PROGRESSIVE CORP/OH/ - 10-Q - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Advertise
    • Contact
    • Editorial Staff
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
May 2, 2023 Newswires
Share
Share
Tweet
Email

PROGRESSIVE CORP/OH/ – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Edgar Glimpses

I. OVERVIEW


During the first quarter 2023, The Progressive Corporation's insurance
subsidiaries recognized strong growth in both premiums written and policies in
force, compared to the same period last year, but the underwriting margin fell
short of our goal to earn 4% on an aggregate calendar-year basis.

Our combined ratio of 99.0 for the first quarter 2023 was 4.5 points higher than
the same period last year. The variance from the prior year was due, in large
part, to unfavorable prior accident years reserve development of 4.6 points for
the first quarter 2023, compared to 1.6 points in the prior year first quarter.
The development during the first quarter 2023 was primarily in our personal auto
products and reflected higher than anticipated severity, more late reported
injury claims than expected, and increased loss costs in Florida due, in part,
to recently passed legislation in the state, as discussed below.

During the first quarter 2023, companywide net premiums written grew 22% over
the first quarter last year with all operating segments contributing to the
growth. We generated $16.1 billion of net premiums written, which was an
increase of $2.9 billion, compared to first quarter 2022. We ended the quarter
with 28.8 million policies in force, which was an increase of 2.3 million
policies, or 9%, over March 2022, and 1.4 million, or 5%, over year-end 2022. We
believe that the growth during the quarter, in part, reflected our price
competitiveness as many competitors continued to take rate increases. While
growth is an important objective, achieving our target profit margin takes
precedence over growing premiums. As discussed below, we plan to take actions
that we believe are necessary to allow us to achieve our calendar-year
underwriting profitability goal of 4%, which could result in less premium and
policy growth.

On a year-over-year basis, net income increased 43% for the first quarter 2023.
This growth reflected increases in both our recurring investment income, which
grew 73% over the first quarter last year, as well as recognizing $104.4 million
of net holding period gains on our common equity portfolio this quarter,
compared to $388.6 million of net holding period losses for the first quarter
last year. These strong investment results were offset, in part, by a 78%
decrease in our underwriting profit due to the reasons discussed above.

For the first quarter 2023, we recognized comprehensive income of $1.1 billion,
compared to a comprehensive loss of $1.1 billion in the same period last year.
The fair value of our fixed-maturity securities increased by $0.6 billion during
the first quarter, compared to a decrease in fair value of $1.4 billion for the
first quarter 2022. The change in fair value reflected a modest decline in
interest rates

during the first quarter 2023, compared to a significant rise in interest rates
in the first quarter last year.

Total capital (debt plus shareholders' equity) at March 31, 2023, was $23.3
billion
, which was up $1.0 billion from year-end 2022, primarily due to our
comprehensive income earned in the first quarter 2023.


A. Insurance Operations
During the first quarter 2023, our Personal Lines and Commercial Lines
businesses generated an underwriting profit margin of 1.3% and 1.6%,
respectively. Our Property operating segment recognized a 5.5% underwriting loss
margin during the quarter, which included 24.3 points due to the significant
losses incurred from tornado, wind, and thunderstorm catastrophe losses. The
special lines products profitability during the first quarter 2023 contributed
about a favorable 2 points to the Personal Lines underwriting margin for the
quarter.

During the first quarter 2023, we experienced companywide unfavorable prior
accident years reserve development of $621.2 million, or 4.6 points, as a result
of claims settling for more than reserved and changes in our reserve estimates.
Throughout the quarter, we continued to see volatility in our severity trends as
the average costs to settle a claim increased over the same period last year.

Nearly 70% of the unfavorable development was in our personal auto products and
primarily resulted from higher than anticipated severity and increases in
incurred losses on previously closed claims. For the first quarter 2023, our
personal auto incurred severity was up about 10%, while accident frequency was
relatively flat on a year-over-year basis.

In addition, to a lesser extent, the unfavorable personal auto development
reflected the impact of the recently passed legislation in Florida that resulted
in a significant number of lawsuits being filed prior to its March 2023
effective date. While this tort reform could have a positive impact on the
insurance industry in Florida in the long term, during the first quarter we
increased our reserves for the potential exposure on existing claims, which had
less than a one-point impact on our companywide combined ratio for the first
quarter 2023. Since its passage, legislative efforts have arisen that, if
adopted, could undo or dilute the potentially positive long-term benefits of the
March legislation. We will continue to monitor the ever-changing regulatory
environment and will respond as necessary.

Our Commercial Lines business represented almost 25% of the unfavorable
development and was mainly due to late reported claims from prior accident
periods and changes in reserve estimates (e.g., aging of the reserves, changes
to estimates by adjusters, and inflation factors). The

                                       28
--------------------------------------------------------------------------------

remaining unfavorable development was primarily in our Property business with
our special lines products experiencing minor unfavorable development during the
quarter.

During the first quarter 2023, we increased personal auto rates in 31 states,
with an aggregate countrywide increase of about 4% and we continue to earn in
the aggregate countrywide net increases of 13% that we took during 2022.

Returning to profitability in our Property business continues to remain a
priority for us. In addition to our focus on shifting our concentration mix
between states, we continued to adjust rates to address profitability concerns.
In the first quarter 2023, we increased rates by about 3% across our Property
product lines, bringing the trailing four quarters close to an aggregate rate
increase of about 20%.

As stated above, we strongly believe that achieving our target profit margin
takes precedence over growing premiums. With focus on achieving our
calendar-year underwriting profitability goal of 4% and the fact that inflation
has not abated, we are re-evaluating our rate plans and intend to be aggressive
with raising rates over the remainder of the year in both our personal and
commercial auto products. Of course, some of these rate increases will be
subject to regulatory approval. We will also continue to monitor the factors
that could impact our loss costs for both our vehicle and Property businesses,
which can include new and used car prices, miles driven, driving patterns, loss
severity, weather events, building materials, constructions costs, inflation,
and other components, on a state-by-state basis, and these factors could change
our current plans for rate increases. In addition, we routinely monitor our
advertising spend and have recently begun to reduce these costs based on
performance against our underwriting targets in certain markets and in certain
types of advertising. As a result of these actions to address profitability,
growth in premiums and/or policies in force could be adversely impacted.

For the first quarter 2023, net premiums written grew 22% on a companywide basis
over the same period last year, primarily driven by new business applications
and rate increases that continued through the first quarter 2023. Personal Lines
grew 25%, Commercial Lines 15%, and Property 17%. Changes in net premiums
written are a function of new business applications (i.e., policies sold),
premium per policy, and retention.

The Personal Lines increase reflected growth in both our Agency and Direct
businesses. On a year-over-year basis, new personal auto applications grew 83%
for the first quarter 2023, compared to the first quarter 2022. During the
quarter, we believe increased advertising spend and competitor rate increases
spurred the new personal auto application growth, compared to the decreases in
new auto applications experienced during the first half of 2022 when we took
significant rate increases and reduced our advertising spend to focus on
profitability.
The increase in net premiums written in our Commercial Lines business reflected
growth in our transportation network company (TNC) business, due to rate
increases on the renewal of certain TNC policies, an increase in projected
mileage (which is the basis for determining premiums written for this business),
and writing new TNC policies in three additional states. Excluding the growth
from the TNC business, our Commercial Lines net premiums written growth was
relatively flat for the first quarter 2023, compared to the same period last
year. All of our business market targets (BMTs) experienced growth during the
quarter, except our for-hire transportation BMT that reflected the continued
slowdown in the rate of economic activity and deteriorating freight market
conditions.

We have concentrated our recent growth in the Property business in markets that
are less susceptible to catastrophes and have lower exposure to coastal and
hail-prone states. New applications in the states where we are focused on growth
were up about 30% over the first quarter last year. In regions where our
appetite to write new business is limited, we are prioritizing Progressive auto
bundles, as well as lower risk properties, such as new construction or homes
with newer roofs. New applications were down about 10% in these more volatile
weather states. In addition, the Property business benefited from growth in
Robinsons, our bundled auto and home policies. In total, Property new
applications were up 12% over the first quarter 2022.

During the quarter, the number of quotes and the rate of conversion increased in
both the Direct auto and Agency auto channels, which contributed to the 83%
increase in total personal auto new business applications on a year-over-year
basis. This growth reflects that our competitors continued to raise rates to
address their underwriting profitability issues. In addition, during the first
quarter 2023, we increased advertising spend, which had a positive impact on our
competitive positioning that we believe contributed to our new business
application growth.

We believe a key element in improving the accuracy of our rating is Snapshot®,
our usage-based insurance offering. During the first quarter 2023, the adoption
rates for consumers enrolling in the program increased about 40% in Agency auto
and nearly 20% in Direct auto, compared to the first quarter 2022. Snapshot is
available in all states, other than California, and our latest segmentation
model was available in states that represented about 45% of our countrywide
personal auto premium at March 31, 2023. We continue to invest in our mobile
application, with mobile devices being chosen for Snapshot monitoring for the
majority of new enrollments.

During the first quarter 2023, on a year-over-year basis, average written
premiums per policy grew 8% in personal auto, 1% in commercial auto, and 10% in
Property. The growth primarily reflected rate increases taken throughout 2022
that continued into the first quarter 2023, in response to rising loss costs.
Given that our commercial auto and
                                       29
--------------------------------------------------------------------------------

Property policies are predominately written for 12-month terms, compared to
primarily 6-month policies in our personal auto business, rate actions take
longer to earn in for these products.


We realize that to grow policies in force, it is critical that we retain our
customers for longer periods. Consequently, increasing retention continues to be
one of our most important priorities. Our efforts to increase our share of
multi-product households remains a key initiative and we will continue to make
investments to improve the customer experience in order to support that goal.
Policy life expectancy, which is our actuarial estimate of the average length of
time that a policy will remain in force before cancellation or lapse in
coverage, is our primary measure of customer retention in our Personal Lines,
Commercial Lines, and Property businesses.

We evaluate total auto retention using a trailing 12-month and a trailing
3-month policy life expectancy. The latter can reflect more volatility and is
more sensitive to seasonality. As of the end of the first quarter 2023, our
trailing 12-month total personal auto policy life expectancy decreased 16%,
compared to last year. The Agency channel trailing 12-month measure was down 19%
and the Direct channel was down 14%. We believe that the decreases in our
trailing 12-month policy life expectancy primarily reflects the impact of the
rate actions we have taken in prior years. Future rate increases could also
adversely impact our retention. Although retention is still down from the prior
year, we have seen improvement in our trailing 12-month policy life expectancy
over the last several months. Our trailing 3-month policy life expectancy for
total personal auto was up 10%, compared to the same period last year.

At the end of the first quarter 2023, our special lines trailing 12-month policy
life expectancy increased 3%, Commercial Lines decreased 14%, and Property was
flat, compared to the same period last year. The decrease in Commercial Lines
was across all BMTs, but was primarily due to a decrease in for-hire
transportation BMT demand.

