Q1 2024 Supplemental Information
THREE MONTHS ENDED
Important Cautionary Notes
All amounts in this Supplemental Information are in
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND INFORMATION
Note: This Supplemental Information contains "forward-looking information" within the meaning of Canadian provincial securities laws and "forward-looking statements" within the meaning of applicable Canadian and
Although we believe that our anticipated future results, performance or achievements expressed or implied by the forward-looking statements and information are based upon reasonable assumptions and expectations, investors and other readers should not place undue reliance on forward-looking statements and information because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control, which may cause the actual results, performance or achievements of
Factors that could cause actual results to differ materially from those contemplated or implied by forward-looking statements include, but are not limited to: general economic conditions and risks relating to the economy, including unfavorable changes in interest rates, foreign exchange rates, inflation and volatility in the financial markets; global equity and capital markets and the availability of equity and debt financing and refinancing within these markets; strategic actions including our ability to complete dispositions and achieve the anticipated benefits therefrom; the ability to complete and effectively integrate acquisitions into existing operations and the ability to attain expected benefits; changes in accounting policies and methods used to report financial condition (including uncertainties associated with critical accounting assumptions and estimates); the ability to appropriately manage human capital; the effect of applying future accounting changes; business competition; operational and reputational risks; technological change; changes in government regulation and legislation within the countries in which we operate; governmental investigations; litigation; changes in tax laws; ability to collect amounts owed; catastrophic events, such as earthquakes, hurricanes and pandemics/epidemics; the possible impact of international conflicts, wars and related developments including terrorist acts and cyber terrorism; and other risks and factors detailed from time to time in our documents filed with the securities regulators in
Statements relating to "reserves" are deemed to be forward-looking statements as they involve the implied assessment, based on certain estimates and assumptions, that the reserves described herein can be profitably produced in the future. We qualify any and all of our forward-looking statements by these cautionary factors.
We caution that the foregoing list of important factors that may affect future results is not exhaustive. When relying on our forward-looking statements and information, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Except as required by law, we undertake no obligation to publicly update or revise any forward-looking statements or information, whether written or oral, that may be as a result of new information, future events or otherwise.
Cautionary Statement Regarding the Use of Non-IFRS Measures
This Supplemental Information contains references to Non-IFRS measures. Adjusted EBITDA and Adjusted EBITDA margin are not generally accepted accounting measures under IFRS and therefore may differ from definitions used by other entities. We believe these are useful supplemental measures that may assist investors in assessing the financial performance of
References to
2
Overview
3
Q1 2024 Highlights - Operating Performance
Key Performance Metrics
|
Three Months Ended |
||||
|
|
||||
|
US$ millions (except per unit amounts), unaudited |
2024 |
2023 |
||
|
Net income (loss) attributable to Unitholders |
$ |
48 |
$ |
74 |
|
Net income (loss) per limited partnership unit (1) |
0.23 |
0.34 |
||
|
Adjusted EBITDA (2) |
544 |
622 |
Statements of Operating Results by Segment
|
Three Months Ended |
Trailing Twelve |
|||||||
|
Months Ended |
||||||||
|
|
|
|||||||
|
US$ millions, unaudited |
2024 |
2023 |
2024 |
2023 |
||||
|
Adjusted EBITDA by segment |
||||||||
|
Business Services |
$ |
205 |
$ |
212 |
$ |
893 |
$ |
760 |
|
Infrastructure Services |
143 |
225 |
771 |
889 |
||||
|
Industrials |
228 |
219 |
864 |
881 |
||||
|
Corporate and Other |
(32) |
(34) |
(115) |
(139) |
||||
|
Adjusted EBITDA |
$ |
544 |
$ |
622 |
$ |
2,413 |
$ |
2,391 |
|
Adjusted EFO by segment |
||||||||
|
Business Services |
$ |
168 |
$ |
213 |
$ |
591 |
$ |
580 |
|
Infrastructure Services |
72 |
86 |
2,056 |
460 |
||||
|
Industrials |
180 |
162 |
510 |
513 |
||||
|
Corporate and Other |
(89) |
(80) |
(344) |
(227) |
Financial Performance - Three Months Ended
- Net income attributable to Unitholders for the three months ended
March 31, 2024 was$48 million ($0.23 per limited partnership unit) compared to net income of$74 million ($0.34 per limited partnership unit) in the prior period. - Adjusted EBITDA for the three months ended
March 31, 2024 was$544 million compared to$622 million in the prior period, reflecting reduced contribution from our Infrastructure Services segment due to the disposition of our nuclear technology services operation. Excluding contribution from disposed operations, prior period Adjusted EBITDA was$548 million . - Adjusted EBITDA margin increased to 21%, compared to 19% in the prior period(3).
