KKR & CO. INC. - 10-Q - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Advertise
    • Contact
    • Editorial Staff
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
May 6, 2022 Newswires
Share
Share
Tweet
Email

KKR & CO. INC. – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Edgar Glimpses
The following discussion and analysis should be read in conjunction with the
unaudited condensed consolidated financial statements of KKR & Co. Inc.,
together with its consolidated subsidiaries, and the related notes included
elsewhere in this report and our Annual Report on Form 10-K for the fiscal year
ended December 31, 2021, filed with the SEC on February 28, 2022 (our "Annual
Report"), including the audited consolidated financial statements and the
related notes and "Management's Discussion and Analysis of Financial Condition
and Results of Operations" contained therein. In addition, this discussion and
analysis contains forward-looking statements and involves numerous risks and
uncertainties, including those described under "Cautionary Note Regarding
Forward-looking Statements" and "Business Environment" in this report and our
Annual Report and "Risk Factors" in our Annual Report, and our other filings
with the SEC. Actual results may differ materially from those contained in any
forward-looking statements.

The unaudited condensed consolidated financial statements and the related notes
included elsewhere in this report are hereafter referred to as the "financial
statements." Additionally, the condensed consolidated statements of financial
condition are referred to herein as the "consolidated statements of financial
condition"; the condensed consolidated statements of operations are referred to
herein as the "consolidated statements of operations"; the condensed
consolidated statements of comprehensive income (loss) are referred to herein as
the "consolidated statements of comprehensive income (loss)"; the condensed
consolidated statements of changes in equity are referred to herein as the
"consolidated statements of changes in equity"; and the condensed consolidated
statements of cash flows are referred to herein as the "consolidated statements
of cash flows."

References herein to "KKR," "we," "us" and "our" refer to KKR & Co. Inc. and its
subsidiaries, including The Global Atlantic Financial Group LLC ("TGAFG" and,
together with its subsidiaries, "Global Atlantic"), unless the context requires
otherwise.

Overview

  We are a leading global investment firm that offers alternative asset
management as well as capital markets and insurance solutions. We aim to
generate attractive investment returns by following a patient and disciplined
investment approach, employing world-class people, and supporting growth in our
portfolio companies and communities. We sponsor investment funds that invest in
private equity, credit and real assets and have strategic partners that manage
hedge funds. Our insurance subsidiaries offer retirement, life and reinsurance
products under the management of Global Atlantic.

  Our asset management business offers a broad range of investment management
services to fund investors around the world. As of March 31, 2022, we manage
$479 billion of assets for our clients. Throughout our history, we have
consistently been a leader in the private equity industry, having completed more
than 650 private equity investments in portfolio companies with a total
transaction value in excess of $675 billion as of March 31, 2022. Since the
inception of our firm in 1976, we have expanded our investment strategies and
product offerings from traditional private equity to areas such as leveraged
credit, alternative credit, infrastructure, energy, real estate, growth equity,
core and impact investments. We also provide capital markets services for our
firm, our portfolio companies and third parties. Our balance sheet provides a
significant source of capital in the growth and expansion of our business, and
it has allowed us to further align our interests with those of our fund
investors. Building on these efforts and leveraging our industry expertise and
intellectual capital have allowed us to capitalize on a broader range of the
opportunities we source.

Our insurance business is operated by Global Atlantic, in which we acquired a
majority controlling interest on February 1, 2021. Global Atlantic is a leading
U.S. retirement and life insurance company that provides a broad suite of
protection, legacy and savings products and reinsurance solutions to clients
across individual and institutional markets. Global Atlantic primarily offers
individuals fixed-rate annuities, fixed-indexed annuities and targeted life
products through a network of banks, broker-dealers and independent marketing
organizations. Global Atlantic provides its institutional clients customized
reinsurance solutions, including block, flow and pension risk transfer
reinsurance, as well as funding agreements. Global Atlantic primarily generates
income by earning a spread between its investment income and the cost of
policyholder benefits. As of March 31, 2022, Global Atlantic served
approximately three million policyholders.




                                       94

--------------------------------------------------------------------------------

Table of Contents

Asset Management

In our asset management business, we have four business lines: (1) Private
Markets, (2) Public Markets, (3) Capital Markets, and (4) Principal Activities.


As an asset management firm, we earn fees, including incentive fees, and carried
interest for providing investment management and other services to our funds,
vehicles, CLOs, managed accounts and portfolio companies, and we generate
transaction-specific income from capital markets transactions. We earn
additional investment income by investing our own capital alongside that of our
fund investors and from other assets on our balance sheet. Carried interest we
receive from our funds and certain other investment vehicles entitles us to a
specified percentage of investment gains that are generated on third-party
capital that is invested.

Our investment teams have deep industry knowledge and are supported by a
substantial and diversified capital base; an integrated global investment
platform; the expertise of operating professionals, senior advisors and other
advisors; and a worldwide network of business relationships that provide a
significant source of investment opportunities, specialized knowledge during due
diligence and substantial resources for creating and realizing value for
stakeholders. These teams invest capital, a substantial portion of which is of a
long duration or not subject to predetermined redemption requirements, which
provides us with significant flexibility to grow investments and select exit
opportunities. As of March 31, 2022, approximately 90% of our AUM consists of
capital that is not subject to redemption for at least 8 years from inception
and what we refer to as perpetual capital. For more information about the
limitations of perpetual capital, please see "Risks Related to Our Business-AUM
referred to as perpetual capital is subject to material reduction, including
through withdrawal, redemption, or dividends, and termination" in our Annual
Report. We believe that these aspects of our business help us continue to grow
our asset management business and deliver strong investment performance in a
variety of economic and financial conditions.

Asset Management - Private Markets


  Through our Private Markets business line, we manage and sponsor a group of
private equity funds that invest capital for long-term appreciation, either
through controlling ownership of a company or strategic minority positions. In
addition to our traditional private equity funds that invest in large and
mid-sized companies, we sponsor investment funds that invest in core equity,
growth equity, and impact investments. We also manage and sponsor investment
funds and companies that invest capital in real assets, such as infrastructure,
real estate, and energy. Our Private Markets business line includes separately
managed accounts that invest in multiple strategies, which may include our
credit strategies as well as our private equity and real assets strategies.
These funds and accounts are managed by Kohlberg Kravis Roberts & Co. L.P., an
SEC-registered investment adviser, or one of its subsidiaries. As of March 31,
2022, our Private Markets business line had $268.2 billion of AUM, consisting of
$152.9 billion in private equity (including growth equity, impact and core
investments), $93.8 billion in real assets (including real estate,
infrastructure and energy) and $21.5 billion in other related strategies.

  The table below presents information as of March 31, 2022, relating to our
current private equity and real asset funds and other vehicles in our Private
Markets business line for which we have the ability to earn carried interest.
This data does not reflect acquisitions or disposals of investments, changes in
investment values, or distributions occurring after March 31, 2022.



