

$

0.67

$

0.65

$

2.12

$

1.93

165.1

$

165.2

$

162.4

$

159.0

$

156.1

$

492.7

$

466.5

416.1

$

415.2

$

362.5

$

409.6

$

356.4

$

1,193.8

$

917.3

* This is a non-GAAP financial measure. See non-GAAP financial measure reconciliations on pages 30-33.

2

Principal Financial Group, Inc.

Summary Financial Highlights

(in billions)

Period Ended,

Period Ended,

Sep-24

Jun-24

Mar-24

Dec-23

Sep-23

Sep-24

Sep-23

Assets under administration (in billions)

$

1,691.0

$

1,620.3

$

1,624.3

$

1,578.7

$

1,491.4

$

1,691.0

$

1,491.4

Three Months Ended,

Trailing Twelve Months,

Sep-24

Jun-24

Mar-24

Dec-23

Sep-23

Sep-24

Sep-23

Assets under management (in billions)

AUM, beginning of period

$

699.2

$

708.5

$

694.5

$

650.6

$

674.2

$

650.6

$

607.8

Deposits

31.9

28.8

32.8

27.5

25.8

121.0

103.0

Withdrawals

(33.0)

(30.9)

(33.4)

(31.5)

(27.9)

(128.8)

(111.4)

Net cash flow

(1.1)

(2.1)

(0.6)

(4.0)

(2.1)

(7.8)

(8.4)

Market performance

37.7

2.5

22.4

43.6

(13.3)

106.2

41.2

Other

(0.9)

(0.8)

(0.2)

(0.3)

(0.1)

(2.2)

(0.9)

Operations acquired

-

-

-

-

-

-

-

Operations disposed

-

-

-

(0.2)

-

(0.2)

-

Effect of exchange rates

5.7

(8.9)

(7.6)

4.8

(8.1)

(6.0)

10.9

AUM, end of period

$

740.6

$

699.2

$

708.5

$

694.5

$

650.6

$

740.6

$

650.6

3

Principal Financial Group, Inc.

Summary Financial Highlights

(in millions, except as indicated)

Trailing Twelve Months,

Sep-24

Jun-24

Mar-24

Dec-23

Sep-23

Dec-22

Retirement and Income Solutions

Net revenue

$

2,762.2

$

2,792.6

$

2,731.6

$

2,690.3

$

2,615.3

$

2,616.5

Year over year net revenue growth

5.6%

10.7%

7.8%

2.8%

-5.3%

-6.3%

Pre-tax operating earnings (losses)

$

1,040.7

$

1,099.3

$

1,063.8

$

1,051.4

$

990.8

$

959.1

Operating margin

37.7%

39.4%

38.9%

39.1%

37.9%

36.7%

Principal Global Investors

Operating revenues less pass-through expenses *

$

1,525.7

$

1,520.8

$

1,501.2

$

1,488.9

$

1,494.5

$

1,578.0

Operating revenues less pass-through expenses growth - year over year

2.1%

3.2%

-2.7%

-5.6%

-9.5%

-5.4%

Pre-tax operating earnings (losses)

$

516.0

$

519.7

$

517.8

$

513.0

$

524.3

$

604.0

Pre-tax operating earnings, adjusted for noncontrolling interest

$

525.0

$

526.1

$

520.8

$

516.0

$

527.6

$

608.7

Operating margin

34.4%

34.6%

34.7%

34.7%

35.3%

38.6%

Principal International

Combined net revenue (at PFG share) *

$

1,002.8

$

960.7

$

966.1

$

976.3

$

942.6

$

920.7

Combined net revenue growth (at PFG share) - year over year

6.4%

4.2%

3.1%

6.0%

-3.5%

-6.5%

Pre-tax operating earnings (losses)

$

348.5

$

298.5

$

299.2

$

304.7

$

290.4

$

298.7

Operating margin

34.8%

31.1%

31.0%

31.2%

30.8%

32.4%

Specialty Benefits

Premium and fees

$

3,225.0

$

3,177.5

$

3,114.2

$

3,055.0

$

2,986.6

$

2,804.8

Premium and fees growth - year over year

8.0%

8.5%

8.4%

8.9%

9.2%

10.8%

Pre-tax operating earnings (losses)

$

431.7

$

477.8

$

467.2

$

447.0

$

440.4

$

416.3

Operating margin

13.4%

15.0%

15.0%

14.6%

14.7%

14.8%

Life Insurance

Premium and fees

$

928.7

$

929.4

$

931.4

$

922.2

$

911.1

$

922.5

Premium and fees growth - year over year

1.9%

1.8%

14.3%

0.0%

-10.4%

-27.9%

Pre-tax operating earnings (losses)

$

21.2

$

79.7

$

82.9

$

90.6

$

90.9

$

154.0

Operating margin

2.3%

8.6%

8.9%

9.8%

10.0%

16.7%

* This is a non-GAAP financial measure. See non-GAAP financial measure reconciliations on pages 30-33.

4

Principal Financial Group, Inc.

Consolidated U.S. GAAP Income Statement and Reconciliation to Non-GAAPPre-Tax Operating Earnings (in millions)

Principal Financial Group, Inc.

Three Months Ended,

Trailing Twelve Months,

Sep-24

Jun-24

Mar-24

Dec-23

Sep-23

Sep-24

Sep-23

Premiums and other considerations

$

1,412.9

$

1,926.6

$

1,684.6

$

2,071.7

$

1,457.9

$

7,095.8

$

5,998.8

Fees and other revenues

1,091.1

1,061.4

1,052.9

1,037.3

1,045.7

4,242.7

4,057.4

Net investment income

1,167.6

1,086.1

1,072.2

1,127.9

989.2

4,453.8

3,945.4

Net realized capital gains (losses)

77.4

(15.2)

(0.9)

(112.7)

179.3

(51.4)

211.8

Net realized capital gains (losses) on funds withheld assets

39.4

19.0

47.5

45.2

1.0

151.1

171.7

Change in fair value of funds withheld embedded derivative

(776.8)

232.9

197.0

(1,478.6)

925.6

(1,825.5)

(259.3)

Total revenues

3,011.6

4,310.8

4,053.3

2,690.8

4,598.7

14,066.5

14,125.8

Benefits, claims and settlement expenses

1,778.1

2,077.9

2,069.7

2,469.6

1,710.6

8,395.3

7,214.4

Liability for future policy benefits remeasurement (gain) loss

122.5

444.8

(1.7)

(4.4)

(42.3)

561.2

(43.7)

Market risk benefit remeasurement (gain) loss

54.0

(0.4)

(14.5)

20.5

18.4

59.6

5.1

Dividends to policyholders

14.9

23.9

29.3

21.9

21.0

90.0

90.0

Operating expenses

1,335.9

1,320.7

1,343.4

1,290.4

1,286.1

5,290.4

5,016.4

Total expenses

3,305.4

3,866.9

3,426.2

3,798.0

2,993.8

14,396.5

12,282.2

Income (loss) before income taxes

(293.8)

443.9

627.1

(1,107.2)

1,604.9

(330.0)

1,843.6

Income taxes

(100.4)

87.1

95.1

(268.0)

354.8

(186.2)

325.5

Net income (loss)

(193.4)

356.8

532.0

(839.2)

1,250.1

(143.8)

1,518.1

Net income (loss) attributable to noncontrolling interest

26.6

3.7

(0.5)

32.5

3.9

62.3

39.4

Net income (loss) attributable to Principal Financial Group, Inc.

$

(220.0)

$

353.1

$

532.5

$

(871.7)

$

1,246.2

$

(206.1)

$

1,478.7

The consolidated income statement is presented on a U.S. GAAP basis. Howev er, the measure of profitability for our operating segments is pre-tax operating earnings, as shown on the segment pre-tax operating earnings statements. A reconciliation of consolidated GAAP income before income taxes to segment pre-tax operating earnings is prov ided on page 6.

Principal Financial Group, Inc.

Three Months Ended,

Trailing Twelve Months,

Sep-24

Jun-24

Mar-24

Dec-23

Sep-23

Sep-24

Sep-23

Non-GAAP Operating Earnings (Losses)

Net income (loss) attributable to Principal Financial Group, Inc.

$

(220.0)

$

353.1

$

532.5

$

(871.7)

$

1,246.2

$

(206.1)

$

1,478.7

(Income) loss from exited business ^

639.1

3.1

(156.1)

1,170.8

(701.8)

1,656.9

248.0

Net income (loss) attributable to PFG excluding exited business

419.1

356.2

376.4

299.1

544.4

1,450.8

1,726.7

Net realized capital (gains) losses

(77.4)

15.2

0.9

112.7

(179.3)

51.4

(211.8)

Net realized capital (gains) losses after-tax adjustments ^

70.3

14.7

17.0

28.7

54.6

130.7

41.7

Non-GAAP operating earnings (losses) *

412.0

386.1

394.3

440.5

419.7

1,632.9

1,556.6

Income taxes *

87.8

100.0

77.9

99.3

161.6

365.0

385.2

Non-GAAPpre-tax operating earnings (losses) *

$

499.8

$

486.1

$

472.2

$

539.8

$

581.3

$

1,997.9

$

1,941.8

  • This is a non-GAAP financial measure. See non-GAAP financial measure reconciliations on pages 6 and 30-33. ^ See detail of adjustments related to net realized capital gains (losses) and exited business on page 32.

5

Principal Financial Group, Inc.

Consolidated Financial Metrics

(in millions)

Three Months Ended,

Trailing Twelve Months,

Sep-24

Jun-24

Mar-24

Dec-23

Sep-23

Sep-24

Sep-23

Non-GAAPPre-Tax Operating Earnings (Losses)

Income (loss) before income taxes

$

(293.8)

$

443.9

$

627.1

$

(1,107.2)

$

1,604.9

$

(330.0)

$

1,843.6

Net realized capital (gains) losses

(77.4)

15.2

0.9

112.7

(179.3)

51.4

(211.8)

Net realized capital (gains) losses pre-tax adjustments ^

49.1

6.4

30.7

46.0

23.8

132.2

(20.5)

Non-GAAPpre-tax operating (earnings) losses attributable to noncontrolling interest *

(13.2)

(1.8)

(2.3)

(14.8)

(7.4)

(32.1)

(25.2)

Income taxes related to equity method investments

26.0

18.5

13.4

21.0

18.5

78.9

64.7

Pre-tax (income) loss from exited business ^

809.1

3.9

(197.6)

1,482.1

(879.2)

2,097.5

291.0

Non-GAAPpre-tax operating earnings (losses) *

$

499.8

$

486.1

$

472.2

$

539.8

$

581.3

$

1,997.9

$

1,941.8

Operating Revenues

Total revenues

$

3,011.6

$

4,310.8

$

4,053.3

$

2,690.8

$

4,598.7

$

14,066.5

$

14,125.8

Net realized capital (gains) losses

(77.4)

15.2

0.9

112.7

(179.3)

51.4

(211.8)

Net realized capital (gains) losses revenue adjustments ^

(41.7)

(38.4)

(31.9)

(29.0)

(46.9)

(141.0)

(106.1)

Market risk benefit derivative settlements

11.6

11.4

11.3

10.9

11.9

45.2

44.6

Income taxes related to equity method investments

26.0

18.5

13.4

21.0

18.5

78.9

64.7

Revenues from exited business

741.0

(244.8)

(242.3)

1,435.7

(924.9)

1,689.6

87.8

Operating revenues *

$

3,671.1

$

4,072.7

$

3,804.7

$

4,242.1

$

3,478.0

$

15,790.6

$

14,005.0

Operating Expenses

Total operating expenses

$

1,335.9

$

1,320.7

$

1,343.4

$

1,290.4

$

1,286.1

$

5,290.4

$

5,016.4

Net realized capital (gains) losses operating expense adjustments ^

(36.7)

(11.8)

(35.6)

(12.3)

(22.5)

(96.4)

(24.9)

Expenses from exited business

(20.4)

(19.7)

(20.8)

(22.4)

(22.4)

(83.3)

(95.3)

Operating expenses *

$

1,278.8

$

1,289.2

$

1,287.0

$

1,255.7

$

1,241.2

$

5,110.7

$

4,896.2

Three Months Ended,

Trailing Twelve Months,

Sep-24

Jun-24

Mar-24

Dec-23

Sep-23

Sep-24

Sep-23

Segment Pre-Tax Operating Earnings (Losses)

Retirement and Income Solutions

$

246.1

$

267.8

$

262.2

$

264.6

$

304.7

$

1,040.7

$

990.8

Principal Asset Management

268.7

189.4

187.1

219.3

222.4

864.5

814.7

Benefits and Protection

64.4

132.3

111.8

144.4

169.0

452.9

531.3

Corporate

(79.4)

(103.4)

(88.9)

(88.5)

(114.8)

(360.2)

(395.0)

Pre-tax operating earnings (losses) *

$

499.8

$

486.1

$

472.2

$

539.8

$

581.3

$

1,997.9

$

1,941.8

Three Months Ended,

Trailing Twelve Months,

Sep-24

Jun-24

Mar-24

Dec-23

Sep-23

Sep-24

Sep-23

Categories of Segment Operating Expenses

Commission expense

$

273.6

$

258.7

$

263.7

$

241.7

$

231.9

$

1,037.7

$

920.8

Capitalization of DAC and contract costs

(128.1)

(111.9)

(122.5)

(108.6)

(105.4)

(471.1)

(424.2)

Amortization of DAC and contract costs

91.8

91.8

90.6

91.1

90.0

365.3

354.4

Depreciation and amortization

46.5

45.5

48.7

49.9

50.8

190.6

205.6

Interest expense on corporate debt

42.6

42.5

42.7

42.4

42.5

170.2

176.9

Compensation and other

952.4

962.6

963.8

939.2

931.4

3,818.0

3,662.7

Operating expenses *

$

1,278.8

$

1,289.2

$

1,287.0

$

1,255.7

$

1,241.2

$

5,110.7

$

4,896.2

* This is a non-GAAP financial measure and is reconciled to GAAP on this page.

^ See detail of adjustments related to net realized capital gains (losses) and exited business on page 32.

6

Principal Financial Group, Inc.

Consolidated Balance Sheet (including funds withheld) (in millions)

Period Ended,

Sep-24

Jun-24

Mar-24

Dec-23

Sep-23

Jun-23

Mar-23

Assets

Total inv estments

$

102,647.7

$

99,157.3

$

98,912.7

$

98,320.4

$

93,982.8

$

96,792.3

$

98,031.2

Cash and cash equiv alents

6,174.5

4,816.6

4,168.4

4,707.7

4,564.3

4,073.9

4,640.9

Accrued inv estment income

840.2

822.7

838.6

786.2

819.1

778.1

797.7

Reinsurance recov erable and deposit receiv able

20,057.9

19,734.8

20,098.3

20,611.7

20,507.8

20,585.2

21,170.2

Premiums due and other receiv ables

3,730.2

3,989.9

3,920.0

3,998.8

3,897.0

3,858.2

3,837.6

Deferred acquisition costs

3,992.2

3,972.9

3,965.5

3,950.5

3,948.4

3,949.9

3,948.3

Market risk benefit asset

162.6

212.3

201.9

153.4

173.1

148.6

107.3

Property and equipment

798.2

805.9

913.5

938.4

958.1

957.7

986.2

Goodwill

1,597.1

1,569.8

1,569.1

1,608.5

1,593.6

1,638.4

1,636.1

Other intangibles

1,424.4

1,419.0

1,435.5

1,469.8

1,480.4

1,518.3

1,535.5

Separate account assets

180,653.5

171,399.8

171,788.2

167,605.6

155,478.2

164,210.6

162,000.8

Other assets

779.2

876.3

871.8

895.7

833.9

964.4

1,005.1

Total assets

$

322,857.7

$

308,777.3

$

308,683.5

$

305,046.7

$

288,236.7

$

299,475.6

$

299,696.9

Liabilities

Contractholder funds

$

42,499.4

$

41,681.3

$

42,004.4

$

41,501.1

$

42,303.9

$

42,379.9

$

42,958.0

Future policy benefits and claims

49,832.6

46,987.8

46,096.3

46,826.5

42,974.6

44,612.2

44,988.6

Other policyholder funds

911.4

887.4

880.0

916.8

946.0

943.7

930.9

Market risk benefit liability

96.0

69.3

99.6

133.2

112.5

136.1

194.4

Short-term debt

37.3

49.9

50.7

61.1

23.8

26.3

24.2

Long-term debt

3,932.9

3,932.2

3,931.5

3,930.9

3,930.2

3,992.9

4,688.6

Income taxes currently payable

9.4

10.4

7.7

11.9

10.0

7.6

24.6

Deferred income taxes

1,770.3

1,739.7

1,728.7

1,613.3

1,481.4

1,406.0

1,417.1

Separate account liabilities

180,653.5

171,399.8

171,788.2

167,605.6

155,478.2

164,210.6

162,000.8

Funds withheld payable

19,076.3

18,554.6

19,060.4

19,629.5

18,557.7

19,921.8

20,524.4

Other liabilities

12,445.4

12,128.5

11,434.8

11,606.2

11,436.0

11,182.3

11,411.8

Total liabilities

311,264.5

297,440.9

297,082.3

293,836.1

277,254.3

288,819.4

289,163.4

Redeemable noncontrolling interest

311.8

277.4

370.8

248.9

259.5

266.7

272.7

Stockholders' Equity

Common stock, at par

4.9

4.9

4.9

4.9

4.9

4.9

4.9

Additional paid-in capital

11,045.2

11,005.5

10,954.1

10,908.6

10,870.2

10,831.9

10,790.9

Retained earnings (1)

16,847.0

17,235.3

17,050.6

16,683.5

17,717.0

16,629.9

16,398.8

Treasury stock

(12,074.7)

(11,820.5)

(11,568.0)

(11,335.7)

(11,079.6)

(10,877.0)

(10,775.4)

Accumulated other comprehensiv e income:

Net unrealized gains (losses) on AFS securities (2)

(2,777.9)

(4,854.8)

(4,358.0)

(4,016.9)

(7,112.6)

(5,288.3)

(4,740.1)

Liability for future policy benefits discount rate remeasurement gain (loss)

59.0

1,376.4

982.9

428.2

2,082.8

709.2

200.0

Market risk benefit nonperformance risk remeasurement gain (loss)

(19.8)

(14.5)

(15.6)

(6.9)

6.5

24.4

30.0

Net foreign currency translation adjustment

(1,603.6)

(1,672.5)

(1,617.2)

(1,498.0)

(1,562.4)

(1,431.1)

(1,440.9)

Net unrecognized postretirement benefit obligations

(242.7)

(246.4)

(248.2)

(251.7)

(255.2)

(259.4)

(250.3)

Total stockholders' equity attributable to PFG (1)

11,237.4

11,013.4

11,185.5

10,916.0

10,671.6

10,344.5

10,217.9

Noncontrolling interest

44.0

45.6

44.9

45.7

51.3

45.0

42.9

Total stockholders' equity (1)

11,281.4

11,059.0

11,230.4

10,961.7

10,722.9

10,389.5

10,260.8

Total liabilities and stockholders' equity (1)

$

322,857.7

$

308,777.3

$

308,683.5

$

305,046.7

$

288,236.7

$

299,475.6

$

299,696.9

(1) Includes cumulativ e change in fair v alue of funds withheld embedded deriv ativ e

$

1,753.9

$

2,367.5

$

2,183.5

$

2,027.9

$

3,195.9

$

2,464.8

$

2,390.6

See also non-GAAP financial measure reconciliations on pages 30-33.

(2) Includes net unrealized gains (losses) on fixed maturities, av ailable-for-sale associated with

external funds withheld

$

(1,098.1)

$

(1,632.5)

$

(1,427.5)

$

(1,250.6)

$

(2,308.0)

$

(1,629.8)

$

(1,519.0)

7

Attachments

  • Original document
  • Permalink

Disclaimer

Principal Financial Group Inc. published this content on October 24, 2024, and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on October 24, 2024 at 20:22:57.860.

Older

Proxy Statement – Form DEF 14A

Newer

Proxy Statement – Form DEF 14A

Advisor News

  • The modern advisor: Merging income, insurance, and investments
  • Financial shocks, caregiving gaps and inflation pressures persist
  • Americans unprepared for increased longevity
  • More investors will seek comprehensive financial planning
  • Midlife planning for women: why it matters and how advisors should adapt
More Advisor News

Annuity News

  • LIMRA: Annuity sales notch 10th consecutive $100B+ quarter
  • AIG to sell remaining shares in Corebridge Financial
  • Corebridge Financial, Equitable Holdings post Q1 earnings as merger looms
  • AM Best Assigns Credit Ratings to Calix Re Limited
  • Transamerica introduces new RILA with optional income features
More Annuity News

Health/Employee Benefits News

  • The Spine of Justice Roberts
  • SENATE APPROVES BILL TO LIMIT PREMIUM INCREASES, PROTECT ACCESS TO HEALTHCARE
  • All about AHCCCS: Navigating Arizona Medicaid’s changing landscape
  • GOVERNOR SIGNS BIOMARKER TESTING COVERAGE BILL
  • REGULATION OF AI IN PRIOR AUTHORIZATION AND CLAIMS REVIEW: A LOOK AT FEDERAL AND STATE CONSUMER PROTECTIONS
More Health/Employee Benefits News

Life Insurance News

  • 2025 Insurance Abstracts
  • AM Best Assigns Credit Ratings to Tokio Marine Newa Insurance Co., Ltd.
  • Earnings roundup: Prudential works to save ‘unique’ Japanese market
  • How life insurance became a living-benefits strategy
  • Financial Focus : Keep your beneficiary choices up to date
More Life Insurance News

- Presented By -

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Why Blend in When You Can Make a Splash?
Pacific Life’s registered index-linked annuity offers what many love about RILAs—plus more!

Life moves fast. Your BGA should, too.
Stay ahead with Modern Life's AI-powered tech and expert support.

Bring a Real FIA Case. Leave Ready to Close.
A practical working session for agents who want a clearer, repeatable sales process.

Discipline Over Headline Rates
Discover a disciplined strategy built for consistency, transparency, and long-term value.

Inside the Evolution of Index-Linked Investing
Hear from top issuers and allocators driving growth in index-linked solutions.

Press Releases

  • Sequent Planning Recognized on USA TODAY’s Best Financial Advisory Firms 2026 List
  • Highland Capital Brokerage Acquires Premier Financial, Inc.
  • ePIC Services Company Joins wealth.com on Featured Panel at PEAK Brokerage Services’ SPARK! Event, Signaling a Shift in How Advisors Deliver Estate and Legacy Planning
  • Hexure Offers Real-Time Case Status Visibility and Enhanced Post-Issue Servicing in FireLight Through Expanded DTCC Partnership
  • RFP #T01325
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet