ReliaStar Life Insurance Company of New York – Annual Statement 2023
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
ASSETS
|
Current Year |
Prior Year |
|||
|
1 |
2 |
3 |
4 |
|
|
Net Admitted Assets |
Net Admitted |
|||
|
Assets |
Nonadmitted Assets |
(Cols. 1 - 2) |
Assets |
|
|
1. Bonds (Schedule D) |
............ 1,213,509,053 |
.................................0 |
............ 1,213,509,053 |
............ 1,256,713,416 |
2. Stocks (Schedule D):
|
2.1 Preferred stocks |
3,850,693 |
0 |
3,850,693 |
4,733,680 |
|||||
|
2.2 Common stocks |
2,303,685 |
0 |
2,303,685 |
2,373,624 |
|||||
|
3. |
Mortgage loans on real estate (Schedule B): |
||||||||
|
3.1 First liens |
.................................................................................................. |
108,882,071 |
0 |
108,882,071 |
106,109,442 |
||||
|
3.2 Other than first liens |
0 |
0 |
0 |
0 |
|||||
|
4. |
Real estate (Schedule A): |
||||||||
|
4.1 Properties occupied by the company (less $ |
0 |
||||||||
|
encumbrances) |
0 |
0 |
0 |
0 |
|||||
|
4.2 Properties held for the production of income (less |
|||||||||
|
$ |
0 |
encumbrances) |
0 |
0 |
0 |
0 |
|||
|
4.3 Properties held for sale (less $ |
0 |
||||||||
|
encumbrances) |
0 |
0 |
0 |
0 |
|||||
|
5. |
Cash ($ |
26,347,879 |
, Schedule E - Part 1), cash equivalents |
||||||
|
($ |
28,300,000 |
, Schedule E - Part 2) and short-term |
|||||||
|
investments ($ |
40,008,761 , Schedule DA) |
94,656,640 |
0 |
94,656,640 |
48,376,513 |
||||
|
6. |
Contract loans (including $ |
................................. |
0 |
premium notes) |
61,931,740 |
73,325 |
61,858,415 |
64,778,206 |
|
|
7. |
Derivatives (Schedule DB) |
392,789 |
0 |
392,789 |
1,107,873 |
||||
|
8. |
Other invested assets (Schedule BA) |
4,123,969 |
0 |
4,123,969 |
5,542,301 |
||||
|
9. |
Receivables for securities |
1,657,898 |
0 |
1,657,898 |
1,519,307 |
||||
|
10. |
Securities lending reinvested collateral assets (Schedule DL) |
45,177,923 |
0 |
45,177,923 |
57,078,342 |
||||
|
11. |
Aggregate write-ins for invested assets |
0 |
0 |
0 |
56,975 |
||||
|
12. |
Subtotals, cash and invested assets (Lines 1 to 11) |
1,536,486,462 |
73,325 |
1,536,413,137 |
1,548,389,677 |
||||
|
13. |
Title plants less $ |
0 charged off (for Title insurers |
|||||||
|
only) |
0 |
0 |
0 |
0 |
|||||
|
14. |
Investment income due and accrued |
12,173,676 |
20,645 |
12,153,032 |
11,426,861 |
||||
|
15. |
Premiums and considerations: |
||||||||
|
15.1 Uncollected premiums and agents' balances in the course of collection |
(5,730,521) |
143,378 |
(5,873,899) |
(7,015,489) |
|||||
|
15.2 Deferred premiums, agents' balances and installments booked but |
|||||||||
|
deferred and not yet due (including $ |
0 |
||||||||
|
............................................................earned but unbilled premiums) |
4,855,268 |
.................................0 |
...................4,855,268 |
................... 5,172,223 |
|||||
|
.................................15.3 Accrued retrospective premiums ($ |
0 ) and |
||||||||
|
contracts subject to redetermination ($ |
0 ) |
.................................0 |
0 |
0 |
0 |
16. Reinsurance:
|
....................................................16.1 Amounts recoverable from reinsurers |
................. 25,256,996 |
..........................1,118 |
................. 25,255,877 |
................. 38,402,147 |
||
|
..........................16.2 Funds held by or deposited with reinsured companies |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
||
|
........................16.3 Other amounts receivable under reinsurance contracts |
................... 4,724,024 |
.................................0 |
................... 4,724,024 |
................... 3,959,750 |
||
|
17. |
Amounts receivable relating to uninsured plans |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
|
18.1 |
Current federal and foreign income tax recoverable and interest thereon .... |
...................... 529,100 |
.................................0 |
...................... 529,100 |
.................................0 |
|
|
18.2 |
Net deferred tax asset |
................. 44,959,552 |
................. 36,311,275 |
................... 8,648,277 |
................. 13,449,906 |
|
|
19. |
......................................................Guaranty funds receivable or on deposit |
.......................161,376 |
.................................0 |
.......................161,376 |
.......................176,365 |
|
|
20. |
.....................................Electronic data processing equipment and software |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
|
21. |
Furniture and equipment, including health care delivery assets |
|||||
|
($ |
0 ) |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
|
22. |
.........Net adjustment in assets and liabilities due to foreign exchange rates |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
|
23. |
.....................................Receivables from parent, subsidiaries and affiliates |
........................ 26,929 |
........................ 26,929 |
.................................0 |
.................................0 |
|
|
24. |
Health care ($ |
0 ) and other amounts receivable |
........................ 66,563 |
........................ 66,562 |
.................................0 |
.................................0 |
|
25. |
Aggregate write-ins for other than invested assets |
...................... 916,939 |
........................ 14,111 |
...................... 902,828 |
...................... 421,155 |
|
|
26. |
Total assets excluding Separate Accounts, Segregated Accounts and |
|||||
|
Protected Cell Accounts (Lines 12 to 25) |
............ 1,624,426,364 |
................. 36,657,343 |
............ 1,587,769,020 |
............ 1,614,382,596 |
||
|
27. |
From Separate Accounts, Segregated Accounts and Protected Cell |
|||||
|
Accounts |
465,720,937 |
0 |
465,720,937 |
450,414,711 |
||
|
28. |
Total (Lines 26 and 27) |
2,090,147,301 |
36,657,343 |
2,053,489,957 |
2,064,797,307 |
|
|
DETAILS OF WRITE-INS |
||||||
|
1101. |
Derivative receivables |
.................................0 |
.................................0 |
.................................0 |
........................ 56,975 |
|
|
1102. |
...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
|
1103. |
...................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
|
1198. |
...................Summary of remaining write-ins for Line 11 from overflow page |
.................................0 |
.................................0 |
.................................0 |
.................................0 |
|
|
1199. |
Totals (Lines 1101 thru 1103 plus 1198)(Line 11 above) |
|||||
|
0 |
0 |
0 |
56,975 |
|||
|
2501. |
Miscellaneous assets |
916,939 |
........................ 14,111 |
...................... 902,828 |
.......................417,213 |
|
|
2502. |
Margin call collateral |
.................................0 |
.................................0 |
.................................0 |
..........................3,942 |
|
|
2503. |
........................................................................................................................................................... |
.................................... |
.................................... |
.................................... |
||
|
2598. |
Summary of remaining write-ins for Line 25 from overflow page |
0 |
0 |
0 |
0 |
|
|
2599. |
Totals (Lines 2501 thru 2503 plus 2598)(Line 25 above) |
916,939 |
14,111 |
902,828 |
421,155 |
2
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
LIABILITIES, SURPLUS AND OTHER FUNDS
|
1 |
2 |
|||||
|
Current Year |
Prior Year |
|||||
|
1. |
Aggregate reserve for life contracts $ |
............... 889,110,099 (Exh. 5, Line 9999999) less $ |
0 |
|||
|
included in Line 6.3 (including $ |
1,025,998 Modco Reserve) |
.......................................................................... |
889,110,099 |
958,687,702 |
||
|
2. |
Aggregate reserve for accident and health contracts (including $ |
0 Modco Reserve) |
26,450,391 |
26,818,389 |
||
|
3. |
Liability for deposit-type contracts (Exhibit 7, Line 14, Col. 1) (including $ |
.................................0 |
Modco Reserve) |
................. 46,766,005 |
52,807,552 |
4. Contract claims:
|
4.1 |
Life (Exhibit 8, Part 1, Line 4.4, Col. 1 less Col. 6) |
................. 10,518,095 |
14,529,988 |
|
4.2 |
Accident and health (Exhibit 8, Part 1, Line 4.4, Col. 6) |
................. 28,786,748 |
27,985,552 |
|
5. Policyholders' dividends/refunds to members $ |
39,044 and coupons $ |
0 due |
|
|
and unpaid (Exhibit 4, Line 10) |
........................ 39,044 |
33,736 |
6. Provision for policyholders' dividends, refunds to members and coupons payable in following calendar year - estimated amounts:
|
6.1 |
Policyholders' dividends and refunds to members apportioned for payment (including $ |
.................................0 |
||
|
|
................... |
1,253,598 |
1,215,551 |
|
|
6.2 |
Policyholders' dividends and refunds to members not yet apportioned (including $ |
0 |
0 |
0 |
|
6.3 |
Coupons and similar benefits (including $ |
0 |
0 |
0 |
|
7. Amount provisionally held for deferred dividend policies not included in Line 6 |
0 |
0 |
8. Premiums and annuity considerations for life and accident and health contracts received in advance less
|
$ |
0 discount; including $ |
0 accident and health premiums (Exhibit 1, |
|
|
Part 1, Col. 1, sum of lines 4 and 14) |
.......................114,477 |
110,419 |
9. Contract liabilities not included elsewhere:
|
9.1 |
Surrender values on canceled contracts |
0 |
0 |
|||||
|
9.2 |
Provision for experience rating refunds, including the liability of $ |
0 |
accident and health |
|||||
|
experience rating refunds of which $ |
0 is for medical loss ratio rebate per the Public Health |
|||||||
|
Service Act |
124,427 |
87,388 |
||||||
|
9.3 Other amounts payable on reinsurance, including $ |
0 assumed and $ |
5,244,509 |
||||||
|
ceded |
5,244,509 |
2,702,148 |
||||||
|
9.4 Interest maintenance reserve (IMR, Line 6) |
3,635,390 |
6,618,194 |
||||||
|
10. |
Commissions to agents due or accrued-life and annuity contracts $ |
158,987 |
accident and health |
|||||
|
$ |
...................... 981,041 |
and deposit-type contract funds $ |
................................. |
0 |
1,140,028 |
890,170 |
||
|
11. |
Commissions and expense allowances payable on reinsurance assumed |
0 |
0 |
|||||
|
12. |
General expenses due or accrued (Exhibit 2, Line 12, Col. 7) |
645,459 |
695,745 |
|||||
|
13. |
Transfers to Separate Accounts due or accrued (net) (including $ |
(553,857) |
accrued for expense |
|||||
|
allowances recognized in reserves, net of reinsured allowances) |
93,115 |
(140,462) |
||||||
|
14. |
Taxes, licenses and fees due or accrued, excluding federal income taxes (Exhibit 3, Line 9, Col. 6) |
(286,276) |
1,623,230 |
|||||
|
15.1 |
Current federal and foreign income taxes, including $ |
0 on realized capital gains (losses) |
0 |
4,344,408 |
||||
|
15.2 |
Net deferred tax liability |
0 |
0 |
|||||
|
16. |
Unearned investment income |
992,671 |
1,039,177 |
|||||
|
17. |
Amounts withheld or retained by reporting entity as agent or trustee |
62,473 |
11,991 |
|||||
|
18. |
........................Amounts held for agents' account, including $ |
.........................................59,278 agents' credit balances |
59,278 |
...................... 103,550 |
||||
|
19. |
........................................................................................................................................Remittances and items not allocated |
................. 13,981,430 |
................. 13,276,999 |
|||||
|
20. |
.....................................................................................Net adjustment in assets and liabilities due to foreign exchange rates |
0 |
.................................0 |
|||||
|
21. |
Liability for benefits for employees and agents if not included above |
0 |
0 |
|||||
|
22. |
Borrowed money $ |
0 and interest thereon $ |
0 |
............................................ |
0 |
0 |
||
|
23. |
........................................................................................................................Dividends to stockholders declared and unpaid |
................. 24,000,000 |
.................................0 |
|||||
|
24. |
Miscellaneous liabilities: |
|||||||
|
24.01 Asset valuation reserve (AVR, Line 16, Col. 7) |
||||||||
|
7,093,690 |
4,140,326 |
|||||||
|
24.02 Reinsurance in unauthorized and certified ($ |
0 |
) companies |
194,076 |
135,945 |
||||
|
24.03 Funds held under reinsurance treaties with unauthorized and certified ($ |
0 |
) reinsurers |
0 |
0 |
||||
|
..................................................................................................................24.04 Payable to parent, subsidiaries and affiliates |
................. 14,829,389 |
................. 22,421,556 |
||||||
|
...........................................................................................................................................................24.05 Drafts outstanding |
.................................0 |
.................................0 |
||||||
|
24.06 Liability for amounts held under uninsured plans |
||||||||
|
0 |
0 |
|||||||
|
24.07 Funds held under coinsurance |
0 |
0 |
||||||
|
24.08 Derivatives |
143,460 |
227,326 |
||||||
|
......................................................................................................................................................24.09 Payable for securities |
...................2,500,021 |
................... 5,040,353 |
||||||
|
..........................................................................................................................................24.10 Payable for securities lending |
................. 45,177,923 |
................. 57,078,342 |
||||||
|
24.11 Capital notes $ |
.................................0 and interest thereon $ |
0 |
.................................0 |
.................................0 |
||||
|
25. |
................................................................................................................................................Aggregate write-ins for liabilities |
9,034,656 |
6,590,121 |
|||||
|
26. |
.....................................................................................Total liabilities excluding Separate Accounts business (Lines 1 to 25) |
1,131,704,174 |
1,209,075,395 |
|||||
|
27. |
.........................................................................................................................................From Separate Accounts Statement |
................465,720,937 |
................450,414,711 |
|||||
|
28. |
Total liabilities (Lines 26 and 27) |
1,597,425,111 |
1,659,490,106 |
|||||
|
29. |
...............................................................................................................................................................Common capital stock |
................... 2,755,726 |
................... 2,755,726 |
|||||
|
30. |
...............................................................................................................................................................Preferred capital stock |
.................................0 |
.................................0 |
|||||
|
31. |
...........................................................................................................Aggregate write-ins for other than special surplus funds |
................125,754,842 |
................138,747,937 |
|||||
|
32. |
Surplus notes |
|||||||
|
0 |
0 |
|||||||
|
33. |
Gross paid in and contributed surplus (Page 3, Line 33, Col. 2 plus Page 4, Line 51.1, Col. 1) |
............................................... |
228,881,164 |
228,881,164 |
||||
|
34. |
Aggregate write-ins for special surplus funds |
0 |
0 |
|||||
|
35. |
Unassigned funds (surplus) |
....................................................................................................................................................... |
................. 98,673,114 |
................. 34,922,374 |
||||
|
36. |
Less treasury stock, at cost: |
|||||||
|
36.1 |
................................. |
0 shares common (value included in Line 29 |
$ |
0 |
) |
0 |
0 |
|
|
36.2 |
................................. |
0 shares preferred (value included in Line 30 |
$ |
0 |
) |
.................................0 |
.................................0 |
|
|
37. |
Surplus (Total Lines 31+32+33+34+35-36) (including $ |
........0 in Separate Accounts Statement) |
453,309,120 |
402,551,475 |
||||
|
38. |
......................................................................................................................Totals of Lines 29, 30 and 37 (Page 4, Line 55) |
456,064,846 |
405,307,201 |
|||||
|
39. |
Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3) |
2,053,489,957 |
2,064,797,307 |
|||||
|
DETAILS OF WRITE-INS |
||||||||
|
2501. |
Unclaimed property |
|||||||
|
................... 5,596,747 |
................... 3,459,980 |
|||||||
|
2502. |
Lifeline deposits payable |
....................................................................................................................................................... |
...................2,040,485 |
...................1,099,192 |
||||
|
2503. |
Marginal call collateral |
|||||||
|
1,081,821 |
1,091,821 |
|||||||
|
2598. |
..............................................................................................Summary of remaining write-ins for Line 25 from overflow page |
...................... 315,604 |
...................... 939,128 |
|||||
|
2599. |
Totals (Lines 2501 thru 2503 plus 2598)(Line 25 above) |
9,034,656 |
6,590,121 |
|||||
|
3101. |
Deferred gain on reinsurance |
125,754,842 |
138,747,937 |
|||||
|
3102 |
.................................... |
|||||||
|
3103 |
.................................... |
|||||||
|
3198. |
..............................................................................................Summary of remaining write-ins for Line 31 from overflow page |
.................................0 |
.................................0 |
|||||
|
3199. |
Totals (Lines 3101 thru 3103 plus 3198)(Line 31 above) |
|||||||
|
125,754,842 |
138,747,937 |
|||||||
|
3401 |
.................................... |
|
3402 |
.................................... |
||
|
3403 |
.................................... |
||
|
3498. |
Summary of remaining write-ins for Line 34 from overflow page |
.................................0 |
.................................0 |
|
3499. |
Totals (Lines 3401 thru 3403 plus 3498)(Line 34 above) |
0 |
0 |
3
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
SUMMARY OF OPERATIONS
|
1 |
2 |
|
Current Year |
Prior Year |
1. Premiums and annuity considerations for life and accident and health contracts (Exhibit 1, Part 1, Line 20.4, Col. 1 less
|
Col. 8) |
141,193,003 |
135,748,566 |
|
|
2. |
Considerations for supplementary contracts with life contingencies |
2,379,740 |
2,669,479 |
|
3. |
Net investment income (Exhibit of Net Investment Income, Line 17) |
71,358,059 |
66,442,850 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR, Line 5) |
(662,202) |
(207,860) |
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
0 |
0 |
|
6. |
Commissions and expense allowances on reinsurance ceded (Exhibit 1, Part 2, Line 26.1, Col. 1) |
18,011,645 |
11,912,302 |
|
7. |
Reserve adjustments on reinsurance ceded |
(50,395,915) |
(59,413,843) |
8. Miscellaneous Income:
|
8.1 Income from fees associated with investment management, administration and contract guarantees from Separate |
|||
|
Accounts |
10,341,936 |
11,391,399 |
|
|
8.2 Charges and fees for deposit-type contracts |
0 |
.................................0 |
|
|
8.3 Aggregate write-ins for miscellaneous income |
1,423,717 |
1,977,947 |
|
|
9. |
Total (Lines 1 to 8.3) |
193,649,981 |
170,520,840 |
|
10. |
Death benefits |
................. 64,022,825 |
................. 61,952,645 |
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
..........................8,682 |
........................ 61,277 |
|
12. |
Annuity benefits (Exhibit 8, Part 2, Line 6.4, Cols. 4 + 5 minus Analysis of Operations Summary, Line 18, Col. 1) |
................... 6,297,970 |
................... 5,343,641 |
|
13. |
Disability benefits and benefits under accident and health contracts |
................. 75,066,970 |
................. 68,025,099 |
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
.................................0 |
.................................0 |
|
15. |
Surrender benefits and withdrawals for life contracts |
................. 29,743,819 |
................. 35,771,816 |
|
16. |
Group conversions |
.................................0 |
.................................0 |
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
................... 1,321,948 |
.......................397,383 |
|
18. |
Payments on supplementary contracts with life contingencies |
................... 3,479,884 |
................... 3,586,586 |
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
(69,444,333) |
(13,737,374) |
|
20. |
Totals (Lines 10 to 19) |
110,497,766 |
................161,401,072 |
21. Commissions on premiums, annuity considerations, and deposit-type contract funds (direct business only) (Exhibit 1, Part
|
2, Line 31, Col. 1) |
................... 7,571,626 |
................... 8,879,512 |
|
|
22. |
Commissions and expense allowances on reinsurance assumed (Exhibit 1, Part 2, Line 26.2, Col. 1) |
.................................0 |
.................................0 |
|
23. |
General insurance expenses and fraternal expenses (Exhibit 2, Line 10, Cols. 1, 2, 3, 4 and 6) |
................. 16,504,984 |
................. 28,879,246 |
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes (Exhibit 3, Line 7, Cols. 1 + 2 + 3 + 5) |
................... 5,740,205 |
................... 6,073,435 |
|
25. |
Increase in loading on deferred and uncollected premiums |
...................... 496,925 |
.....................(157,229) |
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
................(55,507,985) |
................(66,273,701) |
|
27. |
Aggregate write-ins for deductions |
25,556 |
205,404 |
|
28. |
Totals (Lines 20 to 27) |
85,329,078 |
139,007,739 |
29. Net gain from operations before dividends to policyholders, refunds to members and federal income taxes (Line 9 minus
|
Line 28) |
................108,320,903 |
31,513,101 |
|
|
30. |
Dividends to policyholders and refunds to members |
1,139,366 |
1,179,619 |
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and before federal income taxes (Line 29 |
||
|
minus Line 30) |
................107,181,538 |
30,333,482 |
|
|
32. |
Federal and foreign income taxes incurred (excluding tax on capital gains) |
9,563,403 |
6,176,207 |
33. Net gain from operations after dividends to policyholders, refunds to members and federal income taxes and before
|
realized capital gains or (losses) (Line 31 minus Line 32) |
97,618,135 |
24,157,275 |
||||
|
34. |
Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital gains tax of |
|||||
|
$ |
217,581 (excluding taxes of $ |
......................................(968,925) transferred to the IMR) |
(1,309,281) |
950,013 |
||
|
35. |
Net income (Line 33 plus Line 34) |
96,308,854 |
................. 25,107,288 |
|||
|
CAPITAL AND SURPLUS ACCOUNT |
||||||
|
36. |
...................................................................................Capital and surplus, |
405,307,201 |
433,037,206 |
|||
|
37. |
Net income (Line 35) |
96,308,854 |
................. 25,107,288 |
|||
|
38. |
..................Change in net unrealized capital gains (losses) less capital gains tax of $ |
(324,138) |
................. (1,320,587) |
.....................(383,665) |
||
|
39. |
Change in net unrealized foreign exchange capital gain (loss) |
...................... 101,206 |
.....................(101,816) |
|||
|
40. |
...........................................................................................................................................Change in net deferred income tax |
................. (9,689,953) |
................. (1,742,614) |
|||
|
41. |
..................................................................................................................................................Change in nonadmitted assets |
................... 4,956,711 |
................. (3,051,393) |
|||
|
42. |
.............................................................................Change in liability for reinsurance in unauthorized and certified companies |
.......................(58,130) |
................... 6,672,904 |
|||
|
43. |
Change in reserve on account of change in valuation basis, (increase) or decrease |
...................... 501,268 |
.................................0 |
|||
|
44. |
Change in asset valuation reserve |
................. (2,953,364) |
................. (2,237,471) |
|||
|
45. |
..........................................................................Change in treasury stock (Page 3, Lines 36.1 and 36.2, Col. 2 minus Col. 1) |
.................................0 |
.................................0 |
|||
|
46. |
..............................................................................Surplus (contributed to) withdrawn from Separate Accounts during period |
.................................0 |
.................................0 |
|||
|
47. |
......................................................................................................Other changes in surplus in Separate Accounts Statement |
.................................0 |
.................................0 |
|||
|
48. |
Change in surplus notes |
.................................0 |
.................................0 |
|||
|
49. |
Cumulative effect of changes in accounting principles |
.......................(95,263) |
.................................0 |
|||
|
50. |
Capital changes: |
|||||
|
50.1 Paid in |
.................................0 |
.................................0 |
||||
|
........................................................................................................................50.2 Transferred from surplus (Stock Dividend) |
.................................0 |
.................................0 |
||||
|
50.3 Transferred to surplus |
.................................0 |
.................................0 |
||||
|
51. |
Surplus adjustment: |
|||||
|
51.1 Paid in |
.................................0 |
.................................0 |
||||
|
.............................................................................................................................51.2 Transferred to capital (Stock Dividend) |
.................................0 |
.................................0 |
||||
|
....................................................................................................................................................51.3 Transferred from capital |
.................................0 |
.................................0 |
||||
|
51.4 Change in surplus as a result of reinsurance |
................(12,993,095) |
................. (6,132,706) |
||||
|
52. |
.........................................................................................................................................................Dividends to stockholders |
................(24,000,000) |
................(43,000,000) |
|||
|
53. |
..................................................................................................................Aggregate write-ins for gains and losses in surplus |
0 |
(2,860,531) |
|||
|
54. |
Net change in capital and surplus for the year (Lines 37 through 53) |
50,757,646 |
(27,730,005) |
|||
|
55. |
Capital and surplus, |
456,064,846 |
405,307,201 |
|||
|
DETAILS OF WRITE-INS |
||||||
|
08.301. Fee income |
1,272,944 |
................... 1,539,150 |
||||
|
08.302. Miscellaneous income |
150,773 |
.......................438,797 |
||||
|
08.303. |
........................................................................................................................................................................................................................................ |
.................................... |
||||
|
08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
............................................................................................. |
.................................0 |
.................................0 |
|||
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398)(Line 8.3 above) |
1,423,717 |
1,977,947 |
||||
|
2701. |
Reinsurance expense |
........................ 19,113 |
........................ 21,951 |
|||
|
2702. |
Miscellaneous expense |
6,443 |
...................... 183,454 |
|||
|
2703 |
.................................... |
|||||
|
2798. |
..............................................................................................Summary of remaining write-ins for Line 27 from overflow page |
.................................0 |
.................................0 |
|||
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798)(Line 27 above) |
25,556 |
205,404 |
|||
|
5301. |
Prior period adjustments |
0 |
................. (2,860,531) |
|||
|
5302 |
.................................... |
|||||
|
5303 |
.................................... |
|||||
|
5398. |
..............................................................................................Summary of remaining write-ins for Line 53 from overflow page |
.................................0 |
.................................0 |
|||
|
5399. |
Totals (Lines 5301 thru 5303 plus 5398)(Line 53 above) |
0 |
(2,860,531) |
4
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
CASH FLOW
|
1 |
2 |
|||
|
Current Year |
Prior Year |
|||
|
Cash from Operations |
||||
|
1. |
Premiums collected net of reinsurance |
................142,478,833 |
................143,976,463 |
|
|
2. |
Net investment income |
................. 70,108,394 |
................. 65,876,916 |
|
|
3. |
Miscellaneous income |
15,973,479 |
14,923,259 |
|
|
4. |
Total (Lines 1 through 3) |
228,560,707 |
224,776,637 |
|
|
5. |
Benefit and loss related payments |
................217,817,929 |
................196,383,884 |
|
|
6. |
.......................................................Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts |
................(55,741,563) |
................(66,481,337) |
|
|
7. |
Commissions, expenses paid and aggregate write-ins for deductions |
................. 31,490,867 |
................. 41,325,984 |
|
|
8. |
Dividends paid to policyholders |
...................1,096,011 |
................... 1,167,644 |
|
|
9. |
Federal and foreign income taxes paid (recovered) net of $ |
168,964 tax on capital gains (losses) |
13,780,830 |
3,985,145 |
|
10. |
Total (Lines 5 through 9) |
208,444,074 |
176,381,321 |
|
|
11. |
Net cash from operations (Line 4 minus Line 10) |
20,116,633 |
48,395,317 |
|
Cash from Investments
12. Proceeds from investments sold, matured or repaid:
|
12.1 |
Bonds |
................351,033,977 |
................398,609,316 |
|
|
12.2 |
Stocks |
...................... 600,000 |
.................................0 |
|
|
12.3 |
Mortgage loans |
..................13,727,371 |
................. 18,053,371 |
|
|
12.4 |
Real estate |
.................................0 |
.................................0 |
|
|
12.5 |
Other invested assets |
...................... 416,827 |
.................................0 |
|
|
12.6 |
Net gains or (losses) on cash, cash equivalents and short-term investments |
........................ (1,294) |
........................ (1,403) |
|
|
12.7 |
Miscellaneous proceeds |
12,672,478 |
5,040,353 |
|
|
12.8 Total investment proceeds (Lines 12.1 to 12.7) |
................378,449,359 |
................421,701,637 |
||
|
13. |
Cost of investments acquired (long-term only): |
|||
|
13.1 |
Bonds |
................311,099,134 |
................418,317,452 |
|
|
13.2 |
Stocks |
.................................0 |
...................... 999,279 |
|
|
13.3 |
Mortgage loans |
................. 16,500,000 |
.................................0 |
|
|
13.4 |
Real estate |
.................................0 |
.................................0 |
|
|
13.5 |
Other invested assets |
.................................0 |
.................................0 |
|
|
13.6 |
Miscellaneous applications |
2,678,924 |
18,991,237 |
|
|
13.7 |
Total investments acquired (Lines 13.1 to 13.6) |
330,278,058 |
438,307,969 |
|
|
14. |
Net increase/(decrease) in contract loans and premium notes |
(2,948,026) |
(1,776,350) |
|
|
15. |
Net cash from investments (Line 12.8 minus Line 13.7 minus Line 14) |
51,119,327 |
(14,829,981) |
|
|
Cash from Financing and Miscellaneous Sources |
||||
|
16. |
Cash provided (applied): |
|||
|
16.1 |
Surplus notes, capital notes |
.................................0 |
.................................0 |
|
|
................................................................................................................16.2 Capital and paid in surplus, less treasury stock |
.................................0 |
.................................0 |
||
|
.................................................................................................................................................................16.3 Borrowed funds |
.................................0 |
.................................0 |
||
|
..............................................................................16.4 Net deposits on deposit-type contracts and other insurance liabilities |
................. (6,041,547) |
................. (5,247,029) |
||
|
.................................................................................................................................................16.5 Dividends to stockholders |
.................................0 |
................. 43,000,000 |
||
|
...........................................................................................................................................16.6 Other cash provided (applied) |
(18,914,286) |
24,112,368 |
||
|
17. |
Net cash from financing and miscellaneous sources (Lines 16.1 to 16.4 minus Line 16.5 plus Line 16.6) |
(24,955,833) |
(24,134,661) |
|
|
RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS |
||||
|
18. |
........................................Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17) |
46,280,127 |
9,430,675 |
|
|
19. |
Cash, cash equivalents and short-term investments: |
|||
|
...............................................................................................................................................................19.1 Beginning of year |
................. 48,376,513 |
................. 38,945,838 |
||
|
19.2 End of year (Line 18 plus Line 19.1) |
94,656,640 |
48,376,513 |
Note: Supplemental disclosures of cash flow information for non-cash transactions:
5
6
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - SUMMARY
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
|||
|
Other Lines of |
YRT Mortality |
||||||||||
|
Total |
Individual Life |
Group Life |
Individual Annuities |
Group Annuities |
Accident and Health |
Fraternal |
Business |
Risk Only |
|||
|
1. |
Premiums and annuity considerations for life and accident and health contracts |
141,193,002 |
39,730,638 |
10,454,999 |
51,673 |
0 |
90,955,692 |
................................. |
0 |
0 |
0 |
|
2. |
Considerations for supplementary contracts with life contingencies |
.................... 2,379,740 |
...............XXX |
...............XXX |
.................... 2,379,740 |
................................. 0 |
...............XXX |
...............XXX |
................................. 0 |
...............XXX |
|
|
3. |
Net investment income |
.................. 71,358,059 |
.................. 49,081,002 |
.................... 1,323,815 |
.................... 6,504,002 |
....................... 211,702 |
...................12,804,219 |
................................. |
0 |
.................... 1,433,319 |
................................. 0 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
......................(662,202) |
....................... 266,762 |
...........................2,053 |
......................(938,866) |
..............................978 |
...........................6,871 |
................................. |
0 |
................................. 0 |
................................. 0 |
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
6. |
Commissions and expense allowances on reinsurance ceded |
...................18,011,645 |
...................10,071,512 |
................................. 0 |
.................... 7,710,804 |
................................. 0 |
....................... 229,329 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
7. |
Reserve adjustments on reinsurance ceded |
(50,395,915) |
(3,235,151) |
0 |
(47,160,764) |
0 |
0 |
...............XXX |
0 |
0 |
8. Miscellaneous Income:
|
8.1 Income from fees associated with investment management, administration and |
|||||||||||
|
contract guarantees from Separate Accounts |
...................10,341,936 |
.................... 1,219,067 |
................................. 0 |
.................... 9,122,869 |
................................. 0 |
................................. 0 |
...............XXX |
................................. 0 |
................................. 0 |
||
|
8.2 Charges and fees for deposit-type contracts |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
...............XXX |
...............XXX |
................................. 0 |
................................. 0 |
||
|
8.3 Aggregate write-ins for miscellaneous income |
1,423,717 |
42,416 |
0 |
1,381,286 |
0 |
15 |
0 |
0 |
0 |
||
|
9. |
Totals (Lines 1 to 8.3) |
193,649,982 |
97,176,246 |
11,780,867 |
(20,949,256) |
212,680 |
103,996,126 |
0 |
1,433,319 |
0 |
|
|
10. |
Death benefits |
.................. 64,022,825 |
.................. 55,647,033 |
.................... 8,375,792 |
0 |
0 |
...............XXX |
...............XXX |
0 |
0 |
|
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
.......................... 8,683 |
.......................... 8,683 |
................................. 0 |
................................. 0 |
................................. 0 |
...............XXX |
...............XXX |
................................. 0 |
................................. 0 |
|
|
12. |
Annuity benefits |
.................... 6,297,970 |
...............XXX |
