Universal Reports Third Quarter 2023 Results
-
Loss per common share of
$0.20 ; adjusted* loss per common share of$0.16 -
Direct premiums written of
$532.0 million , up 6.3% from the prior year quarter - Net combined ratio of 110.7%, down 28.5 points from the prior year quarter
-
Book value per share of
$10.33 , up 21.0% year-over-year; adjusted book value per share of$14.00 , up 13.5% year-over-year -
Repurchased approximately 894 thousand shares for
$12.3 million . Total capital returned to shareholders of$17.2 million , including$0.16 per share regular quarterly dividend
“The third quarter benefited from strong and improving underlying trends and I’m optimistic as I look forward,” said
*Reconciliations of GAAP to non-GAAP financial measures are provided in the attached tables.
|
Quarterly Financial Results |
||||||||||||||||||||||
|
Summary Financial Results |
||||||||||||||||||||||
|
($thousands, except per share data) |
Three Months Ended |
|
|
Nine Months Ended |
||||||||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
|
|
2023 |
|
|
|
2022 |
|
|
Change |
||
|
GAAP comparison |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues |
$ |
360,048 |
|
|
$ |
312,810 |
|
|
15.1 |
% |
|
|
$ |
1,016,126 |
|
|
$ |
892,298 |
|
|
13.9 |
% |
|
Operating income (loss) |
$ |
(6,246 |
) |
|
$ |
(91,607 |
) |
|
(93.2 |
)% |
|
|
$ |
67,349 |
|
|
$ |
(55,117 |
) |
|
NM |
|
|
Operating income (loss) margin |
|
(1.7 |
)% |
|
|
(29.3 |
)% |
|
27.6 pts |
|
|
|
6.6 |
% |
|
|
(6.2 |
)% |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) available to common stockholders |
$ |
(5,918 |
) |
|
$ |
(72,278 |
) |
|
(91.8 |
)% |
|
|
$ |
46,816 |
|
|
$ |
(47,376 |
) |
|
NM |
|
|
Diluted earnings (loss) per common share |
$ |
(0.20 |
) |
|
$ |
(2.36 |
) |
|
(91.5 |
)% |
|
|
$ |
1.54 |
|
|
$ |
(1.54 |
) |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Annualized ROCE |
|
(7.4 |
)% |
|
NM* |
|
NM |
|
|
|
|
21.2 |
% |
|
|
(18.3 |
)% |
|
NM |
|
||
|
Book value per share, end of period |
$ |
10.33 |
|
|
$ |
8.54 |
|
|
21.0 |
% |
|
|
|
10.33 |
|
|
$ |
8.54 |
|
|
21.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-GAAP comparison1 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Core revenue |
$ |
361,764 |
|
|
$ |
316,668 |
|
|
14.2 |
% |
|
|
$ |
1,015,060 |
|
|
$ |
909,103 |
|
|
11.7 |
% |
|
Adjusted operating income (loss) |
$ |
(4,530 |
) |
|
$ |
(87,749 |
) |
|
(94.8 |
)% |
|
|
$ |
66,283 |
|
|
$ |
(38,312 |
) |
|
NM |
|
|
Adjusted operating income (loss) margin |
|
(1.3 |
)% |
|
|
(27.7 |
)% |
|
26.4 pts |
|
|
|
6.5 |
% |
|
|
(4.2 |
)% |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted net income (loss) available to common stockholders |
$ |
(4,624 |
) |
|
$ |
(69,369 |
) |
|
(93.3 |
)% |
|
|
$ |
46,012 |
|
|
$ |
(34,705 |
) |
|
NM |
|
|
Adjusted diluted earnings (loss) per common share |
$ |
(0.16 |
) |
|
$ |
(2.27 |
) |
|
(93.0 |
)% |
|
|
$ |
1.51 |
|
|
$ |
(1.12 |
) |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Annualized adjusted ROCE |
|
(4.4 |
)% |
|
NM* |
|
NM |
|
|
|
|
15.4 |
% |
|
|
(11.1 |
)% |
|
NM |
|
||
|
Adjusted book value per share, end of period |
$ |
14.00 |
|
|
$ |
12.33 |
|
|
13.5 |
% |
|
|
$ |
14.00 |
|
|
$ |
12.33 |
|
|
13.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Underwriting Summary |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Premiums in force |
$ |
1,914,493 |
|
|
$ |
1,833,034 |
|
|
4.4 |
% |
|
|
$ |
1,914,493 |
|
|
$ |
1,833,034 |
|
|
4.4 |
% |
|
Policies in force |
|
807,553 |
|
|
|
872,926 |
|
|
(7.5 |
)% |
|
|
|
807,553 |
|
|
|
872,926 |
|
|
(7.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct premiums written |
$ |
531,988 |
|
|
$ |
500,677 |
|
|
6.3 |
% |
|
|
$ |
1,489,216 |
|
|
$ |
1,429,685 |
|
|
4.2 |
% |
|
Direct premiums earned |
$ |
474,311 |
|
|
$ |
452,450 |
|
|
4.8 |
% |
|
|
$ |
1,393,003 |
|
|
$ |
1,295,858 |
|
|
7.5 |
% |
|
Ceded premiums earned |
$ |
(143,271 |
) |
|
$ |
(161,819 |
) |
|
(11.5 |
)% |
|
|
$ |
(476,465 |
) |
|
$ |
(459,102 |
) |
|
3.8 |
% |
|
Ceded premium ratio |
|
30.2 |
% |
|
|
35.8 |
% |
|
(5.6) pts |
|
|
|
34.2 |
% |
|
|
35.4 |
% |
|
(1.2) pts |
||
|
Net premiums earned |
$ |
331,040 |
|
|
$ |
290,631 |
|
|
13.9 |
% |
|
|
$ |
916,538 |
|
|
$ |
836,756 |
|
|
9.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss ratio |
|
87.0 |
% |
|
|
113.7 |
% |
|
(26.7) pts |
|
|
|
78.3 |
% |
|
|
85.5 |
% |
|
(7.2) pts |
||
|
Expense ratio |
|
23.7 |
% |
|
|
25.5 |
% |
|
(1.8) pts |
|
|
|
25.2 |
% |
|
|
27.7 |
% |
|
(2.5) pts |
||
|
Combined ratio |
|
110.7 |
% |
|
|
139.2 |
% |
|
(28.5) pts |
|
|
|
103.5 |
% |
|
|
113.2 |
% |
|
(9.7) pts |
||
|
1 Reconciliation of GAAP to non-GAAP financial measures are provided in the attached tables. Adjusted net income available to common stockholders, adjusted diluted earnings per common share and core revenue exclude net realized gains (losses) on investments and net change in unrealized gains (losses) of equity securities. Adjusted operating income excludes the items above and interest and amortization of debt issuance costs. Adjusted book value per share excludes accumulated other comprehensive income, net of taxes. Adjusted ROCE is calculated by dividing annualized adjusted net income available to common stockholders by average adjusted book value per share, with the denominator further excluding current period after-tax net realized gains (losses) on investments and net change in unrealized gains (losses) of equity securities. |
||||||||||||||||||||||
|
*Not meaningful, as it implies full first event hurricane retentions in the first two quarters of 2022, which in actuality were hurricane free, and it similarly implies a full first event retention in the fourth quarter of 2022, which would instead be subject to a smaller subsequent event retention on a consolidated basis. |
||||||||||||||||||||||
Net Income and Adjusted Net Income
Net loss available to common stockholders was
Revenues
Revenue was
Direct premiums written were
Direct premiums earned were
The ceded premium ratio was 30.2%, down from 35.8% in the prior year quarter. The decrease primarily reflects efficiencies associated with the 2023-2024 reinsurance program and direct premiums earned growth associated with primary rate increases, partly offset by higher reinsurance pricing and higher reinsurance costs associated with an increase in home values.
Net premiums earned were
Net investment income was
Commissions, policy fees and other revenue were
Margins
The GAAP operating loss margin was 1.7%, compared to a GAAP operating loss margin of 29.3% in the prior year quarter and the adjusted operating loss margin was 1.3%, compared to an adjusted operating loss margin of 27.7% in the prior year quarter. The improvement in the adjusted operating loss margin primarily reflects a lower net combined ratio and higher net investment income.
The net loss ratio was 87.0%, down 26.7 points compared to the prior year quarter. The decrease reflects a lower current accident year net loss ratio, primarily stemming from lower weather-related losses.
The net expense ratio was 23.7%, down 1.8 points from 25.5% in the prior year quarter. The reduction primarily reflects lower renewal commission rates paid to distribution partners.
The net combined ratio was 110.7%, down 28.5 points compared to the prior year quarter. The decrease reflects lower net loss and expense ratios, as described above.
Capital Deployment
During the third quarter, the Company repurchased approximately 894 thousand shares at an aggregate cost of
On
Conference Call and Webcast
-
Friday, October 27, 2023 at10:00 a.m. ET - Investors and other interested parties may listen to the call by accessing the online, real-time webcast at universalinsuranceholdings.com/investors or by registering in advance via teleconference at https://register.vevent.com/register/BIcde2db8d22eb43b9be5e115c575ebeb9. Once registration is completed, participants will be provided with a dial-in number containing a personalized conference code to access the call. An online replay of the call will be available at universalinsuranceholdings.com/investors soon after the investor call concludes.
About Universal
Non-GAAP Financial Measures and Key Performance Indicators
This press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the
Forward-Looking Statements
This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “expect,” “anticipate,” “will,” “plan,” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. Such statements may include commentary on plans, products and lines of business, marketing arrangements, reinsurance programs and other business developments and assumptions relating to the foregoing. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, including those risks and uncertainties described under the heading “Risk Factors” and “Liquidity and Capital Resources” in our 2022 Annual Report on Form 10-K, and supplemented in our subsequent Quarterly Reports on Form 10-Q. Future results could differ materially from those described, and the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. For further information regarding risk factors that could affect the Company’s operations and future results, refer to the Company’s reports filed with the
|
|
||||||||
|
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
|
(in thousands, except per share data) |
||||||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
ASSETS: |
|
|
|
|
||||
|