                                       95

--------------------------------------------------------------------------------

  Table of Contents

                                            Investment Period (1)                                                Amount ($ in millions)
                                                                                                              Percentage                                                             Gross
                                                                                                               Committed                                                            Accrued
                                           Start             End                              Uncalled        by General                                Remaining     Remaining     Carried
                                            Date             Date        

Commitment (2) Commitments Partner Invested Realized

Cost (3) Fair Value Interest


Private Equity and Growth Equity
Funds
North America Fund XIII                    6/2021           6/2027      $        18,400    $     18,400           3%         $       -    $       -    $       -    $        -    $      -
Americas Fund XII                          1/2017           6/2021               13,500           1,701           6%            12,275        4,712       11,219        23,039       2,183
North America Fund XI                      9/2012           1/2017                8,718             425           3%             9,752       17,183        3,453         8,098         920
2006 Fund (4)                              9/2006           9/2012               17,642             247           2%            17,309       35,093        1,483         2,371         230
Millennium Fund (4)                       12/2002          12/2008                6,000               -           3%             6,000       14,123            -             6           1
European Fund VI                           3/2022           3/2028                7,063           7,063           14%                -            -            -             -           -
European Fund V                            3/2019           3/2022                6,357           1,637           2%             4,789          732        4,640         6,330         340
European Fund IV                          12/2014           3/2019                3,514              66           6%             3,577        4,990        1,838         2,751         173
European Fund III (4)                      3/2008           3/2014                5,509             149           5%             5,360       10,604          669           152         (24)
European Fund II (4)                      11/2005          10/2008                5,751               -           2%             5,751        8,507            -            34           -
Asian Fund IV                              7/2020           7/2026               14,735          12,056           4%             2,679            -        2,679         3,060           1
Asian Fund III                             4/2017           7/2020                9,000           2,010           6%             7,393        3,671    
   6,660        13,477       1,217
Asian Fund II                              4/2013           4/2017                5,825              34           1%             6,839        5,946        3,794         3,284        (316)
Asian Fund (4)                             7/2007           4/2013                3,983               -           3%             3,974        8,728          110            22           4
China Growth Fund (4)                     11/2010          11/2016                1,010               -           1%             1,010        1,056          330           279           3
Next Generation Technology Growth
Fund II                                   12/2019          12/2025                2,088             597           7%             1,688          259        1,544         2,459         162
Next Generation Technology Growth
Fund                                       3/2016          12/2019                  659               4           22%              666          810          359         1,285         101
Health Care Strategic Growth Fund II       5/2021           5/2027                3,789           3,657           4%               132            -          132           139           -
Health Care Strategic Growth Fund         12/2016           5/2021                1,331             429           11%            1,032          196          924         1,384          66
Global Impact Fund                         2/2019           3/2022                1,242             485           8%               907          155          813         1,381         106
Private Equity and Growth Equity                                                136,116          48,960                         91,133      116,765       40,647        69,551       5,167
Funds

Co-Investment Vehicles and Other Various Various

     14,236           4,995         Various          9,559        7,289        6,245         9,051       1,318
Core Investment Vehicles                  Various          Various               24,237          13,310           31%           11,627          712    

11,323 18,825 112


Total Private Equity, Growth Equity
and Core Funds                                                                  174,589          67,265                        112,319      124,766       58,215        97,427       6,597

Real Assets
Energy Income and Growth Fund II           6/2018           3/2022                  994               -           20%            1,187          193        1,024         1,393          24
Energy Income and Growth Fund              9/2013           6/2018                1,974               -           13%            1,974          932        1,156           880           -
Natural Resources Fund (4)                Various          Various                  887               -         Various            887          123          193            63           -
Global Energy Opportunities               Various          Various                  915              62         Various            519          166          324           221           -
Global Infrastructure Investors IV         6/2021           6/2027               16,709          16,709           2%                 -            -            -             -          10
Global Infrastructure Investors III        6/2018           6/2021                7,176           1,820           4%             5,621        1,175        5,026         5,567         139
Global Infrastructure Investors II        10/2014           6/2018                3,040             124           4%             3,163        4,246        1,281         1,813          53
Global Infrastructure Investors            9/2011          10/2014                1,040               -           5%             1,050        2,228            -             -           -
Asia Pacific Infrastructure Investors      1/2020           1/2026                3,792           2,753           7%             1,324          285        1,161         1,291          33
Diversified Core Infrastructure Fund      12/2020            (5)                  7,240           4,599           7%             2,649           77        2,641         2,730           -
Real Estate Partners Americas III         12/2020           1/2025                4,253           2,843           5%             1,410           11        1,399         1,703          43
Real Estate Partners Americas II           5/2017          12/2020                1,921             266           8%             1,892        1,994          813         1,226         160
Real Estate Partners Americas              5/2013           5/2017                1,229             139           16%            1,020        1,405          111            61           1
Real Estate Partners Europe II            12/2019           4/2024                2,082             766           10%            1,316            -        1,316         1,618          33
Real Estate Partners Europe                9/2015          12/2019                  710             136           10%              652          598          283           364          21
Asia Real Estate Partners                  6/2019           6/2023                1,682           1,326           15%              356            3          356           486          11
Real Estate Credit Opportunity
Partners II                                4/2019           6/2022                  950             413           5%               560           91          560           563          10
Real Estate Credit Opportunity
Partners                                   2/2017           4/2019                1,130             122           4%             1,008          347        1,008         1,034           9
Property Partners Americas                12/2019            (5)                  2,463             241           20%            2,222           89        2,222         2,981          32
Co-Investment Vehicles and Other          Various          Various                5,141             754         Various          4,134        1,602        3,618         3,887          14
Total Real Assets                                                                65,328          33,073                         32,944       15,565    

24,492 27,881 593

Other

Unallocated Commitments (6)                                                       3,011           3,011         Various              -            -            -             -           -

Private Markets Total                                                   $       242,928    $    103,349                      $ 145,263    $ 140,331    $  82,707    $  125,308    $  7,190



(1)The start date represents the date on which the general partner of the
applicable fund commenced investment of the fund's capital or the date of the
first closing. The end date represents the earlier of (i) the date on which the
general partner of the applicable fund was or will be required by the fund's
governing agreement to cease making investments (other than reserved amounts) on
behalf of the fund, unless extended by a vote of the fund investors, and (ii)
the date on which the last investment was made.

(2)The commitment represents the aggregate capital commitments to the fund,
including capital commitments by third-party fund investors and the general
partner. Foreign currency commitments have been converted into U.S. dollars
based on (i) the foreign exchange rate at the date of purchase for each
investment and (ii) the exchange rate that prevailed on March 31, 2022, in the
case of uncalled commitments.

(3)The remaining cost represents the initial investment of the general partner
and limited partners, reduced for returns of capital.

(4)The "Invested" and "Realized" columns do not include the amounts of any
realized investments that restored the unused capital commitments of the fund
investors, if any.