- Adjusted EFO for the three months ended
March 31, 2024 was$331 million ($1.53 per unit(4)) compared to$381 million ($1.75 per unit (4)) in the prior period. Excluding the impact of gain (loss) on acquisitions and dispositions, Adjusted EFO for the three months endedMarch 31, 2024 was$269 million ($1.24 per unit (4)) compared to$251 million ($1.16 per unit (4)) in the prior period. - Liquidity at the corporate level for the three months ended
March 31, 2024 was$1,592 million including$137 million of cash and financial assets,$1,430 million of availability on credit facilities and$25 million of remaining preferred equity commitment fromBrookfield Corporation . Pro forma for announced and closed transactions corporate liquidity is approximately$1,590 million .
- Net income (loss) per limited partnership unit calculated as net income (loss) attributable to limited partners divided by the average number of limited partnership units outstanding which was 74.3 million for the three months ended
March 31, 2024 (2023: 74.6 million). - Adjusted EBITDA is a non-IFRS measure and is a key measure of our financial performance that we use to assess operating results and our business performance. For further information on Adjusted EBITDA, see "Definitions"
|
section at the end of this Supplemental Information. |
||
|
3. |
Represents Adjusted EBITDA as a percentage of BBU's proportionate share of revenues for the three months ended |
4 |
|
4. |
Average number of units outstanding on a fully diluted time-weighted average basis for the three months ended |
Q1 2024 Business Developments
Other Developments
- On
February 27, 2024 , we completed a$450 million upfinancing at our entertainment operation. Proceeds were used to fund a dividend to shareholders of which our share was approximately$62 million . - On
March 3, 2024 , our road fuels distribution operation reached an agreement to sell itsU.K. and European assets. The transaction is expected to close in Q3 2024, subject to customary closing conditions and regulatory approval.
Subsequent Events
- On
April 12, 2024 , our work access services operation completed the repricing of a$1.3 billion term loan at SOFR plus 4.50%, reducing the interest rate spread on the debt from SOFR plus 5.50%. Total proceeds raised of$1.5 billion were upsized from the original loan size of$1.3 billion and excess proceeds were used to repay the existing borrowings. - On
May 2, 2024 , we reached an agreement to sell our Canadian aggregates production operation. Our share of proceeds is expected to be approximately$135 million . The sale is expected to close in Q3 2024, subject to customary closing conditions and regulatory approval. - On
May 2, 2024 , the Board of Directors of the General Partner of the Partnership and BBUC declared a quarterly distribution and quarterly dividend in the amount of$0.0625 per unit and share, respectively, payable onJune 28, 2024 to unitholders and shareholders of record as at the close of business onMay 31, 2024 .
