OXBRIDGE RE HOLDINGS LTD - 10-Q - Management's Discussion and Analysis of Financial Condition and Results of Operations - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Meet our Editorial Staff
    • Advertise
    • Contact
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
November 12, 2021 Newswires
Share
Share
Post
Email

OXBRIDGE RE HOLDINGS LTD – 10-Q – Management's Discussion and Analysis of Financial Condition and Results of Operations

Edgar Glimpses

SPECIAL NOTE ABOUT FORWARD-LOOKING STATEMENTS

Certain statements in this Quarterly Report on Form 10-Q, including in this
Management's Discussion and Analysis, other than purely historical information,
including estimates, projections, statements relating to our business plans,
objectives and expected operating results, and the assumptions upon which those
statements are based, are "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995, Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended
(the "Exchange Act"). These forward-looking statements generally are identified
by the words "believe," "project," "predict," "expect," "anticipate,"
"estimate," "intend," "plan," "may," "should," "will," "would," "will be," "will
continue," "will likely result," and similar expressions. Forward-looking
statements are based on current expectations and assumptions that are subject to
risks and uncertainties which may cause actual results to differ materially from
the forward-looking statements. A detailed discussion of risks and uncertainties
that could cause actual results and events to differ materially from such
forward-looking statements is included in the section entitled "Risk Factors"
contained in our Form 10-K filed with the Securities and Exchange Commission
("SEC") on March 30, 2021 and on pages 41 through 42 of this Form 10-Q. We
undertake no obligation to publicly update or revise any forward -looking
statements, whether as a result of new information, future events, or otherwise.
Readers are cautioned not to place undue reliance on the forward -looking
statements which speak only to the dates on which they were made.



GENERAL


The following is a discussion and analysis of our results of operations for the
three and nine-month periods ended September 30, 2021 and 2020 and our financial
condition as of September 30, 2021 and December 31, 2020. The following
discussion should be read in conjunction with our consolidated financial
statements and related notes included elsewhere in this Quarterly Report on Form
10-Q and in our Form 10-K filed with the Securities and Exchange Commission
("SEC") on March 30, 2021. References to "we," "us," "our," "our company," or
"the Company" refer to Oxbridge Re Holdings Limited and its wholly-owned
subsidiaries, Oxbridge Reinsurance Limited and Oxbridge Re NS, unless the
context dictates otherwise.



Overview


We are a Cayman Islands specialty property and casualty reinsurer that provides
reinsurance solutions through our reinsurance subsidiaries, Oxbridge Reinsurance
Limited
and Oxbridge Re NS. Oxbridge Re NS functions as a reinsurance sidecar
which increases the underwriting capacity of Oxbridge Reinsurance Limited.
Oxbridge Re NS issues participating notes to third party investors, the proceeds
of which are utilized to collateralize Oxbridge Reinsurance Limited's
reinsurance obligations. We focus on underwriting fully-collateralized
reinsurance contracts primarily for property and casualty insurance companies in
the Gulf Coast region of the United States, with an emphasis on Florida. We
specialize in underwriting medium frequency, high severity risks, where we
believe sufficient data exists to analyze effectively the risk/return profile of
reinsurance contracts.

We underwrite reinsurance contracts on a selective and opportunistic basis as
opportunities arise based on our goal of achieving favorable long-term returns
on equity for our shareholders. Our goal is to achieve long-term growth in book
value per share by writing business that generates attractive underwriting
profits relative to the risk we bear. Unlike other insurance and reinsurance
companies, we do not intend to pursue an aggressive investment strategy and
instead will focus our business on underwriting profits rather than investment
profits. However, we intend to complement our underwriting profits with
investment profits on an opportunistic basis. Our primary business focus is on
fully collateralized reinsurance contracts for property catastrophes, primarily
in the Gulf Coast region of the United States, with an emphasis on Florida.
Within that market and risk category, we attempt to select the most economically
attractive opportunities across a variety of property and casualty insurers. As
our capital base grows, however, we expect that we will consider further growth
opportunities in other geographic areas and risk categories.




         29

  Table of Contents



Our level of profitability is primarily determined by how adequately our
premiums assumed and investment income cover our costs and expenses, which
consist primarily of acquisition costs and other underwriting expenses, claim
payments and general and administrative expenses. One factor leading to
variation in our operational results is the timing and magnitude of any
follow-on offerings we undertake (if any), as we are able to deploy new capital
to collateralize new reinsurance treaties and consequently, earn additional
premium revenue. In addition, our results of operations may be seasonal in that
hurricanes and other tropical storms typically occur during the period from June
1 through November 30
. Further, our results of operations may be subject to
significant variations due to factors affecting the property and casualty
insurance industry in general, which include competition, legislation,
regulation, general economic conditions, judicial trends, and fluctuations in
interest rates and other changes in the investment environment.