Invested Assets |
|
|
|
|
||||
|
Fixed maturities, at fair value |
|
$ |
1,031,558 |
|
|
$ |
1,014,626 |
|
|
Equity securities, at fair value |
|
|
76,995 |
|
|
|
85,469 |
|
|
Investment real estate, net |
|
|
5,572 |
|
|
|
5,711 |
|
|
Total invested assets |
|
|
1,114,125 |
|
|
|
1,105,806 |
|
|
Cash and cash equivalents |
|
|
343,532 |
|
|
|
388,706 |
|
|
Restricted cash and cash equivalents |
|
|
69,488 |
|
|
|
2,635 |
|
|
Prepaid reinsurance premiums |
|
|
379,501 |
|
|
|
282,427 |
|
|
Reinsurance recoverable |
|
|
322,986 |
|
|
|
808,850 |
|
|
Premiums receivable, net |
|
|
88,536 |
|
|
|
69,574 |
|
|
Property and equipment, net |
|
|
48,729 |
|
|
|
51,404 |
|
|
Deferred policy acquisition costs |
|
|
114,590 |
|
|
|
103,654 |
|
|
|
|
|
2,319 |
|
|
|
2,319 |
|
|
Other assets |
|
|
75,049 |
|
|
|
74,779 |
|
|
TOTAL ASSETS |
|
$ |
2,558,855 |
|
|
$ |
2,890,154 |
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
||||
|
LIABILITIES: |
|
|
|
|
||||
|
Unpaid losses and loss adjustment expenses |
|
$ |
551,007 |
|
|
$ |
1,038,790 |
|
|
Unearned premiums |
|
|
1,040,067 |
|
|
|
943,854 |
|
|
Advance premium |
|
|
76,030 |
|
|
|
54,964 |
|
|
Reinsurance payable, net |
|
|
388,294 |
|
|
|
384,504 |
|
|
Long-term debt, net |
|
|
102,196 |
|
|
|
102,769 |
|
|
Other liabilities |
|
|
99,759 |
|
|
|
77,377 |
|
|
Total liabilities |
|
|
2,257,353 |
|
|
|
2,602,258 |
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
||||
|
Cumulative convertible preferred stock ( |
|
|
— |
|
|
|
— |
|
|
Common stock ( |
|
|
473 |
|
|
|
472 |
|
|
|
|
|
(257,143 |
) |
|
|
(238,758 |
) |
|
Additional paid-in capital |
|
|
115,922 |
|
|
|
112,509 |
|
|
Accumulated other comprehensive income (loss), net of taxes |
|
|
(107,115 |
) |
|
|
(103,782 |
) |
|
Retained earnings |
|
|
549,365 |
|
|
|
517,455 |
|
|
Total stockholders' equity |
|
|
301,502 |
|
|
|
287,896 |
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
2,558,855 |
|
|
$ |
2,890,154 |
|
|
|
|
|
|
|
||||
|
Notes: |
|
|
|
|
||||
|
2 Cumulative convertible preferred stock ( |
||||||||
|
3 Common stock ( |
||||||||
|
|
|||||||||||||||||
|
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|||||||||||||||||
|
(in thousands) |
|||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
REVENUES |
|
|
|
|
|
|
|
|
|
||||||||
|
Net premiums earned |
|
$ |
331,040 |
|
|
$ |
290,631 |
|
|
|
$ |
916,538 |
|
|
$ |
836,756 |
|
|
Net investment income |
|
|
12,755 |
|
|
|
6,074 |
|
|
|
|
34,735 |
|
|
|
15,337 |
|
|
Net realized gains (losses) on investments |
|
|
(431 |
) |
|
|
292 |
|
|
|
|
(337 |
) |
|
|
(375 |
) |
|
Net change in unrealized gains (losses) of equity securities |
|
|
(1,285 |
) |
|
|
(4,150 |
) |
|
|
|
1,403 |
|
|
|
(16,430 |
) |
|
Commission revenue |
|
|
10,830 |
|
|
|
12,592 |
|
|
|
|
43,098 |
|
|
|
35,157 |
|
|
Policy fees |
|
|
5,111 |
|
|
|
5,272 |
|
|
|
|
14,662 |
|
|
|
15,991 |
|
|
Other revenue |
|
|
2,028 |
|
|
|
2,099 |
|
|
|
|
6,027 |
|
|
|
5,862 |
|
|
Total revenues |
|
|
360,048 |
|
|
|
312,810 |
|
|
|
|
1,016,126 |
|
|
|
892,298 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EXPENSES |