5
Q1 2024 Highlights - Balance Sheet & Liquidity
Key Balance Sheet Metrics
|
As at |
|||||||
|
|
|
||||||
|
US$ millions, unaudited |
2024 |
2023 |
|||||
|
Total assets |
$ |
81,415 |
$ |
82,385 |
|||
|
Non-recourse borrowings in subsidiaries of |
|||||||
|
|
40,013 |
40,809 |
|||||
|
Corporate borrowings |
1,870 |
1,440 |
|||||
|
Total equity |
18,400 |
18,532 |
|||||
|
Proportionate borrowings |
|||||||
|
Business Services |
$ |
5,329 |
$ |
5,813 |
|||
|
Infrastructure Services |
2,990 |
3,118 |
|||||
|
Industrials |
4,168 |
4,203 |
|||||
|
Corporate and Other |
1,870 |
1,440 |
|||||
|
$ |
14,357 |
$ |
14,574 |
||||
|
Proportionate share of cash |
|||||||
|
Business Services |
$ |
569 |
$ |
749 |
|||
|
Infrastructure Services |
167 |
189 |
|||||
|
Industrials |
318 |
224 |
|||||
|
Corporate and Other |
93 |
112 |
|||||
|
$ |
1,147 |
$ |
1,274 |
||||
|
Proportionate borrowings, net of cash |
|||||||
|
Business Services |
$ |
4,760 |
$ |
5,064 |
|||
|
Infrastructure Services |
2,823 |
2,929 |
|||||
|
Industrials |
3,850 |
3,979 |
|||||
|
Corporate and Other |
1,777 |
1,328 |
|||||
|
$ |
13,210 |
$ |
13,300 |
Corporate Liquidity
|
As at |
||||
|
|
|
|||
|
US$ millions, unaudited |
2024 |
2023 |
||
|
Corporate cash and financial assets |
$ |
137 |
$ |
170 |
|
Committed corporate credit facilities |
1,430 |
1,860 |
||
|
Perpetual preferred equity securities |
25 |
25 |
||
|
Total liquidity |
$ |
1,592 |
$ |
2,055 |
Pro Forma Corporate Liquidity
|
US$ millions, unaudited |
||
|
Total corporate liquidity, |
$ |
2,055 |
|
Expenses, net of distributions and dispositions |
(12) |
|
|
Acquisitions and investments |
(451) |
|
|
Total corporate liquidity, |
$ |
1,592 |
|
Distributions, dispositions and other (2) |
283 |
|
|
Acquisitions and investments (3) |
(285) |
|
|
Pro forma corporate liquidity, |
$ |
1,590 |
|
1. |
Includes proportionate share of borrowings made under subscription facilities of Brookfield Funds that |
|
|
2. |
Primarily relates to proceeds receivable on recently announced monetizations. |
|
|
3. |
Relates to the remaining funding of recently announced and closed acquisitions and investments, subject to the timing of capital funding notices from Brookfield Funds that |
6 |
|
alongside. |
Units and Shares Outstanding
As at
|
|
|
|
|
|
2024 |
2023 |
2023 |
|
|
Limited partnership units |
74,281,764 |
74,281,763 |
74,612,997 |
|
Redemption-exchange units |
69,705,497 |
69,705,497 |
69,705,497 |
|
BBUC exchangeable shares |
72,954,449 |
72,954,450 |
72,955,091 |
|
General partnership and special |
|||
|
limited partnership units |
8 |
8 |
8 |
|
Total outstanding |
216,941,718 |
216,941,718 |
217,273,593 |
Partnership Capital Structure(1)
|
As at |
||||
|
|
|
|||
|
US$ millions (except price and unit amount), unaudited |
2024 |
2023 |
||
|
Partnership units outstanding (in millions) (2) |
144.0 |
144.0 |
||
|
Price (3) |
$ |
22.16 |
$ |
20.64 |
|
Partnership market capitalization |
$ |
3,191 |
$ |
2,972 |
|
BBUC exchangeable shares outstanding (in millions) |
73.0 |
73.0 |
||
|
Price (3) |
$ |
24.14 |
$ |
23.28 |
|
BBUC market capitalization |
$ |
1,762 |
$ |
1,699 |
|
Total market capitalization |
$ |
4,953 |
$ |
4,671 |
|
Preferred securities |
725 |
725 |
||
|
Proportionate non-recourse borrowings, net of cash |
11,433 |
11,972 |
||
|
Corporate borrowings, net of cash |
1,777 |
1,328 |
||
|
Enterprise value (EV) |
$ |
18,888 |
$ |
18,696 |
Incentive Distribution Right
- The special limited partner is entitled to an incentive distribution calculated as 20% of the increase in the market value of the LP Units on a fully exchanged basis (assuming the exchange of all of the Redemption-Exchange Units and BBUC exchangeable shares) over an initial threshold based on the volume-weighted average price of the LP Units, subject to a high-water mark. The incentive distribution is recorded as a distribution in equity once approved by the Board of Directors of the Partnership's
General Partner . - During the first quarter of 2024, the volume-weighted average price per limited partnership unit was
$21.53 , which was below the incentive distribution threshold of$31.53 per limited partnership unit. This resulted in an incentive distribution of $nil.
Normal Course Issuer Bid ("NCIB")
- Under our NCIB,
Brookfield Business Partners and its affiliates are authorized to repurchase annually up to 5% of their issued and outstanding limited partnership units, or 3,730,658 LP units, including up to 14,522 units on the TSX during any trading day.Brookfield Business Partners and its affiliates can make block purchases that exceed this daily purchase restriction, subject to the annual aggregate limit.
1. The table presents supplemental measures to assist users in understanding and evaluating the partnership's capital structure.
|
2. |
Partnership units outstanding are inclusive of limited partnership units, redemption-exchange units, special limited partnership units and general partnership units. |
7 |
|
3. |
TSX: BBU.UN translated to USD at |
Operating Segments
8
Our Operations
- Our strategy is to acquire and manage high-quality operations that provide essential products and services and benefit from a strong competitive position.
- We target long-term capital appreciation driven by both organic growth and acquisitions where we can apply our expertise to improve operations and enhance cash flows.
- Our business is principally focused on activities and operations where the broader Brookfield platform provides us with a competitive advantage.
- The table below presents our economic ownership interest in our significant operations. Adjusted EBITDA and Adjusted EFO presented in this Supplemental Information represent our proportionate share based on our economic ownership interest in our underlying operations.
|
Segment |
Description |
Select Operations |
Economic Ownership |
||
|
Interest (1) |
|||||
|
Ÿ Residential Mortgage Insurer ("Sagen") |
Ÿ |
41% |
|||
|
Service businesses including residential |
Ÿ |
|
26% |
||
|
Business Services |
mortgage insurance, dealer software and |
Ÿ |
|||
|
technology services, healthcare services, fleet |
|||||
|
management and car rental services and other |
Ÿ |
|
Ÿ |
28% |
|
|
Ÿ Fleet Management and Car Rental Services ("Unidas") |
Ÿ |
35% |
|||
|
Infrastructure businesses servicing large-scale |
Ÿ Lottery Services Operation ("Scientific Games") |
Ÿ |
33% |
||
|
Infrastructure |
|||||
|
infrastructure assets, including lottery services, |
Ÿ |
Modular |
Ÿ |
28% |
|
|
Services |
modular building leasing services, offshore oil |
||||
|
services and other |
Ÿ |
Offshore Oil Services ("Altera") |
Ÿ |
53% |
|
|
Industrials |
Industrial businesses including advanced energy |
Ÿ |
Advanced Energy Storage Operation ("Clarios") |
Ÿ |
28% |
|
storage operations, engineered components |
|||||
|
manufacturing and other |
Ÿ |
Engineered Components Manufacturing ("DexKo") |
Ÿ |
33% |
|
|
1. |
As at |
9 |
Business Services
The following table presents our proportionate share of our Business Services segment financial results:
|
Three Months Ended |
||||
|
March 31(1), |
||||
|
US$ millions, unaudited |
2024 |
2023 |
||
|
Revenues |
$ |
2,183 |
$ |
2,210 |
|
Direct operating costs |
(1,957) |
(1,967) |
||
|
General and administrative expenses |
(38) |
(45) |
||
|
Equity accounted Adjusted EBITDA |
17 |
14 |
||
|
Adjusted EBITDA |
$ |
205 |
$ |
212 |
|
Gain (loss) on acquisitions / dispositions, net |
15 |
67 |
||
|
Gain (loss) on acquisitions / dispositions, net recorded in |
||||
|
equity |
- |
6 |
||
|
Other income (expense), net |
49 |
- |
||
|
Interest income (expense), net |
(71) |
(61) |
||
|
Current income tax (expense) recovery |
(21) |
(8) |
||
|
Equity accounted interest, tax and other expense |
(9) |
(3) |
||
|
Adjusted EFO |
$ |
168 |
$ |
213 |
The following table presents select balance sheet information of our Business Services segment on a proportionate basis:
|
As at |
||||
|
|
|
|||
|
US$ millions, unaudited |
2024 |
2023 |
||
|
Cash |
$ |
569 |
$ |
749 |
|
Non-recourse borrowings in subsidiaries of Brookfield |
5,329 |
5,813 |
||
|
Business Partners |
||||
|
Proportionate borrowings, net of cash |
$ |
4,760 |
$ |
5,064 |
|
Equity attributable to Unitholders |
3,880 |
3,418 |
Financial Results - Three Months Ended
- Adjusted EBITDA for the three months ended
March 31, 2024 was$205 million compared to$212 million in the prior period. -
- Our residential mortgage insurer generated
$55 million of Adjusted EBITDA in Q1 2024, compared to$47 million in Q1 2023. Performance benefited from higher recognition of insurance revenue during the quarter driven by favorable economic assumptions including resilient home prices and low levels of unemployment. Losses on claims increased compared to prior period but remain below historical average levels. The business continues to generate strong levels of cash flow and is prepared to manage the impact of higher expected losses through the balance of the year. - Dealer software and technology services generated
$63 million of Adjusted EBITDA in Q1 2024, compared to$49 million in Q1 2023. Strong business performance was driven by higher levels of recurring revenue and progress achieved on our value creation plans which contributed to increased margin performance. Results also reflect the impact of our higher ownership compared to the prior period, partially offset by lost contribution from the sale of a non-core division servicing the heavy equipment sector inMay 2023 . - Healthcare services generated
$9 million of Adjusted EBITDA in Q1 2024, compared to$14 million in Q1 2023. Lower hospital admissions, the mix of patient activity and higher overall costs continue to impact results. - Results at our construction operation included increased costs on a project in
Australia nearing completion which contributed to the overall decrease in segment Adjusted EBITDA compared to the prior period.
- Our residential mortgage insurer generated
- Adjusted EFO decreased by
$45 million , primarily due to higher current income tax expense from our residential mortgage insurer and dealer software and technology services, combined with higher interest expense. -
- Current period included
$50 million of other income related to a distribution at our entertainment operations. Prior period included a$67 million net gain recognized on the disposition of our residential property management operation.
- Current period included
|
1. Adjusted EBITDA margin in our Business Services segment excluding results from our road fuels operation was 16% and 17% in Q1 2024 and Q1 2023, respectively. |
10 |
Attachments
Disclaimer



Chubb to Acquire Healthy Paws, a Leading Pet Insurance Provider: Chubb
Skyward Specialty Announces Pricing of Its Secondary Offering of Its Common Stock
Advisor News
- Global economy ‘resilient’ in the wake of massive disruption
- Cryptocurrency legislation takes one step forward with bipartisan support
- IRS CEO FRANK J. BISIGNANO VISITS OHIO TO TOUT WORKING FAMILIES TAX CUTS PROVISIONS ON NO TAX ON CAR LOAN INTEREST, NO TAX ON OVERTIME, ENHANCED DEDUCTION FOR SENIOR CITIZENS
- The hidden flaw in insurance AI adoption for advisors and carriers
- Rising healthcare costs impact 401(k) accounts
More Advisor NewsAnnuity News
- MetLife Expands Guaranteed Retirement Income Offering with Innovative Flexible Annuity Option
- How annuities can help protect retirees from financial scams
- MetLife Inc. (NYSE: MET) Climbs to New 52-Week High
- The Standard and Pacific Guardian Life Announce Entry into Agreement to Transition Individual Annuities Business
- AuguStar Retirement launches StarStream Variable Annuity
More Annuity NewsHealth/Employee Benefits News
- Virginia program cuts costs of health insurance under Obamacare
- Retirement, health insurance costs to put pressure on future Baker City budgets
- The United States may be the best place to build universal health care (Opinion)
- PacificSource cuts 97 Oregon jobs amid retreat from health insurance markets
- UPDATED: Hecklers disrupt Hinson rally as Iowa U.S. Senate candidate touts stock trading ban
More Health/Employee Benefits NewsLife Insurance News
- AM Best Affirms Credit Ratings of Halyk-Life, JSC
- AM Best Affirms Credit Ratings of Symetra Financial Corporation and Its Subsidiaries
- AM Best Assigns Credit Ratings to Park Avenue Life Insurance Company
- Nationwide reaches reinsurance agreement with MassMutual on UL policy block
- Best’s Market Segment Report: AM Best Maintains Outlook on Philippines’ Non-Life Insurance Segment at Stable
More Life Insurance News