B. Investments
The fair value of our investment portfolio was $56.7 billion at March 31, 2023,
compared to $53.5 billion at
December 31, 2022. The increase from year-end 2022 reflects solid cash flows
from operations and valuation increases in nearly all portfolio sectors.

Our asset allocation strategy is to maintain 0%-25% of our portfolio in Group I
securities, with the balance (75%-100%) of our portfolio in Group II securities
(the securities allocated to Group I and II are defined below under Results of
Operations - Investments). At March 31, 2023, 9% of our portfolio was allocated
to Group I securities and 91% to Group II securities, compared to 10% and 90%,
respectively, at December 31, 2022.

Our recurring investment income generated a pretax book yield of 3.0% for the
first quarter 2023, compared to 2.0% for the same period in 2022, due to the
increase in interest rates on our floating-rate securities and the investment of
cash and maturities at relatively higher interest rates. Our investment
portfolio produced a fully taxable equivalent (FTE) total return of 2.3% and
(3.8)% for the first quarter 2023 and 2022, respectively. Our fixed-income and
common stock portfolios had FTE total returns of 2.0% and 7.3%, respectively,
for the first quarter 2023, compared to (3.6)% and (4.9)%, respectively, last
year. The increase in the fixed-income return reflected portfolio valuation
increases as interest rates declined during first quarter 2023. The common stock
return increase reflected general market conditions.

At March 31, 2023, the fixed-income portfolio had a weighted average credit
quality of AA and a duration of 3.0 years, compared to AA- and 3.1 years at
March 31, 2022, and AA and 2.9 years at December 31, 2022.


The London Interbank Offered Rate (LIBOR) will cease as an official reference
rate on June 30, 2023. The Federal Reserve Board identified the Secured
Overnight Financing Rate (SOFR) as the recommended replacement to U.S. LIBOR. As
of March 31, 2023, we owned 164 unique securities with an aggregate par value of
$3.3 billion that are still based on LIBOR, with our other asset-backed
securities, mainly collateralized loan obligations, making up the majority of
these securities. Due to the provisions in the terms of the securities, which
allows a change in the underlying rate if a rate is discontinued, we are
expecting a relatively smooth transition to an alternate reference rate.

II. FINANCIAL CONDITION


A. Liquidity and Capital Resources
Progressive's insurance operations create liquidity by collecting and investing
premiums from new and renewal business in advance of paying claims. As primarily
an auto insurer, our claims liabilities generally have a short-term duration.
Operations generated positive cash flows of $2.4 billion and $2.5 billion for
the three months ended March 31, 2023 and 2022, respectively. We believe cash
flows will remain positive in the reasonably foreseeable future and do not
expect we will have a need to raise capital to
support our operations in that timeframe, although changes in market or
regulatory conditions affecting the insurance industry, or other unforeseen
events, may necessitate otherwise.

As of March 31, 2023, we held $29.9 billion in short-term investments and U.S.
Treasury securities, which represented 53% of our total portfolio. Based on our
portfolio allocation and investment strategies, we believe
                                       30
--------------------------------------------------------------------------------

that we have sufficient readily available marketable securities to cover our
claims payments and short-term obligations in the event our cash flow from
operations were to be negative. While U.S. Treasury securities are viewed as
having lower risk than many other investment opportunities, the U.S. Treasury
announced it had reached its authorized borrowing limit and defaults under
government obligations, including payments related to U.S. Treasury securities,
could occur as soon as this summer. Although perhaps unlikely, it is possible
that the federal government could fail to raise the federal debt ceiling to
avoid default. Any such default would likely have a materially adverse impact on
our cash flows and the value of our portfolio and our capital position. See
Item 1A, Risk Factors in our Form 10-K filed with the U.S. Securities and
Exchange Commission for the year ended December 31, 2022 for a discussion of
certain matters that may affect our portfolio and capital position.

Our total capital (debt plus shareholders' equity) was $23.3 billion, at book
value, at March 31, 2023, compared to $23.4 billion at March 31, 2022, and $22.3
billion at December 31, 2022. The increase from December primarily reflected the
comprehensive income recognized during the first quarter 2023, primarily driven
by the market impact on the valuation of our investment portfolio. Our
debt-to-total capital ratio was 27.5% at March 31, 2023, 27.2% at March 31,
2022, and 28.7% at December 31, 2022, and, in each case, consistent with our
financial policy of maintaining a ratio of less than 30%.

While our financial policies include a goal of maintaining debt below 30% of
total capital at book value, we recognize that various factors, including rising
interest rates, widening credits spreads, declines in the equity markets, or
erosion in operating results, may result in that ratio exceeding 30% at times.
In such a situation, as we did during 2022, we may choose to remain above 30%
for some time, dependent upon market conditions and the capital needs of our
operating businesses. We will continue to monitor this ratio, market conditions,
and our capital needs going forward.

None of the covenants on our outstanding debt securities include rating or
credit triggers that would require an adjustment of interest rates or an
acceleration of principal payments in the event that our debt securities are
downgraded by a rating agency. In April 2023, we amended the unsecured
discretionary line of credit (the Line of Credit) with PNC Bank, National
Association, and raised the maximum principal amount to $300 million from the
previous amount of $250 million, with a new interest rate of 1-month term SOFR
plus 1.10%. We did not engage in short-term borrowings, including any borrowings
under our Line of Credit, to fund our operations or for liquidity purposes
during the reported periods.

During the first three months of 2023, we returned capital to shareholders
primarily through common share dividends and common share repurchases. In March
2023
, our Board


of Directors declared a $0.10 per common share dividend, or $58.5 million in the
aggregate, that was paid in April 2023. In January 2023, we also paid common
share dividends declared in the fourth quarter 2022, in the aggregate amount of
$58.5 million, or $0.10 per share (see Note 9 - Dividends for further
discussion). In addition to the common share dividends, in March 2023, we paid
Series B Preferred Share dividends in the aggregate amount of $13.4 million.

Consistent with our financial policies, we repurchase common shares to
neutralize dilution from equity-based compensation granted during the year and
opportunistically when we believe our shares are trading below our determination
of long-term fair value. During the first quarter 2023, we repurchased 0.2
million common shares, at a total cost of $32.7 million, to satisfy tax
withholding obligations in connection with the vesting of equity awards under
our equity compensation plans. We will continue to make decisions on returning
capital to shareholders based on the strength of our overall capital position,
the capital strength of our subsidiaries, and potential capital needs to expand
our business operations.

We seek to deploy capital in a prudent manner and use multiple data sources and
modeling tools to estimate the frequency, severity, and correlation of
identified exposures, including, but not limited to, catastrophic and other
insured losses, natural disasters, and other significant business interruptions,
to estimate our potential capital needs.

Based upon our capital planning and forecasting efforts, we believe we have
sufficient capital resources and cash flows from operations to support our
current business, scheduled principal and interest payments on our debt,
anticipated quarterly dividends on our common shares and dividends on our Series
B Preferred Shares, our contractual obligations, and other expected capital
requirements for the foreseeable future. At March 31, 2023, we had $4.1 billion
in a consolidated, non-insurance subsidiary of the holding company that can be
used to fund corporate obligations and provide additional capital to the
insurance subsidiaries to fund potential future growth. As of March 31, 2023,
our estimated consolidated statutory surplus was $18.5 billion.

During the first three months of 2023, our contractual obligations and critical
accounting policies have not changed materially from those discussed in our 2022
Annual Report to Shareholders. There have not been any material changes in
off-balance-sheet leverage, which includes purchase obligations and catastrophe
excess of loss reinsurance contracts, from those disclosed in our 2022 Annual
Report to Shareholders.

We may decide to raise additional capital to take advantage of attractive terms
in the market and provide additional financial flexibility. We have an effective
shelf registration with the U.S. Securities and Exchange Commission so that we
may periodically offer and sell an indeterminate aggregate amount of senior or
subordinated debt securities,
                                       31
--------------------------------------------------------------------------------

preferred stock, depository shares, common stock, purchase contracts, warrants,
and units. The shelf registration enables us to raise funds from the offering of
any securities covered by the shelf registration as well as any combination
thereof, subject to market conditions.

III. RESULTS OF OPERATIONS - UNDERWRITING


A. Segment Overview
We report our underwriting operations in three segments: Personal Lines,
Commercial Lines, and Property. As a component of our Personal Lines segment, we
report our Agency and Direct business results to provide further understanding
of our products by distribution channel.

The following table shows the composition of our companywide net premiums
written, by segment, for the respective periods:

                                                   Three Months Ended March 31,
                                                                               2023       2022
      Personal Lines
      Agency                                                                    34  %      34  %
      Direct                                                                    41         40
      Total Personal Lines1                                                     75         74
      Commercial Lines                                                          21         22
      Property                                                                   4          4
      Total underwriting operations                                        

100 % 100 %



1 Personal auto products accounted for 95% of the total Personal Lines segment
net premiums written during the three months ended March 31, 2023 and 2022, and
our special lines products accounted for the balance.

Our Personal Lines business writes insurance for personal autos and special
lines products (e.g., motorcycles, RVs, watercraft, and snowmobiles). Within
Personal Lines, we often refer to our four consumer segments, which we refer to
as:
•Sam - inconsistently insured;
•Diane - consistently insured and maybe a renter;
•Wrights - homeowners who do not bundle auto and home; and
•Robinsons - homeowners who bundle auto and home.



While our personal auto policies are primarily written for 6-month terms, we
write 12-month auto policies in our Platinum agencies to promote bundled auto
and home growth. At March 31, 2023 and 2022, 14% of our Agency auto policies in
force were 12-month policies. To the extent our Agency application mix of annual
policies grows, the shift in policy term could increase our written premium mix
by channel as 12-month policies have about twice the amount of net premiums
written compared to 6-month policies. Our special lines products are written for
12-month terms.

Our Commercial Lines business writes auto-related liability and physical damage
insurance, business-related general liability and property insurance
predominately for small businesses, and workers' compensation insurance
primarily for the transportation industry. The majority of our Commercial Lines
business is written through the independent agency channel although we continue
to focus on growing our direct business. To serve our direct channel customers,
we continue to expand our product offerings, including adding states where we
offer our business owners policy (BOP) product, as well as adding these product
offerings to our digital platform that serves direct small business consumers
(BusinessQuote Explorer®). The direct commercial auto business, excluding our
TNC business and Protective Insurance Corporation and subsidiaries (Protective
Insurance), represented 11% of our commercial auto premiums written for the
first quarter 2023, compared to 10% for the first quarter 2022. We write about
90% of Commercial Lines policies for 12-month terms.