...............XXX |
.................... 5,801,790 |
....................... 496,180 |
...............XXX |
...............XXX |
................................. 0 |
...............XXX |
|
|
13. |
Disability benefits and benefits under accident and health contracts |
.................. 75,066,970 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
.................. 75,066,970 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
15. |
Surrender benefits and withdrawals for life contracts |
29,743,819 |
...................16,449,729 |
................................. 0 |
13,286,096 |
7,994 |
...............XXX |
...............XXX |
0 |
0 |
|
|
16. |
Group conversions |
................................. 0 |
......................... 23,915 |
....................... (23,915) |
................................. 0 |
................................. 0 |
................................. 0 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
.................... 1,321,948 |
....................... 318,030 |
.........................44,062 |
....................... 802,535 |
........................151,149 |
...........................6,172 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
18. |
Payments on supplementary contracts with life contingencies |
....................3,479,884 |
................................. 0 |
................................. 0 |
....................3,479,884 |
................................. 0 |
...............XXX |
...............XXX |
................................. 0 |
................................. 0 |
|
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
(69,444,331) |
(46,464,217) |
(743,280) |
(21,489,151) |
(379,685) |
(367,998) |
XXX |
0 |
0 |
|
|
20. |
Totals (Lines 10 to 19) |
110,497,768 |
25,983,173 |
7,652,659 |
1,881,154 |
275,638 |
74,705,144 |
...............XXX |
0 |
0 |
|
|
21. |
Commissions on premiums, annuity considerations and deposit-type contract funds |
||||||||||
|
(direct business only) |
.................... 7,571,627 |
....................... 696,900 |
....................... 570,710 |
.................... 1,560,500 |
................................. 0 |
.................... 4,743,517 |
................................. |
0 |
................................. 0 |
...............XXX |
|
|
22. |
Commissions and expense allowances on reinsurance assumed |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
0 |
|||||||||||
|
23. |
General insurance expenses and fraternal expenses |
16,504,984 |
10,947,456 |
1,213,598 |
1,021,649 |
0 |
3,322,281 |
................................. |
0 |
0 |
|
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
.................... 5,740,205 |
.................... 4,546,404 |
....................... 198,426 |
......................(208,468) |
..............................162 |
.................... 1,203,681 |
................................. |
0 |
................................. 0 |
................................. 0 |
|
25. |
Increase in loading on deferred and uncollected premiums |
....................... 496,925 |
....................... 265,805 |
...........................9,085 |
................................. 0 |
................................. 0 |
....................... 222,035 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
.................(55,507,985) |
.................. (3,078,839) |
................................. 0 |
.................(52,429,146) |
................................. 0 |
................................. 0 |
...............XXX |
................................. 0 |
................................. 0 |
|
|
27. |
Aggregate write-ins for deductions |
25,557 |
7,638 |
108 |
16,868 |
0 |
943 |
0 |
0 |
0 |
|
|
28. |
Totals (Lines 20 to 27) |
85,329,081 |
39,368,537 |
9,644,586 |
(48,157,443) |
275,800 |
84,197,601 |
0 |
0 |
0 |
|
|
29. |
Net gain from operations before dividends to policyholders, refunds to members and |
||||||||||
|
federal income taxes (Line 9 minus Line 28) |
108,320,901 |
57,807,709 |
2,136,281 |
27,208,187 |
(63,120) |
19,798,525 |
................................. |
0 |
1,433,319 |
0 |
|
|
30. |
Dividends to policyholders and refunds to members |
1,139,365 |
1,139,365 |
0 |
0 |
0 |
0 |
XXX |
0 |
0 |
|
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and |
||||||||||
|
before federal income taxes (Line 29 minus Line 30) |
107,181,536 |
56,668,344 |
2,136,281 |
27,208,187 |
(63,120) |
19,798,525 |
................................. |
0 |
1,433,319 |
0 |
|
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
9,563,402 |
5,056,300 |
190,613 |
2,427,684 |
(5,632) |
1,766,547 |
0 |
127,890 |
0 |
|
|
33. |
Net gain from operations after dividends to policyholders, refunds to members and |
||||||||||
|
federal income taxes and before realized capital gains or (losses) (Line 31 minus |
|||||||||||
|
Line 32) |
97,618,134 |
51,612,044 |
1,945,668 |
24,780,503 |
(57,488) |
18,031,978 |
0 |
1,305,429 |
0 |
||
|
34. |
Policies/certificates in force end of year |
299,176 |
166,106 |
31,799 |
8,645 |
152 |
92,474 |
XXX |
0 |
0 |
|
|
DETAILS OF WRITE-INS |
|||||||||||
|
..............................................................................................................08.301. Fee income |
.................... 1,272,944 |
.........................24,597 |
................................. 0 |
.................... 1,248,347 |
................................. 0 |
................................. 0 |
................................. |
0 |
................................. 0 |
................................. 0 |
|
|
..............................................................................................08.302. Miscellaneous income |
....................... 150,773 |
......................... 17,819 |
................................. 0 |
....................... 132,939 |
................................. 0 |
............................... 15 |
................................. |
0 |
................................. 0 |
................................. 0 |
|
|
.08.303 |
................................................................................................................................ |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
|
08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
................................. 0 |
0 |
0 |
0 |
0 |
0 |
................................. |
0 |
0 |
0 |
|
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
1,423,717 |
42,416 |
0 |
1,381,286 |
0 |
15 |
0 |
0 |
0 |
||
|
2701. |
Reinsurance expense |
19,113 |
6,608 |
0 |
12,505 |
0 |
0 |
................................. |
0 |
0 |
0 |
|
2702. |
Miscellaneous expense |
...........................6,444 |
...........................1,030 |
..............................108 |
...........................4,363 |
................................. 0 |
..............................943 |
................................. |
0 |
................................. 0 |
................................. 0 |
|
2703 |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
||
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. |
0 |
................................. 0 |
................................. 0 |
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
25,557 |
7,638 |
108 |
16,868 |
0 |
943 |
0 |
0 |
0 |
6.1
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - INDIVIDUAL LIFE INSURANCE (b)
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
||
|
Universal Life |
|||||||||||||
|
With Secondary |
Variable |
Credit Life |
Other Individual |
YRT Mortality |
|||||||||
|
Total |
Industrial Life |
Whole Life |
Term Life |
Indexed Life |
Universal Life |
Guarantees |
Variable Life |
Universal Life |
(c) |
Life |
Risk Only |
||
|
1. |
Premiums for life contracts(a) |
............ 39,730,638 |
..........................0 |
1,627,831 |
..............5,447,796 |
..............3,004,316 |
............ 29,166,194 |
.................311,326 |
97,645 |
75,530 |
..........................0 |
..........................0 |
..........................0 |
|
2. |
Considerations for supplementary contracts with life contingencies |
...........XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
|
3. |
Net investment income |
.............49,081,002 |
..........................0 |
.............. 8,422,350 |
...................62,898 |
.................. 32,269 |
............ 39,368,461 |
.............. 1,059,986 |
.................. 97,247 |
.................. 37,791 |
..........................0 |
..........................0 |
..........................0 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
................. 266,762 |
..........................0 |
.................. 27,431 |
..........................0 |
..........................0 |
.................227,147 |
.................. 12,014 |
.......................170 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
5. Separate Accounts net gain from operations excluding unrealized gains or
|
losses |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
||
|
6. |
Commissions and expense allowances on reinsurance ceded |
.............10,071,512 |
..........................0 |
................. 150,515 |
..............4,111,477 |
..........................0 |
..............5,321,304 |
.................463,470 |
.................... 5,522 |
.................. 19,224 |
..........................0 |
..........................0 |
..........................0 |
|
|
7. |
Reserve adjustments on reinsurance ceded |
............ (3,235,151) |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
............... (706,247) |
.............(2,528,904) |
..........................0 |
..........................0 |
..........................0 |
|
|
8. |
Miscellaneous Income: |
|||||||||||||
|
8.1 Income from fees associated with investment management, |
||||||||||||||
|
administration and contract guarantees from Separate Accounts |
..............1,219,067 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
.................. 15,300 |
..............1,203,767 |
..........................0 |
..........................0 |
..........................0 |
||
|
8.2 Charges and fees for deposit-type contracts |
..........................0 |
..........................0 |
0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
0 |
0 |
..........................0 |
..........................0 |
..........................0 |
||
|
8.3 Aggregate write-ins for miscellaneous income |
42,418 |
0 |
413 |
57,946 |
(5) |
(32,864) |
782 |
0 |
16,146 |
0 |
0 |
0 |
||
|
9. |
Totals (Lines 1 to 8.3) |
97,176,248 |
0 |
10,228,540 |
9,680,117 |
3,036,580 |
74,050,242 |
1,847,578 |
(490,363) |
(1,176,446) |
0 |
0 |
0 |
|
|
10. |
Death benefits |
.............55,647,033 |
..........................0 |
2,116,677 |
.............. 5,618,696 |
................. 600,000 |
.............45,809,876 |
................. 910,852 |
185,916 |
405,016 |
..........................0 |
..........................0 |
..........................0 |
|
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
....................8,683 |
..........................0 |
1,286 |
....................6,838 |
..........................0 |
.......................514 |
........................ 45 |
0 |
0 |
..........................0 |
..........................0 |
..........................0 |
|
|
12. |
Annuity benefits |
...........XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
XXX |
|
|
13. |
Disability benefits and benefits under accident and health contracts |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
|
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
|
|
15. |
Surrender benefits and withdrawals for life contracts |
............ 16,449,729 |
..........................0 |
3,502,066 |
.................341,299 |
.............. 1,291,268 |
.............10,385,769 |
.................. 42,915 |
85,438 |
800,974 |
..........................0 |
..........................0 |
..........................0 |
|
|
16. |
Group conversions |
.................. 23,915 |
..........................0 |
0 |
..........................0 |
..........................0 |
.................. 23,915 |
..........................0 |
0 |
0 |
..........................0 |
..........................0 |
..........................0 |
|
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
.................318,030 |
..........................0 |
21,046 |
.................277,839 |
....................2,197 |
.................. 41,652 |
.................(23,271) |
1,650 |
(3,083) |
..........................0 |
..........................0 |
..........................0 |
|
|
18. |
Payments on supplementary contracts with life contingencies |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
|
|
19. |
...Increase in aggregate reserves for life and accident and health contracts |
(46,464,217) |
0 |
(1,435,163) |
(1,793,242) |
249,049 |
(44,686,051) |
1,501,813 |
(145,010) |
(155,613) |
0 |
0 |
0 |
|
|
20. |
Totals (Lines 10 to 19) |
............ 25,983,173 |
..........................0 |
4,205,912 |
..............4,451,430 |
..............2,142,514 |
.............11,575,675 |
..............2,432,354 |
127,994 |
1,047,294 |
..........................0 |
..........................0 |
..........................0 |
|
|
21. |
Commissions on premiums, annuity considerations and deposit-type |
|||||||||||||
|
contract funds (direct business only) |
................. 696,900 |
..........................0 |
158,793 |
.................. 13,052 |
.................. 85,107 |
................. 485,242 |
....................5,358 |
0 |
(50,652) |
..........................0 |
..........................0 |
...........XXX |
||
|
22. |
Commissions and expense allowances on reinsurance assumed |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
|
|
23. |
General insurance expenses |
............ 10,947,456 |
..........................0 |
..............1,032,770 |
.................298,247 |
..........................0 |
..............9,583,475 |
.................. 29,416 |
..........................0 |
....................3,548 |
..........................0 |
..........................0 |
..........................0 |
|
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
..............4,546,404 |
..........................0 |
522,776 |
.............. 1,076,854 |
..........................0 |
.............. 2,825,203 |
.................109,139 |
0 |
12,432 |
..........................0 |
..........................0 |
..........................0 |
|
|
25. |
Increase in loading on deferred and uncollected premiums |
................. 265,805 |
..........................0 |
36,777 |
.................231,042 |
..........................0 |
..........................0 |
..........................0 |
(2,014) |
0 |
..........................0 |
..........................0 |
..........................0 |
|
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
............ (3,078,839) |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
............... (926,363) |
.............(2,152,476) |
..........................0 |
..........................0 |
..........................0 |
|
|
27. |
Aggregatewrite-insfor deductions |
7,638 |
0 |
160 |
(7) |
0 |
6,285 |
471 |
0 |
729 |
0 |
0 |
0 |
|
|
28. |
Totals (Lines 20 to 27) |
39,368,537 |
0 |
5,957,188 |
6,070,618 |
2,227,621 |
24,475,880 |
2,576,738 |
(800,383) |
(1,139,125) |
0 |
0 |
0 |
|
|
29. |
Net gain from operations before dividends to policyholders, refunds to |
|||||||||||||
|
members and federal income taxes (Line 9 minus Line 28) |
............ 57,807,711 |
..........................0 |
4,271,352 |
..............3,609,499 |
................. 808,959 |
............ 49,574,362 |
............... (729,160) |
310,020 |
(37,321) |
..........................0 |
..........................0 |
..........................0 |
||
|
30. |
Dividends to policyholders and refunds to members |
1,139,365 |
0 |
1,138,529 |
361 |
0 |
0 |
0 |
475 |
0 |
0 |
0 |
0 |
|
|
31. |
Net gain from operations after dividends to policyholders, refunds to |
|||||||||||||
|
members and before federal income taxes (Line 29 minus Line 30) |
.............56,668,346 |
..........................0 |
3,132,823 |
..............3,609,138 |
................. 808,959 |
............ 49,574,362 |
............... (729,160) |
309,545 |
(37,321) |
..........................0 |
..........................0 |
..........................0 |
||
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
5,056,300 |
0 |
279,530 |
322,030 |
72,180 |
4,423,331 |
(65,060) |
27,619 |
(3,330) |
0 |
0 |
0 |
|
|
33. |
Net gain from operations after dividends to policyholders, refunds to |
|||||||||||||
|
members and federal income taxes and before realized capital gains or |
||||||||||||||
|
(losses) (Line 31 minus Line 32) |
51,612,046 |
0 |
2,853,293 |
3,287,108 |
736,779 |
45,151,031 |
(664,100) |
281,926 |
(33,991) |
0 |
0 |
0 |
||
|
34. |
Policies/certificates in force end of year |
166,106 |
0 |
23,060 |
51,394 |
485 |
84,691 |
2,169 |
3,897 |
410 |
0 |
0 |
0 |
|
|
DETAILS OF WRITE-INS |
||||||||||||||
|
08.301. |
Fee income |
.................. 24,597 |
..........................0 |
0 |
..........................0 |
..........................0 |
....................7,210 |
.......................628 |
0 |
16,759 |
..........................0 |
..........................0 |
..........................0 |
|
|
08.302. |
Miscellaneous income |
.................. 17,821 |
..........................0 |
413 |
.................. 57,946 |
........................ (5) |
.................(40,074) |
.......................154 |
0 |
(613) |
..........................0 |
..........................0 |
..........................0 |
|
|
08.303. |
......................................................................................................... |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
|
|
...............08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
||
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
42,418 |
0 |
413 |
57,946 |
(5) |
(32,864) |
782 |
0 |
16,146 |
0 |
0 |
0 |
||
|
2701. |
Reinsurance expense |
....................6,607 |
..........................0 |
0 |
..........................0 |
..........................0 |
....................5,407 |
.......................471 |
0 |
729 |
..........................0 |
..........................0 |
..........................0 |
|
|
2702. |
Miscellaneous expense |
....................1,031 |
..........................0 |
160 |
........................ (7) |
..........................0 |
.......................878 |
..........................0 |
0 |
0 |
..........................0 |
..........................0 |
..........................0 |
|
|
2703 |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
............................. |
||
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
..........................0 |
|
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
7,638 |
0 |
160 |
(7) |
0 |
6,285 |
471 |
0 |
729 |
0 |
0 |
0 |
|
|
(a) Include premium amounts for preneed plans included in Line 1 |
0 |
(b) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected. ......................................................................................................................................................................................
|
(c) Individual and Group Credit Life are combined and included on |
page. (Indicate whether included with Individual or Group.) |
6.2
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - GROUP LIFE INSURANCE (c)
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
||||||
|
Variable Universal |
Credit Life |
Other Group Life |
YRT Mortality |
|||||||||||
|
Total |
Whole Life |
Term Life |
Universal Life |
Variable Life |
Life |
(d) |
(a) |
Risk Only |
||||||
|
1. |
Premiums for life contracts (b) |
................. 10,454,999 |
2,393,018 |
...................7,916,119 |
......................145,862 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... 0 |
|
2. |
Considerations for supplementary contracts with life contingencies |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
||||
|
3. |
Net investment income |
...................1,323,815 |
......................303,005 |
...................1,002,341 |
....................... 18,469 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... 0 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
.........................2,053 |
............................ 470 |
......................... 1,554 |
..............................29 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... 0 |
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
............................... 0 |
............................... 0 |
............................... 0 |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... 0 |
|
6. |
Commissions and expense allowances on reinsurance ceded |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... 0 |
|
7. |
Reserve adjustments on reinsurance ceded |
0 |
0 |
0 |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
............................... |
0 |
0 |
8. Miscellaneous Income:
|
8.1 Income from fees associated with investment management, administration and contract |
||||||||||
|
guarantees from Separate Accounts |
............................... 0 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
|
|
8.2 Charges and fees for deposit-type contracts |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
|
8.3 Aggregate write-ins for miscellaneous income |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
9. |
Totals (Lines 1 to 8.3) |
11,780,867 |
2,696,493 |
8,920,014 |
164,360 |
0 |
0 |
0 |
0 |
0 |
|
10. |
Death benefits |
.................. 8,375,792 |
1,917,113 |
.................. 6,341,825 |
......................116,854 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
12. |
Annuity benefits |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
|
13. |
Disability benefits and benefits under accident and health contracts |
............................... 0 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
15. |
Surrender benefits and withdrawals for life contracts |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
16. |
Group conversions |
......................(23,915) |
............................... 0 |
......................(23,915) |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
....................... 44,062 |
....................... 10,085 |
....................... 33,362 |
............................ 615 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
18. |
Payments on supplementary contracts with life contingencies |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
.................... (743,280) |
(676,138) |
....................... 95,189 |
.................... (162,331) |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
20. |
Totals (Lines 10 to 19) |
...................7,652,659 |
1,251,060 |
...................6,446,461 |
......................(44,862) |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
21. Commissions on premiums, annuity considerations and deposit-type contract funds (direct
|
business only) |
570,710 |
130,628 |
432,120 |
7,962 |
0 |
0 |
0 |
0 |
...............XXX |
|
|
22. |
Commissions and expense allowances on reinsurance assumed |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
23. |
General insurance expenses |
...................1,213,598 |
......................277,777 |
......................918,890 |
........................16,931 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
......................198,426 |
....................... 45,417 |
......................150,241 |
2,768 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
|
25. |
Increase in loading on deferred and uncollected premiums |
.........................9,085 |
......................... 2,079 |
.........................6,879 |
............................ 127 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
............................... 0 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
|
27. |
Aggregate write-ins for deductions |
107 |
24 |
83 |
0 |
0 |
0 |
0 |
0 |
0 |
|
28. |
Totals (Lines 20 to 27) |
9,644,585 |
1,706,985 |
7,954,674 |
(17,074) |
0 |
0 |
0 |
0 |
0 |
|
29. |
Net gain from operations before dividends to policyholders, refunds to members and federal |
|||||||||
|
income taxes (Line 9 minus Line 28) |
.................. 2,136,282 |
989,508 |
......................965,340 |
181,434 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
|
|
30. |
Dividends to policyholders and refunds to members |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and before |
|||||||||
|
federal income taxes (Line 29 minus Line 30) |
.................. 2,136,282 |
989,508 |
......................965,340 |
181,434 |
............................... 0 |
............................... 0 |
0 |
............................... 0 |
............................... 0 |
|
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
190,613 |
88,290 |
86,134 |
16,189 |
0 |
0 |
0 |
0 |
0 |
|
33. |
Net gain from operations after dividends to policyholders, refunds to members and federal |
|||||||||
|
income taxes and before realized capital gains or (losses) (Line 31 minus Line 32) |
1,945,669 |
901,218 |
879,206 |
165,245 |
0 |
0 |
0 |
0 |
0 |
|
|
34. |
Policies/certificates in force end of year |
31,799 |
269 |
31,519 |
11 |
0 |
0 |
0 |
0 |
0 |
|
DETAILS OF WRITE-INS |
||||||||||
|
.08.301 |
.......................................................................................................................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|
.08.302 |
.......................................................................................................................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|
.08.303 |
.......................................................................................................................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|
.........................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
2701. |
Miscellaneous expense |
............................ 107 |
24 |
..............................83 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
2702 |
||||||||||
|
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
||
|
2703 |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
................................... |
|
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
............................... 0 |
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
107 |
24 |
83 |
0 |
0 |
0 |
0 |
0 |
0 |
|
(a) Includes the following amounts for FEGLI/SGLI: |
Line 1 |
0, Line 10 |
0, Line 16 |
0, Line 23 |
0, Line 24 |
0 |
|
(b) Include premium amounts for preneed plans included in Line 1 |
0 |
|||||
|
(c) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected. |
...................................................................................................................................................................................... |
|||||
|
(d) Individual and Group Credit Life are combined and included on |
page. (Indicate whether included with Individual or Group.) |
6.3
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - INDIVIDUAL ANNUITIES (a)
|
1 |
Deferred |
6 |
7 |
|||||
|
2 |
3 |
4 |
5 |
Life Contingent |
||||
|
Variable Annuities |
Variable Annuities |
Payout (Immediate |
||||||
|
Total |
Fixed Annuities |
Indexed Annuities |
with Guarantees |
Without Guarantees |
and Annuitizations) |
Other Annuities |
||
|
1. |
Premiums for individual annuity contracts |
51,673 |
33,432 |
1,500 |
55,935 |
0 |
(39,194) |
0 |
|
2. |
Considerations for supplementary contracts with life contingencies |
.................... 2,379,740 |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
.................... 2,379,740 |
...............XXX |
|
3. |
Net investment income |
.................... 6,504,002 |
................................. 0 |
................................. 0 |
.................... 2,412,677 |
................................. 0 |
.........................97,060 |
.................... 3,994,265 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
......................(938,866) |
......................(264,539) |
......................(166,343) |
................................. 0 |
................................. 0 |
......................(181,305) |
......................(326,679) |
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
6. |
Commissions and expense allowances on reinsurance ceded |
.................... 7,710,804 |
.................... 6,760,946 |
................................. 0 |
....................... 949,858 |
................................. 0 |
................................. 0 |
................................. 0 |
|
7. |
Reserve adjustments on reinsurance ceded |
(47,160,764) |
0 |
0 |
(47,160,764) |
0 |
0 |
0 |
8. Miscellaneous Income:
|
8.1 Income from fees associated with investment management, administration and contract guarantees from Separate Accounts |
.................... 9,122,869 |
................................. 0 |
................................. 0 |
.................... 9,121,707 |
................................. 0 |
...........................1,162 |
................................. 0 |
|
|
8.2 Charges and fees for deposit-type contracts |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
|
8.3 Aggregate write-ins for miscellaneous income |
1,381,286 |
0 |
0 |
1,381,185 |
0 |
0 |
101 |
|
|
9. |
Totals (Lines 1 to 8.3) |
(20,949,256) |
6,529,839 |
(164,843) |
(33,239,402) |
0 |
2,257,463 |
3,667,687 |
|
10. |
Death benefits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
12. |
Annuity benefits |
.................... 5,801,790 |
....................... 883,412 |
.........................55,083 |
.................... 4,454,154 |
................................. 0 |
....................... 409,141 |
................................. 0 |
|
13. |
Disability benefits and benefits under accident and health contracts |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
15. |
Surrender benefits and withdrawals for life contracts |
13,286,096 |
4,143,646 |
228,503 |
8,913,947 |
0 |
0 |
0 |
|
16. |
Group conversions |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
....................... 802,535 |
...........................6,579 |
............................ (407) |
......................... 21,790 |
................................. 0 |
................................. 0 |
....................... 774,573 |
|
18. |
Payments on supplementary contracts with life contingencies |
....................3,479,884 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
....................3,479,884 |
................................. 0 |
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
(21,489,151) |
(3,797,572) |
(241,488) |
(18,060,617) |
0 |
610,526 |
0 |
|
20. |
Totals (Lines 10 to 19) |
1,881,154 |
1,236,065 |
41,691 |
(4,670,726) |
0 |
4,499,551 |
774,573 |
|
21. |
Commissions on premiums, annuity considerations and deposit-type contract funds (direct business only) |
.................... 1,560,500 |
................................. 0 |
................................. 0 |
.................... 1,560,500 |
................................. 0 |
................................. 0 |
................................. 0 |
|
22. |
Commissions and expense allowances on reinsurance assumed |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
23. |
General insurance expenses |
1,021,649 |
492,231 |
5,970 |
0 |
0 |
316,799 |
206,649 |
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
......................(208,468) |
......................(112,156) |
.........................(3,047) |
................................. 0 |
................................. 0 |
....................... (77,097) |
....................... (16,168) |
|
25. |
Increase in loading on deferred and uncollected premiums |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
.................(52,429,146) |
................................. 0 |
................................. 0 |
.................(52,422,479) |
................................. 0 |
.........................(6,667) |
................................. 0 |
|
27. |
Aggregate write-ins for deductions |
16,868 |
6,532 |
177 |
12,505 |
0 |
4,490 |
(6,836) |
|
28. |
Totals (Lines 20 to 27) |
(48,157,443) |
1,622,672 |
44,791 |
(55,520,200) |
0 |
4,737,076 |
958,218 |
|
29. |
Net gain from operations before dividends to policyholders, refunds to members and federal income taxes (Line 9 minus Line 28) |
27,208,187 |
4,907,167 |
(209,634) |
22,280,798 |
0 |
(2,479,613) |
2,709,469 |
|
30. |
Dividends to policyholders and refunds to members |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and before federal income taxes (Line 29 minus Line 30) . |
27,208,187 |
4,907,167 |
(209,634) |
22,280,798 |
0 |
(2,479,613) |
2,709,469 |
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
2,427,684 |
437,848 |
(18,705) |
1,988,031 |
0 |
(221,246) |
241,756 |
|
33. |
Net gain from operations after dividends to policyholders, refunds to members and federal income taxes and before realized capital |
|||||||
|
gains or (losses) (Line 31 minus Line 32) |
24,780,503 |
4,469,319 |
(190,929) |
20,292,767 |
0 |
(2,258,367) |
2,467,713 |
|
|
34. |
Policies/certificates in force end of year |
8,645 |
1,869 |
113 |
3,516 |
0 |
1,770 |
1,377 |
|
DETAILS OF WRITE-INS |
||||||||
|
........................................................................................................................................................................................08.301. Fee income |
.................... 1,248,347 |
................................. 0 |
................................. 0 |
.................... 1,248,347 |
................................. 0 |
................................. 0 |
................................. 0 |
|
|
........................................................................................................................................................................08.302. Miscellaneous income |
....................... 132,939 |
................................. 0 |
................................. 0 |
....................... 132,838 |
................................. 0 |
................................. 0 |
..............................101 |
|
|
.08.303 |
.......................................................................................................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
..........................................................................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
1,381,286 |
0 |
0 |
1,381,185 |
0 |
0 |
101 |
|
|
2701. |
Reinsurance expense |
12,505 |
0 |
0 |
12,505 |
0 |
0 |
0 |
|
2702. |
Miscellaneous expense |
...........................4,363 |
...........................6,532 |
..............................177 |
................................. 0 |
................................. 0 |
...........................4,490 |
.........................(6,836) |
|
2703 |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
16,868 |
6,532 |
177 |
12,505 |
0 |
4,490 |
(6,836) |
|
(a) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which which columns are affected. |
............................................................................................................................................................................ |
6.4
ANNUAL STATEMENT FOR THE YEAR 2023 OF THE
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - GROUP ANNUITIES (a)
|
1 |
Deferred |
6 |
7 |
|||||
|
2 |
3 |
4 |
5 |
Life Contingent |
||||
|
Variable Annuities |
Variable Annuities |
Payout (Immediate |
||||||
|
Total |
Fixed Annuities |
Indexed Annuities |
with Guarantees |
Without Guarantees |
and Annuitizations) |
Other Annuities |
||
|
1. |
Premiums for group annuity contracts |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
2. |
Considerations for supplementary contracts with life contingencies |
................................. 0 |
...............XXX |
...............XXX |
...............XXX |
...............XXX |
................................. 0 |
...............XXX |
|
3. |
Net investment income |
....................... 211,702 |
....................... 211,702 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
4. |
Amortization of Interest Maintenance Reserve (IMR) |
..............................978 |
..............................978 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
5. |
Separate Accounts net gain from operations excluding unrealized gains or losses |
0 |
0 |
0 |
0 |
0 |
................................. 0 |
0 |
|
6. |
Commissions and expense allowances on reinsurance ceded |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
7. |
Reserve adjustments on reinsurance ceded |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
8. |
Miscellaneous Income: |
|||||||
|
8.1 Income from fees associated with investment management, administration and contract guarantees from Separate Accounts |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
|
8.2 Charges and fees for deposit-type contracts |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
|
8.3 Aggregate write-ins for miscellaneous income |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
9. |
Totals (Lines 1 to 8.3) |
212,680 |
212,680 |
0 |
0 |
0 |
0 |
0 |
|
10. |
Death benefits |
................................. 0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
11. |
Matured endowments (excluding guaranteed annual pure endowments) |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
12. |
Annuity benefits |
....................... 496,180 |
....................... 496,180 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
13. |
Disability benefits and benefits under accident and health contracts |
0 |
0 |
0 |
0 |
0 |
................................. 0 |
0 |
|
14. |
Coupons, guaranteed annual pure endowments and similar benefits |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
15. |
Surrender benefits and withdrawals for life contracts |
...........................7,994 |
...........................7,994 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
16. |
Group conversions |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
17. |
Interest and adjustments on contract or deposit-type contract funds |
........................151,149 |
........................151,149 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
18. |
Payments on supplementary contracts with life contingencies |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
19. |
Increase in aggregate reserves for life and accident and health contracts |
(379,685) |
(379,685) |
0 |
0 |
0 |
0 |
0 |
|
20. |
Totals (Lines 10 to 19) |
275,638 |
275,638 |
0 |
0 |
0 |
0 |
0 |
|
21. |
Commissions on premiums, annuity considerations and deposit-type contract funds (direct business only) |
0 |
0 |
0 |
0 |
0 |
................................. 0 |
0 |
|
22. |
Commissions and expense allowances on reinsurance assumed |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
23. |
General insurance expenses |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
24. |
Insurance taxes, licenses and fees, excluding federal income taxes |
..............................162 |
..............................162 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
25. |
Increase in loading on deferred and uncollected premiums |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
26. |
Net transfers to or (from) Separate Accounts net of reinsurance |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
27. |
Aggregate write-ins for deductions |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
28. |
Totals (Lines 20 to 27) |
275,800 |
275,800 |
0 |
0 |
0 |
0 |
0 |
|
29. |
Net gain from operations before dividends to policyholders, refunds to members and federal income taxes (Line 9 minus Line 28) |
(63,120) |
(63,120) |
0 |
0 |
0 |
0 |
0 |
|
30. |
Dividends to policyholders and refunds to members |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
31. |
Net gain from operations after dividends to policyholders, refunds to members and before federal income taxes (Line 29 minus Line 30) . |
(63,120) |
(63,120) |
0 |
0 |
0 |
0 |
0 |
|
32. |
Federal income taxes incurred (excluding tax on capital gains) |
(5,632) |
(5,632) |
0 |
0 |
0 |
0 |
0 |
|
33. |
Net gain from operations after dividends to policyholders, refunds to members and federal income taxes and before realized capital |
|||||||
|
gains or (losses) (Line 31 minus Line 32) |
(57,488) |
(57,488) |
0 |
0 |
0 |
0 |
0 |
|
|
34. |
Policies/certificates in force end of year |
152 |
147 |
0 |
0 |
0 |
5 |
0 |
|
DETAILS OF WRITE-INS |
||||||||
|
.08.301 |
.......................................................................................................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
08.302. |
.......................................................................................................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
.08.303 |
.......................................................................................................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
..........................................................................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
|
08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
2701 |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
2702. |
........................................................................................................................................................................................................... .................................... .................................... .................................... .................................... .................................... .................................... .................................... |
|||||||
|
2703. |
........................................................................................................................................................................................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
.................................... |
|
2798. |
Summary of remaining write-ins for Line 27 from overflow page |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
................................. 0 |
|
2799. |
Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
(a) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected. |
...................................................................................................................................................................................... |
Attachments
Disclaimer



Parrett Insurance Agency earns distinction
Voya Retirement Insurance and Annuity Company – Annual Statement 2023
Advisor News
- IRS CEO FRANK J. BISIGNANO VISITS OHIO TO TOUT WORKING FAMILIES TAX CUTS PROVISIONS ON NO TAX ON CAR LOAN INTEREST, NO TAX ON OVERTIME, ENHANCED DEDUCTION FOR SENIOR CITIZENS
- The hidden flaw in insurance AI adoption for advisors and carriers
- Rising healthcare costs impact 401(k) accounts
- What advisors think about pooled employer plans, alternative investments
- AI, stablecoins and private market expansion may reshape financial services by 2030
More Advisor NewsAnnuity News
- How annuities can help protect retirees from financial scams
- MetLife Inc. (NYSE: MET) Climbs to New 52-Week High
- The Standard and Pacific Guardian Life Announce Entry into Agreement to Transition Individual Annuities Business
- AuguStar Retirement launches StarStream Variable Annuity
- Prismic Life Announces Completion of Oversubscribed Capital Raise
More Annuity NewsHealth/Employee Benefits News
- East Idaho hospital could end contract with health insurer that covers state employees
- About 8% of the country lacked health insurance in 2025, new data shows. That could rise next year
- Cheaper, alternative health plans are having a moment, but critics urge caution
- New Mental Health Diseases and Conditions Findings from Temple University Outlined (Using Demand Analysis To Examine Private Practice Mental Health Providers’ Decision To Accept Health Insurance): Mental Health Diseases and Conditions
- Reports from Boston Children’s Hospital Advance Knowledge in Health and Medicine (Disparities in health insurance and healthcare access for immigrant children with special healthcare needs): Health and Medicine
More Health/Employee Benefits NewsLife Insurance News
- U-Haul Holding Company Reports Fiscal 2026 Financial Results
- Symetra Honored as 2026 ‘Community Champion’ by the Puget Sound Business Journal
- Kyle Busch attorney rips ‘false narrative’ around life insurance coverage
- Data verification: Modernizing life insurance for the digital consumer
- The hidden risks of indexed universal life and what advisors should know
More Life Insurance News