Ply Gem Reports Third Quarter 2017 Results
- Net sales increased 6.5% to
$564.7 million for the third quarter. - Net income was
$27.5 million for the third quarter. - Adjusted EBITDA was
$77.1 million for the third quarter.
“During the third quarter, the unprecedented occurrence of two major back-to-back hurricanes affected the geographically significant markets of
Third Quarter 2017 Highlights:
- Total net sales for the third quarter increased 6.5% to
$564.7 million . - Operating earnings decreased
$6.1 million to$61.9 million compared to the third quarter of 2016. - Net income for the third quarter decreased
$27.2 million to$27.5 million from the third quarter of 2016 primarily due to a$66.8 million income tax expense increase due to the federal valuation allowance reversal in the third quarter of 2016. - Adjusted EBITDA decreased
$5.4 million to$77.1 million compared to$82.5 million for the third quarter of 2016 resulting in an LTM Adjusted EBITDA of$230.2 million . - Basic earnings per share was
$0.40 for the third quarter of 2017 compared to$0.80 for the 2016 period. - Adjusted basic earnings per share was
$0.41 for the third quarter of 2017 compared to$0.75 for the third quarter of 2016.
Nine Month 2017 Highlights:
- Total net sales for the nine months ended
September 30, 2017 increased 6.2% to$1,539.4 million . - Operating earnings increased
$0.1 million to$139.8 million compared to the nine month 2016 period. - Net income decreased
$15.1 million to$53.8 million for the nine month 2017 period from$68.8 million for the 2016 period due to higher income tax expense partially offset by a lower tax receivable adjustment. - Adjusted EBITDA increased to
$185.3 million or 0.6%. - Basic earnings per share was
$0.79 for the 2017 nine month period compared to$1.01 for the 2016 nine month period. - Adjusted basic earnings per share was
$0.82 for the 2017 nine month period compared to$1.17 for the 2016 nine month period.
Commenting on the Company’s results,
Third Quarter 2017 Financial Results
Net sales increased
Gross profit margin was 23.4%, which represented a decrease of 240 basis points from the third quarter of 2016. The decrease in gross profit margin resulted from higher raw material input costs for aluminum, PVC resin, and glass that were not fully offset with higher selling prices. In addition, our gross profit margins were unfavorably impacted by Hurricanes Harvey and Irma as well as higher operating and freight costs during the three months ended
Operating earnings were
Siding, Fencing and Stone
Siding, Fencing and Stone's net sales totaled
Windows and Doors
Windows and Doors' net sales totaled
Gross profit margin was 21.0% for the quarter ended
Outlook
The Company’s 2017 annual outlook is based on a
“As the housing market in the
Webcast
About
Note: As used herein, the term “Ply Gem” refers to
Forward-Looking Statements
This press release and oral statements made from time to time by our representatives may contain certain statements that are not historical facts, including information concerning possible or assumed future results of our operations. Those statements constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from the results expressed in or implied by our forward-looking statements, including the availability and cost of raw materials and purchased components, the level of construction and remodeling activity, changes in general economic and business conditions, conditions affecting the industries we serve and our customers, the rate of sales growth, availability of labor force and efficiencies, product liability claims, our degree of leverage and other factors discussed in our news releases, public statements and/or filings with the
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
| For the three months ended | ||||||||
| (Amounts in thousands, except share and per share data) | |
|
||||||
| Net sales | $ | 564,663 | $ | 530,392 | ||||
| Cost of products sold | 432,697 | 393,592 | ||||||
| Gross profit | 131,966 | 136,800 | ||||||
| Operating expenses: | ||||||||
| Selling, general and administrative expenses | 64,724 | 62,362 | ||||||
| Amortization of intangible assets | 5,341 | 6,429 | ||||||
| Total operating expenses | 70,065 | 68,791 | ||||||
| Operating earnings | 61,901 | 68,009 | ||||||
| Foreign currency gain (loss) | 810 | (111 | ) | |||||
| Interest expense | (17,545 | ) | (17,815 | ) | ||||
| Interest income | 27 | 10 | ||||||
| Loss on modification or extinguishment of debt | — | (2,251 | ) | |||||
| Tax receivable agreement liability adjustment | — | (42,215 | ) | |||||
| Income before provision (benefit) for income taxes | 45,193 | 5,627 | ||||||
| Provision (benefit) for income taxes | 17,659 | (49,128 | ) | |||||
| Net income | $ | 27,534 | $ | 54,755 | ||||
| Net income attributable to common shareholders per share: | ||||||||
| Basic | $ | 0.40 | $ | 0.80 | ||||
| Diluted | $ | 0.40 | $ | 0.80 | ||||
| Weighted average shares outstanding: | ||||||||
| Basic | 68,459,278 | 68,196,533 | ||||||
| Diluted | 68,913,421 | 68,389,187 | ||||||
| For the nine months ended | ||||||||
| (Amounts in thousands, except share and per share data) | |
|
||||||
| Net sales | $ | 1,539,445 | $ | 1,449,551 | ||||
| Cost of products sold | 1,181,066 | 1,090,761 | ||||||
| Gross profit | 358,379 | 358,790 | ||||||
| Operating expenses: | ||||||||
| Selling, general and administrative expenses | 202,610 | 199,745 | ||||||
| Amortization of intangible assets | 15,943 | 19,278 | ||||||
| Total operating expenses | 218,553 | 219,023 | ||||||
| Operating earnings | 139,826 | 139,767 | ||||||
| Foreign currency gain | 1,582 | 728 | ||||||
| Interest expense | (51,830 | ) | (55,041 | ) | ||||
| Interest income | 60 | 29 | ||||||
| Loss on modification or extinguishment of debt | — | (4,650 | ) | |||||
| Tax receivable agreement liability adjustment | — | (60,606 | ) | |||||
| Income before provision (benefit) for income taxes | 89,638 | 20,227 | ||||||
| Provision (benefit) for income taxes | 35,882 | (48,597 | ) | |||||
| Net income | $ | 53,756 | $ | 68,824 | ||||
| Net income attributable to common shareholders per share: | ||||||||
| Basic | $ | 0.79 | $ | 1.01 | ||||
| Diluted | $ | 0.78 | $ | 1.01 | ||||
| Weighted average shares outstanding: | ||||||||
| Basic | 68,431,494 | 68,161,064 | ||||||
| Diluted | 68,967,328 | 68,279,959 | ||||||
The accompanying notes are an integral part of these unaudited condensed consolidated statements of operations.
1. The accompanying unaudited condensed consolidated statements of operations of
The selected balance sheet data for the periods presented in Note 5 has been derived from the
The Company’s fiscal quarters are based on periods ending on the Saturday of the last week in the quarter. Therefore, the financial results of certain fiscal quarters will not be exactly comparable to the prior and subsequent fiscal quarters.
2. We define adjusted EBITDA as net income plus interest expense (net of interest income), provision (benefit) for income taxes, depreciation and amortization, non-cash foreign currency loss (gain), non-cash loss on modification or extinguishment of debt, restructuring and integration expenses, customer inventory buybacks, litigation class action charges, and tax receivable liability adjustments. Other companies may define adjusted EBITDA differently and, as a result, our measure of adjusted EBITDA may not be directly comparable to adjusted EBITDA of other companies. Management believes that the presentation of adjusted EBITDA included in this press release provides useful information to investors regarding our results of operations because it assists both investors and management in analyzing and benchmarking the performance and value of our business. The Company has included adjusted EBITDA because it is a key financial measure used by management to (i) internally measure our operating performance and (ii) determine our incentive compensation programs. In addition, the Company's senior secured asset-based revolving credit facility has certain covenants that apply ratios utilizing this measure of adjusted EBITDA.
Adjusted EPS represents basic and diluted net income per share attributed to common shareholders adjusted to exclude the estimated per share impact of the specifically identified items used to calculate adjusted EBITDA described above, adjusted at the statutory tax rate of 35%.
Although we use adjusted EBITDA and adjusted EPS as financial measures to assess the performance of our business, the use of adjusted EBITDA and adjusted EPS is limited because it does not include certain material costs, such as interest and taxes, necessary to operate our business. Adjusted EBITDA and adjusted EPS included in this press release should be considered in addition to, and not as a substitute for, net earnings and earnings per share in accordance with GAAP as a performance measure. You are cautioned not to place undue reliance on adjusted EBITDA or adjusted EPS.
Certain amounts in this release have been subject to rounding adjustments. Accordingly, amounts shown as totals may not be the arithmetic aggregation of the individual amounts that comprise or precede them.
| |
||||||||
| (Amounts in thousands) | For the three months ended | |||||||
| |
|
|||||||
| Net income | $ | 27,534 | $ | 54,755 | ||||
| Interest expense, net | 17,518 | 17,805 | ||||||
| Provision (benefit) for income taxes | 17,659 | (49,128 | ) | |||||
| Depreciation and amortization | 13,237 | 14,123 | ||||||
| EBITDA | 75,948 | 37,555 | ||||||
| Non cash loss (gain) on foreign currency transactions | (810 | ) | 111 | |||||
| Customer inventory buybacks | 1,089 | 334 | ||||||
| Restructuring/integration expense | 134 | 16 | ||||||
| Litigation - class action charges, net | 757 | — | ||||||
| Tax receivable agreement liability adjustment | — | 42,215 | ||||||
| Loss on modification or extinguishment of debt | — | 2,251 | ||||||
| Adjusted EBITDA | $ | 77,118 | $ | 82,482 | ||||
| |
||||||||
| For the three months ended | ||||||||
| |
|
|||||||
| Basic net income per share attributable to common shareholders | $ | 0.40 | $ | 0.80 | ||||
| Release of deferred income tax valuation allowance (1) | — | (0.48 | ) | |||||
| Non cash loss (gain) on foreign currency transactions | (0.01 | ) | — | |||||
| Customer inventory buybacks | 0.01 | — | ||||||
| Restructuring/integration expense | — | — | ||||||
| Litigation - class action charges, net | 0.01 | — | ||||||
| Tax receivable agreement liability adjustment | — | 0.40 | ||||||
| Loss on modification or extinguishment of debt | — | 0.02 | ||||||
| Adjusted Basic EPS | $ | 0.41 | $ | 0.75 | ||||
| Basic weighted average shares outstanding | 68,459,278 | 68,196,533 | ||||||
| Diluted net income per share attributable to common shareholders | $ | 0.40 | $ | 0.80 | ||||
| Release of deferred income tax valuation allowance (1) | — | (0.48 | ) | |||||
| Non cash loss (gain) on foreign currency transactions | (0.01 | ) | — | |||||
| Customer inventory buybacks | 0.01 | — | ||||||
| Restructuring/integration expense | — | — | ||||||
| Litigation - class action charges, net | 0.01 | — | ||||||
| Tax receivable agreement liability adjustment | — | 0.40 | ||||||
| Loss on modification or extinguishment of debt | $ | — | $ | 0.02 | ||||
| Adjusted Diluted EPS | $ | 0.41 | $ | 0.75 | ||||
| Diluted weighted average shares outstanding | 68,913,421 | 68,389,187 | ||||||
| |
|||||||||
| (Amounts in thousands) | For the nine months ended | ||||||||
| |
|
||||||||
| Net income | $ | 53,756 | $ | 68,824 | |||||
| Interest expense, net | 51,770 | 55,012 | |||||||
| Provision (benefit) for income taxes | 35,882 | (48,597 | ) | ||||||
| Depreciation and amortization | 39,792 | 42,466 | |||||||
| EBITDA | 181,200 | 117,705 | |||||||
| Non cash gain on foreign currency transactions | (1,582 | ) | (728 | ) | |||||
| Customer inventory buybacks | 2,287 | 1,401 | |||||||
| Restructuring/integration expense | 1,546 | 513 | |||||||
| Litigation - class action charges, net | 1,870 | — | |||||||
| Tax receivable agreement liability adjustment | — | 60,606 | |||||||
| Loss on modification or extinguishment of debt | — | 4,650 | |||||||
| Adjusted EBITDA | $ | 185,321 | $ | 184,147 | |||||
| |
|||||||||
| For the nine months ended | |||||||||
| |
|
||||||||
| Basic net income per share attributable to common shareholders | $ | 0.79 | $ | 1.01 | |||||
| Release of deferred income tax valuation allowance (1) | — | (0.48 | ) | ||||||
| Non cash gain on foreign currency transactions | (0.02 | ) | (0.01 | ) | |||||
| Customer inventory buybacks | 0.02 | 0.01 | |||||||
| Restructuring/integration expense | 0.01 | — | |||||||
| Litigation - class action charges, net | 0.02 | — | |||||||
| Tax receivable agreement liability adjustment | — | 0.58 | |||||||
| Loss on modification or extinguishment of debt | — | 0.04 | |||||||
| Adjusted Basic EPS | $ | 0.82 | $ | 1.17 | |||||
| Basic weighted average shares outstanding | 68,431,494 | 68,161,064 | |||||||
| Diluted net income per share attributable to common shareholders | $ | 0.78 | $ | 1.01 | |||||
| Release of deferred income tax valuation allowance (1) | — | (0.48 | ) | ||||||
| Non cash gain on foreign currency transactions | (0.01 | ) | (0.01 | ) | |||||
| Customer inventory buybacks | 0.02 | 0.01 | |||||||
| Restructuring/integration expense | 0.01 | — | |||||||
| Litigation - class action charges, net | 0.02 | — | |||||||
| Tax receivable agreement liability adjustment | — | 0.58 | |||||||
| Loss on modification or extinguishment of debt | — | 0.04 | |||||||
| Adjusted Diluted EPS | $ | 0.82 | $ | 1.16 | |||||
| Diluted weighted average shares outstanding | 68,967,328 | 68,279,959 | |||||||
(1) During the three and nine months ended
3. Operating segment results for the three and nine months ended
| For the three months ended | ||||||||||||
| (Amounts in thousands) | |
|
||||||||||
| Net sales | ||||||||||||
| Siding, Fencing and Stone | $ | 278,179 | 49 | % | $ | 258,924 | 49 | % | ||||
| Windows and Doors | 286,484 | 51 | % | 271,468 | 51 | % | ||||||
| $ | 564,663 | 100 | % | $ | 530,392 | 100 | % | |||||
| Gross profit | ||||||||||||
| Siding, Fencing and Stone | $ | 71,779 | 26 | % | $ | 80,760 | 31 | % | ||||
| Windows and Doors | 60,187 | 21 | % | 56,040 | 21 | % | ||||||
| $ | 131,966 | 23 | % | $ | 136,800 | 26 | % | |||||
| Operating earnings (loss) | ||||||||||||
| Siding, Fencing and Stone | $ | 48,127 | 17 | % | $ | 54,853 | 21 | % | ||||
| Windows and Doors | 20,251 | 7 | % | 18,911 | 7 | % | ||||||
| Unallocated | (6,477 | ) | (1 | )% | (5,755 | ) | (1 | )% | ||||
| $ | 61,901 | 11 | % | $ | 68,009 | 13 | % | |||||
| For the nine months ended | |||||||||||||
| (Amounts in thousands) |
|
|
|||||||||||
| Net sales | |||||||||||||
| Siding, Fencing and Stone | $ | 732,609 | 48 | % | $ | 679,711 | 47 | % | |||||
| Windows and Doors | 806,836 | 52 | % | 769,840 | 53 | % | |||||||
| $ | 1,539,445 | 100 | % | $ | 1,449,551 | 100 | % | ||||||
| Gross profit | |||||||||||||
| Siding, Fencing and Stone | $ | 190,773 | 26 | % | $ | 204,771 | 30 | % | |||||
| Windows and Doors | 167,606 | 21 | % | 154,019 | 20 | % | |||||||
| $ | 358,379 | 23 | % | $ | 358,790 | 25 | % | ||||||
| Operating earnings (loss) | |||||||||||||
| Siding, Fencing and Stone | $ | 115,529 | 16 | % | $ | 126,531 | 19 | % | |||||
| Windows and Doors | 46,405 | 6 | % | 35,662 | 5 | % | |||||||
| Unallocated | (22,108 | ) | (1 | )% | (22,426 | ) | (2 | )% | |||||
| $ | 139,826 | 9 | % | $ | 139,767 | 10 | % | ||||||
4. Long-term debt amounts in the selected balance sheets at
| (Amounts in thousands) | |
|
||||||
| Senior secured asset based revolving credit facility | $ | — | $ | — | ||||
| 6.50% Senior notes due 2022, net of unamortized early tender premium, | ||||||||
| discount and debt issuance costs of |
606,200 | 600,065 | ||||||
| Term Loan Facility due 2021, net of unamortized early tender premium, | ||||||||
| discount and debt issuance costs of |
241,105 | 240,321 | ||||||
| $ | 847,305 | $ | 840,386 | |||||
| Less current portion of long-term debt | (4,300 | ) | (4,300 | ) | ||||
| $ | 843,005 | $ | 836,086 | |||||
5. The following is a summary of selected balance sheet amounts at
| (Amounts in thousands) | |
|
|||||
| Cash and cash equivalents | $ | 28,397 | $ | 51,597 | |||
| Accounts receivable, less allowances | 308,582 | 209,919 | |||||
| Inventories | 196,239 | 161,956 | |||||
| Prepaid expenses and other current assets | 52,565 | 26,850 | |||||
| Property and equipment, net | 170,874 | 165,556 | |||||
| Intangible assets, net | 89,071 | 104,159 | |||||
| |
480,726 | 478,514 | |||||
| Accounts payable | 93,874 | 75,398 | |||||
| Payable to related parties pursuant to tax receivable agreement-current | 25,383 | 25,383 | |||||
| Payable to related parties pursuant to tax receivable agreement-non-current | 54,336 | 54,336 | |||||
| Long-term debt | 843,005 | 836,086 | |||||
| Stockholders' equity | 65,361 | 4,106 | |||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20171106005170/en/
Investor Relations Contact:
Shawn K. Poe, 919-677-3901
[email protected]
Source:


Cardinal Health Outlines Leadership Succession Plan
Henry Schein Reports Record Third Quarter Financial Results
Advisor News
- Global economic growth will moderate as the labor force shrinks
- Estate planning during the great wealth transfer
- Main Street families need trusted financial guidance to navigate the new Trump Accounts
- Are the holidays a good time to have a long-term care conversation?
- Gen X unsure whether they can catch up with retirement saving
More Advisor NewsAnnuity News
- Pension buy-in sales up, PRT sales down in mixed Q3, LIMRA reports
- Life insurance and annuities: Reassuring ‘tired’ clients in 2026
- Insurance Compact warns NAIC some annuity designs ‘quite complicated’
- MONTGOMERY COUNTY MAN SENTENCED TO FEDERAL PRISON FOR DEFRAUDING ELDERLY VICTIMS OF HUNDREDS OF THOUSANDS OF DOLLARS
- New York Life continues to close in on Athene; annuity sales up 50%
More Annuity NewsHealth/Employee Benefits News
Life Insurance News
- Legals for December, 12 2025
- AM Best Affirms Credit Ratings of Manulife Financial Corporation and Its Subsidiaries
- AM Best Upgrades Credit Ratings of Starr International Insurance (Thailand) Public Company Limited
- PROMOTING INNOVATION WHILE GUARDING AGAINST FINANCIAL STABILITY RISKS SPEECH BY RANDY KROSZNER
- Life insurance and annuities: Reassuring ‘tired’ clients in 2026
More Life Insurance News