Our Property business writes residential property insurance for homeowners,
other property owners, renters, and umbrella products. We write the majority of
our Property business through the independent agency channel. We continue to
expand the direct distribution of our Property product offerings and, for the
first quarter 2023, about a quarter of our Property business premiums were
written in the direct channel. All of our Property policies are written for
12-month terms.
                                       32
--------------------------------------------------------------------------------

B. Profitability
Profitability for our underwriting operations is defined by pretax underwriting
profit or loss, which is calculated as net premiums earned plus fees and other
revenues less losses and loss adjustment expenses, policy acquisition costs, and
other underwriting expenses. We also use underwriting margin, which is
underwriting profit or loss expressed as a percentage of net premiums earned, to
analyze our results. For the respective periods, our underwriting profitability
results were as follows:

                                                                        Three Months Ended March 31,
                                                                             2023                             2022
                                                                         Underwriting                     Underwriting
                                                                         Profit (Loss)                   Profit (Loss)
($ in millions)                                                                                       $                 Margin              $               Margin
Personal Lines
Agency                                                                                         $      162.6                3.3  %       $ 288.6                6.7  %
Direct                                                                                                (22.1)              (0.4)           150.4                3.1
Total Personal Lines                                                                                  140.5                1.3            439.0                4.8
Commercial Lines                                                                                       37.2                1.6            202.4                9.5
Property1                                                                                             (32.7)              (5.5)             8.3                1.5
Other indemnity2                                                                                       (3.4)                NM...          (0.9)                NM...
Total underwriting operations                                                                  $      141.6                1.0  %       $ 648.8         

5.5 %



1 For the three months ended March 31, 2023 and 2022, pretax profit (loss)
includes $5.0 million and $14.1 million, respectively, of amortization expense
associated with acquisition-related intangible assets attributable to our
Property segment. The year-over-year decrease in amortization expense reflects
intangible assets that were fully amortized during the first quarter 2022.
2 Underwriting margins for our other indemnity businesses are not meaningful
(NM) due to the low level of premiums earned by, and the variability of loss
costs in, such businesses.

For the three months ended March 31, 2023, the lower pretax underwriting profit,
compared to the same period last year, primarily reflects the impact from
unfavorable prior accident years reserve development and catastrophe losses
incurred. During the first quarter 2023, we experienced unfavorable prior
accident years reserve development of 4.6 points, compared to 1.6 points for the
first quarter last year. We have continued to see volatility in our severity
trends as inflation continued to influence higher vehicle prices and costs to
repair vehicles. Our

catastrophe losses reduced our underwriting profitability 1.8 points for the
quarter, compared to 1.2 points in the first quarter 2022.

See the Losses and Loss Adjustment Expenses (LAE) section below for further
discussion of our frequency and severity trends, reserve development and
catastrophe losses incurred during the periods.

                                       33
--------------------------------------------------------------------------------

Further underwriting results for our Personal Lines business, including results
by distribution channel, the Commercial Lines business, the Property business,
and our underwriting operations in total, were as follows:

                                                                                 Three Months Ended March 31,
Underwriting Performance1                                                                                          2023             2022           

Change

Personal Lines - Agency
Loss & loss adjustment expense ratio                                                                            78.0             75.1             2.9
Underwriting expense ratio                                                                                      18.7             18.2             0.5
Combined ratio                                                                                                  96.7             93.3             3.4
Personal Lines - Direct
Loss & loss adjustment expense ratio                                                                            79.7             77.2             2.5
Underwriting expense ratio                                                                                      20.7             19.7             1.0
Combined ratio                                                                                                 100.4             96.9             3.5
Total Personal Lines
Loss & loss adjustment expense ratio                                                                            79.0             76.2             2.8
Underwriting expense ratio                                                                                      19.7             19.0             0.7
Combined ratio                                                                                                  98.7             95.2             3.5
Commercial Lines
Loss & loss adjustment expense ratio                                                                            76.3             71.0             5.3
Underwriting expense ratio                                                                                      22.1             19.5             2.6
Combined ratio                                                                                                  98.4             90.5             7.9
Property
Loss & loss adjustment expense ratio                                                                            75.4             70.6             4.8
Underwriting expense ratio2                                                                                     30.1             27.9             2.2
Combined ratio2                                                                                                105.5             98.5             7.0
Total Underwriting Operations
Loss & loss adjustment expense ratio                                                                            78.4             75.0             3.4
Underwriting expense ratio                                                                                      20.6             19.5             1.1
Combined ratio                                                                                                  99.0             94.5             4.5
Accident year - Loss & loss adjustment expense ratio3                                                           73.8             73.4             0.4


1 Ratios are expressed as a percentage of net premiums earned. The portion of
fees and other revenues related to our loss adjustment activities are netted
against loss adjustment expenses and the portion of fees and other revenues
related to our underwriting operations are netted against underwriting expenses
in the ratio calculations.
2 Included in the three months ended March 31, 2023 and 2022, are 0.8 points and
2.5 points, respectively, of amortization expense on acquisition-related
intangible assets attributable to our Property segment.
3 The accident year ratios include only the losses that occurred during the
period noted. As a result, accident period results will change over time, either
favorably or unfavorably, as we revise our estimates of loss costs when payments
are made or reserves for that accident period are reviewed.

                                       34
--------------------------------------------------------------------------------

Losses and Loss Adjustment Expenses (LAE)


                                                Three Months Ended March 

31,

(millions)                                                                  2023           2022
Change in net loss and LAE reserves                                 $    925.2      $   565.3
Paid losses and LAE                                                    9,698.8        8,293.1
Total incurred losses and LAE                                       $ 10,624.0      $ 8,858.4


Claims costs, our most significant expense, represent payments made and
estimated future payments to be made, to or on behalf of our policyholders,
including expenses needed to adjust or settle claims. Claims costs are a
function of loss severity and frequency and, for our vehicle businesses, are
influenced by inflation and driving patterns, among other factors, some of which
are discussed below. In our Property business, severity is primarily a function
of

construction costs and the age of the structure. Accordingly, anticipated
changes in these factors are taken into account when we establish premium rates
and loss reserves. Loss reserves are estimates of future costs and our reserves
are adjusted as underlying assumptions change and information develops.

Our total loss and LAE ratio increased 3.4 points for the first quarter 2023,
compared to the same period last year, primarily due to increased severity,
unfavorable prior accident years reserve development, and higher catastrophe
losses, in all of our operating segments, partially offset by the higher premium
per policy due to rate increases. On an accident year basis, our first quarter
loss and LAE ratio was 0.4 points higher than the first quarter 2022.

The following table shows our consolidated catastrophe losses and related
combined ratio point impact, excluding loss adjustment expenses, incurred during
the periods:
                                                                   Three Months Ended March 31,
                                                                           2023                   2022
($ in millions)                                                                            $              Point1             $              Point1
Personal Lines                                                                         $  92.1             0.9           $  44.5             0.5
Commercial Lines                                                                           3.5             0.1               2.8             0.1
Property                                                                                 145.3            24.3              99.3            17.8
Total net catastrophe losses incurred                                                  $ 240.9             1.8           $ 146.6             1.2

1 Represents catastrophe losses incurred during the period, including the impact
of reinsurance, as a percent of net premiums earned for each segment.


In the first quarter 2023, we were affected by 24 catastrophic weather events,
compared to 11 events in the first quarter 2022. During the three months ended
March 31, 2023, the majority of our catastrophe losses were due to tornadoes,
thunderstorms, and hail throughout the United States. Netted against our
catastrophe losses for the quarter was about a $40 million, or 0.3 points on a
companywide basis, reduction to the loss estimate for Hurricane Ian in our
vehicle businesses. There was no change to our estimate of the ultimate loss and
allocated loss adjustment expenses (ALAE) from Hurricane Ian for our Property
business during the first quarter 2023. We have responded, and plan to continue
to respond, promptly to catastrophic events when they occur in order to provide
exemplary claims service to our customers.

Changes in our estimate of our ultimate losses on current catastrophes along
with potential future catastrophes could have a material impact on our financial
condition, cash flows, or results of operations. We reinsure various risks
including, but not limited to, catastrophic losses. We do not have
catastrophe-specific reinsurance for our Personal Lines or commercial auto
businesses, but we reinsure portions of our Property business. The Property
business reinsurance programs include catastrophe occurrence excess of loss
contracts and aggregate excess of loss contracts. We also purchase
non-weather-related catastrophe reinsurance on our Protective Insurance workers'
compensation insurance.
We evaluate our reinsurance programs during the renewal process, if not more
frequently, to ensure our programs continue to effectively address the company's
risk tolerance. During the first quarter 2023, we entered into a new aggregate
excess of loss reinsurance contract that has multiple layers of coverage, with
the first retention layer threshold ranging from $500 million to $575 million,
excluding named tropical storms and hurricanes, and the second retention layer
threshold of $600 million, including named tropical storms and hurricanes. The
first and second layers provide coverage up to $100 million and $85 million,
respectively. While the total coverage limit and per-event retention will evolve
to fit the growth of our business, we expect to remain a consistent purchaser of
reinsurance coverage. See Item 1 - Description of Business-Reinsurance in our
Annual Report on Form 10-K for the year ended December 31, 2022, for a
discussion of our various reinsurance programs. During the first quarter 2023,
we did not exceed the annual retention thresholds under our 2023 catastrophe
aggregate excess of loss program.

The following discussion of our severity and frequency trends in our personal
auto business excludes comprehensive coverage because of its inherent
volatility, as it is typically linked to catastrophic losses generally resulting
from adverse weather. For our commercial auto products, the reported frequency
and severity trends include comprehensive coverage. Comprehensive coverage
                                       35
--------------------------------------------------------------------------------

insures against damage to a customer's vehicle due to various causes other than
collision, such as windstorm, hail, theft, falling objects, and glass breakage.


Total personal auto incurred severity (i.e., average cost per claim, including
both paid losses and the change in case reserves) on a calendar-year basis, over
the prior-year period was as follows:
                               Growth Over Prior Year Quarter

Coverage Type                               2023
Bodily injury                                            10  %
Collision                                                 5
Personal injury protection                                3
Property damage                                          15
Total                                                    10


The year-over-year increase in severity, in part, reflects the impact of
inflation, which continues to increase the valuation of used vehicles and total
loss, repair, and medical costs.


To address inherent seasonality trends and lessen the effects of month-to-month
variability in the commercial auto products, we use a trailing 12-month period
in assessing severity. In the first quarter 2023, our commercial auto products'
incurred severity, excluding Protective Insurance and our TNC business,
increased 5%, compared to the same period last year. Since the loss patterns in
the TNC and Protective Insurance businesses are not indicative of our other
commercial auto products, disclosing severity and frequency trends excluding
those businesses is more representative of our overall experience for the
majority of our commercial auto products.

It is a challenge to estimate future severity, but we continue to monitor
changes in the underlying costs, such as general


inflation, used car prices, vehicle repair costs, medical costs, health care
reform, court decisions, and jury verdicts, along with regulatory changes and
other factors that may affect severity.

Our personal auto incurred frequency, on a calendar-year basis, over the
prior-year period, was as follows:

                               Growth Over Prior Year Quarter

Coverage Type                               2023
Bodily injury                                             7  %
Collision                                                (6)
Personal injury protection                                5
Property damage                                           2
Total                                                     0


On a trailing 12-month basis, our commercial auto products' incurred frequency,
excluding Protective Insurance and our TNC business, increased 2% during the
first quarter 2023, compared to the same period last year.

We closely monitor the changes in frequency, but the degree or direction of
near-term frequency change is not something that we are able to predict with any
certainty. We will continue to analyze trends to distinguish changes in our
experience from other external factors, such as changes in the number of
vehicles per household, miles driven, vehicle usage, gasoline prices, advances
in vehicle safety, and unemployment rates, versus those resulting from shifts in
the mix of our business or changes in driving patterns, to allow us to react
quickly to price for these trends and to reserve more accurately for our loss
exposures.

The table below presents the actuarial adjustments implemented and the loss
reserve development experienced on a companywide basis in the following periods:

                                                                                 Three Months Ended
                                                                                     March 31,
($ in millions)                                                                      2023                   2022
ACTUARIAL ADJUSTMENTS
Reserve decrease (increase)
Prior accident years                                                                 $     0.3              $    15.1
Current accident year                                                                   (140.8)                 (38.8)
Calendar year actuarial adjustments                                                  $  (140.5)             $   (23.7)
PRIOR ACCIDENT YEARS DEVELOPMENT
Favorable (unfavorable)
Actuarial adjustments                                                                $     0.3              $    15.1
All other development                                                                   (621.5)                (205.9)
Total development                                                                    $  (621.2)             $  (190.8)
(Increase) decrease to calendar year combined ratio                                       (4.6)  pts.            (1.6)  pts.





                                       36
--------------------------------------------------------------------------------

Total development consists of both actuarial adjustments and "all other
development" on prior accident years. The actuarial adjustments represent the
net changes made by our actuarial staff to both current and prior accident year
reserves based on regularly scheduled reviews. Through these reviews, our
actuaries identify and measure variances in the projected frequency and severity
trends, which allow them to adjust the reserves to reflect the current cost
trends.

For our Property business, 100% of catastrophe losses are reviewed monthly, and
any development on catastrophe reserves are included as part of the actuarial
adjustments. For the Personal Lines and Commercial Lines businesses, development
for catastrophe losses in the vehicle businesses would be reflected in "all
other development," discussed below, to the extent they relate to prior year
reserves. We report these actuarial adjustments separately for the current and
prior accident years to reflect these adjustments as part of the total prior
accident years development.

"All other development" represents claims settling for more or less than
reserved, emergence of unrecorded claims at rates different than anticipated in
our incurred but not recorded (IBNR) reserves, and changes in reserve estimates
on specific claims. Although we believe the development from both the actuarial
adjustments and "all other development" generally results from the same factors,
we are unable to quantify the portion of the reserve development that might be
applicable to any one or more of those underlying factors.

About 70% of the total unfavorable development was in our personal auto products
and primarily reflects higher than anticipated severity in auto property and
physical damage coverages, higher than anticipated late reported injury claims,
and increased loss costs in Florida injury and medical coverages. Part of the
changes in Florida losses are due to the impact of recently passed legislation
in Florida, which had less than a 1.0 point impact on the combined ratio for the
first quarter 2023.

Our Commercial Lines business represented almost 25% of the unfavorable
development for the quarter and was mainly due to higher than anticipated
severity of injury case reserves and higher than anticipated severity and
frequency of late reported injury claims.


The remaining unfavorable development for the first quarter 2023, was primarily
in our Property business, and mostly due to higher than anticipated claims
expenses and higher than anticipated severity in our homeowner liability peril
and umbrella products.

Our objective is to establish case and IBNR reserves that are adequate to cover
all loss costs, while incurring minimal variation from the date the reserves are
initially established until losses are fully developed. Our ability to meet this
objective is impacted by many factors. Changes in case law, particularly in case
law related to personal injury protection, can make it difficult to estimate
reserves timely and with minimal variation. See Note 6 - Loss and Loss
Adjustment Expense Reserves, for a more detailed discussion of our prior
accident years development and Critical Accounting Policies in our 2022 Annual
Report to Shareholders for discussion of the application of estimates and
assumptions in the establishment of our loss reserves.

Underwriting Expenses
Underwriting expenses include policy acquisition costs and other underwriting
expenses. The underwriting expense ratio is our underwriting expenses, net of
certain fees and other revenues, expressed as a percentage of net premiums
earned. For the first quarter 2023, our underwriting expense ratio was up 1.1
points, compared to the same period last year, primarily reflecting increases in
our employee-related costs and advertising spend. In total, our companywide
advertising spend increased 23%, or 0.4 points, compared to the first quarter
2022. As we continue to focus on profitability, we monitor advertising spend and
will reduce these costs based on performance against our underwriting targets in
certain markets and in certain types of advertising.

To analyze underwriting expenses, we also review our non-acquisition expense
ratio (NAER), which excludes costs related to policy acquisition, including
advertising and agency commissions, from our underwriting expense ratio. During
the first quarter 2023, our NAER increased 0.6 points, 2.0 points, and 1.2
points in our Personal Lines, Commercial Lines, and Property businesses,
respectively, compared to the same period last year.


                                       37
--------------------------------------------------------------------------------

C. Growth
For our underwriting operations, we analyze growth in terms of both premiums and
policies. Net premiums written represent the premiums from policies written
during the period, less any premiums ceded to reinsurers. Net premiums earned,
which are a function of the premiums written in the current and prior periods,
are earned as revenue over the life of the policy using a daily earnings
convention. Policies in force, our preferred measure of growth since it removes
the variability due to rate changes or mix shifts, represents all policies under
which coverage was in effect as of the end of the period specified.

                                                                    Three Months Ended March
                                                                               31,
($ in millions)                                                                     2023                2022                % Growth
NET PREMIUMS WRITTEN
Personal Lines
Agency                                                                          $  5,414.4          $  4,516.4                     20  %
Direct                                                                             6,698.8             5,202.5                     29
Total Personal Lines                                                              12,113.2             9,718.9                     25
Commercial Lines                                                                   3,366.9             2,925.7                     15
Property                                                                             629.4               536.1                     17
Other indemnity1                                                                       0.2                 0.3                    (33)
Total underwriting operations                                                   $ 16,109.7          $ 13,181.0                     22  %
NET PREMIUMS EARNED
Personal Lines
Agency                                                                          $  4,860.2          $  4,323.3                     12  %
Direct                                                                             5,717.4             4,793.6                     19
Total Personal Lines                                                              10,577.6             9,116.9                     16
Commercial Lines                                                                   2,356.1             2,127.2                     11
Property                                                                             598.7               558.1                      7
Other indemnity1                                                                       0.7                 0.7                      0
Total underwriting operations                                                   $ 13,533.1          $ 11,802.9                     15  %
1 Includes other underwriting business and run-off
operations.
                                                                                                       March 31,
(thousands)                                                                         2023                2022                % Growth
POLICIES IN FORCE
Personal Lines
Agency auto                                                                        8,172.9             7,758.4                      5  %
Direct auto                                                                       10,995.5             9,541.3                     15
Total auto                                                                        19,168.4            17,299.7                     11
Special lines1                                                                     5,637.3             5,345.9                      5
Personal Lines - total                                                            24,805.7            22,645.6                     10
Commercial Lines                                                                   1,071.2               999.8                      7
Property                                                                           2,912.6             2,802.2                      4
Companywide total                                                                 28,789.5            26,447.6                      9  %

1 Includes insurance for motorcycles, watercraft, RVs, and
similar items.

                                       38
--------------------------------------------------------------------------------

To analyze growth, we review new policies, rate levels, and the retention
characteristics of our segments. Although new policies are necessary to maintain
a growing book of business, we recognize the importance of retaining our current
customers as a critical component of our continued growth.

As shown in the tables below, we measure retention by policy life expectancy. We
review our customer retention for our personal auto products using both a
trailing 3-month and a trailing 12-month period. We believe changes in policy
life expectancy using a trailing 12-month period measure is indicative of recent
experience, mitigates the effects of month-to-month variability, and addresses
seasonality. Although using a trailing 3-month measure is sensitive to
seasonality and can reflect more volatility, this measure is more responsive to
current experience and generally can be an indicator of how our retention rates
are moving.

D. Personal Lines
The following table shows our year-over-year changes for our Personal Lines
business:

                                              Growth Over Prior Year Quarter

                                                                     2023    2022
      Applications
      New                                                           70  %  (24) %
      Renewal                                                        1       5
      Written premium per policy - Auto                              8       6
      Policy life expectancy - Auto
      Trailing 3 months                                             10     (15)
      Trailing 12 months                                           (16)     (5)


In our Personal Lines business, we experienced significant quote volume and new
application growth in the first quarter 2023, which we believe was, in part,
driven by competitor rate increases and increased media spend. The increase in
new applications during the first quarter 2023 were primarily attributable to
our personal auto products although we also had new application growth in our
special lines products.

Personal auto policies in force grew between 7% and 12% across all four consumer
segments during the first quarter 2023, compared to the same period last year.
New business auto application growth was also up significantly across all
segments during the quarter.

During the first quarter 2023, on a countrywide basis, we implemented personal
auto rate increases in 31 states that, in the aggregate, increased rates about
4%, following rate increases of 13% during 2022. We believe that our prior year
rate increases had a negative impact on our renewal business applications and
trailing 12-month policy life expectancy. As competitors raised rates, our
retention started to lengthen as evidenced by the growth in our trailing 3-month
policy life expectancy.

Our written premium per policy increased during the first quarter 2023,
primarily due to the rate increases taken in 2022, as previously discussed. Our
focus on achieving our target underwriting profitability takes precedence over
growth. We will continue to manage growth and profitability in accordance with
our long-standing goal of growing as fast as we can, as long as we can provide
great customer service, at or below a companywide 96 combined ratio on a
calendar-year basis.

We report our Agency and Direct business results separately as components of our
Personal Lines segment to provide further understanding of our products by
distribution channel. The channel discussions below are focused on personal auto
insurance since this product accounted for 95% of the Personal Lines segment net
premiums written during the first quarter 2023.

The Agency Business
                                        Growth Over Prior Year Quarter

                                                               2023    2022
Applications - Auto
New                                                           68  %  (28) %
Renewal                                                       (3)      1
Written premium per policy - Auto                             10       8
Policy life expectancy - Auto
Trailing 3 months                                             10     (17)
Trailing 12 months                                           (19)     (6)


The Agency business includes business written by more than 40,000 independent
insurance agencies that represent Progressive, as well as brokerages in New York
and California. During the first quarter 2023, 49 states and the District of
Columbia generated new Agency auto application growth, including all of our top
10 largest Agency states. During the first quarter 2023, total auto applications
increased 8%, due to growth in new applications. During the first quarter, each
of our consumer segments experienced a significant increase in new applications
year over year. Policies in force grew by single digit percentages in each
consumer segment, except Sams who were flat, compared to the same period last
year.

During the first quarter 2023, we experienced an increase in Agency auto quote
volume of 14% and a 49% increase in the rate of conversion (i.e., converting a
quote to a sale), with both increasing in each consumer segment. Written premium
per policy for new and renewal Agency auto business increased 13% and 10%,
respectively, compared to the first quarter 2022. The decrease in the trailing
12-month policy life expectancy was expected given the rate actions taken over
the last year, while the increase in the trailing 3-month policy life expectancy
shows what we believe to be our increased competitiveness in the marketplace.
                                       39
--------------------------------------------------------------------------------
The Direct Business

                                              Growth Over Prior Year Quarter

                                                                     2023    2022
      Applications - Auto
      New                                                           92  %  (25) %
      Renewal                                                        4       7
      Written premium per policy - Auto                              7       5
      Policy life expectancy - Auto
      Trailing 3 months                                             10     (12)
      Trailing 12 months                                           (14)     (4)


The Direct business includes business written directly by Progressive online,
through our Progressive mobile app, and over the phone. During the first quarter
2023, 48 states and the District of Columbia generated new auto application
growth, including nine of our top 10 largest Direct states. During the first
quarter 2023, total auto applications increased 19%, primarily due to growth in
new applications. During the first quarter, each of our consumer segments
experienced a significant increase in new applications year over year. Policies
in force grew between 10% and 20% in each consumer segment, compared to the same
period last year.

During the first quarter 2023, Direct auto quote volume increased 73% and
conversion increased 13%, compared to the same period last year, with both
increasing in each consumer segment. Despite taking rate increases, the increase
we experienced in our quote volume primarily reflected competitors raising rates
and our increased advertising spend compared to the first quarter 2022.

During the first quarter 2023, written premium per policy for new and renewal
Direct auto business increased 7% and 9%, respectively, compared to the same
period last year, primarily driven by rate increases. Consistent with our Agency
business, the Direct business decrease in policy life expectancy for the
trailing 12-months reflects the rate actions taken over the last year and the
increase in the trailing 3-month measure shows what we believe to be our
increased competitiveness in the marketplace.

E. Commercial Lines
Our Commercial Lines business operates in five traditional business markets,
which include business auto, for-hire transportation, contractor, for-hire
specialty, and tow markets, primarily written through the agency channel. We
also write TNC business, BOP insurance, and, through Protective Insurance,
larger fleet and workers' compensation insurance for trucking, along with
trucking industry independent contractors, and affinity programs.

The following table and discussion shows our commercial auto product, excluding
our TNC, BOP, and Protective Insurance products. Year-over-year changes in our
commercial auto product were as follows:
                                            Growth Over Prior Year Quarter
                                                                   2023   2022
          Applications
          New                                                      2  %   8  %
          Renewal                                                  7     13
          Written premium per policy                               1     19
          Policy life expectancy
          Trailing 12 months                                     (14)     7


During the first quarter 2023, commercial auto new application growth was
positive in each of our business market targets, except for the for-hire
transportation market, which reflects the continued slowdown in the rate of
economic activity and deteriorating freight market conditions. During the first
quarter 2023, we experienced a 3% increase in quote volume and a decrease of 1%
in the rate of conversion, compared to the same period last year.

During the first quarter 2023, written premium per policy for new commercial
auto business decreased 7%, while renewal business increased 6%, compared to the
same period last year. The increase in written premiums were primarily due to
rate increases and were partially offset by shifts in the mix of business. Our
policy life expectancy decreased in all business market targets, primarily
driven by our for-hire transportation business market. Given the rise in costs
to operate a trucking business, many independent owner/operators, who were our
core customers in the for-hire transportation business market, have begun to
migrate back to leasing with larger motor carriers.
                                       40
--------------------------------------------------------------------------------

F. Property
The following table shows our year-over-year changes for our Property business:
                                 Growth Over Prior Year Quarter

                                                        2023   2022
Applications
New                                                    12  %  (6) %
Renewal                                                 6     12
Written premium per policy                             10      5
Policy life expectancy
Trailing 12 months                                      0     (7)


Our Property business writes residential property insurance for homeowners,
other property owners, and renters, and umbrella insurance in the agency and
direct channels. During the first quarter 2023, the increase in new applications
experienced in our Property business was primarily due to underwriting changes
made in an effort to promote growth in less volatile weather states and
increased advertising spending.

Improving profitability and reducing concentration exposure continued to be the
top priority for our Property business during the first quarter 2023. We have
concentrated our growth in the Property business in markets that are less
susceptible to catastrophes and have lower exposure to coastal and hail-prone
states. New applications in these growth-oriented states were up about 30% over
the first quarter last year. In regions where our appetite to write new business
is limited, we are prioritizing Progressive auto bundles, as well as lower risk
properties, such as new construction or homes with newer roofs. New applications
were down just over 10% in these more volatile weather states. In addition, we
increased rates an average of about 3% in our Property segment during the first
quarter 2023.

The increase in our written premium per policy, compared to the first quarter
last year, was primarily due to rate increases taken over the last 12 months and
providing higher premium coverages to account for inflation. The written premium
per policy increase was partially offset by a shift in the mix of business to a
larger share of renters policies, which have lower written premiums per policy,
and less homeowners growth in volatile states that have higher average premiums.
We intend to continue to make targeted rate increases in states where we believe
it is necessary to achieve our profitability targets.


G. Income Taxes
At March 31, 2023 and 2022, and December 31, 2022, we had net current income
taxes payable of $203.3 million, $201.1 million, and $10.9 million,
respectively, which were reported in accounts payable, accrued expenses, and
other liabilities in our consolidated balance sheets. The increase in the
payable balance at March 31, 2023 and 2022, compared to December 31, 2022, in
part reflects that first quarter estimated payments are not due until the second
quarter of the year.

A deferred tax asset or liability is a tax benefit or expense, respectively,
that is expected to be realized in a future tax return. At March 31, 2023 and
2022, and December 31, 2022, we reported net federal deferred tax assets of $1.1
billion, $0.4 billion, and $1.1 billion, respectively.

We are required to assess our deferred tax assets for recoverability and, based
on our analysis, determined that we did not need a valuation allowance on our
gross deferred tax assets in each period. Although realization of the gross
deferred tax assets is not assured, management believes it is more likely than
not that the gross deferred tax assets will be realized based on our expectation
we will be able to fully utilize the deductions that are ultimately recognized
for tax purposes. We believe our deferred tax assets related to net unrealized
losses on fixed-maturity securities will be realized based on the existence of
prior year capital gains, current temporary differences related to unrealized
gains in our equity portfolio, and other tax planning strategies.

Our effective tax rate for the three months ended March 31, 2023, was 19.2%,
compared to 19.6% for the same period last year.

Consistent with prior years, we had no uncertain tax positions. See Note 5 -
Income Taxes for further information.

                                       41
--------------------------------------------------------------------------------

IV. RESULTS OF OPERATIONS - INVESTMENTS


A. Investment Results
Our management philosophy governing the portfolio is to evaluate investment
results on a total return basis. The fully taxable equivalent (FTE) total return
includes recurring investment income, adjusted to a fully taxable amount for
certain securities that receive preferential tax treatment (e.g., municipal
securities), and total net realized, and changes in total net unrealized, gains
(losses) on securities.

The following table summarizes investment results for the periods ended March
31:

                                                            Three Months
                                                               2023        2022
Pretax recurring investment book yield (annualized)          3.0  %      2.0  %

FTE total return:
Fixed-income securities                                      2.0        (3.6)
Common stocks                                                7.3        (4.9)
Total portfolio                                              2.3        (3.8)



The increase in the book yield, compared to last year, primarily reflected
investing new cash from operations and proceeds from maturing bonds at higher
interest rates and an increase in interest rates on our floating-rate
securities. The increase in the fixed-income total return, compared to last
year, reflected the impact of declining interest rates, while the increase in
common stocks reflected general market conditions.

A further break-down of our FTE total returns for our fixed-income portfolio for
the periods ended March 31, follows:

                                                 Three Months
                                                                     2023        2022
Fixed-income securities:
U.S. Treasury Notes                                                2.4  %     (4.1) %
Municipal bonds                                                    2.7        (4.9)
Corporate bonds                                                    2.6        (3.6)
Residential mortgage-backed securities                             2.0      

(0.9)

Commercial mortgage-backed securities                              1.0        (4.3)
Other asset-backed securities                                      1.9        (1.5)
Preferred stocks                                                  (4.1)       (3.1)
Short-term investments                                             1.1         <0.1


                                       42
--------------------------------------------------------------------------------

B. Portfolio Allocation
The composition of the investment portfolio was:

                                                     Fair                 % of Total               Duration
($ in millions)                                     Value                  Portfolio                (years)            Average Rating1
March 31, 2023
U.S. government obligations                 $ 27,350.1                       48.3  %                    3.7                        AAA
State and local government obligations         2,061.6                        3.6                       3.4                        AA+
Foreign government obligations                    15.8                        0.1                       3.3                        AAA
Corporate debt securities                     10,681.3                       18.8                       3.0                        BBB
Residential mortgage-backed securities           630.0                        1.1                       0.4                          A
Commercial mortgage-backed securities          4,503.0                        7.9                       2.5                          A
Other asset-backed securities                  4,865.8                        8.6                       1.1                         AA
Preferred stocks                               1,260.4                        2.2                       2.5                       BBB-
Short-term investments                         2,524.1                        4.5                      <0.1                        AA+
Total fixed-income securities                 53,892.1                       95.1                       3.0                         AA
Common equities                                2,794.3                        4.9                        na                         na
Total portfolio2                            $ 56,686.4                      100.0  %                    3.0                         AA
March 31, 2022
U.S. government obligations                 $ 19,528.8                       36.7  %                    3.9                        AAA
State and local government obligations         2,144.2                        4.0                       3.4                        AA+
Foreign government obligations                    17.4                        0.1                       4.3                        AAA
Corporate debt securities                     11,280.0                       21.2                       3.1                        BBB
Residential mortgage-backed securities           951.1                        1.8                       0.3                         A-
Commercial mortgage-backed securities          6,918.5                       13.0                       2.7                         A+
Other asset-backed securities                  5,255.9                        9.9                       1.2                         AA
Preferred stocks                               1,748.0                        3.3                       3.5                       BBB-
Short-term investments                           529.9                        1.0                       0.2                         A-
Total fixed-income securities                 48,373.8                       91.0                       3.1                        AA-
Common equities                                4,812.6                        9.0                        na                         na
Total portfolio2                            $ 53,186.4                      100.0  %                    3.1                        AA-
December 31, 2022
U.S. government obligations                 $ 25,167.4                       47.0  %                    3.7                        AAA
State and local government obligations         1,977.1                        3.7                       3.5                        AA+
Foreign government obligations                    15.5                        0.1                       3.5                        AAA
Corporate debt securities                      9,412.7                       17.6                       2.8                        BBB
Residential mortgage-backed securities           666.8                        1.2                       0.4                          A
Commercial mortgage-backed securities          4,663.5                        8.7                       2.7                         A+
Other asset-backed securities                  4,564.6                        8.5                       1.1                        AA+
Preferred stocks                               1,397.5                        2.6                       2.8                       BBB-
Short-term investments                         2,861.7                        5.4                       0.1                       AAA-
Total fixed-income securities                 50,726.8                       94.8                       2.9                         AA
Common equities                                2,821.5                        5.2                        na                         na
Total portfolio2                            $ 53,548.3                      100.0  %                    2.9                         AA
na = not applicable


1 Represents ratings at period end. Credit quality ratings are assigned by
nationally recognized statistical rating organizations. To calculate the
weighted average credit quality ratings, we weight individual securities based
on fair value and assign a numeric score of 0-5, with non-investment-grade and
non-rated securities assigned a score of 0-1. To the extent the weighted average
of the ratings falls between AAA and AA+, we assign an internal rating of AAA-.
2 At March 31, 2023 and 2022, we had $22.8 million, and $356.0 million,
respectively, of net unsettled security purchase transactions included in other
liabilities, compared to $34.4 million included in other assets at December 31,
2022.
The total fair value of the portfolio at March 31, 2023 and 2022, and
December 31, 2022, included $4.1 billion, $5.1 billion, and $4.4 billion,
respectively, of securities held in a consolidated, non-insurance subsidiary of
the holding company, net of unsettled security transactions.