(5)Open ended fund.

(6)"Unallocated Commitments" represent unallocated commitments from our
strategic investor partnerships.

                                       96

--------------------------------------------------------------------------------

Table of Contents


The table below presents information as of March 31, 2022, relating to the
historical performance of certain of our Private Markets investment vehicles
since inception, which we believe illustrates the benefits of our investment
approach. This data does not reflect additional capital raised since March 31,
2022, or acquisitions or disposals of investments, changes in investment values
or distributions occurring after that date. However, the information presented
below is not intended to be representative of any past or future performance for
any particular period other than the period presented below. Past performance is
no guarantee of future results.

                                                                                   Amount                          Fair Value of Investments
                                                                                                                                                                                    Gross            Net              Gross Multiple of Invested
Private Markets Investment Funds                                         Commitment (2)     Invested              Realized (4)        Unrealized           Total Value             IRR (5)         IRR (5)                    

Capital (5)

                                                                                                 ($ in millions)
Legacy Funds (1)
1976 Fund                                                              $            31    $      31          $          537          $        -          $        537                  39.5  %         35.5  %                     17.1
1980 Fund                                                                          357          357                   1,828                   -                 1,828                  29.0  %         25.8  %                      5.1
1982 Fund                                                                          328          328                   1,291                   -                 1,291                  48.1  %         39.2  %                      3.9
1984 Fund                                                                        1,000        1,000                   5,964                   -                 5,964                  34.5  %         28.9  %                      6.0
1986 Fund                                                                          672          672                   9,081                   -                 9,081                  34.4  %         28.9  %                     13.5
1987 Fund                                                                        6,130        6,130                  14,949                   -                14,949                  12.1  %          8.9  %                      2.4
1993 Fund                                                                        1,946        1,946                   4,143                   -                 4,143                  23.6  %         16.8  %                      2.1
1996 Fund                                                                        6,012        6,012                  12,477                   -                12,477                  18.0  %         13.3  %                      2.1
Subtotal - Legacy Funds                                                         16,475       16,475                  50,269                   -                50,269                  26.1  %         19.9  %                      3.1
Included Funds
European Fund (1999)                                                             3,085        3,085                   8,758                   -                 8,758                  26.9  %         20.2  %                      2.8
Millennium Fund (2002)                                                           6,000        6,000                  14,123                   6                14,129                  22.0  %         16.1  %                      2.4
European Fund II (2005)                                                          5,751        5,751                   8,507                  34                 8,541                   6.1  %          4.5  %                      1.5
2006 Fund (2006)                                                                17,642       17,309                  35,093               2,371                37,464                  11.9  %          9.3  %                      2.2
Asian Fund (2007)                                                                3,983        3,974                   8,728                  22                 8,750                  18.9  %         13.7  %                      2.2
European Fund III (2008)                                                         5,509        5,360                  10,604                 152                10,756                  16.5  %         11.4  %                      2.0
E2 Investors (Annex Fund) (2009)                                                   196          196                     200                   -                   200                   0.6  %          0.5  %                      1.0
China Growth Fund (2010)                                                         1,010        1,010                   1,056                 279                 1,335                   6.7  %          2.6  %                      1.3
Natural Resources Fund (2010)                                                      887          887                     123                  63                   186                 (24.0) %        (25.7) %                      

0.2

Global Infrastructure Investors (2011)                                           1,040        1,050                   2,228                   -                 2,228                  17.6  %         15.6  %                      

2.1

North America Fund XI (2012)                                                     8,718        9,752                  17,183               8,098                25,281                  24.3  %         19.7  %                      2.6
Asian Fund II (2013)                                                             5,825        6,839                   5,946               3,284                 9,230                   8.6  %          6.8  %                      1.3
Real Estate Partners Americas (2013)                                             1,229        1,020                   1,405                  61                 1,466                  16.4  %         11.6  %                      

1.4

Energy Income and Growth Fund (2013)                                             1,974        1,974                     932                 880                 1,812                  (2.9) %         (5.3) %                      

0.9

Global Infrastructure Investors II (2014)                                        3,040        3,163                   4,246               1,813                 6,059                  20.1  %         17.4  %                      1.9
European Fund IV (2015)                                                          3,514        3,577                   4,990               2,751                 7,741                  25.3  %         19.8  %                      2.2
Real Estate Partners Europe (2015)                                                 710          652                     598                 364                   962                  15.2  %         10.6  %                      

1.5

Next Generation Technology Growth Fund (2016)                                      659          666                     810               1,285                 2,095                  38.9  %         33.3  %                      

3.1

Health Care Strategic Growth Fund (2016)                                         1,331        1,032                     196               1,384                 1,580                  29.1  %         18.3  %                      1.5
Americas Fund XII (2017)                                                        13,500       12,275                   4,712              23,039                27,751                  40.1  %         33.1  %                      2.3
Real Estate Credit Opportunity Partners (2017)                                   1,130        1,008                     347               1,034                 1,381                   9.8  %          8.5  %                      

1.4

Core Investment Vehicles (2017)                                                 24,237       11,627                     712              18,825                19,537                  25.8  %         24.4  %                      1.7
Asian Fund III (2017)                                                            9,000        7,393                   3,671              13,477                17,148                  45.0  %         35.9  %                      2.3
Real Estate Partners Americas II (2017)                                          1,921        1,892                   1,994               1,226                 3,220                  32.8  %         27.4  %                      

1.7

Global Infrastructure Investors III (2018)                                       7,176        5,621                   1,175               5,567                 6,742                  12.9  %          9.1  %                      1.2
Global Impact Fund (2019)                                                        1,242          907                     155               1,381                 1,536                  50.2  %         37.0  %                      1.7
European Fund V (2019)                                                           6,357        4,789                     732               6,330                 7,062                  36.5  %         28.8  %                      1.5
Energy Income and Growth Fund II (2019)                                            994        1,187                     193               1,393                 1,586                  27.4  %         24.5  %                      

1.3

Asia Real Estate Partners (2019)                                                 1,682          356                       3                 486                   489                  44.2  %         19.0  %                      

1.4

Next Generation Technology Growth Fund II (2019)                                 2,088        1,688                     259               2,459                 2,718                  52.7  %         41.9  %                      

1.6

Real Estate Credit Opportunity Partners II (2019)                                  950          560                      91                 563                   654                  13.9  %         12.5  %                      

1.2

Asia Pacific Infrastructure Investors (2020)                                     3,792        1,324                     285               1,291                 1,576                  27.2  %         15.3  %                      1.2
Asian Fund IV (2020) (3)                                                        14,735        2,679                       -               3,060                 3,060                     -               -                           -
Real Estate Partners Americas III (2021) (3)                                     4,253        1,410                      11               1,703                 1,714                     -               -                         

-

Real Estate Partners Europe II (2021) (3)                                        2,082        1,316                       -               1,618                 1,618                     -               -                         

-

Health Care Strategic Growth Fund II (2021) (3)                                  3,789          132                       -                 139                   139                     -               -                         

-

Global Infrastructure Investors IV (2021) (3)                                   16,709            -                       -                   -                     -                     -               -                         

-

North America Fund XIII (2021) (3)                                              18,400            -                       -                   -                     -                     -               -                           -
European Fund VI (2022) (3)                                                      7,063            -                       -                   -                     -                     -               -                           -
Subtotal - Included Funds                                                      213,203      129,461                 140,066             106,438               246,504                  17.0  %         13.2  %                      1.9

All Funds                                                              $       229,678    $ 145,936          $      190,335          $  106,438          $    296,773                  25.6  %         18.9  %                      2.1


                                       97

--------------------------------------------------------------------------------

Table of Contents

(1)These funds were not contributed to KKR as part of the acquisition of the
assets and liabilities of KKR & Co. (Guernsey) L.P. (formerly known as KKR
Private Equity Investors, L.P.
) on October 1, 2009.


(2)Where commitments are euro-denominated, such amounts have been converted into
U.S. dollars based on (i) the foreign exchange rate at the date of purchase for
each investment and (ii) the exchange rate prevailing on March 31, 2022, in the
case of unfunded commitments.

(3)The gross IRR, net IRR and gross multiple of invested capital are calculated
for our investment funds that made their first investment at least 24 months
prior to March 31, 2022. We therefore have not calculated gross IRRs, net IRRs
and gross multiples of invested capital with respect to these funds.

(4)An investment is considered realized when it has been disposed of or has
otherwise generated disposition proceeds or current income that has been
distributed by the relevant fund.


(5)IRRs measure the aggregate annual compounded returns generated by a fund's
investments over a holding period. Net IRRs are calculated after giving effect
to the allocation of realized and unrealized carried interest and the payment of
any applicable management fees and organizational expenses. Gross IRRs are
calculated before giving effect to the allocation of realized and unrealized
carried interest and the payment of any applicable management fees and
organizational expenses.

The gross multiples of invested capital measure the aggregate value generated by
a fund's investments in absolute terms. Each multiple of invested capital is
calculated by adding together the total realized and unrealized values of a
fund's investments and dividing by the total amount of capital invested by the
fund. Such amounts do not give effect to the allocation of realized and
unrealized carried interest or the payment of any applicable management fees or
organizational expenses.

KKR's Private Markets funds may utilize third-party financing facilities to
provide liquidity to such funds. The above net and gross IRRs are calculated
from the time capital contributions are due from fund investors to the time fund
investors receive a related distribution from the fund, and the use of such
financing facilities generally decreases the amount of time that would otherwise
be used to calculate IRRs, which tends to increase IRRs when fair value grows
over time and decrease IRRs when fair value decreases over time. KKR's Private
Markets funds also generally provide in certain circumstances, which vary
depending on the relevant fund documents, for a portion of capital returned to
investors to be restored to unused commitments as recycled capital. For KKR's
Private Markets funds that have a preferred return, we take into account
recycled capital in the calculation of IRRs and multiples of invested capital
because the calculation of the preferred return includes the effect of recycled
capital. For KKR's Private Markets funds that do not have a preferred return, we
do not take recycled capital into account in the calculation of IRRs and
multiples of invested capital. The inclusion of recycled capital generally
causes invested and realized amounts to be higher and IRRs and multiples of
invested capital to be lower than had recycled capital not been included. The
inclusion of recycled capital would reduce the composite net IRR of all Included
Funds by 0.1% and the composite net IRR of all Legacy Funds by 0.5% and would
reduce the composite multiple of invested capital of Included Funds by less than
0.1 and the composite multiple of invested capital of Legacy Funds by 0.4.


Asset Management - Public Markets

Through our Public Markets business line, we report our credit and hedge funds
platforms on a combined basis.


Our credit business invests capital in a broad range of corporate debt and
collateral-backed investments across asset classes and capital structures. Our
credit strategies are managed by KKR Credit Advisors (US) LLC, which is an
SEC-registered investment adviser, KKR Credit Advisors (Ireland) Unlimited
Company, which is regulated by the Central Bank of Ireland ("CBI"), KKR Credit
Advisors (EMEA) LLP, which is regulated by the Financial Conduct Authority, and
KKR Credit Advisors (Singapore) Pte. Ltd., which is regulated by the Monetary
Authority of Singapore and also registered with the SEC. We also jointly own
with a third party FS/KKR Advisor, LLC, which is the investment adviser for FS
KKR Capital Corp. (NYSE: FSK), a publicly listed business development company (a
"BDC").

Our hedge funds platform consists of strategic partnerships with third-party
hedge fund managers in which KKR owns a minority stake. Our hedge fund
partnerships offer a range of alternative investment strategies, including
long/short equity, hedge fund-of-funds and energy credit investments.

Credit

Our credit business pursues investments in two principal investment strategies:
leveraged credit and alternative credit.


Leveraged Credit. Our leveraged credit strategy is principally directed at
investing in leveraged loans, high-yield bonds, opportunistic credit, structured
credit and revolving credit investments. Our opportunistic credit strategy seeks
to deploy capital across investment themes that take advantage of credit market
dislocations, spanning asset types and liquidity profiles. Our revolving credit
strategy invests in senior secured revolving credit facilities.

Alternative Credit. Our alternative credit strategy consists of our private
credit strategies and debt and equity investments sourced by our strategic
investments group ("SIG").


•Private Credit. Our private credit strategies focus on privately or directly
originated and negotiated transactions. These strategies include direct lending,
mezzanine debt and asset-based finance. Through our direct lending strategy, we
seek to make investments in primarily senior debt financings for middle-market
companies. Through our mezzanine debt strategy, investments typically consist of
subordinated debt, which generates a current yield, coupled with marginal equity
exposure for additional upside potential. Our asset-based finance strategy
focuses on portfolios of financial loans and loans backed by hard assets.

                                       98

--------------------------------------------------------------------------------

Table of Contents


•  SIG. Our SIG strategy seeks to pursue investments in corporate credit and
asset or real estate-backed credit where market volatility or other investment
themes have created the opportunity to generate outsized returns with
downside-protected securities. These investments may include stressed or
distressed investments (including post-restructuring equity), control-oriented
opportunities, rescue financing (debt or equity investments made to address
covenant, maturity or liquidity issues), debtor-in-possession or exit financing,
and other event-driven investments in debt or equity.

Performance


The following table presents information regarding the larger leveraged credit
strategies managed by KKR from inception to March 31, 2022. The information
presented below is not intended to be representative of any past or future
performance for any particular period other than the period presented below.
Past performance is no guarantee of any future result.

Leveraged Credit Strategies: Inception-to-Date Annualized Gross Performance vs.
                             Benchmark by Strategy
                                                                                                                                                    Benchmark
Leveraged Credit                                                  Gross               Net                                                             Gross
Strategy                         Inception Date                  Returns            Returns                      Benchmark (1)                       Returns
Bank Loans Plus High                                                                                 65% S&P/LSTA Loan Index, 35% BoAML HY
Yield                               Jul 2008                        7.12  %            6.52  %       Master II Index (2)                                  5.68  %
                                                                                                     50% S&P/LSTA Loan Index, 50% BoAML HY
Opportunistic Credit (3)            May 2008                       11.00  %            9.30  %       Master II Index (3)                                  5.92  %
Bank Loans                          Apr 2011                        5.22  %            4.64  %       S&P/LSTA Loan Index (4)                              4.16  %
High-Yield                          Apr 2011                        6.43  %            5.85  %       BoAML HY Master II Index (5)                         5.69  %

European Leveraged Loans                                                                             CS Inst West European Leveraged Loan
(6)                                 Sep 2009                        4.54  %            4.02  %       Index (7)                                            3.54  %

European Credit                                                                                      S&P European Leveraged Loans (All
Opportunities (6)                   Sept 2007                       5.86  %            5.00  %       Loans) (8)                                           4.06  %




(1)The benchmarks referred to herein include the S&P/LSTA Leveraged Loan Index
(the "S&P/LSTA Loan Index"), S&P/LSTA U.S. B/BB Ratings Loan Index (the
"S&P/LSTA BB-B Loan Index"), the Bank of America Merrill Lynch High Yield Master
II Index (the "BoAML HY Master II Index"), the BofA Merrill Lynch BB-B US High
Yield Index (the "BoAML HY BB-B Constrained"), the Credit Suisse Institutional
Western European Leveraged Loan Index (the "CS Inst West European Leveraged Loan
Index"), and S&P European Leveraged Loans (All Loans). The S&P/LSTA Loan Index
is a daily tradable index for the U.S. loan market that seeks to mirror the
market-weighted performance of the largest institutional loans that meet certain
criteria. The BoAML HY Master II Index is an index for high-yield corporate
bonds. It is designed to measure the broad high-yield market, including
lower-rated securities. The CS Inst West European Leveraged Loan Index contains
only institutional loan facilities priced above 90, excluding TL and TLa
facilities and loans rated CC, C or are in default. The S&P European Leveraged
Loan Index reflects the market-weighted performance of institutional leveraged
loan portfolios investing in European credits. While the returns of our
leveraged credit strategies reflect the reinvestment of income and dividends,
none of the indices presented in the chart above reflect such reinvestment,
which has the effect of increasing the reported relative performance of these
strategies as compared to the indices. Furthermore, these indices are not
subject to management fees, incentive allocations, or expenses.

(2)Performance is based on a blended composite of Bank Loans Plus High Yield
strategy accounts. The benchmark used for purposes of comparison for the Bank
Loans Plus High Yield strategy is based on 65% S&P/LSTA Loan Index and 35% BoAML
HY Master II Index.

(3)The Opportunistic Credit strategy invests in high-yield securities and
corporate loans with no preset allocation. The benchmark used for purposes of
comparison for the Opportunistic Credit strategy presented herein is based on
50% S&P/LSTA Loan Index and 50% BoAML HY Master II Index. Funds within this
strategy may utilize third-party financing facilities to enhance investment
returns. In cases where financing facilities are used, the amounts drawn on the
facility are deducted from the assets of the fund in the calculation of net
asset value, which tends to increase returns when net asset value grows over
time and decrease returns when net asset value decreases over time.

(4)Performance is based on a composite of portfolios that primarily invest in
leveraged loans. The benchmark used for purposes of comparison for the Bank
Loans strategy is based on the S&P/LSTA Loan Index.


(5)Performance is based on a composite of portfolios that primarily invest in
high-yield securities. The benchmark used for purposes of comparison for the
High Yield strategy is based on the BoAML HY Master II Index.

(6)The returns presented are calculated based on local currency.


(7)Performance is based on a composite of portfolios that primarily invest in
higher quality leveraged loans. The benchmark used for purposes of comparison
for the European Leveraged Loans strategy is based on the CS Inst West European
Leveraged Loan Index.

(8)Performance is based on a composite of portfolios that primarily invest in
European institutional leveraged loans. The benchmark used for purposes of
comparison for the European Credit Opportunities strategy is based on the S&P
European Leveraged Loans (All Loans) Index.

The following table presents information regarding our credit investment funds
where investors are subject to capital commitments from inception to March 31,
2022. The information presented below is not intended to be representative of
any past or future performance for any particular period other than the period
presented below. Past performance is no guarantee of any future result.




                                       99

--------------------------------------------------------------------------------

  Table of Contents

                Alternative Credit Strategies: Fund Performance

                                                                                        Amount                                 Fair Value of Investments
                                                                                                                                                                                                                                                                       Gross
                                                                                                                                                                                                                                             Multiple of              Accrued
Public Markets                                                                                                                                                              Total              Gross                Net                   Invested Capital            Carried
Investment Funds                               Inception Date             
Commitment           Invested (1)               Realized (1)               Unrealized            Value             IRR (2)             IRR (2)                        (3)                  Interest
                                                                                                                      ($ in Millions)
Dislocation Opportunities Fund                            May 2020       $     2,967          $       2,056          $         177                  $     2,231          $  2,408                    N/A                 N/A                             N/A       $        49
Special Situations Fund II                                Dec 2014             3,525                  3,241                  1,911                        2,182             4,093                 6.8  %              4.9  %                        1.3                      -
Special Situations Fund                                   Dec 2012             2,274                  2,273                  1,658                          474             2,132                (1.5) %             (3.4) %                        0.9                      -
Mezzanine Partners                                        Mar 2010             1,023                    990                  1,097                          203             1,300                 9.2  %              6.0  %                        1.3                    (20)
Private Credit Opportunities
Partners II                                               Dec 2015             2,245                  1,738                    621                        1,471             2,092                 7.2  %              5.6  %                        1.2                      -
Lending Partners III                                      Apr 2017             1,498                    741                    301                          819             1,120                15.8  %             13.0  %                        1.5                     29
Lending Partners II                                       Jun 2014             1,336                  1,179                  1,149                          134             1,283                 3.2  %              1.8  %                        1.1                      -
Lending Partners                                          Dec 2011               460                    419                    451                           19               470                 3.5  %              1.9  %                        1.1                      -
Lending Partners Europe II                                Jun 2019               837                    467                     47                          491               538                23.2  %             17.1  %                        1.2                      2
Lending Partners Europe                                   Mar 2015               848                    662                    375                          258               633                (1.5) %             (4.1) %                        1.0                      -
Other Alternative Credit Vehicles                          Various            14,588                  6,560                  4,696                        4,179             8,875                    N/A                 N/A                             N/A               122

All Funds                                                                $    31,601          $      20,326          $      12,483                  $    12,461          $ 24,944                                                                                  $       182

(1)Recycled capital is excluded from the amounts invested and realized.