Because we employ an opportunistic underwriting and investment philosophy,
period-to-period comparisons of our underwriting results may not be meaningful.
In addition, our historical investment results may not necessarily be indicative
of future performance. Due to the nature of our reinsurance and investment
strategies, our operating results will likely fluctuate from period to period.



Recent Developments



Oxbridge Acquisition Corp.


On August 16, 2021, Oxbridge Acquisition Corp. ("Oxbridge Acquisition" or "the
SPAC"), a Cayman Islands special purpose acquisition company in which the
Company has an indirect investment through its wholly-owned licensed reinsurance
subsidiary Oxbridge Reinsurance Limited ("OXRE"), announced the closing of an
initial public offering of units ("Units"). In the initial public offering,
Oxbridge Acquisition sold an aggregate of 11,500,000 Units at a price of $10.00
per unit, resulting in total gross proceeds of $115,000,000. Each Unit consisted
of one Class A ordinary share and one redeemable warrant, with each warrant
entitling the holder thereof to purchase one Class A ordinary share of Oxbridge
Acquisition at a price of $11.50 per share.

The initial public offering of Oxbridge Acquisition was sponsored by OAC Sponsor
Ltd.
("Sponsor"). In connection with Oxbridge Acquisition's initial public
offering, Sponsor purchased from Oxbridge Acquisition, simultaneous with the
closing of the initial public offering, an aggregate of 4,897,500 warrants at a
price of $1.00 per warrant ($4,897,500 in the aggregate) in a private placement
(the "Private Placement Warrants"). Each Private Placement Warrant is
exercisable to purchase one Class A ordinary share of Oxbridge Acquisition at
$11.50 per share. In addition, Sponsor holds 2,875,000 shares of the Class B
ordinary shares of Oxbridge Acquisition, representing 20% of the outstanding
shares of Oxbridge Acquisition (the "Class B Shares").

In connection with the organization of Sponsor, OXRE placed approximately 34.7%
of the risk capital and owns approximately 49.6% and 63.1% of the ordinary
shares and preferred shares, respectively, of the Sponsor (the "Sponsor Equity
Interest"). The preferred shares of Sponsor are nonvoting shares and entitle
the holders thereof to receive the net proceeds, if any, received by Sponsor
from the sale, exchange, or disposition of the Private Placement Warrants or the
shares issuable upon the exercise thereof, and the ordinary shares of Sponsor
(which are voting shares in Sponsor) are equivalent to the value of the Class B
Shares
of Oxbridge Acquisition held by Sponsor.




         30

  Table of Contents



On August 11, 2021, OXRE entered into a Share Purchase Agreement with Sponsor
(the "Share Purchase Agreement") under which OXRE purchased the Sponsor Equity
Interest for an aggregate purchase price of $2,000,000 (the "Share Purchase
Agreement"). Under the Share Purchase Agreement, OXRE acquired an aggregate of
1,500,000 ordinary shares and 3,094,999 preferred shares of Sponsor. The
preferred shares of Sponsor entitle the holders thereof to receive the net
proceeds, if any, received by Sponsor from the sale, exchange, or disposition of
the Private Placement Warrants or the shares issuable upon the exercise thereof,
and the ordinary shares of Sponsor are equivalent to the value of the Class B
Shares
of Oxbridge Acquisition held by Sponsor. In addition to the foregoing,
the Share Purchase Agreement contains customary representations, warranties, and
covenants.




Business outlook



The novel coronavirus ("COVID-19") pandemic has had and is expected to continue
to have a significant effect on the reinsurance industry. The industry is
currently being impacted by a number of factors including: uncertainties with
respect to current and future losses, reduction in interest rates, equity market
volatility and ongoing business and financial market impacts of an economic
downturn. The insurance industry is likely to experience material losses
resulting from COVID-19, which will reduce available capital and we expect will
help to sustain the upward pricing trend for reinsurers that we were seeing
across many lines of business before COVID-19. However, the ultimate impact on
current business in force as well as risks and potential opportunities on future
business remains highly uncertain.

Impact of COVID-19 on Business Operations

We reacted quickly and decisively to the COVID-19 crisis when we became aware of
the potential impact on our business operations. We have continued to monitor
and adjust our operations as the global pandemic unfolds. As local directives
had required us to transition our operations to remote working arrangements, all
functions remained fully operational with all employees having remote access to
the Company's network and IT systems. Each employee was equipped with a computer
and related equipment at their home to ensure access to our network and
efficiency. Prior to the COVID-19 crisis we had general remote, work-from-home
capabilities and had previously tested those systems. We have experienced no
material disruption in our business operations. As of September 30, 2021, our
operations are back to normal. However, should the situation change for the
worse, we will revert to working remotely.

PRINCIPAL REVENUE AND EXPENSE ITEMS



Revenues


We derive our most significant revenues from three principal sources:



  ·  premiums assumed from reinsurance on property and casualty business;

  ·  income from investments; and

  ·  income under Administrative Services Agreement




Premiums Assumed



Premiums assumed include all premiums received by a reinsurance company during a
specified accounting period, even if the policy provides coverage beyond the end
of the period. Premiums are earned over the term of the related policies. At the
end of each accounting period, the portion of the premiums that are not yet
earned are included in the unearned premiums reserve and are realized as revenue
in subsequent periods over the remaining term of the policy. Our policies
typically have a term of twelve months. Thus, for example, for a policy that is
written on July 1, 2021, typically one-half of the premiums will be earned in
2021 and the other half will be earned during 2022. However, in the event of
limit losses on our policies, premium recognition will be accelerated to match
losses incurred in the period, when there is no possibility of any future
treaty-year losses under the contracts.




         31

  Table of Contents



Premiums from reinsurance on property and casualty business assumed are directly
related to the number, type and pricing of contracts we write.

Premiums assumed are recorded net of change in loss experience refund, which
consists of changes in amounts due to the cedants under two of our reinsurance
contracts. These contracts contain retrospective provisions that adjust premiums
in the event losses are minimal or zero. We recognize a liability pro-rata over
the period in which the absence of loss experience obligates us to refund
premiums under the contracts, and we will derecognize such liability in the
period in which a loss experience arises. The change in loss experience refund
is negatively correlated to loss and loss adjustment expenses described below.



Investment Income


Income from our investments is primarily comprised of interest income, dividends
and net realized and unrealized gains (losses) on investment securities. Such
income is primarily from the Company's investments, which includes other
investments in Oxbridge Acquisition Corp. and investments held in trust accounts
that collateralize the reinsurance policies that we write. The investment
parameters for trust accounts are generally be established by the cedant for the
relevant policy.

Administrative Services Agreement

Commencing on the effective date of the SPAC's IPO, the Sponsor agreed to pay
the Company a total of up to $10,000 per month, for up to 15 months, for office
space, utilities, secretarial and administrative support to the Sponsor and the
SPAC. Upon completion of the SPAC's initial Business Combination or the SPAC's
liquidation, the Sponsor will cease paying these monthly fees. For the quarter
and nine-month period ended September 30, 2021, the Company received $20,000
from the Sponsor under the Administrative Services Agreement, which is included
in "net investment and other income" in the consolidated statements of
operations, and within "due from related party" on the consolidated balance
sheets.




Expenses



Our expenses consist primarily of the following:



  · losses and loss adjustment expenses;

  · policy acquisition costs and underwriting expenses; and

  · general and administrative expenses.



Loss and Loss Adjustment Expenses

Loss and loss adjustment expenses are a function of the amount and type of
reinsurance contracts we write and of the loss experience of the underlying
coverage. As described below, loss and loss adjustment expenses are based on the
claims reported by our Company's ceding insurers, and may include an actuarial
analysis of the estimated losses, including losses incurred during the period
and changes in estimates from prior periods. Depending on the nature of the
contract, loss and loss adjustment expenses may be paid over a period of years.

Policy Acquisition Costs and Underwriting Expenses

Policy acquisition costs and underwriting expenses consist primarily of
brokerage fees, ceding commissions, premium taxes and other direct expenses that
relate to our writing of reinsurance contracts. We amortize deferred acquisition
costs over the related contract term.

General and Administrative Expenses

General and administrative expenses consist of salaries and benefits and related
costs, including costs associated with our professional fees, rent and other
general operating expenses consistent with operating as a public company.




         32

  Table of Contents




RESULTS OF OPERATIONS


The following is our consolidated statement of operations and performance ratios
for the three and nine-month periods ended September 30, 2021 and 2020 (dollars
in thousands, except per share amounts):



                                       Three Months Ended               Nine Months Ended
                                          September 30,                   September 30,
                                      2021            2020            2021            2020

Revenue
Assumed premiums                   $         -               -             904             864
Change in unearned premiums
reserve                                    370             247            (149 )          (218 )

Net premiums earned                        370             247             755             646
Net investment and other income             25              32              64              90
Net realized investment gains                -              (2 )           755             325
Unrealized gain on other
investments                              7,146               -           7,146               -
Change in fair value of equity
securities                                (512 )           (18 )          (566 )          (343 )

Total revenue                            7,029             259           8,154             718

Expenses
Losses and loss adjustment
expenses                                   158               -             158               -
Policy acquisition costs and
underwriting expenses                       41              27              83              71
General and administrative
expenses                                   280             239             845             767

Total expenses                             479             266           1,086             838

Income (Loss) before income
attributable to noteholders              6,550              (7 )         7,068            (120 )

Income attributable to
noteholders                                (24 )           (26 )           (66 )          (112 )

Net income (loss)                  $     6,526             (33 )         7,002            (232 )

Earnings (Loss) per share
Basic and Diluted                  $      1.14           (0.01 )          1.22           (0.04 )

Weighted-average shares
outstanding
Basic and Diluted                    5,733,587       5,733,587       5,733,587       5,733,587

Performance ratios to net
premiums earned:
Loss ratio                                42.7 %           0.0 %          20.9 %           0.0 %
Acquisition cost ratio                    11.1 %          10.9 %          11.0 %          11.0 %
Expense ratio                             86.8 %         107.7 %         122.9 %         129.7 %
Combined ratio                           129.5 %         107.7 %         143.8 %         129.7 %



General. Net income for the quarter ended September 30, 2021 was $6.5 million,
or $1.14 per basic and diluted earnings per share compared to a net loss of $33
thousand
, or $0.01 per basic and diluted loss per share, for the quarter ended
September 30, 2020. The increase is mainly due to significant unrealized gains
on the Company's investment in Oxbridge Acquisition Corp. during the quarter
ended September 30, 2021 when compared with prior period quarter.




         33

  Table of Contents



Net income for the nine months ended September 30, 2021 was $7 million, or $1.22
per basic and diluted earnings per share compared to a net loss of $232
thousand
, or ($0.04) per basic and diluted loss per share, for the nine months
ended September 30, 2020. The increase is mainly due to significant unrealized
gains on the Company's investment in Oxbridge Acquisition Corp. during the
quarter ended September 30, 2021 when compared with prior period.

Premium Income. Net premiums earned typically reflects the pro rata inclusion
into income of premiums assumed (net of loss experience refund) over the life of
the reinsurance contracts.

Net premiums earned for the quarter ended September 30, 2021 increased to $370
thousand
from $247 thousand for the quarter ended September 30, 2020. The
increase is due to the acceleration of premium recognition on one of the
Company's reinsurance contract due to a limit loss suffered during the quarter,
as well as higher rates on reinsurance contracts during the quarter ended
September 30, 2021, when compared to the prior period.

Net premiums earned for the nine ended September 30, 2021 increased to $755
thousand
from $646 thousand for the nine months ended September 30, 2020. The
increase is due to the acceleration of premium recognition on one of the
Company's reinsurance contract due to a limit loss suffered during the quarter,
as well as higher rates on reinsurance contracts during the nine-month period
ended September 30, 2021, when compared to the prior period.

Losses Incurred. Losses incurred for the quarter ended September 30, 2021
increased to $158 thousand from $0, for the quarter ended September 30, 2020.
The increase during the quarter is wholly due to the triggering of a limit loss
on one of the Company's reinsurance contracts, due to the impact of Hurricane
Ida on our book of business.

Losses incurred for the nine-month period ended September 30, 2021 increased to
$158 thousand from $0, for the nine-month period ended September 30, 2020. The
increase during nine month period ended September 30, 2020 is wholly due to the
triggering of a limit loss on one of the Company's reinsurance contracts, due to
the impact of Hurricane Ida on our book of business.

Policy Acquisition Costs. Acquisition costs represent the amortization of the
brokerage fees and federal excise taxes incurred on reinsurance contracts
placed. Policy acquisition costs for the quarter ended September 30, 2021
increased to $41 thousand from $27 thousand for the quarter ended September 30,
2020
. The increase is due wholly due to the acceleration of premium recognition
as mentioned above, and the resulting acceleration of policy acquisition costs,
as well as higher rates on reinsurance contracts during the quarter ended
September 30, 2021, when compared to the prior quarter.

Policy acquisition costs and underwriting expenses for the nine months ended
September 30, 2021 increased to $83 thousand from $71 thousand for the nine
months ended September 30, 2020. The increase is due wholly due to the
acceleration of premium recognition as mentioned above, and the resulting
acceleration of policy acquisition costs, as well as higher rates on reinsurance
contracts during the nine-month period ended September 30, 2021, when compared
to the prior period.

General and Administrative Expenses. General and administrative expenses for the
quarter ended September 30, 2021 increased to $280 thousand, from $239 thousand
for the quarter ended September 30, 2020. The increase is due to expense
fluctuations during the quarter.

General and administrative expenses for the nine months ended September 30, 2021
increased to $845 thousand, from $767 thousand for the quarter ended September
30, 2020
. The increase is due to expense fluctuations during the nine-month
period ending September 30, 2021.




         34

  Table of Contents




MEASUREMENT OF RESULTS


We use various measures to analyze the growth and profitability of business
operations. For our reinsurance business, we measure growth in terms of premiums
assumed and we measure underwriting profitability by examining our loss,
underwriting expense and combined ratios. We analyze and measure profitability
in terms of net income and return on average equity.

Premiums Assumed. We use gross premiums assumed to measure our sales of
reinsurance products. Gross premiums assumed also correlates to our ability to
generate net premiums earned.

Loss Ratio. The loss ratio is the ratio of losses and loss adjustment expenses
incurred to premiums earned and measures the underwriting profitability of our
reinsurance business. The loss ratio increased from 0% for the quarter ended
September 30, 2020 to 42.7% for the quarter ended September 30, 2021. The
increase during the quarter ended September 30, 2021 is wholly due to the limit
losses suffered on one of our reinsurance contract as a result of Hurricane Ida,
partially offset by a higher denominator in net premiums earned, compared with
the previous quarter.

The loss ratio increased from 0% for the nine-month period ended September 30,
2020
to 20.9% for the nine-month period ended September 30, 2021. The increase
during the nine-month period ended September 30, 2021 is wholly due to the limit
losses suffered on one of our reinsurance contract as a result of Hurricane Ida,
partially offset by a higher denominator in net premiums earned, compared with
the previous period.

Acquisition Cost Ratio. The acquisition cost ratio is the ratio of policy
acquisition costs and other underwriting expenses to net premiums earned. The
acquisition cost ratio measures our operational efficiency in producing,
underwriting and administering our reinsurance business. The acquisition cost
ratio increased marginally from 10.9% for the quarter ended September 30, 2020
to 11.1% for the quarter ended September 30, 2021. The increase is not
considered material.

The acquisition cost ratio for the nine-month period ended September 30, 2021
and 2020 were both 11%.

Expense Ratio. The expense ratio is the ratio of policy acquisition cost and
general and administrative expenses to net premiums earned. We use the expense
ratio to measure our operating performance. The expense ratio decreased from
107.7% for the three-month period ended September 30, 2020 to 86.8% for the
three-month period ended September 30, 2021. The decrease is due to a higher
denominator in net premiums earned due to premium acceleration, partially offset
by increased policy acquisition costs and general and administrative expenses as
recorded during the three-month period ended September 30, 2021, when compared
with the three-month period ended September 30, 2020.

The expense ratio decreased from 129.7% for the nine-month period ended
September 30, 2020 to 122.9% for the nine-month period ended September 30, 2021.
The decrease is due to a higher denominator in net premiums earned due to
premium acceleration, partially offset by increased policy acquisition costs and
general and administrative expenses as recorded during the nine-month period
ended September 30, 2021, when compared with the nine-month period ended
September 30, 2020.

Combined Ratio. We use the combined ratio to measure our underwriting
performance. The combined ratio is the sum of the loss ratio and the expense
ratio. The combined ratio increased from 107.7% for the three-month period ended
September 30, 2020 to 129.5% for the three-month period ended September 30,
2021
. The increase is primarily due to the increase in loss ratio during the
quarter ending September 30, 2021 as a result of limit loss suffered under one
of our reinsurance contracts, when compared with the prior quarter.




         35

  Table of Contents



The combined ratio increased from 129.7% for the nine-month period ended
September 30, 2020 to 143.8% for the nine-month period ended September 30, 2021.
The increase is primarily due to the increase in loss ratio during the
nine-month period ending September 30, 2021 as a result of limit loss suffered
under one of our reinsurance contracts, when compared with the prior period.

FINANCIAL CONDITION - SEPTEMBER 30, 2021 COMPARED TO DECEMBER 31, 2020

Restricted Cash and Cash Equivalents. As of September 30, 2021, our restricted
cash and cash equivalents decreased by $98 thousand, to $1.8 million from $1.9
million
as of December 31, 2020. The decrease is the net result of the
withdrawal of collateral on expiry of contract, and the deposit of collateral
for new treaty period during the nine months ended September 30, 2021.

Investments. As of September 30, 2021, our investments decreased marginally by
$9 thousand or to $778 thousand, from $787 thousand as of December 31, 2020. The
decrease is primarily a result of the net sales of equity securities and the
fluctuation in the prices of equity securities during the nine-month period
ended September 30, 2021.

Other investments As of September 30, 2021, our other investments increased to
$9.1 million from $0 at December 31, 2020. The increase is due to the successful
launch of Oxbridge Acquisition Corp., a special purpose acquisition company in
which the Company has an equity investment measured at fair value.

Losses payable. As of September 30, 2021, our losses payable increased to $158
thousand
from $0 at December 31, 2020. The increase is due to the limit loss on
one of our reinsurance contracts impacting our book of business as a result of
Hurricane Ida.

Notes Payable to Noteholders. As of September 30, 2021, our notes payable
remained the same at $216 thousand. These notes relate to Series 2020-1
participating notes issued by our reinsurance sidecar subsidiary, Oxbridge Re NS
during the quarter ending September 30, 2020.

LIQUIDITY AND CAPITAL RESOURCES



General


We are organized as a holding company and provide administrative and management
services to our subsidiaries, as well as to Oxbridge Acquisition Corp., a
special purpose acquisition company. Our operations are conducted through our
reinsurance subsidiaries, Oxbridge Reinsurance Limited and Oxbridge Re NS, which
underwrites risks associated with our property and casualty reinsurance
programs. We have minimal continuing cash needs at the holding company level,
with such needs principally being related to the payment of administrative
expenses and shareholder dividends, if any. There are restrictions on Oxbridge
Reinsurance Limited's
and Oxbridge Re NS' ability to pay dividends which are
described in more detail below.



Sources and Uses of Funds


Our sources of funds primarily consist of premium receipts (net of brokerage
fees and federal excise taxes, where applicable) and investment income,
including interest, dividends and realized gains, and administrative services
income from OAC Sponsor Ltd. We use cash to pay losses and loss adjustment
expenses, other underwriting expenses, dividends, and general and administrative
expenses. Substantially all of our surplus funds, net of funds required for cash
liquidity purposes, are invested in accordance with our business plan and
investment guidelines. Our investment portfolio is primarily comprised of cash
and highly liquid securities, which can be liquidated, if necessary, to meet
current liabilities. We believe that we have sufficient flexibility to liquidate
any securities that we own to generate liquidity.




         36

  Table of Contents



As of September 30, 2021, we believe we had sufficient cash flows from
operations to meet our liquidity requirements. We expect that our operational
needs for liquidity will be met by cash, investment income and funds generated
from underwriting activities. We have no current plans to issue further debt,
other than through additional participating notes and we expect to fund our
operations for the foreseeable future from operating cash flows, as well as from
potential future equity offerings. However, we cannot provide assurances that in
the future we will not incur indebtedness to implement our business strategy,
pay claims or make acquisitions.

Although Oxbridge Re Holdings Limited is not subject to any significant legal
prohibitions on the payment of dividends, its subsidiaries Oxbridge Reinsurance
Limited
and Oxbridge Re NS are subject to Cayman Islands regulatory constraints
that affect its ability to pay dividends to us and include a minimum net worth
requirement. Currently, the minimum net worth requirement for each subsidiary is
$500. As of September 30, 2021, each subsidiary exceeded the minimum required.
By law, each subsidiary is restricted from paying a dividend if such a dividend
would cause its net worth to drop to less than the required minimum.



Cash Flows


Our cash flows from operating, investing and financing activities for the
nine-month periods ended September 30, 2021 and 2020 are summarized below.

Cash Flows for the Nine months ended September 30, 2021 (in thousands)

Net cash used in operating activities for the nine months ended September 30,
2021
totaled $110, which consisted primarily of cash received from net written
premiums less cash disbursed for operating expenses. Net cash used in investing
activities of $1,802 was primarily due to other investments and the net purchase
of equity securities. There was no cash used in or provided by financing
activities.

Cash Flows for the Nine months ended September 30, 2020 (in thousands)

Net cash used in operating activities for the nine months ended September 30,
2020
totaled $278, which consisted primarily of cash received from investments
and net written premiums less cash disbursed for operating expenses. Net cash
provided by investing activities of $25 was primarily due to the net proceeds
from sale of equity securities. Net cash used in financing activities totaled
$384, which is the net result of redemption of Series 2019-1 participating notes
and proceeds on issuance of Series 2020-1 participating notes.

OFF-BALANCE SHEET ARRANGEMENTS

As of September 30, 2021, we had no off-balance sheet arrangements as defined in
Item 303(a)(4) of Regulation S-K.



Exposure to Catastrophes


As with other reinsurers, our operating results and financial condition could be
adversely affected by volatile and unpredictable natural and man-made disasters,
such as hurricanes, windstorms, earthquakes, floods, fires, riots and
explosions. Although we attempt to limit our exposure to levels we believe are
acceptable, it is possible that an actual catastrophic event or multiple
catastrophic events could have a material adverse effect on our financial
condition, results of operations and cash flows. As described under "CRITICAL
ACCOUNTING POLICIES-Reserves for Losses and Loss Adjustment Expenses" below,
under GAAP, we are not permitted to establish loss reserves with respect to
losses that may be incurred under reinsurance contracts until the occurrence of
an event which may give rise to a claim. As a result, only loss reserves
applicable to losses incurred up to the reporting date may be established, with
no provision for a contingency reserve to account for expected future losses.




         37

  Table of Contents




CRITICAL ACCOUNTING POLICIES


We are required to make estimates and assumptions in certain circumstances that
affect amounts reported in our consolidated financial statements and related
footnotes. We evaluate these estimates and assumptions on an on-going basis
based on historical developments, market conditions, industry trends and other
information that we believe to be reasonable under the circumstances. These
accounting policies pertain to fair value measurements, particular with respect
to our beneficial interest in Oxbridge Acquisition Corp., premium revenues and
risk transfer, reserve for loss and loss adjustment expenses, deferred
acquisition costs and stock-based compensation.

Fair value measurement: GAAP establishes a fair value hierarchy that prioritizes
the inputs to valuation techniques used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for
identical assets (Level 1 measurements) and the lowest priority to unobservable
inputs (Level 3 measurements).

The three levels of the fair value hierarchy under GAAP are as follows:



Level 1    Inputs that reflect unadjusted quoted prices in active markets for
           identical assets or liabilities that the Company has the ability to
           access at the measurement date;

Level 2    Inputs other than quoted prices that are observable for the asset or
           liability either directly or indirectly, including inputs in markets
           that are not considered to be active; and

Level 3    Inputs that are unobservable.



Inputs are used in applying the various valuation techniques and broadly refer
to the assumptions that market participants use to make valuation decisions,
including assumptions about risk. For fixed maturity securities, inputs may
include price information, volatility statistics, specific and broad credit
data, liquidity statistics, broker quotes for similar securities and other
factors. The fair value of investments in stocks and exchange-traded funds is
based on the last traded price. A financial instrument's level within the fair
value hierarchy is based on the lowest level of any input that is significant to
the fair value measurement. However, the determination of what constitutes
"observable" requires significant judgment by the Company's investment
custodians and management. The investment custodians and management consider
observable data to be market data which is readily available, regularly
distributed or updated, reliable and verifiable, not proprietary, and provided
by independent sources that are actively involved in the relevant markets. The
categorization of a financial instrument within the hierarchy is based upon the
pricing transparency of the instrument, as well as the marketability of the
instrument and the risk of forfeiture of such instrument.

Premium Revenue and Risk Transfer. We record premium revenue as earned pro-rata
over the terms of the reinsurance agreements, or period of risk, where
applicable, and the unearned portion at the balance sheet date is recorded as
unearned premiums reserve. A reserve is made for estimated premium deficiencies
to the extent that estimated losses and loss adjustment expenses exceed related
unearned premiums. Investment income is not considered in determining whether or
not a deficiency exists.

We account for reinsurance contracts in accordance with ASC 944, ''Financial
Services - Insurance." Assessing whether or not a reinsurance contract meets the
conditions for risk transfer requires judgment. The determination of risk
transfer is critical to reporting premiums written. If we determine that a
reinsurance contract does not transfer sufficient risk, we must account for the
contract as a deposit liability.

Reserves for Losses and Loss Adjustment Expenses. We determine our reserves for
losses and loss adjustment expenses on the basis of the claims reported by our
ceding insurers and for losses incurred but not reported, we utilize the
assistance of an independent actuary. The reserves for losses and loss
adjustment expenses represent management's best estimate of the ultimate
settlement costs of all losses and loss adjustment expenses.

We believe that the amounts are adequate; however, the inherent impossibility of
predicting future events with precision, results in uncertainty as to the amount
which will ultimately be required for the settlement of losses and loss
expenses, and the differences could be material. Adjustments are reflected in
the consolidated statements of operations in the period in which they are
determined.

Under GAAP, we are not permitted to establish loss reserves until the occurrence
of an actual loss event. As a result, only loss reserves applicable to losses
incurred up to the reporting date may be recorded, with no allowance for the
provision of a contingency reserve to account for expected future losses. Losses
arising from future events, which could be substantial, are estimated and
recognized at the time the loss is incurred.




         38

  Table of Contents



As of September 30, 2021, we had no reserves for loss and loss adjustment
expenses. See Note 7 to the consolidated financial statements.

Our reserving methodology does not lend itself well to a statistical calculation
of a range of estimates surrounding the best point estimate of our reserve for
loss and loss adjustment expense. Due to the low frequency and high severity
nature of claims within much of our business, our reserving methodology
principally involves arriving at a specific point estimate for the ultimate
expected loss on a contract by contract basis, and our aggregate loss reserves
are the sum of the individual loss reserves established.

Deferred Acquisition Costs. We defer certain expenses that are directly related
to and vary with producing reinsurance business, including brokerage fees on
gross premiums assumed, premium taxes and certain other costs related to the
acquisition of reinsurance contracts. These costs are capitalized and the
resulting asset, deferred acquisition costs, is amortized and charged to expense
in future periods as premiums assumed are earned. The method followed in
computing deferred acquisition costs limits the amount of such deferral to its
estimated realizable value. The ultimate recoverability of deferred acquisition
costs is dependent on the continued profitability of our reinsurance
underwriting. If our underwriting ceases to be profitable, we may have to write
off a portion of our deferred acquisition costs, resulting in a further charge
to income in the period in which the underwriting losses are recognized.

Stock-Based Compensation: The Company accounts for stock-based compensation
under the fair value recognition provisions of GAAP which requires the
measurement and recognition of compensation for all stock-based awards made to
employees and directors, including stock options and restricted stock issuances
based on estimated fair values. The Company measures compensation for restricted
stock based on the price of the Company's ordinary shares at the grant date.
Determining the fair value of share purchase options at the grant date requires
significant estimation and judgment. The Company uses an option-pricing model
(Black-Scholes option pricing model) to assist in the calculation of fair value
for share purchase options. The Company's shares have not been publicly traded
for a sufficient length of time to solely use the Company's performance to
reasonably estimate the expected volatility.

Therefore, when estimating the expected volatility, the Company takes into
consideration the historical volatility of similar entities. The Company
considers factors such as an entity's industry, stage of life cycle, size and
financial leverage when selecting similar entities. The Company uses a sample
peer group of companies in the reinsurance industry as well as the Company's own
historical volatility in determining the expected volatility. Additionally, the
Company uses the full life of the options, ten years, as the estimated term of
the options, and has assumed no forfeitures during the life of the options.

The Company uses the straight-line attribution method for all grants that
include only a service condition. Compensation expense related to all awards is
included in general and administrative expenses.




         39

  Table of Contents

Older

HG HOLDINGS, INC. – 10-Q – Management's Discussion and Analysis of Financial Condition and Results of Operations

Newer

SHIFT TECHNOLOGIES, INC. – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Advisor News

  • CT governor’s candidates claims: What’s true, and what’s misleading
  • Retaining clients by giving them a memorable experience
  • Addressing the longevity paradox
  • Employers shift focus from retirement access to financial outcomes
  • Helping widowed clients navigate their new financial reality
More Advisor News

Annuity News

  • Farm Bureau P&C insurers post first underwriting gain since 2021
  • Legacy Marketing, Malibu Life launch two fixed indexed annuities
  • Changing client priorities are reshaping annuity conversations
  • Solen Software acquires annuity software provider Cooperative Technologies
  • MassMutual Expands Lending Options With New Secured Credit Line
More Annuity News

Health/Employee Benefits News

  • Centene sues feds over low ratings for senior health plans
  • Terry Savage: Small business owners, now is the time to offer health insurance coverage
  • Aldermen select employee medical insurance broker services provider
  • Southwest Bridge Health focusing on insurance coverage gap in Berrien County
  • HEALTHCARE SHOULDN'T REQUIRE A MAP
More Health/Employee Benefits News

Life Insurance News

  • Life insurer ordered to stop selling new policies in Virginia
  • AM Best to Present and Participate at 2026 Shanghai International Reinsurance Conference
  • Agents often missing from the loop on life, LTC insurance rate increases
  • Meiji Yasuda Life Insurance Company Trademark Application for “PEACE OF MIND, FOREVER” Filed: Meiji Yasuda Life Insurance Company
  • SoFi and Prudential Financial team up to expand access to life insurance
Sponsor
More Life Insurance News

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Press Releases

  • Benefits Studio Launches to Fill the Missing Middle of Benefits Navigation at $49/mo
  • Lauren Sinnott Named to Ragan’s Top Women in Marketing Awards, Class of 2026 
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Meet our Editorial Staff
  • Advertise
  • Contact
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.