                                       43
--------------------------------------------------------------------------------

Our asset allocation strategy is to maintain 0%-25% of our portfolio in Group I
securities, with the balance (75%-100%) of our portfolio in Group II securities.


We define Group I securities to include:
•common equities,
•nonredeemable preferred stocks,
•redeemable preferred stocks, except for 50% of investment-grade redeemable
preferred stocks with cumulative dividends, which are included in Group II, and
•all other non-investment-grade fixed-maturity securities.

Group II securities include:
•short-term securities, and
•all other fixed-maturity securities, including 50% of the investment-grade
redeemable preferred stocks with cumulative dividends.

We believe this asset allocation strategy allows us to appropriately assess the
risks associated with these securities for capital purposes and is in line with
the treatment by our regulators.

The following table shows the composition of our Group I and Group II
securities:

                                                            March 31, 2023                             March 31, 2022                            December 31, 2022
                                                              Fair         % of Total                    Fair         % of Total                      Fair         % of Total
($ in millions)                                              Value          Portfolio                   Value          Portfolio                     Value          Portfolio
Group I securities:
Non-investment-grade fixed maturities            $      1,019.5                1.8  %       $      2,265.0                4.3  %       $        1,249.2                2.3  %
Redeemable preferred stocks1                               90.8                0.2                   110.2                0.2                      92.1                0.2
Nonredeemable preferred stocks                          1,078.8                1.9                 1,527.5                2.9                   1,213.2                2.3
Common equities                                         2,794.3                4.9                 4,812.6                9.0                   2,821.5                5.2
Total Group I securities                                4,983.4                8.8                 8,715.3               16.4                   5,376.0               10.0
Group II securities:
Other fixed maturities                                 49,178.9               86.7                43,941.2               82.6                  45,310.6               84.6
Short-term investments                                  2,524.1                4.5                   529.9                1.0                   2,861.7                5.4
Total Group II securities                              51,703.0               91.2                44,471.1               83.6                  48,172.3               90.0
Total portfolio                                  $     56,686.4              100.0  %       $     53,186.4              100.0  %       $       53,548.3              100.0  %

1 We did not hold any non-investment-grade redeemable preferred stocks at
March 31, 2023 and 2022, or December 31, 2022.


To determine the allocation between Group I and Group II, we use the credit
ratings from models provided by the National Association of Insurance
Commissioners (NAIC) to classify our residential and commercial mortgage-backed
securities, excluding interest-only (IO) securities, and the credit ratings from
nationally recognized statistical rating organizations (NRSRO) to classify all
other debt securities. NAIC ratings are based on a model that considers the book
price of our securities when assessing the probability of future losses in
assigning a credit rating. As a result, NAIC ratings can vary from credit
ratings issued by NRSROs. Management believes NAIC ratings more accurately
reflect our risk profile when determining the asset allocation between Group I
and Group II securities.


Unrealized Gains and Losses
During the first quarter 2023, our total net unrealized losses on fixed-maturity
securities decreased $0.6 billion, resulting from declining interest rates
during the period, compared to an increase in net unrealized losses of $1.4
billion in the first quarter of last year when interest rates were rising. The
valuation changes for both periods were primarily in our U.S. government and
corporate debt portfolios, with our commercial mortgage-backed securities also
declining in value during the first quarter last year. As of March 31, 2023, our
fixed-maturity portfolio had total after-tax net unrealized losses, which are
recorded as part of accumulated other comprehensive income (loss) on the
consolidated balance sheets, of $2.2 billion, compared to $1.4 billion and $2.8
billion at March 31, 2022 and December 31, 2022, respectively.

See Note 2 - Investments for a further break-out of our gross unrealized gains
(losses).

                                       44
--------------------------------------------------------------------------------

Holding Period Gains and Losses

The following table provides the balance and activity for both the gross and net
holding period gains (losses) for the three months ended March 31, 2023:

                                                                                                  Net Holding
                                                            Gross Holding     Gross Holding      Period Gains
(millions)                                                   Period Gains     Period Losses          (Losses)
Balance at December 31, 2022
Hybrid fixed-maturity securities                        $          1.3    $        (75.8)   $        (74.5)
Equity securities1                                             2,026.6            (182.2)          1,844.4
Total holding period securities                                2,027.9            (258.0)          1,769.9
Current year change in holding period securities
Hybrid fixed-maturity securities                                   0.6              13.3              13.9
Equity securities1                                                45.2              45.3              90.5
Total changes in holding period securities                        45.8              58.6             104.4
Balance at March 31, 2023
Hybrid fixed-maturity securities                                   1.9             (62.5)            (60.6)
Equity securities1                                             2,071.8            (136.9)          1,934.9
Total holding period securities                         $      2,073.7    $ 

(199.4) $ 1,874.3

1Equity securities include common equities and nonredeemable preferred stocks.


Changes in holding period gains (losses), similar to unrealized gains (losses)
in our fixed-maturity portfolio, are the result of changes in market performance
as well as sales of securities based on various portfolio management decisions.
                                       45
--------------------------------------------------------------------------------

Fixed-Income Securities
The fixed-income portfolio is managed internally and includes fixed-maturity
securities, short-term investments, and nonredeemable preferred stocks.
Following are the primary exposures for our fixed-income portfolio.

Interest Rate Risk Our duration of 3.0 years at March 31, 2023, 3.1 years at
March 31, 2022, and 2.9 years at December 31, 2022 fell within our acceptable
range of 1.5 to 5 years. The duration distribution of our fixed-income
portfolio, excluding short-term investments, represented by the interest rate
sensitivity of the comparable benchmark U.S. Treasury Notes, was:

Duration Distribution
(excluding short-term
securities)                              March 31, 2023                  March 31, 2022                December 31, 2022
1 year                                          19.2  %                         16.2  %                          17.5  %
2 years                                         14.0                            18.5                             16.9
3 years                                         22.5                            24.9                             21.3
5 years                                         26.9                            20.0                             25.1
7 years                                         12.8                            14.8                             14.0
10 years                                         4.6                             5.6                              5.2

Total fixed-income portfolio                   100.0  %                        100.0  %                         100.0  %



Credit Risk This exposure is managed by maintaining an A+ minimum average
portfolio credit quality rating, as defined by NRSROs. At both March 31, 2023
and December 31, 2022, our credit quality rating was AA and at March 31, 2022 it
was AA-. The credit quality distribution of the fixed-income portfolio was:

  Average Rating1                    March 31, 2023      March 31, 2022      December 31, 2022
  AAA                                       65.2  %             54.2  %                65.5  %
  AA                                         6.1                 8.8                    6.4
  A                                          7.5                 8.8                    7.6
  BBB                                       18.7                22.2                   17.2

Non-investment grade/non-rated

  BB                                         2.0                 4.7                    2.5
  B                                          0.3                 1.0                    0.5
  CCC and lower                              0.1                 0.1                    0.1
  Non-rated                                  0.1                 0.2                    0.2
  Total fixed-income portfolio             100.0  %            100.0  %     

100.0 %

1 The ratings in the table above are assigned by NRSROs.


Concentration Risk We did not have any investments in a single issuer, either
overall or in the context of individual asset classes and sectors, that exceeded
our thresholds during the first quarter 2023.

Prepayment and Extension Risk We did not experience significant adverse
prepayment or extension of principal relative to our cash flow expectations in
the portfolio during the first quarter 2023.


Liquidity Risk Our overall portfolio remains very liquid and we believe that it
is sufficient to meet expected near-term liquidity requirements. The
short-to-intermediate duration of our portfolio provides a source of liquidity,
as we expect approximately $4.3 billion, or 19%, of principal repayment from our
fixed-income portfolio, excluding U.S. Treasury Notes and short-term
investments, during the remainder of 2023. Cash from interest and dividend
payments and our short-term portfolio provide additional sources of recurring
liquidity.

The duration of our U.S. government obligations, which are included in the
fixed-income portfolio, was comprised of the following at March 31, 2023:

                                                      Fair       Duration
                  ($ in millions)                    Value        (years)
                  U.S. Treasury Notes
                  Less than one year          $  1,961.0         0.7
                  One to two years               4,469.4         1.5
                  Two to three years             4,065.4         2.5
                  Three to five years           10,295.7         4.1
                  Five to seven years            4,495.2         5.6
                  Seven to ten years             2,063.4         7.8
                  Total U.S. Treasury Notes   $ 27,350.1         3.7




                                       46
--------------------------------------------------------------------------------

ASSET-BACKED SECURITIES

Included in the fixed-income portfolio are asset-backed securities, which were
comprised of the following at the balance sheet dates listed:


                                                                                              % of Asset-
                                                  Fair           Net Unrealized                    Backed           Duration                Average Rating
($ in millions)                                  Value           Gains (Losses)                Securities            (years)              (at period end)1
March 31, 2023
Residential mortgage-backed securities   $    630.0          $         (16.1)                      6.3  %           0.4                            

A

Commercial mortgage-backed securities       4,503.0                   (749.6)                     45.0              2.5                           

A

Other asset-backed securities               4,865.8                   (220.7)                     48.7              1.1                           

AA

Total asset-backed securities            $  9,998.8          $        (986.4)                    100.0  %           1.7                           

AA-

March 31, 2022
Residential mortgage-backed securities $ 951.1 $ (4.0)

                      7.3  %           0.3                             

A-

Commercial mortgage-backed securities       6,918.5                   (377.9)                     52.7              2.7                           

A+

Other asset-backed securities               5,255.9                   (102.5)                     40.0              1.2                           

AA

Total asset-backed securities            $ 13,125.5          $        (484.4)                    100.0  %           1.9                           

AA-

December 31, 2022
Residential mortgage-backed securities $ 666.8 $ (17.2)

                      6.7  %           0.4                            

A

Commercial mortgage-backed securities       4,663.5                   (782.5)                     47.1              2.7                           

A+

Other asset-backed securities               4,564.6                   (259.6)                     46.2              1.1                           

AA+

Total asset-backed securities            $  9,894.9          $      (1,059.3)                    100.0  %           1.8                         

AA-

1 The credit quality ratings in the table above are assigned by NRSROs.


Residential Mortgage-Backed Securities (RMBS) The following table details the
credit quality rating and fair value of our RMBS, along with the loan
classification and a comparison of the fair value at March 31, 2023, to our
original investment value (adjusted for returns of principal, amortization, and
write-downs):

                            Residential Mortgage-Backed Securities (at March 31, 2023)
($ in millions)
Average Rating1                                         Non-Agency                 Government/GSE2           Total               % of Total
AAA                                                  $    115.8                   $         1.1         $ 116.9                     18.5  %
AA                                                         25.2                             0.4            25.6                      4.0
A                                                         370.9                               0           370.9                     58.9
BBB                                                       108.9                               0           108.9                     17.3
Non-investment grade/non-rated:
BB                                                          0.3                               0             0.3                      0.1
B                                                           0.1                               0             0.1                      0.1
CCC and lower                                               1.8                               0             1.8                      0.2
Non-rated                                                   5.5                               0             5.5                      0.9
Total fair value                                     $    628.5                   $         1.5         $ 630.0                    100.0  %
Increase (decrease) in value                               (3.8) %                         (3.6)   %       (3.8) %


1 The credit quality ratings are assigned by NRSROs; when we assigned the NAIC
ratings for our RMBS, 100% of our non-investment-grade securities were rated
investment grade and reported as Group II securities.
2 The securities in this category are insured by a Government Sponsored Entity
(GSE) and/or collateralized by mortgage loans insured by the Federal Housing
Administration (FHA) or the U.S.Department of Veteran Affairs (VA). .

In the residential mortgage-backed sector, our portfolio consists of deals that
are backed by high-credit quality borrowers or have strong structural
protections through underlying loan collateralization. During the first quarter
2023, the portfolio decreased as a result of maturities on securities and we did
not have any purchase or sales activity.

                                       47
--------------------------------------------------------------------------------

Commercial Mortgage-Backed Securities (CMBS) The following table details the
credit quality rating and fair value of our CMBS, along with a comparison of the
fair value at March 31, 2023, to our original investment value (adjusted for
returns of principal, amortization, and write-downs):

                                         Commercial Mortgage-Backed Securities (at March 31, 2023)
($ in millions)
Average Rating1                                          Multi-Borrower         Single-Borrower          Total                   % of Total
AAA                                                    $       209.9          $      1,126.3          $ 1,336.2                     29.7  %
AA                                                                 0                   986.9              986.9                     21.9
A                                                                  0                   920.5              920.5                     20.4
BBB                                                                0                   882.9              882.9                     19.6
Non-investment grade/non-rated:
BB                                                                 0                   376.4              376.4                      8.3

CCC and lower                                                    0.1                       0                0.1                      0.1

Total fair value                                       $       210.0          $      4,293.0          $ 4,503.0                    100.0  %
Increase (decrease) in value                                    (5.2) %                (14.7) %           (14.3) %


1 The credit quality ratings are assigned by NRSROs; when we assigned the NAIC
ratings for our CMBS, 30% of our non-investment-grade securities were rated
investment grade and reported as Group II securities, with the remainder
classified as Group I.


The CMBS portfolio experienced heightened volatility in the first quarter 2023,
as commercial real estate has been a focal point of investor concern. In
addition to concerns around employees returning to the office, stress in the
regional banking sector could translate into less availability of financing for
this asset class. New issuance has remained slow in the single-asset
single-borrower (SASB) market and liquidity has continued to be challenged.
Given continued uncertainty about the future trajectory of the economy and its
impact on real estate, we reduced certain positions, during the quarter, that we
believed would be sensitive to potential future economic weakness. As of the end
of the first quarter 2023, we had no delinquencies in our CMBS portfolio.

With renewed focus on the commercial real estate sector, the following table
shows the composition of our CMBS portfolio by maturity year and sector:


                                                            Commercial Mortgage-Backed Securities Sector Details (at March 31, 2023)
($ in millions)                                                                                                                                                                  Average Original
Maturity1                         Office     Lab Office     Multi-family     Multi-family IO      Retail     Industrial     Self- Storage      Casino  
  Defeased        Total               LTV    Average Current DSCR
2023                        $   103.4    $         0    $           0    $           33.5    $      0    $         0    $            0    $      0    $    22.8    $   159.7              53.7  %                     3.7
2024                            169.4           24.1             21.7                40.4        36.7          176.0             155.8           0            0        624.1              57.3                        2.2
2025                              7.7           41.3                0                36.8        63.2           42.6                 0           0            0        191.6              67.0                        1.8
2026                            556.4           79.8            328.4                32.8           0          116.2              76.1       106.4            0      1,296.1              62.0                        1.8
2027                            432.3              0             51.8                29.6           0          115.4             256.4           0            0        885.5              59.3                        1.8
2028                            256.6              0                0                22.5           0              0                 0           0            0        279.1              51.9                        3.2
2029                            482.6              0                0                10.7           0              0                 0        62.3            0        555.6              57.6                        3.0
2030                             72.5           54.6                0                 3.7           0              0                 0        83.3            0        214.1              55.5                        3.1
2031                            213.1           84.1                0                   0           0              0                 0           0            0        297.2              66.5                        1.9
       Total fair value     $ 2,294.0    $     283.9    $       401.9    $          210.0    $   99.9    $     450.2    $        488.3    $  252.0    $    22.8    $ 4,503.0
LTV= loan to value
DSCR= debt service coverage ratio


1The floating-rate securities were extended to their full maturity and
fixed-rate securities are shown to their anticipated repayment date (if
applicable) or otherwise, their maturity date.


We show the average loan to value (LTV) of each maturity year when the loans
were originated. The LTV ratio that management uses, which is commonly expressed
as a percentage, compares the size of the entire mortgage loan to the appraised
value of the underlying property collateralizing the loan at issuance. A LTV
ratio less than 100% indicates excess collateral value over the loan amount. LTV
ratios greater than 100% indicate that the loan amount exceeds the collateral
value. We believe this ratio provides a conservative view of our actual risk of
loss, as this number displays the entire mortgage LTV, while our ownership is
only a portion of the structure of the mortgage loan-backed security. For many
of the mortgage loans in our portfolio, our exposure is in a more senior part of
the structure, which means that the LTV on our actual exposure is even lower
than the ratios presented.
                                       48
--------------------------------------------------------------------------------


In addition to the LTV ratio, we also examine the credit of our CMBS portfolio
by reviewing the debt service coverage ratio (DSCR) of the securities. The DSCR
ratio compares the underlying property's annual net operating income to its
annual debt service payments. DSCR ratios less than 1.0 times indicate that
property operations do not generate enough income over the debt service
payments, while a DSCR ratio greater than 1.0 times indicates that there is an
excess of operating income over the debt service payments. A number above 1.0
generally indicates that there would not be an incentive for the borrower to
default in light of the borrower's excess income. The DSCR calculation reported
in the table is calculated based on the most currently available net operating
income and mortgage payments for the borrower, which, for most securities, is
full year 2022 data.

Other Asset-Backed Securities (OABS) The following table details the credit
quality rating and fair value of our OABS, along with a comparison of the fair
value at March 31, 2023, to our original investment value (adjusted for returns
of principal, amortization, and write-downs):
                                                            Other Asset-Backed Securities (at March 31, 2023)
($ in millions)                                           Collateralized Loan                        Whole Business                                                   % of
Average Rating                              Automobile            Obligations   Student Loan        Securitizations     Equipment       Other        Total           Total
AAA                                       $ 1,154.0    $        1,072.8       $      39.1    $              0       $    533.7    $  228.9    $ 3,028.5            62.3  %
AA                                             86.7               576.6               5.1                   0             98.2        12.8        779.4            16.0
A                                              12.0                   0               6.6                   0            131.6       138.7        288.9             5.9
BBB                                             6.7                   0                 0               696.6                0        35.2        738.5            15.2
Non-investment grade/non-rated:
BB                                                0                   0                 0                   0                0        30.5         30.5             0.6

    Total fair value                      $ 1,259.4    $        1,649.4       $      50.8    $          696.6       $    763.5    $  446.1    $ 4,865.8           100.0  %
             Increase (decrease) in value      (0.9) %             (4.8)    %       (10.3) %             (9.6)    %       (1.3) %     (7.7) %      (4.4) %



During the first quarter 2023, we selectively added to our automobile,
equipment, and whole business securitization as we viewed spreads, and potential
returns, across this sector to be attractive. Our automobile and equipment
additions were mainly through new issue purchases, primarily focusing on higher
credit tranche securities in the capital structure.

MUNICIPAL SECURITIES

The following table details the credit quality rating of our municipal
securities at March 31, 2023, without the benefit of credit or bond insurance:


       Municipal Securities (at March 31, 2023)
(millions)              General     Revenue
Average Rating      Obligations       Bonds       Total
AAA              $      567.7   $   308.1   $   875.8
AA                      441.3       705.3     1,146.6
A                           0        37.2        37.2
BBB                         0         1.8         1.8
Non-rated                   0         0.2         0.2
Total            $    1,009.0   $ 1,052.6   $ 2,061.6


Included in revenue bonds were $502.3 million of single-family housing revenue
bonds issued by state housing finance agencies, of which $311.0 million were
supported by individual mortgages held by the state housing finance agencies and
$191.3 million were supported by mortgage-backed securities.


Of the programs supported by mortgage-backed securities, 84% were collateralized
by Ginnie Mae mortgages, which are fully guaranteed by the U.S. government; the
remaining 16% were collateralized by Fannie Mae and Freddie Mac mortgages. Of
the programs supported by individual mortgages held by the state housing finance
agencies, the overall credit quality rating was AA+. Most of these mortgages
were supported by the Federal Housing Administration, the U.S. Department of
Veterans Affairs, or private mortgage insurance providers.

Credit spreads of both tax-exempt and taxable municipal bonds tightened during
the first quarter 2023. Our allocation to this sector declined modestly during
the quarter.
                                       49
--------------------------------------------------------------------------------

CORPORATE DEBT SECURITIES

The following table details the credit quality rating of our corporate debt
securities at March 31, 2023:


                                                        Corporate Securities (at March 31, 2023)
(millions)                                                                                   Financial
Average Rating                                  Consumer    Industrial     Communication      Services        Technology     Basic Materials       Energy         Total
AAA                                         $       0    $        0    $            0    $     50.8       $         0    $              0    $       0    $     50.8
AA                                               64.1             0                 0         443.0                 0                   0         62.0         569.1
A                                               392.5         232.4             121.3       1,114.3              68.5               115.1        348.7       2,392.8
BBB                                           2,615.0       1,337.1             310.8       1,027.9             559.7                12.7      1,079.4       6,942.6
Non-investment grade/non-rated:
BB                                              175.0         124.1             105.7          82.2              24.1                   0         37.4         548.5
B                                               147.5             0                 0             0                 0                25.1            0         172.6
CCC and lower                                     4.9             0                 0             0                 0                   0            0           4.9

Total fair value                            $ 3,399.0    $  1,693.6    $        537.8    $  2,718.2       $     652.3    $          152.9    $ 1,527.5    $ 10,681.3



The size of our corporate debt portfolio increased to $10.7 billion at March 31,
2023 from $9.4 billion at December 31, 2022 as we increased our allocation to
the investment-grade corporate sector. At the same time, we continued to reduce
our exposure to high-yield securities given a less certain macro environment and
less attractive risk/reward profile of these securities. At March 31, 2023, our
corporate debt securities made up approximately 20% of the fixed-income
portfolio, compared to approximately 19% at December 31, 2022.

We slightly lengthened the maturity profile of the corporate debt portfolio
during the first quarter 2023. The duration of the corporate portfolio was 3.0
years at March 31, 2023, compared to 2.8 years at December 31, 2022, as our
purchases focused on securities with somewhat longer maturities which provided
attractive risk reward profiles.

PREFERRED STOCKS - REDEEMABLE AND NONREDEEMABLE


The table below shows the exposure break-down by sector and rating at March 31,
2023:

                                                     Preferred Stocks (at March 31, 2023)
                                                             Financial Services
(millions)                                      U.S.      Foreign
Average Rating                                 Banks        Banks     Insurance     Other Financial     Industrials     Utilities        Total

BBB                                      $  734.1    $    30.4    $     87.5    $           27.6    $      132.8    $     41.9    $ 1,054.3
Non-investment grade/non-rated:
BB                                           64.9         20.0             0                   0               0          37.4        122.3

Non-rated                                       0            0          43.8                23.6            16.4             0         83.8
Total fair value                         $  799.0    $    50.4    $    131.3    $           51.2    $      149.2    $     79.3    $ 1,260.4


The majority of our preferred securities have fixed-rate dividends until a call
date and then, if not called, generally convert to floating-rate dividends. The
interest rate duration of our preferred securities is calculated to reflect the
call, floor, and floating-rate features. Although a preferred security will
remain outstanding if not called, its interest rate duration will reflect the
variable nature of the dividend. Our non-investment-grade preferred stocks were
all with issuers that maintain investment-grade senior debt ratings.

We also face the risk that dividend payments on our preferred stock holdings
could be deferred for one or more periods or skipped entirely. During the
quarter, we had exposure to one institution that was put into receivership by
the Federal Deposit Insurance Corporation in March 2023. The effect of this
action, along with broader weakness in securities issued by financial
institutions, drove the majority of the decline in the portfolio's value from
$1.4 billion at December 31, 2022 to $1.3 billion at March 31, 2023.
Additionally, we had an industrial position that was called during the quarter.
Approximately 82% of our preferred stock securities pay dividends that have tax
preferential characteristics, while the balance pay dividends that are fully
taxable.
                                       50
--------------------------------------------------------------------------------

Common Equities


Common equities, as reported on the balance sheets, were comprised of the
following:


($ in millions)                                     March 31, 2023                             March 31, 2022                         December 31, 2022
Common stocks                            $      2,774.0               99.3  %       $      4,792.5               99.6  %       $  2,801.7               99.3  %
Other risk investments1                            20.3                0.7                    20.1                0.4                19.8                0.7
  Total common equities                  $      2,794.3              100.0  %       $      4,812.6              100.0  %       $  2,821.5              100.0  %

1The other risk investments consist of limited partnership interests.


The majority of our common stock portfolio consists of individual holdings
selected based on their contribution to the correlation with the Russell 1000
Index. We held 787 out of 1,007, or 78%, of the common stocks comprising the
index at March 31, 2023, which made up 95% of the total market capitalization of
the index. At March 31, 2023 and 2022, and December 31, 2022, the year-to-date
total return, based on GAAP income, was within our targeted tracking error,
which is +/- 50 basis points.

During 2022, we sold common equity securities, which were in a realized gain
position, as part of our plan to incrementally reduce risk in the portfolio in
response to the potential of a more difficult economic environment over the near
term.

                                       51
--------------------------------------------------------------------------------


Safe Harbor Statement Under the Private Securities Litigation Reform Act of
1995: Investors are cautioned that certain statements in this report not based
upon historical fact are forward-looking statements as defined in the Private
Securities Litigation Reform Act of 1995. These statements often use words such
as "estimate," "expect," "intend," "plan," "believe," "goal," "target,"
"anticipate," "will," "could," "likely," "may," "should," and other words and
terms of similar meaning, or are tied to future periods, in connection with a
discussion of future operating or financial performance. Forward-looking
statements are not guarantees of future performance, are based on current
expectations and projections about future events, and are subject to certain
risks, assumptions and uncertainties that could cause actual events and results
to differ materially from those discussed herein. These risks and uncertainties
include, without limitation, uncertainties related to:

•our ability to underwrite and price risks accurately and to charge adequate
rates to policyholders;
•our ability to establish accurate loss reserves;
•the impact of severe weather, other catastrophe events and climate change;
•the effectiveness of our reinsurance programs and the continued availability of
reinsurance and performance by reinsurers;
•the secure and uninterrupted operation of the systems, facilities and business
functions and the operation of various third-party systems that are critical to
our business;
•the impacts of a security breach or other attack involving our technology
systems or the systems of one or more of our vendors;
•our ability to maintain a recognized and trusted brand and reputation;
•whether we innovate effectively and respond to our competitors' initiatives;
•whether we effectively manage complexity as we develop and deliver products and
customer experiences;
•our ability to attract, develop and retain talent and maintain appropriate
staffing levels;
•the impact of misconduct or fraudulent acts by employees, agents, and third
parties to our business and/or exposure to regulatory assessments;
•the highly competitive nature of property-casualty insurance markets;
•whether we adjust claims accurately;
•compliance with complex and changing laws and regulations;
•litigation challenging our business practices, and those of our competitors and
other companies;
•the success of our business strategy and efforts to acquire or develop new
products or enter into new areas of business and navigate related risks;
•how intellectual property rights affect our competitiveness and our business
operations;
•the performance of our fixed-income and equity investment portfolios;
•the impact on our investment returns and strategies from regulations and
societal pressures relating to environmental, social, governance and other
public policy matters;
•the elimination of the London Interbank Offered Rate;
•our continued ability to access our cash accounts and/or convert investments
into cash on favorable terms;
•the impact if one or more parties with which we enter into significant
contracts or transact business fail to perform;
•legal restrictions on our insurance subsidiaries' ability to pay dividends to
The Progressive Corporation;
•limitations on our ability to pay dividends on our common shares under the
terms of our outstanding preferred shares;
•our ability to obtain capital when necessary to support our business and
potential growth;
•evaluations by credit rating and other rating agencies;
•the variable nature of our common share dividend policy;
•whether our investments in certain tax-advantaged projects generate the
anticipated returns;
•the impact from not managing to short-term earnings expectations in light of
our goal to maximize the long-term value of the enterprise;
•the impacts of epidemics, pandemics or other widespread health risks; and
•other matters described from time to time in our releases and publications, and
in our periodic reports and other documents filed with the United States
Securities and Exchange Commission, including, without limitation, the Risk
Factors section of our Annual Report on Form 10-K for the year ending December
31, 2022.

Any forward-looking statements are made only as of the date presented. Except as
required by applicable law, we undertake no obligation to update any
forward-looking statements, whether as a result of new information, future
events or developments or otherwise.


In addition, investors should be aware that accounting principles generally
accepted in the United States prescribe when a company may reserve for
particular risks, including litigation exposures. Accordingly, results for a
given reporting period could be significantly affected if and when we establish
reserves for one or more contingencies. Also, our regular reserve reviews may
result in adjustments of varying magnitude as additional information regarding
claims activity becomes known. Reported results, therefore, may be volatile in
certain accounting periods.
                                       52

--------------------------------------------------------------------------------

Older

Evan Quinn Promoted to Account Manager at RT Specialty

Newer

USAA's 2022 Annual Report to Members looks back at 100th Year of Service to Members

Advisor News

  • RICKETTS RECAPS 2025, A YEAR OF DELIVERING WINS FOR NEBRASKANS
  • 5 things I wish I knew before leaving my broker-dealer
  • Global economic growth will moderate as the labor force shrinks
  • Estate planning during the great wealth transfer
  • Main Street families need trusted financial guidance to navigate the new Trump Accounts
More Advisor News

Annuity News

  • An Application for the Trademark “DYNAMIC RETIREMENT MANAGER” Has Been Filed by Great-West Life & Annuity Insurance Company: Great-West Life & Annuity Insurance Company
  • Product understanding will drive the future of insurance
  • Prudential launches FlexGuard 2.0 RILA
  • Lincoln Financial Introduces First Capital Group ETF Strategy for Fixed Indexed Annuities
  • Iowa defends Athene pension risk transfer deal in Lockheed Martin lawsuit
More Annuity News

Health/Employee Benefits News

  • Our View: State failed Hoosiers on Medicaid
  • Researchers at Johns Hopkins University School of Nursing Report New Data on Managed Care (The Quality Incentive Program and Patient-Centered Dialysis Care: Mastering the Numbers): Managed Care
  • Studies from Geriatric Research Education and Clinical Center Have Provided New Information about Managed Care (Effects of Functional Impairments and Frailty on the Association of Cognitive Impairment with Total Healthcare Costs: A Prospective …): Managed Care
  • Report Summarizes Asthma Study Findings from University of Massachusetts Amherst (Parent-identified opportunities for improving asthma care for children insured by Medicaid following implementation of statewide Medicaid Accountable Care …): Lung Diseases and Conditions – Asthma
  • GOP won’t allow vote on Obamacare premium relief as credits near end. Now what?
Sponsor
More Health/Employee Benefits News

Life Insurance News

  • The 2025-2026 risk agenda for insurers
  • Jackson Names Alison Reed Head of Distribution
  • Consumer group calls on life insurers to improve flexible premium policy practices
  • Best’s Market Segment Report: Hong Kong’s Non-Life Insurance Segment Shows Growth and Resilience Amid Market Challenges
  • Product understanding will drive the future of insurance
More Life Insurance News

- Presented By -

Top Read Stories

More Top Read Stories >

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Slow Me the Money
Slow down RMDs … and RMD taxes … with a QLAC. Click to learn how.

ICMG 2026: 3 Days to Transform Your Business
Speed Networking, deal-making, and insights that spark real growth — all in Miami.

Your trusted annuity partner.
Knighthead Life provides dependable annuities that help your clients retire with confidence.

Press Releases

  • Two industry finance experts join National Life Group amid accelerated growth
  • National Life Group Announces Leadership Transition at Equity Services, Inc.
  • SandStone Insurance Partners Welcomes Industry Veteran, Rhonda Waskie, as Senior Account Executive
  • Springline Advisory Announces Partnership With Software And Consulting Firm Actuarial Resources Corporation
  • Insuraviews Closes New Funding Round Led by Idea Fund to Scale Market Intelligence Platform
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Advertise
  • Contact
  • Editorial Staff
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2025 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet