Payfare Announces Unaudited Fourth Quarter and Full Year 2023 Financial Results
Unaudited Q4 2023 Highlights:
- Increased revenue to a record
$50.0 million for the three months endedDecember 31, 2023 , representing an$11.6 million (+30%) increase compared to the same period in 2022. - Ended Q4 2023 with 1,400,127 active users1, up 346,255 (+33%) compared to active users1 count as at the end of Q4 2022.
- Total gross dollar value (Total GDV)1 in Q4 2023 was
$3.3 billion , an increase of$0.9 billion (+36%) over Q4 2022. - Net income of
$4.9 million , or$0.10 per share, for the three months endedDecember 31, 2023 , up$2.0 million (+69%), compared to the same period in 2022. - Adjusted net income1 of
$7.4 million , or$0.15 per share, for the three months endedDecember 31, 2023 , representing growth of$2.8 million (+60%) over the prior year period. - Adjusted EBITDA1 of
$7.5 million for the three months endedDecember 31, 2023 , reflecting a$3.9 million increase (+108%) compared to the same period in 2022. - Free cash flow1 of
$6.5 million for the three months endedDecember 31, 2023 , which equates to growth of$0.5 million (+8%) over the prior year period.
Unaudited Full Year 2023 Highlights:
Payfare achieved record revenue of$186.0 million , representing a$56.1 million (+43%) increase over 2022 and met its full year 2023 revenue guidance.- Total gross dollar value (Total GDV)1 in 2023 was
$11.8 billion , an increase of$3.9 billion (+49%) over 2022. - Net income of
$13.1 million or$0.28 per share, representing an increase of$16.1 million (+547%) compared to 2022. - Adjusted net income1 of
$23.0 million or$0.48 per share, reflecting an increase of$17.0 million (+283%) compared to 2022. Payfare generated Adjusted EBITDA1 of$21.6 million , representing growth of$17.2 million (+394%) over 2022 and met its full year 2023 Adjusted EBITDA1 guidance.- Free cash flow1 of
$17.0 million which equates to growth of$9.9 million (+137%) over the prior year period.
The amounts disclosed in this press release are unaudited as the Company's auditors,
Executed Strategic Objectives for Fiscal 2023
Payfare issued 2023 revenue and Adjusted EBITDA1 guidance of$185 million to$195 million and$21 million to$24 million , respectively.
Update:
- The Company is actively working on winning several new significant white label partnerships and establishing infrastructure in international markets including potential expansion with existing partners.
Update: Subsequent to year end, the Company launched new programs in
- Expand into new business verticals including Earned Wage Access ("EWA") for full-time employees.
Update: In Q1 2024, the Company signed a commercial agreement with ADP, a leading global provider of
Payfare has made progress with its existing gig platform and banking partners to launch credit or credit-like products for its user base.
Update: The Uber Pro Card powered by
- Partner with new merchants to expand
Payfare 's compelling suite of cashback and loyalty rewards for cardholders.
Update: The Company has partnered with Upside (retail technology platform) to launch a cashback rewards program enabling Dasher Direct cardholders to claim personalized price promotion offers on all major spend categories (fuel, restaurants and grocery). The Company has also partnered with Avibra (financial, insurance and wellness platform) providing free and low-cost access to a suite of health and wellness perks to Dasher Direct Cardholders.
Strategic Objectives for 2024:
Payfare has issued 2024 revenue and Adjusted EBITDA1 guidance of$235 to$245 million (mid-point 29% over 2023) and$30 to$35 million (mid-point 51% over 2023), respectively.- The Company is actively working on extending partnerships with existing gig platform partners.
Payfare expects to announce meaningful progress on this initiative over the course of the year. - Continue to expand into new business verticals, including developing and offering
Payfare 's payment platform and technology solutions for EWA for hourly-paid employees.Payfare expects to execute on its recently signed commercial agreement with ADP to offer EWA to the Canadian market by building out its technology platform. The Company will also continue to work on additional payroll platform and employer integrations over 2024.
Management will use these strategic objectives to measure the Company's progress and will update and supplement these objectives over the course of 2024.
Payfare Provides Update on Annual Filings
The delay in the Annual Filings is due solely to the delay in receiving the System and Organization Controls ("SOC 1") auditor's report from its material vendor (the "Vendor") which is required in order for the Company's auditors to complete their required audit procedures to issue their opinion.
Based on the updated timing for the delivery of the SOC 1 report confirmed by the Vendor's auditors,
The delay in the Company's Annual Filings is not expected to impact the filing of the Company's quarter ended
Until the Company files the Annual Filings, it will comply with the alternative information guidelines set out under National Policy 12-203 – Cease
Conference Call
Management will host a conference call on
To access the conference call, please dial (289) 514-5100 or 1-800-717-1738. Please call the conference telephone number 10-15 minutes prior to the start time so that you are in the queue for an operator to assist in registering and patching you through. An archived recording of the conference call will be available until
Summary Unaudited 2023 Financial Results
The tables below display a summary of the Company's select unaudited consolidated statements of financial position data as at
In CAD $ |
As at |
As at |
|
2023 |
Restated 2022 (1) |
Restated 2022 (1) |
|
Cash and cash equivalents (1) |
$ 78,153,324 |
$ 56,177,184 |
$ 51,170,389 |
Pre-funded deposits (1) |
207,585,374 |
147,444,308 |
164,830,737 |
Accounts receivable (1) |
5,234,864 |
4,449,083 |
2,505,177 |
Loan receivable from related parties |
1,760,564 |
– |
2,631,339 |
Prepaid and other assets (1) |
3,192,291 |
5,619,625 |
1,839,681 |
Building, property and equipment |
111,043 |
161,387 |
218,044 |
Intangible assets |
5,607,927 |
3,324,736 |
1,097,575 |
Total assets |
301,645,387 |
217,176,323 |
224,292,942 |
Accounts payable and accrued liabilities (1) |
22,813,915 |
21,166,525 |
12,480,795 |
Pre-funded liability |
207,585,374 |
147,444,308 |
164,830,737 |
Deferred income |
– |
9,397 |
120,645 |
Lease liability |
– |
35,744 |
93,970 |
Total liabilities |
230,399,289 |
168,655,974 |
177,526,147 |
Total shareholders' equity (1) |
$ 71,246,098 |
$ 48,520,349 |
$ 46,766,795 |
(1) Prior period comparatives have been restated – See "Correction of Prior Period Financial Statements Resulting in an Increase to Prior Period Cash and Cash Equivalents Balance" below.
In CAD $ |
Year ended |
|
2023 |
2022 |
|
Revenue |
$ 186,044,054 |
$ 129,927,592 |
Cost of services |
140,128,208 |
104,051,329 |
Gross profit |
45,915,846 |
25,876,263 |
Salaries and related costs |
12,658,086 |
10,736,085 |
Share-based compensation |
3,907,086 |
7,417,547 |
Other operating expenses |
14,301,976 |
10,909,598 |
Amortization and depreciation |
3,333,970 |
1,380,443 |
Income (loss) from operations |
11,714,728 |
(4,567,410) |
Foreign exchange gain (loss) |
(445,526) |
732,176 |
Finance income |
1,979,540 |
850,407 |
Other income |
9,397 |
111,249 |
Current tax expense |
134,094 |
62,768 |
Net income (loss) |
13,124,045 |
(2,936,346) |
Net income (loss) per share - basic |
$ 0.28 |
$ (0.06) |
Key performance indicators |
||
Total GDV (1) |
|
|
Ending active users (#) (1) |
1,400,127 |
1,053,872 |
EBITDA (1) |
15,048,698 |
(3,186,967) |
Adjusted EBITDA (1) |
21,591,576 |
4,372,854 |
Free cash flow (1) |
17,041,238 |
7,175,429 |
Adjusted net income (1) |
23,000,893 |
6,003,918 |
Adjusted net income per share (1) |
$ 0.48 |
$ 0.13 |
(1) See Definitions in "Non-IFRS and Supplementary Financial Measures"
Correction of Prior Period Financial Statements Resulting in an Increase to Prior Period Cash and Cash Equivalents Balance
The Company has restated the comparative information in the consolidated financial statements for the years ended
The corrections had the following impact on the consolidated statement of financial position as at
As at |
||||
In CAD $ |
As previously |
Adjustment for |
Adjustment for |
Restated |
Cash and cash equivalents |
$ 42,585,988 |
$ 13,591,196 |
$ – |
$ 56,177,184 |
Accounts receivable |
3,631,402 |
817,681 |
– |
4,449,083 |
Prepaid and other assets |
5,599,309 |
20,316 |
– |
5,619,625 |
Cash - restricted |
161,770,501 |
(161,770,501) |
– |
– |
Pre-funded deposits |
– |
147,444,308 |
– |
147,444,308 |
Accounts payable and accrued liabilities |
19,958,368 |
103,000 |
1,105,157 |
21,166,525 |
Accumulated deficit |
|
$ – |
|
|
In CAD $ |
As previously |
Adjustment for |
Adjustment for |
As at |
Cash and cash equivalents |
$ 40,930,320 |
$ 10,240,069 |
$ – |
$ 51,170,389 |
Prepaid and other assets |
1,800,975 |
38,706 |
– |
1,839,681 |
Cash - restricted |
175,109,512 |
(175,109,512) |
– |
– |
Pre-funded deposits |
– |
164,830,737 |
– |
164,830,737 |
Accounts payable and accrued liabilities |
11,375,638 |
– |
1,105,157 |
12,480,795 |
Accumulated deficit |
|
$ – |
|
|
The corrections had the following impact on the consolidated statement of cash flows for the year ended
In CAD $ |
For the year ended |
||
As previously |
Adjustment for |
As restated |
|
Net cash provided (used) by operating activities |
$ 7,870,444 |
$ 2,855,932 |
$ 10,726,376 |
Net cash provided (used) by investing activities |
(3,550,947) |
– |
(3,550,947) |
Net cash provided (used) by financing activities |
(2,738,432) |
– |
(2,738,432) |
Effect of foreign exchange on cash and cash equivalents |
74,603 |
495,195 |
569,798 |
Net change in cash & cash equivalents |
1,581,065 |
2,855,932 |
4,436,997 |
Cash & cash equivalents, beginning of period |
40,930,320 |
10,240,069 |
51,170,389 |
Cash & cash equivalents, end of the period |
$ 42,585,988 |
$ 13,591,196 |
$ 56,177,184 |
(i) Pre-funded deposits:
In connection with finalizing the unaudited 2023 consolidated financial statements, the Company identified an error associated with the classification of cash and cash equivalents with reference to IAS 7, Statement of Cash Flows and an Agenda decision issued in
(ii) Finance costs:
In connection with finalizing the unaudited interim financial statements for the three months ended
The Audit Committee of the Board of Directors of the Company concluded, after consultation with the Company's management and its independent auditors, that the Company's previously-issued audited annual financial statements for the year ended
About
1Non-IFRS and Supplementary Financial Measures
Our financial results are prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the
The Company determines the number of users to its services based on active users. "Active users" represent users who have loaded earnings and direct deposits on their card in the period. "Total GDV" is defined as the aggregate dollar amount of active user earnings and direct deposits loaded on their payment card during the period.
"EBITDA" means net income (loss) before amortization and depreciation expenses, foreign exchange gain (loss), amortization of deferred income, finance and interest income/ costs, current tax expense and change in fair value of derivative liability.
"Adjusted EBITDA" adjusts EBITDA for stock-based compensation expense, restructuring costs and non-recurring expense items. Non-recurring expense items are transactions or events which management believes will not re-occur within the foreseeable future and includes legal and professional fees related to claim settlements, acquisition, divestiture, asset impairment charges and going public transaction.
The table below reconciles net income (loss) to EBITDA and Adjusted EBITDA for the three and twelve months ended
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||
In CAD $ |
2023 |
2022 |
2023 |
2022 |
||
Net income (loss) |
$ 4,911,284 |
$ 2,902,871 |
|
$ (2,936,346) |
||
Add: |
||||||
Current tax expense |
67,852 |
62,768 |
134,094 |
62,768 |
||
Finance income |
414,263 |
357,723 |
1,979,540 |
850,407 |
||
Other income |
- |
15,188 |
9,397 |
111,249 |
||
Foreign exchange gain (loss) |
(465,535) |
697,464 |
(445,526) |
732,176 |
||
Amortization of intangible assets |
999,988 |
484,084 |
3,227,764 |
1,237,379 |
||
Depreciation of building, property and equipment |
18,591 |
36,507 |
106,206 |
143,064 |
||
EBITDA1 |
6,048,987 |
2,415,855 |
15,048,698 |
(3,186,967) |
||
Adjustments: |
||||||
Restructuring expense/other |
626,288 |
- |
2,635,792 |
142,274 |
||
Share based compensation |
828,717 |
1,193,353 |
3,907,086 |
7,417,547 |
||
Adjusted EBITDA1 |
$ 7,503,992 |
$ 3,609,208 |
$ 21,591,576 |
|
"Adjusted net income (loss)" adjusts net income (loss) for share-based compensation expense, restructuring costs and non-recurring expense items. Non-recurring expense items are transactions or events which management believes will not re-occur within the foreseeable future and includes legal and professional fees related to claim settlements, acquisition, divestiture, asset impairment charges and going public transaction.
The table below reconciles net income (loss) to Adjusted net income for the three and twelve months ended
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||
In CAD $ |
2023 |
2022 |
2023 |
2022 |
||
Net income (loss) |
$ 4,911,284 |
$ 2,902,871 |
|
$ (2,936,346) |
||
Add: |
||||||
Amortization of intangible assets |
999,988 |
484,084 |
3,227,764 |
1,237,379 |
||
Depreciation of building, property and equipment |
18,591 |
36,507 |
106,206 |
143,064 |
||
Restructuring expense/other |
626,288 |
- |
2,635,792 |
142,274 |
||
Share based compensation |
828,717 |
1,193,353 |
3,907,086 |
7,417,547 |
||
Adjusted net income1 |
$ 7,384,868 |
$ 4,616,815 |
$ 23,000,893 |
$ 6,003,918 |
"Adjusted net income (loss)" per share is calculated as Adjusted net income (loss) divided by the basic weighted average number of shares outstanding during the period.
The Company defines its free cash flow as cash from operating activities less cash used in investing activities (including additions to intangible assets and purchase of building, property and equipment). The table below reconciles cash from operating activities to free cash flow for the three and twelve months ended
Three Months Ended |
Twelve Months Ended |
|||||
In CAD $ |
2023 |
Restated 2022 (1) |
2023 |
Restated 2022 (1) |
||
Cash from operating activities |
|
|
$ 22,620,133 |
$ 10,726,376 |
||
Less: Cash used in investing activities |
||||||
Purchase of building, property and equipment |
(40,930) |
- |
(60,638) |
(86,407) |
||
Additions to intangible assets |
(1,450,628) |
(986,641) |
(5,518,257) |
(3,464,540) |
||
Free cash flow |
$ 6,524,639 |
$ 6,035,095 |
$ 17,041,238 |
$ 7,175,429 |
(1) Prior period comparatives have been restated
Additional information on these measure may be found under the heading "Definitions – IFRS, Additional GAAP and Non-GAAP Measures" in the interim MD&A for the three and nine months ended
Cautionary Statement Regarding Unaudited Financial Information and Forward-Looking Information
This press release contains unaudited financial information which has not been audited or reviewed by the Company's auditors, nor have the auditors expressed any opinion regarding such unaudited financial information. Security holders, potential security holders and other prospective investors are cautioned not to place undue reliance on unaudited financial information, which is still subject to audit completion.
This press release also contains forward-looking information within the meaning of applicable securities legislation, which reflects
View original content:https://www.prnewswire.com/news-releases/payfare-announces-unaudited-fourth-quarter-and-full-year-2023-financial-results-302128108.html
SOURCE
Reports Outline Risk Management Research from WSB University (Risk Management in the Area of Bitcoin Market Development: Example from the USA): Insurance – Risk Management
2023 Annual Report
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News