OneBeacon Reports $10.91 Book Value Per Share
OneBeacon reported comprehensive income of
The prior year first quarter results included a
There were no common shares repurchased under the company's 2007 share repurchase authorization during the first quarter of 2017.
Insurance Operations: OneBeacon's GAAP combined ratio was 94.5% for the first quarter of 2017, compared to 95.2% for the first quarter of 2016. The loss ratio increased to 57.5%, compared to 57.0% for the same prior year period, driven by increases in the Programs, Healthcare and Government Risks businesses, mostly offset by decreases in several other lines of business. The company had no net loss reserve development in either the first quarter of 2017 or the first quarter of 2016. The expense ratio decreased by 1.2 points to 37.0% for the first quarter of 2017, compared to the first quarter of last year, primarily driven by change in business mix and lower employee costs, which more than offset the negative impact of lower earned premiums.
Net written premiums were
Investment Results: OneBeacon's first quarter 2017 total return on invested assets was 1.1% compared to 1.2% for the first quarter of 2016. These pre-tax results included net realized and unrealized investment gains of
Subsequent Event: As disclosed in a separate news release that is available at www.onebeacon.com/newsroom, the company also announced today that it has entered into a definitive agreement and plan of merger pursuant to which OneBeacon will be acquired by
About OneBeacon:
OneBeacon expects to file its Form 10-Q with the
|
|
||||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||||
|
($ in millions) |
||||||||
|
(Unaudited) |
||||||||
|
|
|
|||||||
|
2017 |
2016 |
|||||||
|
Assets |
||||||||
|
Investment securities: |
||||||||
|
Fixed maturity investments |
$ |
2,166.7 |
$ |
2,169.1 |
||||
|
Short-term investments |
92.7 |
112.1 |
||||||
|
Common equity securities |
198.9 |
188.7 |
||||||
|
Other investments |
135.8 |
150.5 |
||||||
|
Total investment securities |
2,594.1 |
2,620.4 |
||||||
|
Cash |
79.6 |
69.6 |
||||||
|
Reinsurance recoverables |
178.1 |
179.5 |
||||||
|
Premiums receivable |
225.9 |
228.3 |
||||||
|
Deferred acquisition costs |
98.5 |
96.3 |
||||||
|
Ceded unearned premiums |
52.4 |
44.2 |
||||||
|
Net deferred tax asset |
125.5 |
126.7 |
||||||
|
Investment income accrued |
12.4 |
11.3 |
||||||
|
Accounts receivable on unsettled investment sales |
9.1 |
1.4 |
||||||
|
Other assets |
196.4 |
212.2 |
||||||
|
Total assets |
$ |
3,572.0 |
$ |
3,589.9 |
||||
|
Liabilities |
||||||||
|
Unpaid loss and loss adjustment expense reserves |
$ |
1,368.8 |
$ |
1,365.6 |
||||
|
Unearned premiums |
578.4 |
575.1 |
||||||
|
Funds held under insurance contracts |
148.7 |
153.0 |
||||||
|
Debt |
273.2 |
273.2 |
||||||
|
Accounts payable on unsettled investment purchases |
3.6 |
— |
||||||
|
Other liabilities |
162.5 |
197.8 |
||||||
|
Total liabilities |
2,535.2 |
2,564.7 |
||||||
|
OneBeacon's common shareholders' equity and noncontrolling interests |
||||||||
|
OneBeacon's common shareholders' equity: |
||||||||
|
Common shares and paid-in surplus |
1,013.0 |
1,013.2 |
||||||
|
Retained earnings |
24.5 |
12.3 |
||||||
|
Accumulated other comprehensive loss |
(4.1) |
(4.2) |
||||||
|
Total OneBeacon's common shareholders' equity |
1,033.4 |
1,021.3 |
||||||
|
Total noncontrolling interests |
3.4 |
3.9 |
||||||
|
Total OneBeacon's common shareholders' equity and noncontrolling interests |
1,036.8 |
1,025.2 |
||||||
|
Total liabilities, OneBeacon's common shareholders' equity and noncontrolling interests |
$ |
3,572.0 |
$ |
3,589.9 |
||||
|
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME |
||||||||
|
(in millions, except per share amounts) |
||||||||
|
(Unaudited) |
||||||||
|
Three Months Ended |
||||||||
|
2017 |
2016 |
|||||||
|
Revenues |
||||||||
|
Earned premiums |
$ |
261.8 |
$ |
278.6 |
||||
|
Net investment income |
12.2 |
14.4 |
||||||
|
Net realized and change in unrealized investment gains |
15.0 |
16.6 |
||||||
|
Net other revenues |
3.4 |
0.9 |
||||||
|
Total revenues |
292.4 |
310.5 |
||||||
|
Expenses |
||||||||
|
Loss and loss adjustment expenses |
150.6 |
158.8 |
||||||
|
Policy acquisition expenses |
45.3 |
51.0 |
||||||
|
Other underwriting expenses |
51.7 |
55.3 |
||||||
|
General and administrative expenses |
5.0 |
3.9 |
||||||
|
Interest expense |
3.3 |
3.3 |
||||||
|
Total expenses |
255.9 |
272.3 |
||||||
|
Pre-tax income |
36.5 |
38.2 |
||||||
|
Income tax (expense) benefit |
(3.9) |
8.7 |
||||||
|
Net income including noncontrolling interests |
32.6 |
46.9 |
||||||
|
Less: Net income attributable to noncontrolling interests |
(0.5) |
(0.5) |
||||||
|
Net income attributable to OneBeacon's common shareholders |
32.1 |
46.4 |
||||||
|
Other comprehensive income, net of tax |
0.1 |
— |
||||||
|
Comprehensive income attributable to OneBeacon's common shareholders |
$ |
32.2 |
$ |
46.4 |
||||
|
Earnings per share attributable to OneBeacon's common shareholders—basic and diluted |
||||||||
|
Net income attributable to OneBeacon's common shareholders per share |
$ |
0.34 |
$ |
0.49 |
||||
|
Weighted average number of common shares outstanding |
94.0 |
94.1 |
||||||
|
|
||||||||||||||||
|
SEGMENT STATEMENTS OF OPERATIONS(1) |
||||||||||||||||
|
($ in millions) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
||||||||||||||||
|
Specialty Products (2) |
Specialty Industries (3) |
Investing, Financing and Corporate |
Total |
|||||||||||||
|
Earned premiums |
$ |
119.2 |
$ |
142.6 |
$ |
— |
$ |
261.8 |
||||||||
|
Loss and loss adjustment expenses |
(82.9) |
(67.7) |
— |
(150.6) |
||||||||||||
|
Policy acquisition expenses |
(19.6) |
(25.7) |
— |
(45.3) |
||||||||||||
|
Other underwriting expenses |
(20.7) |
(31.0) |
— |
(51.7) |
||||||||||||
|
Underwriting income (loss) |
(4.0) |
18.2 |
— |
14.2 |
||||||||||||
|
Net investment income |
— |
— |
12.2 |
12.2 |
||||||||||||
|
Net realized and change in unrealized investment gains |
— |
— |
15.0 |
15.0 |
||||||||||||
|
Net other revenues (expenses) |
(0.1) |
0.2 |
3.3 |
3.4 |
||||||||||||
|
General and administrative expenses |
— |
(0.5) |
(4.5) |
(5.0) |
||||||||||||
|
Interest expense |
— |
— |
(3.3) |
(3.3) |
||||||||||||
|
Pre-tax income (loss) |
$ |
(4.1) |
$ |
17.9 |
$ |
22.7 |
$ |
36.5 |
||||||||
|
Three Months Ended |
||||||||||||||||
|
Specialty Products (2) |
Specialty Industries (3) |
Investing, Financing and Corporate |
Total |
|||||||||||||
|
Earned premiums |
$ |
123.2 |
$ |
155.4 |
$ |
— |
$ |
278.6 |
||||||||
|
Loss and loss adjustment expenses |
(86.4) |
(72.4) |
— |
(158.8) |
||||||||||||
|
Policy acquisition expenses |
(23.2) |
(27.8) |
— |
(51.0) |
||||||||||||
|
Other underwriting expenses |
(21.3) |
(34.0) |
— |
(55.3) |
||||||||||||
|
Underwriting income (loss) |
(7.7) |
21.2 |
— |
13.5 |
||||||||||||
|
Net investment income |
— |
— |
14.4 |
14.4 |
||||||||||||
|
Net realized and change in unrealized investment gains |
— |
— |
16.6 |
16.6 |
||||||||||||
|
Net other revenues (expenses) |
(0.1) |
0.3 |
0.7 |
0.9 |
||||||||||||
|
General and administrative expenses |
— |
(0.5) |
(3.4) |
(3.9) |
||||||||||||
|
Interest expense |
— |
— |
(3.3) |
(3.3) |
||||||||||||
|
Pre-tax income (loss) |
$ |
(7.8) |
$ |
21.0 |
$ |
25.0 |
$ |
38.2 |
||||||||
|
(1) |
Prior year balances have been restated to conform to the current year presentation. |
|||
|
(2) |
The Specialty Products reportable segment includes the results of |
|||
|
(3) |
|
|||
|
|
||||||||||||
|
SUMMARY OF RATIOS AND PREMIUMS |
||||||||||||
|
($ in millions) |
||||||||||||
|
(Unaudited) |
||||||||||||
|
Three Months Ended |
||||||||||||
|
Specialty Products |
|
|
||||||||||
|
Net written premiums |
$ |
105.1 |
$ |
151.8 |
$ |
256.9 |
||||||
|
Earned premiums |
$ |
119.2 |
$ |
142.6 |
$ |
261.8 |
||||||
|
Underwriting ratios |
||||||||||||
|
Loss and loss adjustment expense ratio |
69.5% |
47.5% |
57.5% |
|||||||||
|
Expense ratio |
33.9 |
39.7 |
37.0 |
|||||||||
|
Combined ratio |
103.4% |
87.2% |
94.5% |
|||||||||
|
Three Months Ended |
||||||||||||
|
Specialty Products |
|
|
||||||||||
|
Net written premiums |
$ |
118.4 |
$ |
161.7 |
$ |
280.1 |
||||||
|
Earned premiums |
$ |
123.2 |
$ |
155.4 |
$ |
278.6 |
||||||
|
Underwriting ratios |
||||||||||||
|
Loss and loss adjustment expense ratio |
70.1% |
46.6% |
57.0% |
|||||||||
|
Expense ratio |
36.1 |
39.8 |
38.2 |
|||||||||
|
Combined ratio |
106.2% |
86.4% |
95.2% |
|||||||||
|
|
||||||||||||
|
BOOK VALUE PER SHARE |
||||||||||||
|
(in millions, except per share amounts) |
||||||||||||
|
(Unaudited) |
||||||||||||
|
|
|
|
||||||||||
|
2017 |
2016 |
2016 |
||||||||||
|
Numerator |
||||||||||||
|
OneBeacon's common shareholders' equity |
$ |
1,033.4 |
$ |
1,021.3 |
$ |
1,016.6 |
||||||
|
Denominator |
||||||||||||
|
Common shares outstanding |
94.7 |
94.3 |
94.3 |
|||||||||
|
Book value per share |
$ |
10.91 |
$ |
10.82 |
$ |
10.78 |
||||||
|
Change in book value per share, including dividends, in the quarter |
2.8% |
|||||||||||
|
Change in book value per share, including dividends, in the last twelve months on an IRR basis(1) |
9.3% |
|||||||||||
|
(1) |
IRR calculated based on beginning book value per share, dividends paid, and ending book value per share. Includes dividends of |
|||
|
|
|||||||||||
|
COMPREHENSIVE INCOME, NET INCOME, AND NON-GAAP OPERATING INCOME |
|||||||||||
|
(in millions, except per share amounts) |
|||||||||||
|
(Unaudited) |
|||||||||||
|
Three Months Ended |
Twelve Months Ended |
||||||||||
|
2017 |
2016 |
2017 |
|||||||||
|
Comprehensive income attributable to OneBeacon's common shareholders |
$ |
32.2 |
$ |
46.4 |
$ |
94.2 |
|||||
|
Net income attributable to OneBeacon's common shareholders |
$ |
32.1 |
$ |
46.4 |
$ |
93.1 |
|||||
|
Weighted average number of common shares outstanding |
94.0 |
94.1 |
94.0 |
||||||||
|
Net income attributable to OneBeacon's common shareholders per share |
$ |
0.34 |
$ |
0.49 |
$ |
0.98 |
|||||
|
Net income attributable to OneBeacon's common shareholders |
$ |
32.1 |
$ |
46.4 |
$ |
93.1 |
|||||
|
Less: |
|||||||||||
|
Net realized and change in unrealized investment gains |
(15.0) |
(16.6) |
(36.1) |
||||||||
|
Tax effect on net realized and change in unrealized investment gains |
5.3 |
5.8 |
12.7 |
||||||||
|
Non-GAAP operating income (1) |
$ |
22.4 |
$ |
35.6 |
$ |
69.7 |
|||||
|
Weighted average number of common shares outstanding |
94.0 |
94.1 |
94.0 |
||||||||
|
Non-GAAP operating income per share (1) |
$ |
0.24 |
$ |
0.38 |
$ |
0.74 |
|||||
|
(1) |
Represent a non-GAAP financial measure. |
|||
Discussion of Non-GAAP Financial Measures
This earnings release includes non-GAAP financial measures that have been reconciled to their most comparable GAAP financial measures. OneBeacon believes these measures to be useful supplements to the comparable GAAP measures in evaluating OneBeacon's financial performance.
Non-GAAP operating income is a non-GAAP financial measure that excludes net realized and change in unrealized investment gains, and the related tax effects, from net income attributable to OneBeacon's common shareholders. OneBeacon believes that this non-GAAP financial measure provides a useful alternative picture of the underlying operating activities of the company to the GAAP measure of net income attributable to OneBeacon's common shareholders, as it removes variability in the timing of realized and change in unrealized investment gains which may be heavily influenced by investment market conditions. Although key to the company's overall financial performance, OneBeacon believes that net realized and change in unrealized investment gains are largely independent of the underwriting decision-making process.
Non-GAAP operating income per share is calculated by dividing non-GAAP operating income (a non-GAAP financial measure described above) by the weighted average number of common shares outstanding. Management believes that non-GAAP operating income per share is a useful alternative picture of the underlying operating activities of the company as it removes variability in the timing of investment gains and losses which may be heavily influenced by investment market conditions. Net income attributable to OneBeacon's common shareholders per share is the most directly comparable GAAP measure.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
The information contained in this news release may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included or referenced in this news release that address activities, events or developments which we expect will or may occur in the future are forward-looking statements. The words "will," "believe," "intend," "expect," "anticipate," "project," "estimate," "predict" and similar expressions are also intended to identify forward-looking statements. These forward-looking statements include, among others, statements with respect to our:
- change in book value per share or return on equity;
- business strategy;
- financial and operating targets or plans;
- incurred loss and loss adjustment expenses and the adequacy of our loss and loss adjustment expense reserves and related reinsurance;
- projections of revenues, income (or loss), earnings (or loss) per share, dividends, market share or other financial forecasts;
- expansion and growth of our business and operations;
- future capital expenditures; and
- pending legal proceedings.
These statements are based on certain assumptions and analyses made by us in light of our experience and judgments about historical trends, current conditions and expected future developments, as well as other factors believed to be appropriate in the circumstances. However, whether actual results and developments will conform to our expectations is subject to a number of risks, uncertainties or other factors which are described in more detail beginning on page 16 of the Company's 2016 Annual Report on Form 10-K, that could cause actual results to differ materially from expectations, including:
- recorded loss and loss adjustment expense reserves subsequently proving to have been inadequate;
- changes in interest rates, debt or equity markets or other market volatility that negatively impact our investment portfolio;
- competitive forces and the cyclicality of the property and casualty insurance industry;
- claims arising from catastrophic events, such as hurricanes, windstorms, earthquakes, floods or terrorist attacks;
- the continued availability of capital and financing;
- the continued availability and cost of reinsurance coverage and our ability to collect reinsurance recoverables;
- the ability to maintain data and system security;
- the outcome of litigation and other legal or regulatory proceedings;
- our ability to continue meeting our debt and related service obligations or to pay dividends;
- our ability to successfully develop new specialty businesses;
- changes in laws or regulations, or their interpretations, which are applicable to us, our competitors, our agents or our customers;
- actions taken by rating agencies from time to time with respect to us, such as financial strength or credit rating downgrades or placing our ratings on negative watch;
- our ability to retain key personnel;
- participation in guaranty funds and mandatory market mechanisms;
- our ability to maintain effective operating procedures and manage operational risk;
- changes to current shareholder dividend practice and regulatory restrictions on dividends;
- credit risk exposure in certain of our business operations;
Bermuda law may afford less protection to shareholders;- our status as a subsidiary of
White Mountains , including potential conflicts of interest, competition, and related-party transactions; - changes in tax laws or tax treaties;
- the risk that the proposed merger with Intact may not be completed on the currently contemplated timeline or at all;
- the failure to receive, on a timely basis or otherwise, the required approval of the proposed merger with Intact by OneBeacon's shareholders;
- the possibility that any or all of the various conditions to the consummation of the merger may not be satisfied or waived, including the failure to receive any required regulatory approvals from any applicable governmental entities (or any conditions, limitations or restrictions placed on such approvals);
- the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement, including in circumstances which would require OneBeacon to pay a termination fee or other expenses;
- risks related to diverting management's attention from our ongoing business operations and other risks related to the announcement or pendency of the proposed merger with Intact, including on our ability to retain and hire key personnel, our ability to maintain relationships with our customers, policyholders, brokers, service providers and others with whom we do business and our operating results and business generally;
- the risk that shareholder litigation in connection with the transactions contemplated by the merger agreement may result in significant costs of defense, indemnification and liability; and
- other factors, most of which are beyond our control.
Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements, and there can be no assurance that the anticipated results or developments will be realized or, even if substantially realized, that they will have the expected consequences. Readers should carefully review these risk factors, and are cautioned not to place undue reliance on our forward-looking statements. The forward-looking statements in this news release speak only as of the date on which they are made. We assume no obligation to update publicly any such forward-looking statements, whether as a result of new information, future events or otherwise.
Additional information and where to find it
This communication may be deemed to be solicitation material in respect of the proposed takeover of OneBeacon by Intact. In connection with the proposed transaction, OneBeacon intends to file relevant materials with the
Participants in solicitation
This communication is neither a solicitation of a proxy nor a substitute for any proxy statement or other filings that may be made with the
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/onebeacon-reports-1091-book-value-per-share-300449985.html
SOURCE



Assurant Reports First Quarter 2017 Financial Results
OneBeacon To Be Acquired By Intact Financial Corporation For $1.7 Billion
Advisor News
- Pay or Die: The scare tactics behind LA County’s Measure ER tax increase
- How to listen to what your client isn’t saying
- Strong underwriting: what it means for insurers and advisors
- Retirement is increasingly defined by a secure income stream
- Addressing the ‘menopause tax:’ A guide for advisors with female clients
More Advisor NewsAnnuity News
- MassMutual turns 175, Marking Generations of Delivering on its Commitments
- ALIRT Insurance Research: U.S. Life Insurance Industry In Transition
- My Annuity Store Launches a Free AI Annuity Research Assistant Trained on 146 Carrier Brochures and Live Annuity Rates
- Ameritas settles with Navy vet in lawsuit over disputed annuity sale
- NAIC annuity guidance updates divide insurance and advisory groups
More Annuity NewsHealth/Employee Benefits News
- GLP-1 Drug Costs Cited as Heights Schools Hike Taxes and Cut Staff
- Pay or Die: The scare tactics behind LA County’s Measure ER tax increase
- Column: N.C.’s Medicaid ‘compromise’ comes at a cruel cost
- Idaho farmers can band together to buy cheaper health insurance through Farm Bureau deal
- HHS NOTICE OF BENEFIT AND PAYMENT PARAMETERS FOR 2027 FINAL RULE
More Health/Employee Benefits NewsLife Insurance News
- 2025 Insurance Abstracts
- AM Best Affirms Credit Ratings of Berkshire Hathaway Life Insurance Company of Nebraska and First Berkshire Hathaway Life Insurance Company
- Generational expectations: A challenge for the industry
- Greg Lindberg asks NC judge for no jail time in bribery, fraud cases
- National Life Group Names Brenda Betts to Its Board of Directors
More Life Insurance News