WSFS Reports 4Q 2021 EPS of $1.18 and ROA of 1.45%; Full-Year Record Earnings of $271.4 Million and ROA of 1.82%; Successfully Closed Acquisition of Bryn Mawr Trust on January 1
Selected quarterly financial results and metrics are as follows:
(Dollars in millions, except per share data) | 4Q 2021 | 3Q 2021 | 4Q 2020 | |||||||||
Net interest income | $ | 108.2 | $ | 104.5 | $ | 123.0 | ||||||
Fee revenue | 46.0 | 42.6 | 46.6 | |||||||||
Total net revenue | 154.3 | 147.1 | 169.6 | |||||||||
Recovery of credit losses | (8.1 | ) | (21.3 | ) | (0.9 | ) | ||||||
Noninterest expense | 90.4 | 96.4 | 93.4 | |||||||||
Net income attributable to WSFS | 56.3 | 54.4 | 59.8 | |||||||||
Pre-provision net revenue (PPNR)(1) | 63.8 | 50.7 | 76.3 | |||||||||
Earnings per share (diluted) | 1.18 | 1.14 | 1.20 | |||||||||
Return on average assets (ROA) (a) | 1.45 | % | 1.43 | % | 1.73 | % | ||||||
Return on average equity (ROE) (a) | 11.7 | 11.3 | 13.0 | |||||||||
Efficiency ratio | 58.5 | 65.5 | 55.0 |
GAAP results for the quarterly periods shown below included the following items that are excluded from core results. For 4Q 2021, the corporate development and restructuring expense primarily relates to our combination with
4Q 2021 | 3Q 2021 | 4Q 2020 | ||||||||||||||||||||||
(Dollars in millions, except per share data) | Total (pre-tax) |
Per share (after-tax) |
Total (pre-tax) |
Per share (after-tax) |
Total (pre-tax) |
Per share (after-tax) |
||||||||||||||||||
Securities gains | $ | — | $ | — | $ | — | $ | — | $ | 3.2 | $ | 0.05 | ||||||||||||
Unrealized loss on equity investments, net | — | — | (0.1 | ) | — | — | — | |||||||||||||||||
Realized loss on sale of equity investment, net | — | — | (0.7 | ) | 0.01 | — | — | |||||||||||||||||
Corporate development and restructuring expense | 6.7 | 0.11 | 2.0 | 0.04 | 0.3 | 0.01 | ||||||||||||||||||
Recovery of legal settlement | (15.0 | ) | 0.23 | — | — | — | — |
(1) As used in this press release, PPNR is a non-GAAP financial measure calculated as net revenue before (recovery of) provision for credit losses and net of noninterest expense. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
CEO Commentary
“We exited 2021 with strong momentum. Our 4Q operating results included core ROA(2) of 1.28% and core EPS(2) of
“As we turn towards 2022, we look forward to integrating
(2) As used in this press release, core ROA and core EPS are a non-GAAP financial measures. These non-GAAP financial measures excludes certain pre-tax adjustments and the tax impact of such adjustments. For a reconciliation of this and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
Highlights for 4Q 2021:
- Received the final regulatory approval from the
Federal Reserve for theBryn Mawr Trust acquisition and announced a closing date ofJanuary 1, 2022 . Bank branding and system conversion will occur later in 1Q 2022. - Core ROA was 1.28% in 4Q 2021 compared to 1.67% for 4Q 2020.
- Core EPS was
$1.04 in 4Q 2021 compared to$1.16 for 4Q 2020. - Total net credit (recoveries) costs were
$(8.2) million during the quarter. Results reflected a$10.4 million decrease in the allowance for credit losses ("ACL") as overall credit quality improved quarter-over-quarter, including declines in problem assets and delinquencies, and economic forecasts continued to reflect favorable future trends. The ACL coverage ratio was 1.19% atDecember 31, 2021 . - Core fee revenue (noninterest income)(3) was
$46.0 million , an increase of$2.5 million compared to 4Q 2020, including a strong 29.8% core fee revenue as a percentage of core net revenue(3) reflective of our diversified business model. - Reached litigation settlement and recovery related to the previously disclosed
Charter Oak matter of$15.0 million , or$0.23 per share (after-tax). - WSFS Institutional Services® ended 2021 as the securitization industry's fourth most active trustee for
U.S. ABS and MBS according to Asset-Backed Alert's ABS Database with a total market share of 10.3%. WSFS Bank maintained its strong capital generation and position with a Common Equity Tier 1 capital ratio increasing to 15.11% atDecember 31, 2021 .- The Board of Directors approved a quarterly cash dividend of
$0.13 per share of common stock.
(3) As used in this press release, core ROA, core EPS and core fee revenue (noninterest income) and core net revenue are non-GAAP financial measures. These non-GAAP financial measures exclude certain pre-tax adjustments and the tax impact of such adjustments. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
Fourth Quarter 2021 Discussion of Financial Results
Balance Sheet
The following tables summarize loan and lease and customer deposit balances and composition at
Loans and Leases | |||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||
Commercial & industrial (C&I) | $ | 3,240 | 41 | % | $ | 3,194 | 40 | % | $ | 3,299 | 37 | % | |||||||||
Commercial real estate (CRE) | 1,882 | 24 | 1,988 | 25 | 2,086 | 23 | |||||||||||||||
PPP | 31 | — | 67 | 1 | 751 | 8 | |||||||||||||||
Construction | 687 | 9 | 763 | 10 | 716 | 8 | |||||||||||||||
Commercial small business leases | 352 | 4 | 317 | 3 | 249 | 3 | |||||||||||||||
Total commercial loans | 6,192 | 78 | 6,329 | 79 | 7,101 | 79 | |||||||||||||||
Residential mortgage | 649 | 8 | 654 | 8 | 955 | 11 | |||||||||||||||
Consumer | 1,159 | 15 | 1,118 | 14 | 1,166 | 13 | |||||||||||||||
ACL | (95 | ) | (1 | ) | (105 | ) | (1 | ) | (229 | ) | (3 | ) | |||||||||
Net loans and leases | $ | 7,905 | 100 | % | $ | 7,996 | 100 | % | $ | 8,993 | 100 | % |
Customer Deposits | ||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Noninterest demand | $ | 4,565 | 35 | % | $ | 4,134 | 33 | % | $ | 3,415 | 29 | % | ||||||||||||
Interest-bearing demand | 2,793 | 21 | 2,845 | 22 | 2,636 | 23 | ||||||||||||||||||
Savings | 1,971 | 15 | 1,942 | 15 | 1,774 | 15 | ||||||||||||||||||
Money market | 2,906 | 22 | 2,772 | 22 | 2,654 | 23 | ||||||||||||||||||
Total core deposits | 12,235 | 93 | 11,693 | 92 | 10,479 | 90 | ||||||||||||||||||
Customer time deposits | 989 | 7 | 1,035 | 8 | 1,159 | 10 | ||||||||||||||||||
Total customer deposits | $ | 13,224 | 100 | % | $ | 12,728 | 100 | % | $ | 11,638 | 100 | % | ||||||||||||
At
Net loans and leases at
Total customer deposits were
Core deposits were a strong 93% of total customer deposits and no- and low-cost checking accounts represented a robust 56% of total customer deposits at
Net Interest Income
Three Months Ending | ||||||||||||
(Dollars in millions) | ||||||||||||
Net interest income before purchase accretion and PPP | $ | 101.1 | $ | 95.6 | $ | 97.7 | ||||||
Purchase accounting accretion | 6.5 | 6.3 | 14.8 | |||||||||
Net interest income before PPP | 107.6 | 101.9 | 112.5 | |||||||||
PPP | 0.6 | 2.6 | 10.5 | |||||||||
Net interest income | $ | 108.2 | $ | 104.5 | $ | 123.0 | ||||||
Net interest margin before purchase accretion and PPP | 2.90 | % | 2.82 | % | 3.36 | % | ||||||
Purchase accounting accretion | 0.19 | 0.18 | 0.51 | |||||||||
Net interest margin before PPP | 3.09 | 3.00 | 3.87 | |||||||||
PPP | 0.01 | 0.05 | 0.06 | |||||||||
Net interest margin | 3.10 | % | 3.05 | % | 3.93 | % |
Excess customer liquidity has grown to
Net interest income decreased
Net interest margin decreased 83 bps from 4Q 2020, including 46 bps from the lower rate environment and balance sheet mix, 32 bps from lower purchase accounting accretion, and 5 bps from PPP. Net interest margin increased 5 bps from 3Q 2021 including 8 bps from the balance sheet mix, 1 bps from lower purchase accounting accretion, offset by 4 bps from PPP. The excess customer liquidity reduced net interest margin by approximately 60 bps compared to a reduction of 61 bps in 3Q 2021 and 21 bps in 4Q 2020.
Credit Quality
The following table summarizes credit quality metrics as of and for the period ended
(Dollars in millions) | |||||||||||
Problem assets | $ | 386.2 | $ | 532.0 | $ | 766.0 | |||||
Nonperforming assets | 33.1 | 51.8 | 60.5 | ||||||||
Delinquencies | 46.1 | 45.4 | 78.9 | ||||||||
Net (recoveries) charge-offs | 2.3 | 6.2 | 3.0 | ||||||||
Total net credit (recoveries) costs (r) | (8.2 | ) | (21.1 | ) | (0.5 | ) | |||||
Problem assets to total Tier 1 capital plus ACL | 23.38 | % | 33.18 | % | 50.67 | % | |||||
Classified assets to total Tier 1 capital plus ACL | 15.95 | 20.58 | 35.02 | ||||||||
Ratio of nonperforming assets to total assets | 0.21 | 0.34 | 0.42 | ||||||||
Ratio of nonperforming assets (excluding accruing TDRs) to total assets | 0.12 | 0.24 | 0.31 | ||||||||
Delinquencies to gross loans | 0.58 | 0.57 | 0.88 | ||||||||
Ratio of quarterly net (recoveries) charge-offs to average gross loans | 0.12 | 0.31 | 0.13 | ||||||||
Ratio of allowance for credit losses to total loans and leases (q) | 1.19 | 1.29 | 2.51 | ||||||||
Ratio of allowance for credit losses to nonaccruing loans | 569 | 303 | 546 |
See “Notes”
Overall credit metrics improved primarily led by the continued reduction of total problem assets(4) which declined to
Nonperforming assets significantly decreased to
Total net credit (recoveries) costs were
Core Fee Revenue
Core fee revenue (noninterest income) was
Core fee revenue increased
For 4Q 2021, core fee revenue was 29.8% of core net revenue compared to 29.3% in 3Q 2021 and 26.1% in 4Q 2020, and was diversified among various sources, including traditional and other banking fees, mortgage banking, Wealth Management and Cash Connect®.
(4) Total problem assets includes all criticized, classified, and nonperforming loans as well as other real estate owned (OREO).
Core Noninterest Expense(5)
Core noninterest expense of
When compared to 3Q 2021, core noninterest expense increased
Our core efficiency ratio(5) was 63.9% in 4Q 2021, compared to 63.7% in 3Q 2021 and 55.8% in 4Q 2020 primarily due to the impact of lower net interest income.
Income Taxes
We recorded a
(5) As used in this press release, core noninterest expense and core efficiency ratio are non-GAAP financial measures. These non-GAAP financial measures exclude corporate development and restructuring expense and the contribution to the
Capital Management
The Board of Directors approved a quarterly cash dividend of
There were no repurchases of common stock during 4Q 2021. We expect repurchases will resume during the first quarter of 2022 given the closing of our combination with Bryn Mawr on
WSFS’ total stockholders’ equity increased
WSFS’ tangible common equity(6) increased
At
At
(6) As used in this press release, tangible common equity, tangible common equity to tangible assets and tangible common book value per share are non-GAAP financial measures. These non-GAAP financial measures exclude goodwill and intangible assets and the related tax-effected amortization. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
Selected Business Segments (included in previous results):
Wealth Management
The Wealth Management segment provides a broad array of planning and advisory services, investment management, trust services, and credit and deposit products to individual, corporate, and institutional clients through multiple integrated businesses. Combined, these businesses had
Wealth Management reported pre-tax income of
For 4Q 2021, total revenue (net interest income and fee revenue) was
Revenue from our advisory businesses, consisting of
Total noninterest expense (including intercompany allocations and excluding provision for credit losses and the litigation settlement) was
During 2021, reported pre-tax net income was
Cash Connect®
Cash Connect® is a premier provider of ATM vault cash, smart safe and cash logistics services in
Cash Connect® reported pre-tax income of
Net revenue of
Noninterest expense (including intercompany allocations of expense) was
During 2021, Cash Connect® reported pre-tax net income of
Fourth Quarter 2021 Earnings Release Conference Call
Management will conduct a conference call to review 4Q 2021 results at
About
Forward-Looking Statement Disclaimer
This press release contains estimates, predictions, opinions, projections and other "forward-looking statements" as that phrase is defined in the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, references to the Company's predictions or expectations of future business or financial performance as well as its goals and objectives for future operations, financial and business trends, business prospects, and management's outlook or expectations for earnings, revenues, expenses, capital levels, liquidity levels, asset quality or other future financial or business performance, strategies or expectations. The words “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project” and similar expressions, among others, generally identify forward-looking statements. Such forward-looking statements are based on various assumptions (some of which may be beyond the Company's control) and are subject to risks and uncertainties (which change over time) and other factors which could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to, difficult market conditions and unfavorable economic trends in
We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date on which they are made, and the Company disclaims any duty to revise or update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company for any reason, except as specifically required by law. As used in this press release, the terms "WSFS," "the Company," "registrant," "we," "us," and "our" mean
FINANCIAL HIGHLIGHTS
SUMMARY STATEMENTS OF INCOME (Unaudited)
Three months ended | Twelve months ended | |||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
Interest income: | ||||||||||||||||||||
Interest and fees on loans | $ | 92,291 | $ | 93,460 | $ | 118,737 | $ | 393,248 | $ | 460,394 | ||||||||||
Interest on mortgage-backed securities | 18,645 | 13,947 | 10,923 | 55,802 | 48,377 | |||||||||||||||
Interest and dividends on investment securities | 1,339 | 1,353 | 1,419 | 5,524 | 4,619 | |||||||||||||||
Other interest income | 460 | 691 | 218 | 1,795 | 1,015 | |||||||||||||||
112,735 | 109,451 | 131,297 | 456,369 | 514,405 | ||||||||||||||||
Interest expense: | ||||||||||||||||||||
Interest on deposits | 3,099 | 3,550 | 6,447 | 14,923 | 39,262 | |||||||||||||||
Interest on |
— | — | 50 | 5 | 1,950 | |||||||||||||||
Interest on senior debt | 1,089 | 1,089 | 1,460 | 6,497 | 4,998 | |||||||||||||||
Interest on trust preferred borrowings | 317 | 316 | 334 | 1,274 | 1,751 | |||||||||||||||
Interest on other borrowings | 6 | 5 | 5 | 21 | 489 | |||||||||||||||
4,511 | 4,960 | 8,296 | 22,720 | 48,450 | ||||||||||||||||
Net interest income | 108,224 | 104,491 | 123,001 | 433,649 | 465,955 | |||||||||||||||
(Recovery of) provision for credit losses | (8,054 | ) | (21,310 | ) | (936 | ) | (117,087 | ) | 153,180 | |||||||||||
Net interest income after (recovery of) provision for credit losses | 116,278 | 125,801 | 123,937 | 550,736 | 312,775 | |||||||||||||||
Noninterest income: | ||||||||||||||||||||
Credit/debit card and ATM income | 7,456 | 7,651 | 7,098 | 29,479 | 35,014 | |||||||||||||||
Investment management and fiduciary revenue | 17,365 | 15,370 | 13,822 | 62,348 | 48,979 | |||||||||||||||
Deposit service charges | 5,569 | 5,742 | 5,405 | 22,090 | 19,999 | |||||||||||||||
Mortgage banking activities, net | 4,526 | 5,637 | 6,729 | 23,216 | 30,201 | |||||||||||||||
Loan and lease fee income | 1,102 | 1,216 | 1,137 | 7,533 | 4,518 | |||||||||||||||
Securities gains, net | — | 2 | 3,153 | 331 | 9,076 | |||||||||||||||
Unrealized (loss) gain on equity investment, net | — | (120 | ) | — | 5,141 | 761 | ||||||||||||||
Realized (loss) gain on sale of equity investment, net | — | (706 | ) | — | (706 | ) | 22,052 | |||||||||||||
Bank-owned life insurance income | — | 351 | 269 | 1,251 | 1,280 | |||||||||||||||
Other income | 10,009 | 7,470 | 9,019 | 34,797 | 29,145 | |||||||||||||||
46,027 | 42,613 | 46,632 | 185,480 | 201,025 | ||||||||||||||||
Noninterest expense: | ||||||||||||||||||||
Salaries, benefits and other compensation | 55,277 | 53,344 | 51,442 | 214,167 | 194,317 | |||||||||||||||
Occupancy expense | 8,109 | 8,150 | 7,991 | 32,802 | 32,105 | |||||||||||||||
Equipment expense | 7,504 | 6,807 | 7,392 | 29,040 | 23,793 | |||||||||||||||
Data processing and operations expense | 3,778 | 3,467 | 3,263 | 14,074 | 12,600 | |||||||||||||||
Professional fees | 4,113 | 4,244 | 5,123 | 15,614 | 18,757 | |||||||||||||||
Marketing expense | 1,655 | 1,480 | 2,060 | 5,413 | 5,677 | |||||||||||||||
895 | 1,061 | 1,068 | 4,081 | 2,148 | ||||||||||||||||
Loss on debt extinguishment | — | — | — | 1,087 | 2,280 | |||||||||||||||
Loan workout and other credit costs | (101 | ) | 196 | 437 | 663 | 6,899 | ||||||||||||||
Corporate development expense | 4,989 | 2,049 | (242 | ) | 11,676 | 4,328 | ||||||||||||||
Restructuring expense | 1,755 | — | 510 | 1,346 | 510 | |||||||||||||||
Recovery of legal settlement | (15,000 | ) | — | — | (15,000 | ) | — | |||||||||||||
Other operating expenses | 17,445 | 15,648 | 14,329 | 63,553 | 65,430 | |||||||||||||||
90,419 | 96,446 | 93,373 | 378,516 | 368,844 | ||||||||||||||||
Income before taxes | 71,886 | 71,968 | 77,196 | 357,700 | 144,956 | |||||||||||||||
Income tax provision | 15,485 | 17,516 | 17,455 | 86,095 | 31,636 | |||||||||||||||
Net income | 56,401 | 54,452 | 59,741 | 271,605 | 113,320 | |||||||||||||||
Less: Net income (loss) attributable to noncontrolling interest | 114 | 46 | (72 | ) | 163 | (1,454 | ) | |||||||||||||
Net income attributable to WSFS | $ | 56,287 | $ | 54,406 | $ | 59,813 | $ | 271,442 | $ | 114,774 | ||||||||||
Diluted earnings per share of common stock: | $ | 1.18 | $ | 1.14 | $ | 1.20 | $ | 5.69 | $ | 2.27 | ||||||||||
Weighted average shares of common stock outstanding for fully diluted EPS | 47,783,049 | 47,670,645 | 49,707,973 | 47,703,243 | 50,546,497 |
See “Notes”
FINANCIAL HIGHLIGHTS
SUMMARY STATEMENTS OF INCOME (Unaudited) - continued
Three months ended | Twelve months ended | |||||||||||||||||||
Performance Ratios: | ||||||||||||||||||||
Return on average assets (a) | 1.45 | % | 1.43 | % | 1.73 | % | 1.82 | % | 0.87 | % | ||||||||||
Return on average equity (a) | 11.67 | 11.31 | 13.00 | 14.68 | 6.25 | |||||||||||||||
Return on average tangible common equity (a)(o) | 16.96 | 16.49 | 19.37 | 21.56 | 9.68 | |||||||||||||||
Net interest margin (a)(b) | 3.10 | 3.05 | 3.93 | 3.23 | 3.96 | |||||||||||||||
Efficiency ratio (c) | 58.52 | 65.46 | 54.95 | 61.04 | 55.21 | |||||||||||||||
Noninterest income as a percentage of total net revenue (b) | 29.79 | 28.92 | 27.45 | 29.91 | 30.09 |
See “Notes”
FINANCIAL HIGHLIGHTS (Continued)
SUMMARY STATEMENTS OF FINANCIAL CONDITION (Unaudited)
(Dollars in thousands) | ||||||||||||
Assets: | ||||||||||||
Cash and due from banks | $ | 1,046,992 | $ | 1,538,178 | $ | 1,244,705 | ||||||
Cash in non-owned ATMs | 480,527 | 472,863 | 402,339 | |||||||||
Investment securities, available-for-sale | 5,205,311 | 4,242,981 | 2,529,057 | |||||||||
Investment securities, held-to-maturity | 90,642 | 92,169 | 111,741 | |||||||||
Other investments | 22,011 | 22,087 | 23,003 | |||||||||
Net loans and leases (e)(f)(l) | 7,904,831 | 7,995,859 | 8,993,476 | |||||||||
Bank owned life insurance | 33,099 | 33,788 | 32,051 | |||||||||
547,231 | 549,352 | 557,386 | ||||||||||
Other assets | 446,683 | 428,819 | 440,156 | |||||||||
Total assets | $ | 15,777,327 | $ | 15,376,096 | $ | 14,333,914 | ||||||
Liabilities and Stockholders’ Equity: | ||||||||||||
Noninterest-bearing deposits | $ | 4,565,143 | $ | 4,133,945 | $ | 3,415,021 | ||||||
Interest-bearing deposits | 8,659,257 | 8,594,226 | 8,223,356 | |||||||||
Total customer deposits | 13,224,400 | 12,728,171 | 11,638,377 | |||||||||
Brokered deposits | 15,662 | 39,390 | 218,287 | |||||||||
Total deposits | 13,240,062 | 12,767,561 | 11,856,664 | |||||||||
— | — | 6,623 | ||||||||||
Other borrowings | 239,477 | 235,868 | 334,018 | |||||||||
Other liabilities | 360,772 | 465,969 | 347,129 | |||||||||
Total liabilities | 13,840,311 | 13,469,398 | 12,544,434 | |||||||||
Stockholders’ equity of WSFS | 1,939,099 | 1,908,895 | 1,791,726 | |||||||||
Noncontrolling interest | (2,083 | ) | (2,197 | ) | (2,246 | ) | ||||||
Total stockholders' equity | 1,937,016 | 1,906,698 | 1,789,480 | |||||||||
Total liabilities and stockholders' equity | $ | 15,777,327 | $ | 15,376,096 | $ | 14,333,914 | ||||||
Capital Ratios: | ||||||||||||
Equity to asset ratio | 12.29 | % | 12.41 | % | 12.50 | % | ||||||
Tangible common equity to tangible asset ratio (o) | 9.14 | 9.17 | 8.96 | |||||||||
Common equity Tier 1 capital (required: 4.5%; well capitalized: 6.5%) (g) | 15.11 | 14.59 | 12.50 | |||||||||
Tier 1 leverage (required: 4.00%; well-capitalized: 5.00%) (g) | 10.44 | 10.27 | 9.74 | |||||||||
Tier 1 risk-based capital (required: 6.00%; well-capitalized: 8.00%) (g) | 15.11 | 14.59 | 12.50 | |||||||||
Total risk-based capital (required: 8.00%; well-capitalized: 10.00%) (g) | 15.91 | 15.50 | 13.76 | |||||||||
Asset Quality Indicators: | ||||||||||||
Nonperforming assets: | ||||||||||||
Nonaccruing loans | $ | 16,609 | $ | 34,599 | $ | 41,908 | ||||||
Troubled debt restructuring (accruing) | 14,204 | 15,036 | 15,539 | |||||||||
Assets acquired through foreclosure | 2,320 | 2,195 | 3,061 | |||||||||
Total nonperforming assets | $ | 33,133 | $ | 51,830 | $ | 60,508 | ||||||
Past due loans (h) | $ | 9,991 | $ | 8,149 | $ | 16,694 | ||||||
Allowance for credit losses | 94,511 | 104,875 | 228,810 | |||||||||
Ratio of nonperforming assets to total assets | 0.21 | % | 0.34 | % | 0.42 | % | ||||||
Ratio of nonperforming assets (excluding accruing TDRs) to total assets | 0.12 | 0.24 | 0.31 | |||||||||
Ratio of allowance for credit losses to total loans and leases (q) | 1.19 | 1.29 | 2.51 | |||||||||
Ratio of allowance for credit losses to nonaccruing loans | 569 | 303 | 546 | |||||||||
Ratio of quarterly net charge-offs to average gross loans (a)(e)(i)(n) | 0.12 | 0.31 | 0.13 | |||||||||
Ratio of year-to-date net charge-offs to average gross loans (a)(e)(i)(n) | 0.21 | 0.24 | 0.09 |
See “Notes”
FINANCIAL HIGHLIGHTS (Continued)
AVERAGE BALANCE SHEET (Unaudited)
(Dollars in thousands) | Three months ended | |||||||||||||||||||||||||||||||||||
Average Balance |
Interest & Dividends |
Yield/ Rate (a)(b) |
Average Balance |
Interest & Dividends |
Yield/ Rate (a)(b) |
Average Balance |
Interest & Dividends |
Yield/ Rate (a)(b) |
||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans: (e) (j) | ||||||||||||||||||||||||||||||||||||
Commercial loans and leases (p) | $ | 3,553,814 | $ | 41,788 | 4.67 | % | $ | 3,623,187 | $ | 43,335 | 4.75 | % | $ | 4,394,992 | $ | 59,758 | 5.42 | % | ||||||||||||||||||
Commercial real estate loans (s) | 2,698,138 | 28,057 | 4.13 | 2,788,963 | 28,454 | 4.05 | 2,812,685 | 30,071 | 4.25 | |||||||||||||||||||||||||||
Residential mortgage | 563,995 | 8,683 | 6.16 | 601,998 | 9,245 | 6.14 | 823,305 | 14,049 | 6.83 | |||||||||||||||||||||||||||
Consumer loans | 1,146,484 | 12,905 | 4.47 | 1,109,188 | 11,639 | 4.16 | 1,169,238 | 13,578 | 4.62 | |||||||||||||||||||||||||||
Loans held for sale | 92,890 | 858 | 3.66 | 90,635 | 787 | 3.44 | 152,138 | 1,281 | 3.35 | |||||||||||||||||||||||||||
Total loans and leases | 8,055,321 | 92,291 | 4.55 | 8,213,971 | 93,460 | 4.52 | 9,352,358 | 118,737 | 5.05 | |||||||||||||||||||||||||||
Mortgage-backed securities (d) | 4,454,446 | 18,645 | 1.67 | 3,397,297 | 13,947 | 1.64 | 2,167,521 | 10,923 | 2.02 | |||||||||||||||||||||||||||
Investment securities (d) | 312,633 | 1,339 | 1.92 | 319,226 | 1,353 | 1.89 | 324,679 | 1,419 | 1.98 | |||||||||||||||||||||||||||
Other interest-earning assets | 1,061,494 | 460 | 0.17 | 1,697,840 | 691 | 0.16 | 644,785 | 218 | 0.13 | |||||||||||||||||||||||||||
Total interest-earning assets | $ | 13,883,894 | $ | 112,735 | 3.23 | % | $ | 13,628,334 | $ | 109,451 | 3.19 | % | $ | 12,489,343 | $ | 131,297 | 4.19 | % | ||||||||||||||||||
Allowance for credit losses | (101,895 | ) | (125,830 | ) | (232,053 | ) | ||||||||||||||||||||||||||||||
Cash and due from banks | 142,316 | 145,547 | 93,968 | |||||||||||||||||||||||||||||||||
Cash in non-owned ATMs | 474,376 | 481,755 | 365,738 | |||||||||||||||||||||||||||||||||
Bank owned life insurance | 33,418 | 33,349 | 31,829 | |||||||||||||||||||||||||||||||||
Other noninterest-earning assets | 987,814 | 974,417 | 1,004,075 | |||||||||||||||||||||||||||||||||
Total assets | $ | 15,419,923 | $ | 15,137,572 | $ | 13,752,900 | ||||||||||||||||||||||||||||||
Liabilities and stockholders’ equity: | ||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||||||||||||||
Interest-bearing demand | $ | 2,789,693 | $ | 540 | 0.08 | % | $ | 2,698,391 | $ | 573 | 0.08 | % | $ | 2,543,711 | $ | 660 | 0.10 | % | ||||||||||||||||||
Savings | 1,964,042 | 148 | 0.03 | 1,931,433 | 139 | 0.03 | 1,750,313 | 275 | 0.06 | |||||||||||||||||||||||||||
Money market | 2,762,843 | 783 | 0.11 | 2,761,222 | 780 | 0.11 | 2,474,582 | 1,218 | 0.20 | |||||||||||||||||||||||||||
Customer time deposits | 1,020,589 | 1,467 | 0.57 | 1,045,746 | 1,646 | 0.62 | 1,206,576 | 3,688 | 1.22 | |||||||||||||||||||||||||||
Total interest-bearing customer deposits | 8,537,167 | 2,938 | 0.14 | 8,436,792 | 3,138 | 0.15 | 7,975,182 | 5,841 | 0.29 | |||||||||||||||||||||||||||
Brokered deposits | 22,730 | 161 | 2.81 | 58,645 | 412 | 2.79 | 226,028 | 606 | 1.07 | |||||||||||||||||||||||||||
Total interest-bearing deposits | 8,559,897 | 3,099 | 0.14 | 8,495,437 | 3,550 | 0.17 | 8,201,210 | 6,447 | 0.31 | |||||||||||||||||||||||||||
11 | — | — | — | — | — | 7,944 | 50 | 2.50 | ||||||||||||||||||||||||||||
Trust preferred borrowings | 67,011 | 317 | 1.88 | 67,011 | 316 | 1.87 | 67,011 | 334 | 1.98 | |||||||||||||||||||||||||||
Senior debt | 147,901 | 1,089 | 2.95 | 147,730 | 1,089 | 2.95 | 137,428 | 1,460 | 4.25 | |||||||||||||||||||||||||||
Other borrowed funds | 21,962 | 6 | 0.09 | 23,324 | 5 | 0.09 | 22,133 | 5 | 0.09 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 8,796,782 | $ | 4,511 | 0.20 | % | $ | 8,733,502 | $ | 4,960 | 0.23 | % | $ | 8,435,726 | $ | 8,296 | 0.39 | % | ||||||||||||||||||
Noninterest-bearing demand deposits | 4,388,537 | 4,177,984 | 3,159,783 | |||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 322,831 | 320,421 | 329,373 | |||||||||||||||||||||||||||||||||
Stockholders’ equity of WSFS | 1,913,882 | 1,907,868 | 1,830,244 | |||||||||||||||||||||||||||||||||
Noncontrolling interest | (2,109 | ) | (2,203 | ) | (2,226 | ) | ||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 15,419,923 | $ | 15,137,572 | $ | 13,752,900 | ||||||||||||||||||||||||||||||
Excess of interest-earning assets over interest-bearing liabilities | $ | 5,087,112 | $ | 4,894,832 | $ | 4,053,617 | ||||||||||||||||||||||||||||||
Net interest and dividend income | $ | 108,224 | $ | 104,491 | $ | 123,001 | ||||||||||||||||||||||||||||||
Interest rate spread | 3.03 | % | 2.96 | % | 3.80 | % | ||||||||||||||||||||||||||||||
Net interest margin | 3.10 | % | 3.05 | % | 3.93 | % |
See “Notes”
FINANCIAL HIGHLIGHTS (Continued)
(Unaudited)
(Dollars in thousands, except per share data) | Three months ended | Twelve months ended | ||||||||
Stock Information: | ||||||||||
Market price of common stock: | ||||||||||
High | ||||||||||
Low | 46.71 | 42.58 | 26.48 | 40.64 | 17.84 | |||||
Close | 50.12 | 51.31 | 44.88 | 50.12 | 44.88 | |||||
Book value per share of common stock | 40.73 | 40.15 | 37.52 | |||||||
Tangible common book value per share of common stock (o) | 29.24 | 28.59 | 25.85 | |||||||
Number of shares of common stock outstanding (000s) | 47,609 | 47,548 | 47,756 | |||||||
Other Financial Data: | ||||||||||
One-year repricing gap to total assets (k) | 7.28% | 10.40% | 13.07% | |||||||
Weighted average duration of the MBS portfolio | 4.6 years | 4.6 years | 2.7 years | |||||||
Unrealized (losses) gains on securities available for sale, net of taxes | ||||||||||
Number of Associates (FTEs) (m) | 1,839 | 1,851 | 1,838 | |||||||
Number of offices (branches, LPO’s, operations centers, etc.) | 112 | 112 | 112 | |||||||
Number of WSFS owned and branded ATMs | 609 | 610 | 626 |
Notes:
(a) Annualized.
(b) Computed on a fully tax-equivalent basis.
(c) Noninterest expense divided by (tax-equivalent) net interest income and noninterest income.
(d) Includes securities held-to-maturity (at amortized cost) and securities available-for-sale (at fair value).
(e) Net of unearned income.
(f) Net of allowance for credit losses.
(g) Represents capital ratios of
(h) Accruing loans which are contractually past due 90 days or more as to principal or interest. Balance includes student loans acquired from Beneficial, which are
(i) Excludes loans held for sale.
(j) Nonperforming loans are included in average balance computations.
(k) The difference between projected amounts of interest-sensitive assets and interest-sensitive liabilities repricing within one year divided by total assets, based on a current interest rate scenario.
(l) Includes loans held for sale and reverse mortgages.
(m) Includes seasonal Associates, when applicable.
(n) Excludes reverse mortgage loans.
(o) The Company uses non-GAAP (United States Generally Accepted Accounting Principles) financial information in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results of operations with prior periods and show the effects of significant gains and charges in the periods presented. The Company’s management believes that investors may use these non-GAAP financial measures to analyze the Company’s financial performance without the impact of unusual items or events that may obscure trends in the Company’s underlying performance. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results. For a reconciliation of these and other non-GAAP financial measures to their comparable GAAP measures, see "Non-GAAP Reconciliation" at the end of the press release.
(p) Includes commercial & industrial loans, PPP loans and commercial small business leases.
(q) Represents amortized cost basis for loans, leases and held-to-maturity securities.
(r) Includes (recovery of) provision for credit losses, loan workout expenses, OREO expenses and other credit costs.
(s) Includes commercial mortgage and commercial construction loans.
(t) During the second quarter of 2021, the
WSFS FINANCIAL CORPORATION
FINANCIAL HIGHLIGHTS (Continued)
(Dollars in thousands, except per share data)
(Unaudited)
Non-GAAP Reconciliation (o): | Three months ended | Twelve months ended | ||||||||||||||||||
Net interest income (GAAP) | $ | 108,224 | $ | 104,491 | $ | 123,001 | $ | 433,649 | $ | 465,955 | ||||||||||
Core net interest income (non-GAAP) | 108,224 | 104,491 | 123,001 | 433,649 | 465,955 | |||||||||||||||
Noninterest income (GAAP) | 46,027 | 42,613 | 46,632 | 185,480 | 201,025 | |||||||||||||||
Less: Securities gains | — | 2 | 3,153 | 331 | 9,076 | |||||||||||||||
(Plus)/less: Unrealized (loss) gain on equity investments, net | — | (120 | ) | — | 5,141 | 761 | ||||||||||||||
(Plus)/less: Realized (loss) gain on sale of equity investment, net | — | (706 | ) | — | (706 | ) | 22,052 | |||||||||||||
Core fee revenue (non-GAAP) | $ | 46,027 | $ | 43,437 | $ | 43,479 | $ | 180,714 | $ | 169,136 | ||||||||||
Core net revenue (non-GAAP) | $ | 154,251 | $ | 147,928 | $ | 166,480 | $ | 614,363 | $ | 635,091 | ||||||||||
Core net revenue (non-GAAP)(tax-equivalent) | $ | 154,499 | $ | 148,167 | $ | 166,756 | $ | 615,363 | $ | 636,242 | ||||||||||
Noninterest expense (GAAP) | $ | 90,419 | $ | 96,446 | $ | 93,373 | $ | 378,516 | $ | 368,844 | ||||||||||
Less: Loss on debt extinguishment | — | — | — | 1,087 | 2,280 | |||||||||||||||
Less/(plus): Corporate development expense | 4,989 | 2,049 | (242) | 11,676 | 4,328 | |||||||||||||||
Less: Restructuring expense | 1,755 | — | 510 | 1,346 | 510 | |||||||||||||||
Plus: Recovery of legal settlement | (15,000 | ) | — | — | (15,000 | ) | — | |||||||||||||
Less: Contribution to |
— | — | — | 1,000 | 3,000 | |||||||||||||||
Core noninterest expense (non-GAAP) | $ | 98,675 | $ | 94,397 | $ | 93,105 | $ | 378,407 | $ | 358,726 | ||||||||||
Core efficiency ratio (non-GAAP) | 63.9 | % | 63.7 | % | 55.8 | % | 61.5 | % | 56.4 | % | ||||||||||
End of period | ||||||||||||||||||||
Total assets (GAAP) | $ | 15,777,327 | $ | 15,376,096 | $ | 14,333,914 | ||||||||||||||
Less: |
547,231 | 549,352 | 557,386 | |||||||||||||||||
Total tangible assets (non-GAAP) | $ | 15,230,096 | $ | 14,826,744 | $ | 13,776,528 | ||||||||||||||
Total stockholders’ equity of WSFS (GAAP) | $ | 1,939,099 | $ | 1,908,895 | $ | 1,791,726 | ||||||||||||||
Less: |
547,231 | 549,352 | 557,386 | |||||||||||||||||
Total tangible common equity (non-GAAP) | $ | 1,391,868 | $ | 1,359,543 | $ | 1,234,340 | ||||||||||||||
Calculation of tangible common book value per share: | ||||||||||||||||||||
Book value per share (GAAP) | $ | 40.73 | $ | 40.15 | $ | 37.52 | ||||||||||||||
Tangible common book value per share (non-GAAP) | 29.24 | 28.59 | 25.85 | |||||||||||||||||
Calculation of tangible common equity to tangible assets: | ||||||||||||||||||||
Equity to asset ratio (GAAP) | 12.29 | % | 12.41 | % | 12.50 | % | ||||||||||||||
Tangible common equity to tangible assets ratio (non-GAAP) | 9.14 | 9.17 | 8.96 |
Non-GAAP Reconciliation - continued (o): | Three months ended | Twelve months ended | ||||||||||||||||||
GAAP net income attributable to WSFS | $ | 56,287 | $ | 54,406 | $ | 59,813 | $ | 271,442 | $ | 114,774 | ||||||||||
Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains (losses) on equity investments, corporate development and restructuring expense, loss on debt extinguishment, recovery of legal settlement, and contribution to |
(8,256 | ) | 2,873 | (2,885 | ) | (4,657 | ) | (21,771 | ) | |||||||||||
(Plus)/less: Tax impact of pre-tax adjustments | 1,863 | (619) | 687 | 1,764 | 3,645 | |||||||||||||||
Adjusted net income (non-GAAP) attributable to WSFS | $ | 49,894 | $ | 56,660 | $ | 57,615 | $ | 268,549 | $ | 96,648 | ||||||||||
GAAP return on average assets (ROA) | 1.45 | % | 1.43 | % | 1.73 | % | 1.82 | % | 0.87 | % | ||||||||||
Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains (losses) on equity investments, corporate development and restructuring expense, loss on debt extinguishment, recovery of legal settlement, and contribution to |
(0.21 | ) | 0.08 | (0.08 | ) | (0.03 | ) | (0.17 | ) | |||||||||||
(Plus)/less: Tax impact of pre-tax adjustments | 0.04 | (0.03 | ) | 0.02 | 0.01 | 0.04 | ||||||||||||||
Core ROA (non-GAAP) | 1.28 | % | 1.48 | % | 1.67 | % | 1.80 | % | 0.74 | % | ||||||||||
Earnings per share (GAAP) | $ | 1.18 | $ | 1.14 | $ | 1.20 | $ | 5.69 | $ | 2.27 | ||||||||||
Plus/(less): Pre-tax adjustments: Securities gains, realized/unrealized gains (losses) on equity investments, corporate development and restructuring expense, loss on debt extinguishment, recovery of legal settlement, and contribution to |
(0.17 | ) | 0.06 | (0.06 | ) | (0.10 | ) | (0.43 | ) | |||||||||||
(Plus)/less: Tax impact of pre-tax adjustments | 0.03 | (0.01 | ) | 0.02 | 0.04 | 0.07 | ||||||||||||||
Core earnings per share (non-GAAP) | $ | 1.04 | $ | 1.19 | $ | 1.16 | $ | 5.63 | $ | 1.91 | ||||||||||
Calculation of return on average tangible common equity: | ||||||||||||||||||||
GAAP net income attributable to WSFS | $ | 56,287 | $ | 54,406 | $ | 59,813 | $ | 271,442 | $ | 114,774 | ||||||||||
Plus: Tax effected amortization of intangible assets | 2,063 | 2,006 | 2,090 | 8,069 | 8,481 | |||||||||||||||
Net tangible income (non-GAAP) | $ | 58,350 | $ | 56,412 | $ | 61,903 | $ | 279,511 | $ | 123,255 | ||||||||||
Average stockholders’ equity of WSFS | $ | 1,913,882 | $ | 1,907,868 | $ | 1,830,244 | $ | 1,848,904 | $ | 1,836,115 | ||||||||||
Less: average goodwill and intangible assets | 548,552 | 550,923 | 558,750 | 552,345 | 563,126 | |||||||||||||||
Net average tangible common equity | $ | 1,365,330 | $ | 1,356,945 | $ | 1,271,494 | $ | 1,296,559 | $ | 1,272,989 | ||||||||||
Return on average tangible common equity (non-GAAP) | 16.96 | % | 16.49 | % | 19.37 | % | 21.56 | % | 9.68 | % |
Three months ended | Twelve months ended | |||||||||||||||||||
Calculation of PPNR: | ||||||||||||||||||||
Net income (GAAP) | $ | 56,401 | $ | 54,452 | $ | 59,741 | $ | 271,605 | $ | 113,320 | ||||||||||
Plus: Income tax provision | 15,485 | 17,516 | 17,455 | 86,095 | 31,636 | |||||||||||||||
Plus/(less): (Recovery of) provision for credit losses | (8,054 | ) | (21,310 | ) | (936 | ) | (117,087 | ) | 153,180 | |||||||||||
PPNR (non-GAAP) | $ | 63,832 | $ | 50,658 | $ | 76,260 | $ | 240,613 | $ | 298,136 | ||||||||||
Investor Relations Contact: Dominic
Media Contact:
Source:
The Hartford Names Richard Vaughn Head Of Global Specialty Distribution
Health Insurance Management Market to expand at a considerable pace with key players Athena Health, Conifer Health Solutions, eClinicalWorks
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News