|
|
|
|
|
|
|
|
|
||||||||
|
Losses and loss adjustment expenses |
|
|
287,972 |
|
|
|
330,444 |
|
|
|
|
717,853 |
|
|
|
715,854 |
|
|
Policy acquisition costs |
|
|
53,180 |
|
|
|
54,609 |
|
|
|
|
156,877 |
|
|
|
163,432 |
|
|
Other operating expenses |
|
|
25,142 |
|
|
|
19,364 |
|
|
|
|
74,047 |
|
|
|
68,129 |
|
|
Total operating costs and expenses |
|
|
366,294 |
|
|
|
404,417 |
|
|
|
|
948,777 |
|
|
|
947,415 |
|
|
Interest and amortization of debt issuance costs |
|
|
1,631 |
|
|
|
1,630 |
|
|
|
|
4,896 |
|
|
|
4,969 |
|
|
Income (loss) before income tax expense (benefit) |
|
|
(7,877 |
) |
|
|
(93,237 |
) |
|
|
|
62,453 |
|
|
|
(60,086 |
) |
|
Income tax expense (benefit) |
|
|
(1,962 |
) |
|
|
(20,962 |
) |
|
|
|
15,629 |
|
|
|
(12,718 |
) |
|
NET INCOME (LOSS) |
|
$ |
(5,915 |
) |
|
$ |
(72,275 |
) |
|
|
$ |
46,824 |
|
|
$ |
(47,368 |
) |
|
|
|||||||||||||||||
|
SHARE AND PER SHARE INFORMATION |
|||||||||||||||||
|
(in thousands, except per share data) |
|||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
Weighted average common shares outstanding - basic |
|
|
29,617 |
|
|
|
30,604 |
|
|
|
|
30,087 |
|
|
|
30,858 |
|
|
Weighted average common shares outstanding - diluted |
|
|
29,617 |
|
|
|
30,604 |
|
|
|
|
30,378 |
|
|
|
30,858 |
|
|
Shares outstanding, end of period |
|
|
29,186 |
|
|
|
30,513 |
|
|
|
|
29,186 |
|
|
|
30,513 |
|
|
Basic earnings (loss) per common share |
|
$ |
(0.20 |
) |
|
$ |
(2.36 |
) |
|
|
$ |
1.56 |
|
|
$ |
(1.54 |
) |
|
Diluted earnings (loss) per common share |
|
$ |
(0.20 |
) |
|
$ |
(2.36 |
) |
|
|
$ |
1.54 |
|
|
$ |
(1.54 |
) |
|
Cash dividend declared per common share |
|
$ |
0.16 |
|
|
$ |
0.16 |
|
|
|
$ |
0.48 |
|
|
$ |
0.48 |
|
|
Book value per share, end of period |
|
$ |
10.33 |
|
|
$ |
8.54 |
|
|
|
$ |
10.33 |
|
|
$ |
8.54 |
|
|
Annualized return on average common equity (ROCE) |
(7.4 |
)% |
NM* |
21.2 |
% |
(18.3 |
)% | ||||||||||
|
*Not meaningful, as it implies full first event hurricane retentions in the first two quarters of 2022, which in actuality were hurricane free, and it similarly implies a full first event retention in the fourth quarter of 2022, which would instead be subject to a smaller subsequent event retention on a consolidated basis. |
|||||||||||||||||
|
|
|||||||||||||||||
|
SUPPLEMENTARY INFORMATION |
|||||||||||||||||
|
(in thousands, except for Policies In Force data) |
|||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
Premiums |
|
|
|
|
|
|
|
|
|
||||||||
|
Direct premiums written - |
|
$ |
430,946 |
|
|
$ |
412,588 |
|
|
|
$ |
1,225,295 |
|
|
$ |
1,200,193 |
|
|
Direct premiums written - Other States |
|
|
101,042 |
|
|
|
88,089 |
|
|
|
|
263,921 |
|
|
|
229,492 |
|
|
Direct premiums written - Total |
|
$ |
531,988 |
|
|
$ |
500,677 |
|
|
|
$ |
1,489,216 |
|
|
$ |
1,429,685 |
|
|
Direct premiums earned |
|
$ |
474,311 |
|
|
$ |
452,450 |
|
|
|
$ |
1,393,003 |
|
|
$ |
1,295,858 |
|
|
Net premiums earned |
|
$ |
331,040 |
|
|
$ |
290,631 |
|
|
|
$ |
916,538 |
|
|
$ |
836,756 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Underwriting Ratios - Net |
|
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expense ratio |
|
|
87.0 |
% |
|
|
113.7 |
% |
|
|
|
78.3 |
% |
|
|
85.5 |
% |
|
Policy acquisition cost ratio |
|
|
16.1 |
% |
|
|
18.8 |
% |
|
|
|
17.1 |
% |
|
|
19.5 |
% |
|
Other operating expense ratio |
|
|
7.6 |
% |
|
|
6.7 |
% |
|
|
|
8.1 |
% |
|
|
8.2 |
% |
|
Expense ratio |
|
|
23.7 |
% |
|
|
25.5 |
% |
|
|
|
25.2 |
% |
|
|
27.7 |
% |
|
Combined ratio |
|
|
110.7 |
% |
|
|
139.2 |
% |
|
|
|
103.5 |
% |
|
|
113.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of |
||||
|
|
|
|
||||
|
|
|
|
2023 |
|
|
2022 |
|
Policies in force |
|
|
|
|
||
|
|
|
|
570,339 |
|
|
636,883 |
|
Other States |
|
|
237,214 |
|
|
236,043 |
|
Total |
|
|
807,553 |
|
|
872,926 |
|
|
|
|
|
|
||
|
Premiums in force |
|
|
|
|
||
|
|
|
$ |
1,571,600 |
|
$ |
1,529,632 |
|
Other States |
|
|
342,893 |
|
|
303,402 |
|
Total |
|
$ |
1,914,493 |
|
$ |
1,833,034 |
|
|
|
|
|
|
||
|
Total Insured Value |
|
|
|
|
||
|
|
|
$ |
190,299,057 |
|
$ |
203,957,272 |
|
Other States |
|
|
130,281,463 |
|
|
120,648,594 |
|
Total |
|
$ |
320,580,520 |
|
$ |
324,605,866 |
|
|
||||||||||||||||
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
|
(in thousands, except for per share data) |
||||||||||||||||
|
GAAP revenue to core revenue |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
GAAP revenue |
$ |
360,048 |
|
|
$ |
312,810 |
|
|
|
$ |
1,016,126 |
|
|
$ |
892,298 |
|
|
less: Net realized gains (losses) on investments |
|
(431 |
) |
|
|
292 |
|
|
|
|
(337 |
) |
|
|
(375 |
) |
|
less: Net change in unrealized gains (losses) of equity securities |
|
(1,285 |
) |
|
|
(4,150 |
) |
|
|
|
1,403 |
|
|
|
(16,430 |
) |
|
Core revenue |
$ |
361,764 |
|
|
$ |
316,668 |
|
|
|
$ |
1,015,060 |
|
|
$ |
909,103 |
|
|
GAAP operating income (loss) to adjusted operating income (loss) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
GAAP income (loss) before income tax expense (benefit) |
$ |
(7,877 |
) |
|
$ |
(93,237 |
) |
|
|
$ |
62,453 |
|
|
$ |
(60,086 |
) |
|
add: Interest and amortization of debt issuance costs |
|
1,631 |
|
|
|
1,630 |
|
|
|
|
4,896 |
|
|
|
4,969 |
|
|
GAAP operating income (loss) |
|
(6,246 |
) |
|
|
(91,607 |
) |
|
|
|
67,349 |
|
|
|
(55,117 |
) |
|
less: Net realized gains (losses) on investments |
|
(431 |
) |
|
|
292 |
|
|
|
|
(337 |
) |
|
|
(375 |
) |
|
less: Net change in unrealized gains (losses) of equity securities |
|
(1,285 |
) |
|
|
(4,150 |
) |
|
|
|
1,403 |
|
|
|
(16,430 |
) |
|
Adjusted operating income (loss) |
$ |
(4,530 |
) |
|
$ |
(87,749 |
) |
|
|
$ |
66,283 |
|
|
$ |
(38,312 |
) |
|
GAAP operating income (loss) margin to adjusted operating income (loss) margin |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
GAAP operating income (loss) (a) |
$ |
(6,246 |
) |
|
$ |
(91,607 |
) |
|
|
$ |
67,349 |
|
|
$ |
(55,117 |
) |
|
GAAP revenue (b) |
|
360,048 |
|
|
|
312,810 |
|
|
|
|
1,016,126 |
|
|
|
892,298 |
|
|
GAAP operating income (loss) margin (a÷b) |
|
(1.7 |
)% |
|
|
(29.3 |
)% |
|
|
|
6.6 |
% |
|
|
(6.2 |
)% |
|
Adjusted operating income (loss) (c) |
|
(4,530 |
) |
|
|
(87,749 |
) |
|
|
|
66,283 |
|
|
|
(38,312 |
) |
|
Core revenue (d) |
|
361,764 |
|
|
|
316,668 |
|
|
|
|
1,015,060 |
|
|
|
909,103 |
|
|
Adjusted operating income (loss) margin (c÷d) |
|
(1.3 |
)% |
|
|
(27.7 |
)% |
|
|
|
6.5 |
% |
|
|
(4.2 |
)% |
|
GAAP net income (loss) (NI) to adjusted NI (loss) available to common stockholders |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
GAAP NI (loss) |
$ |
(5,915 |
) |
|
$ |
(72,275 |
) |
|
|
$ |
46,824 |
|
|
$ |
(47,368 |
) |
|
less: Preferred dividends |
|
3 |
|
|
|
3 |
|
|
|
|
8 |
|
|
|
8 |
|
|
GAAP NI (loss) available to common stockholders (e) |
|
(5,918 |
) |
|
|
(72,278 |
) |
|
|
|
46,816 |
|
|
|
(47,376 |
) |
|
less: Net realized gains (losses) on investments |
|
(431 |
) |
|
|
292 |
|
|
|
|
(337 |
) |
|
|
(375 |
) |
|
less: Net change in unrealized gains (losses) of equity securities |
|
(1,285 |
) |
|
|
(4,150 |
) |
|
|
|
1,403 |
|
|
|
(16,430 |
) |
|
add: Income tax effect on above adjustments |
|
(422 |
) |
|
|
(949 |
) |
|
|
|
262 |
|
|
|
(4,134 |
) |
|
Adjusted NI (loss) available to common stockholders (f) |
$ |
(4,624 |
) |
|
$ |
(69,369 |
) |
|
|
$ |
46,012 |
|
|
$ |
(34,705 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average diluted common shares outstanding (g) |
|
29,617 |
|
|
|
30,604 |
|
|
|
|
30,378 |
|
|
|
30,858 |
|
|
Diluted earnings (loss) per common share (e÷g) |
$ |
(0.20 |
) |
|
$ |
(2.36 |
) |
|
|
$ |
1.54 |
|
|
$ |
(1.54 |
) |
|
Diluted adjusted earnings (loss) per common share (f÷g) |
$ |
(0.16 |
) |
|
$ |
(2.27 |
) |
|
|
$ |
1.51 |
|
|
$ |
(1.12 |
) |
|
GAAP stockholders’ equity to adjusted common stockholders’ equity |
||||||||||||
|
|
As of |
|||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2022 |
|
|
GAAP stockholders’ equity |
$ |
301,502 |
|
|
$ |
260,637 |
|
|
|
$ |
287,896 |
|
|
less: Preferred equity |
|
100 |
|
|
|
100 |
|
|
|
|
100 |
|
|
Common stockholders’ equity (h) |
|
301,402 |
|
|
|
260,537 |
|
|
|
|
287,796 |
|
|
less: Accumulated other comprehensive (loss), net of taxes |
|
(107,115 |
) |
|
|
(115,665 |
) |
|
|
|
(103,782 |
) |
|
Adjusted common stockholders’ equity (i) |
$ |
408,517 |
|
|
$ |
376,202 |
|
|
|
$ |
391,578 |
|
|
|
|
|
|
|
|
|
||||||
|
Shares outstanding (j) |
|
29,186 |
|
|
|
30,513 |
|
|
|
|
30,389 |
|
|
Book value per common share (h÷j) |
$ |
10.33 |
|
|
$ |
8.54 |
|
|
|
$ |
9.47 |
|
|
Adjusted book value per common share (i÷j) |
$ |
14.00 |
|
|
$ |
12.33 |
|
|
|
$ |
12.89 |
|
|
GAAP return on common equity (ROCE) to adjusted ROCE |
|
|
|
||||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Year Ended |
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
2022 |
|
|
Actual or Annualized NI (loss) available to common stockholders (k) |
$ |
(23,672 |
) |
|
$ |
(289,112 |
) |
|
|
$ |
62,421 |
|
|
$ |
(63,168 |
) |
|
|
$ |
(22,267 |
) |
|
Average common stockholders’ equity (l) |
|
317,987 |
|
|
|
313,494 |
|
|
|
|
294,599 |
|
|
|
345,070 |
|
|
|
|
358,699 |
|
|
ROCE (k÷l) |
|
(7.4 |
)% |
|
NM* |
|
|
|
21.2 |
% |
|
|
(18.3 |
)% |
|
|
|
(6.2 |
)% |
||
|
Actual or Annualized adjusted NI (loss) available to common stockholders (m) |
$ |
(18,496 |
) |
|
$ |
(277,476 |
) |
|
|
$ |
61,349 |
|
|
$ |
(46,273 |
) |
|
|
$ |
(12,618 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted average common stockholders’ equity4 (n) |
|
420,120 |
|
|
|
416,848 |
|
|
|
|
399,646 |
|
|
|
417,022 |
|
|
|
|
423,199 |
|
|
Adjusted ROCE (m÷n) |
|
(4.4 |
)% |
|
NM* |
|
|
|
15.4 |
% |
|
|
(11.1 |
)% |
|
|
|
(3.0 |
)% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
4 Adjusted average common stockholders’ equity excludes current period after-tax net realized gains (losses) on investments and net change in unrealized gains (losses) of equity securities. |
|||||||||||||||||||||
|
*Not meaningful, as it implies full first event hurricane retentions in the first two quarters of 2022, which in actuality were hurricane free, and it similarly implies a full first event retention in the fourth quarter of 2022, which would instead be subject to a smaller subsequent event retention on a consolidated basis. |
|||||||||||||||||||||
src="https://cts.businesswire.com/ct/CT?id=bwnewssty=20231026478769r1sid=acqr8distro=nxlang=en" style="width:0;height:0" />
View source version on businesswire.com: https://www.businesswire.com/news/home/20231026478769/en/
Investors:
Chief Strategy Officer
954-804-8874
[email protected]
Source:



Cincinnati Financial Reports Third-Quarter 2023 Results
Kinsale Capital Group Reports Third Quarter 2023 Results
Advisor News
- Temporary tax hike to fill Medicaid gap heads to governor
- Iowa Senate sends health insurer tax increase to governor’s desk
- Temporary tax hike to fill Iowa Medicaid gap heads to governor’s desk
- Iowa Medicaid temporary tax plan draws sharp public opposition
- EDITORIAL: Make responsible tax cuts, increases
More Advisor NewsAnnuity News
- LIMRA: Final retail annuity sales total $464.1 billion in 2025
- How annuities can enhance retirement income for post-pension clients
- We can help find a loved one’s life insurance policy
- 2025: A record-breaking year for annuity sales via banks and BDs
- Lincoln Financial launches two new FIAs
More Annuity NewsHealth/Employee Benefits News
- Mizzou joins other insurers in cutting GLP‑1 weight‑loss drug coverage
- Marion County Democrats turn out for 'Pancakes and Politics'
- ‘Dysfunctional’ health care market blamed for skyrocketing costs
- Temporary tax hike to fill Medicaid gap heads to governor
- Boston Mayor Wu, unions strike deal to limit GLP-1 weight loss drug coverage amid ‘skyrocketing’ health costs
More Health/Employee Benefits NewsLife Insurance News
- Securian Financial Launches FlexTech™ to Make Embedded Protection Simple, Fast and Convenient
- How outdated beneficiary choices can derail your plans
- Best’s Commentary: Proposed Risk-Based Capital Change in Hong Kong Could Bolster Market’s Global Standing
- Retirement Tax Worries on the Rise Among Americans, Allianz Life Study Finds
- Lincoln Financial Recognized for Leadership in the Advancement of Long-Term Care Planning
More Life Insurance News