(2)These credit funds utilize third-party financing facilities to provide
liquidity to such funds, and in such event IRRs are calculated from the time
capital contributions are due from fund investors to the time fund investors
receive a related distribution from the fund. The use of such financing
facilities generally decreases the amount of invested capital that would
otherwise be used to calculate IRRs, which tends to increase IRRs when fair
value grows over time and decrease IRRs when fair value decreases over time.
IRRs measure the aggregate annual compounded returns generated by a fund's
investments over a holding period and are calculated taking into account
recycled capital. Net IRRs presented are calculated after giving effect to the
allocation of realized and unrealized carried interest and the payment of any
applicable management fees. Gross IRRs are calculated before giving effect to
the allocation of carried interest and the payment of any applicable management
fees.

(3)The multiples of invested capital measure the aggregate value generated by a
fund's investments in absolute terms. Each multiple of invested capital is
calculated by adding together the total realized and unrealized values of a
fund's investments and dividing by the total amount of capital invested by the
investors. The use of financing facilities generally decreases the amount of
invested capital that would otherwise be used to calculate multiples of invested
capital, which tends to increase multiples when fair value grows over time and
decrease multiples when fair value decreases over time. Such amounts do not give
effect to the allocation of any realized and unrealized returns on a fund's
investments to the fund's general partner pursuant to a carried interest or the
payment of any applicable management fees and are calculated without taking into
account recycled capital.


Hedge Funds

Our hedge fund platform consists of strategic partnerships with third-party
hedge fund managers in which KKR owns a minority stake. This principally
consists of a 39.6% interest in Marshall Wace LLP (together with its affiliates,
"Marshall Wace"), a global alternative investment manager specializing in
long/short equity products. We also own (i) a 39.9% interest in PAAMCO Prisma
Holdings, LLC ("PAAMCO Prisma"), an investment manager focused on liquid
alternative investment solutions, including hedge fund-of-fund portfolios, and
(ii) a 24.9% interest in BlackGold Capital Management L.P. ("BlackGold"), a
credit-oriented investment manager focused on energy and hard asset investments.

Public Markets AUM


  As of March 31, 2022, our Public Markets business line had $210.8 billion of
AUM, comprised of $102.2 billion of assets managed in our leveraged credit
strategies, $71.3 billion of assets managed in our private credit strategy, and
$8.7 billion of assets managed in our SIG strategy, $27.0 billion of assets
managed through our hedge fund platform, and $1.6 billion of assets managed in
other Public Markets strategies. We manage $96.1 billion of credit investments
for our Global Atlantic insurance companies, which are included in the amounts
described in the preceding sentence. Our BDC has approximately $17.4 billion in
assets under management, which is reflected in the AUM of our leveraged credit
and private credit strategies above. We report all of the assets under
management of our BDC in our AUM, but we report only a pro rata portion of the
assets under management of our hedge fund partnerships based on our percentage
ownership in them.

                                      100

--------------------------------------------------------------------------------

  Table of Contents

                                                                                        Typical                 Incentive Fee /
                                                                                       Management                   Carried                 Preferred                    Duration
($ in millions)                                 AUM               FPAUM                 Fee Rate                   Interest                  Return                     of Capital
Leveraged Credit:
Leveraged Credit SMAs/Funds                 $  77,825          $  75,906              0.15% - 1.10%               Various (1)              Various (1)            Subject to redemptions
CLOs                                           22,730             22,730              0.40% - 0.50%               Various (1)              Various (1)               10-14 Years (2)
Total Leveraged Credit                        100,555             98,636

Alternative Credit: (3)
Private Credit                                 57,015             51,520            0.30% - 1.50% (4)           10.00 - 20.00%            5.00 - 8.00%                8-15 Years (2)
SIG                                             8,818              4,517              0.50% - 1.75%             10.00 - 20.00%            7.00 - 12.00%               7-15 Years (2)
Total Alternative Credit                       65,833             56,037

Hedge Funds (5)                                27,008             27,008              0.50% - 2.00%               Various (1)              Various (1)            Subject to redemptions
BDCs (6)                                       17,423             17,423                  0.60%                      8.00%                    7.00%                     Indefinite

Total                                       $ 210,819          $ 199,104




(1)Certain funds and CLOs are subject to a performance fee in which the manager
or general partner of the funds share up to 20% of the net profits earned by
investors in excess of performance hurdles (generally tied to a benchmark or
index) and subject to a provision requiring the funds and vehicles to regain
prior losses before any performance fee is earned.

(2)Duration of capital is measured from inception. Inception dates for CLOs were
between 2013 and 2022 and for separately managed accounts and funds investing in
alternative credit strategies from 2009 through 2022.

(3)Our alternative credit funds generally have investment periods of two to five
years and our newer alternative credit funds generally earn management fees on
invested capital throughout their lifecycle.

(4)Lower fees on uninvested capital in certain vehicles.

(5)Hedge Funds represent KKR's pro rata portion of AUM and FPAUM of our hedge
fund partnerships.

(6)Consists of FS KKR Capital Corp. (NYSE: FSK). We report all of the assets
under management of this BDC in our AUM and FPAUM.

Asset Management - Capital Markets


Our Capital Markets business line is comprised of our global capital markets
business, which is integrated with KKR's other asset management business lines,
and serves our firm, our funds, our portfolio companies and third-party clients
by developing and implementing both traditional and non-traditional capital
solutions for investments or companies seeking financing. These services include
arranging debt and equity financing, placing and underwriting securities
offerings, and providing other types of capital markets services that may result
in the firm receiving fees, including underwriting, placement, transaction and
syndication fees, commissions, underwriting discounts, interest payments and
other compensation, which may be payable in cash or securities, in respect of
the activities described above.

Our capital markets business underwrites credit facilities and arranges loan
syndications and participations. When we are sole arrangers of a credit
facility, we may advance amounts to the borrower on behalf of other lenders,
subject to repayment. When we underwrite an offering of securities on a firm
commitment basis, we commit to buy and sell an issue of securities and generate
revenue by purchasing the securities at a discount or for a fee. When we act in
an agency capacity or best efforts basis, we generate revenue for arranging
financing or placing securities with capital markets investors. We may also
provide issuers with capital markets advice on security selection, access to
markets, marketing considerations, securities pricing, and other aspects of
capital markets transactions in exchange for a fee. Our capital markets business
also provides syndication services in respect of co-investments in transactions
participated in by KKR funds or third-party clients, which may entitle the firm
to receive syndication fees, management fees and/or a carried interest.

The capital markets business has a global footprint, with local presence and
licenses to carry out certain broker-dealer activities in various countries in
North America, Europe, Asia-Pacific and the Middle East. Our flagship capital
markets subsidiary is KKR Capital Markets LLC, an SEC-registered broker-dealer
and a member of the Financial Industry Regulatory Authority ("FINRA").




                                      101

--------------------------------------------------------------------------------

Table of Contents

Asset Management - Principal Activities


Through our Principal Activities business line, we manage the firm's own assets
on our firm's balance sheet and deploy capital to support and grow our Private
Markets, Public Markets and Credit Markets business lines.

Typically, the funds in our Private Markets and Public Markets business lines
contractually require us, as general partner of the funds, to make sizable
capital commitments. We believe making general partner commitments assists us in
raising new funds from limited partners by demonstrating our conviction in a
given fund's strategy. Our commitments to fund capital also occurs where we are
the holder of the subordinated notes or the equity tranche of investment
vehicles that we sponsor, including structured transactions. We also use our
balance sheet to bridge investment activity during fundraising, for example by
funding investments for new funds and acquiring investments to establish a track
record for new investment strategies. We also use our own capital to bridge
capital selectively for our funds' investments or finance strategic
transactions, although the financial results of an acquired business may be
reported in our other business lines.

Our Principal Activities business line also provides the required capital to
fund the various commitments of our Capital Markets business line when
underwriting or syndicating securities, or when providing term loan commitments
for transactions involving our portfolio companies and for third parties. Our
Principal Activities business line also holds assets that are utilized to
satisfy regulatory requirements for our Capital Markets business line and risk
retention requirements for certain investment vehicles.

We also make opportunistic investments through our Principal Activities business
line, which include co-investments alongside our Private Markets and Public
Markets funds as well as Principal Activities investments that do not involve
our Private Markets or Public Markets funds.

We endeavor to use our balance sheet strategically and opportunistically to
generate an attractive risk-adjusted return on equity in a manner that is
consistent with our fiduciary duties, in compliance with applicable laws, and
consistent with our one-firm approach.

                                      102

--------------------------------------------------------------------------------

Table of Contents

The chart below presents the holdings of our Principal Activities business line
by asset class as of March 31, 2022.

                          Holdings by Asset Class (1)
                     [[Image Removed: kkr-20220331_g2.jpg]]
(1)General partner commitments in our funds are included in the various asset
classes shown above. Assets and revenues of other asset managers with which KKR
has formed strategic partnerships where KKR does not hold more than 50%
ownership interest are not included in our Principal Activities business line
but are reported in the financial results of our other business lines. Private
Equity includes our investments in private equity funds, co-investments
alongside such KKR-sponsored private equity funds, certain core equity
investments, and other opportunistic investments. Equity investments in other
asset classes, such as real estate, special situations and energy appear in
these other asset classes. Other Credit consists of certain leveraged credit and
specialty finance strategies.

                                      103

--------------------------------------------------------------------------------

Table of Contents

Insurance


Our insurance business is operated by Global Atlantic, which we acquired on
February 1, 2021. As of March 31, 2022, KKR owns a 61.5% economic interest in
Global Atlantic with the balance of Global Atlantic owned by third-party
investors and Global Atlantic employees. Following the Global Atlantic
acquisition, Global Atlantic continues to operate as a separate business with
its existing brands and management team. Since the first quarter of 2021, we
have presented Global Atlantic's financial results as a separate reportable
segment.

Global Atlantic is a leading U.S. retirement and life insurance company that
provides a broad suite of protection, legacy and savings products to customers
and reinsurance solutions to clients across individual and institutional
markets. Global Atlantic focuses on target markets that it believes supports
issuing products that have attractive risk and return characteristics. These
markets allow Global Atlantic to leverage its strength in distribution and to
deploy capital opportunistically across market conditions.

Global Atlantic primarily offers individual customers fixed-rate annuities,
fixed-indexed annuities, and targeted life products through a network of banks,
broker-dealers, and insurance agencies. Global Atlantic provides its
institutional clients customized reinsurance solutions, including block, flow
and pension risk transfer ("PRT") reinsurance, as well as funding agreements.
Subject to changes in asset values, Global Atlantic's assets generally increase
when individual market sales and reinsurance transactions exceed run-off of
in-force policies. Global Atlantic primarily generates income by earning a
spread between its investment income and the cost of policyholder benefits. As
of March 31, 2022, Global Atlantic served approximately three million
policyholders.

The following table represents Global Atlantic's new business volumes by
business and product for the three months ended March 31, 2022 and 2021:

                                    Three Months Ended       Three Months Ended
                                      March 31, 2022          March 31, 2021(1)
($ in millions)
Individual channel:
Fixed-rate annuities               $             1,039      $             1,038
Fixed-indexed annuities                            904                      595
Variable annuities                                  11                        8
Total retirement products          $             1,954      $             1,641

Life insurance products            $                 7      $                 6

Preneed life                       $                65      $                38

Institutional channel:
Block                              $             2,777      $             1,079
Flow & pension risk transfer                     1,699                      764
Funding agreements                               1,100                        -
Total institutional channel        $             5,576      $             1,843


_________________

Note: In Global Atlantic's individual channel, sales of annuities include all
money paid into new and existing contracts. Individual channel sales of
traditional life products are based on commissionable premium and individual
channel sales for preneed life are based on the face amount of insurance.
Traditional life sales do not include the recurring premiums that policyholders
may pay over time. New business volume from our institutional channel is based
on the assets assumed, net of any ceding commission, and is before any
retrocession to investment vehicles that participate in qualifying reinsurance
transactions sourced by Global Atlantic.
(1)For the three month period ended March 31, 2021, the results of Global
Atlantic's insurance operations included in our condensed consolidated results
of operations are from February 1, 2021 through March 31, 2021.


                                      104

--------------------------------------------------------------------------------

Table of Contents

The table below represents a breakdown of Global Atlantic's policy liabilities
by business and product type as of March 31, 2022, separated by reserves
originated through its individual and institutional markets.

                                                                                       Reserves as of March 31, 2022
                                                             Institutional
                                  Individual market            market(4)                Total                  Ceded                Total, net          Percentage of total
                                                                            ($ in thousands, except percentages, if applicable)
Fixed-rate annuity              $       22,196,835          $  43,022,317          $  65,219,152          $ (15,416,304)         $  49,802,848                       47.9  %
Fixed-indexed annuity                   21,199,795              7,222,995             28,422,790             (3,454,255)            24,968,535                       20.9  %
Variable annuity                         3,086,313              3,715,421              6,801,734               (643,895)             6,157,839                        5.0  %
Indexed universal life                  12,188,443                      -             12,188,443                (72,575)            12,115,868                        9.0  %
Preneed life                             2,857,392                      -              2,857,392                      -              2,857,392                        2.1  %
Other life insurance(1)                  2,039,329             10,361,283             12,400,612             (3,771,018)             8,629,594                        9.1  %
Funding agreements(2)                    2,205,897              4,730,611              6,936,508                      -              6,936,508                        5.1  %
Closed block                                     -              1,271,351              1,271,351             (1,219,024)                52,327                        0.9  %
Other corporate(3)                               -                 48,447                 48,447                (48,088)                   359                          -  %
Total reserves                  $       65,774,004          $  70,372,425          $ 136,146,429          $ (24,625,159)         $ 111,521,270                      100.0  %

Total general account           $       62,976,938          $  68,099,749          $ 131,076,687          $ (24,625,159)         $ 106,451,528                       96.3  %
Total separate account                   2,797,066              2,272,676              5,069,742                      -              5,069,742                        3.7  %
Total reserves                  $       65,774,004          $  70,372,425          $ 136,146,429          $ (24,625,159)         $ 111,521,270                      100.0  %


_________________

(1)"Other life products" includes universal life, term and whole life insurance
products.

(2)"Funding agreements" includes funding agreements associated with Federal Home
Loan Bank
borrowings and under our funding-agreement backed-notes program .

(3)"Other corporate" primarily includes accident & health reserves that Global
Atlantic assumed as part of a reinsurance transaction in 2009.


(4)Institutional market reserves are sourced using customized reinsurance
solutions such as block, flow and PRT. As of March 31, 2022, reserves sourced
through for block, flow and PRT transactions were $51.1 billion, $6.8 billion,
and $4.1 billion, respectively.


Business Environment

Economic and Market Conditions


Impact of COVID-19. The outbreak of COVID-19 continues to impact various
countries throughout the world. For a description of the impact that COVID-19
had and may in the future have on our business, see "Risk Factors-Risks Related
to Our Business-COVID-19 continues to impact the United States and other
countries throughout the world, and it has caused and may further cause
disruptions to our business and adversely affect our financial results" and
"Risk Factors-Risks Related to the Assets We Manage-Our investments are impacted
by various economic conditions and events outside of our control that are
difficult to quantify or predict, which may have a significant impact on the
valuation of our investments and, therefore, on the investment income we realize
and our results of operations and financial condition" in our Annual Report.

Economic Conditions. As a global investment firm, we are affected by financial
and economic conditions globally. Global and regional economic conditions,
including those caused by the COVID-19 pandemic, have substantial impact on our
financial condition and results of operations, impacting the values of the
investments we make, our ability to exit these investments profitably, our
ability to raise capital from investors, and our ability to make new
investments. Financial and economic conditions in the United States, European
Union, China, Japan, and other major economies are significant contributors to
the global economy.

During the period ended March 31, 2022, the United States showed signs of
continued domestic economic momentum, supported by strong consumer demand.
Global trade, however, was a headwind for the United States, as exports fell by
5.9% at an annualized rate during the first quarter, hindered by ongoing supply
chain tensions (including those due to COVID-19 and the Russian invasion of
Ukraine) and more halting demand recoveries in Europe and Asia. Inflation also
presented an economic
                                      105

--------------------------------------------------------------------------------

Table of Contents


headwind during the period, as it continued to accelerate from already elevated
levels, spurred by multiple factors including high commodity prices, a tight
labor market, and low residential vacancy rates. The U.S. Federal Reserve has
signaled its intention to tighten monetary conditions in response to higher
inflation, and in March 2022 raised interest rates for the first time since
December 2018, leading to increased market volatility. The ongoing conflict in
Ukraine has also contributed to higher market volatility globally. In the United
States, real GDP contracted at a -1.4% seasonally-adjusted annualized rate in
the quarter ended March 31, 2022, after expanding at a 6.9% seasonally-adjusted
annualized rate in the quarter ended December 31, 2021; the U.S. unemployment
rate was 3.6% as of March 31, 2022, down from 3.9% as of December 31, 2021; the
U.S. core consumer price index rose 6.5% on a year-over-year basis as of March
31, 2022, up from 5.5% on a year-over-year basis as of December 31, 2021; and
the effective federal funds rate set by the U.S. Federal Reserve was 0.3% as of
March 31, 2022, up from 0.1% as of December 31, 2021.

During the period ended March 31, 2022, the euro area (also known as the
eurozone) economy continued to expand despite headwinds from higher energy
prices and the Russian invasion of Ukraine, which are expected to weigh
increasingly on the outlook for European economic growth. The economic
uncertainty caused by the ongoing conflict in Ukraine is significant. The
reliability of future supplies of Russian oil and gas to Europe is under
question. Importantly, a sudden disruption of energy flows could spur a
contraction in European economic activity. Euro area real GDP rose by 0.2% on a
seasonally-adjusted quarter-over-quarter basis in the quarter ended March 31,
2022, down from the 0.3% increase recorded in the quarter ended December 31,
2021. In addition, euro area unemployment was 6.8% as of March 31, 2022, down
from 7.0% as of December 31, 2021; euro area core inflation was 2.9% on a
year-over-year basis as of March 31, 2022, up from 2.6% on a year-over-year
basis as of December 31, 2021; and the short-term benchmark interest rate set by
the European Central Bank was 0.0% as of March 31, 2022, unchanged from December
31, 2021. As of March 31, 2022, we have no investments in any portfolio
companies whose executive headquarters are located in Russia or Ukraine, and we
believe that the direct exposure of our investment portfolio to Russia and
Ukraine is insignificant.

During the period ended March 31, 2022, the Chinese economy faced serious
headwinds from an ongoing slowdown in China's property sector, as well as from
the government's zero-COVID policies. The government's measures to contain
COVID-19 outbreaks in Chinese cities are likely to weigh on Chinese growth
throughout 2022. Furthermore, demand for China's exports is beginning to slow,
as manufacturing recovers in other parts of the world, particularly in areas
with higher baseline levels of COVID-19 vaccinations and prior infections. Real
GDP in China grew by 1.3% on a seasonally adjusted quarter-over-quarter basis in
the quarter ended March 31, 2022, compared to growth of 1.5% reported for the
quarter ended December 31, 2021. Estimated core inflation in China was 1.1% on a
year-over-year basis as of March 31, 2022, down from 1.2% on a year-over-year
basis as of December 31, 2021.

In Japan, the economic recovery from COVID-19 has slowed recently, with higher
energy costs and a weaker currency presenting headwinds to GDP growth in the
near term. In Japan, real GDP growth for the quarter ended March 31, 2022 is
estimated to have been -0.1% on a seasonally-adjusted quarter-over-quarter
basis, down from 1.1% in the quarter ended December 31, 2021; core inflation
fell to -1.6% on a year-over-year basis as of March 31, 2022, down from -1.3% as
of December 31, 2021; and the short-term benchmark interest rate set by the Bank
of Japan was -0.1% as of March 31, 2022, unchanged from December 31, 2021.

These and other key issues could have repercussions across regional and global
financial markets, which could adversely affect the valuations of our
investments. In particular, in response to persistent inflationary pressure and
central bank policy designed to combat inflation, short- and medium-term
interest rates may rise, which may adversely impact equity and credit markets
and in turn both increase volatility in equity and debt markets and reduce
economic growth. As noted above, the U.S. Federal Reserve has recently raised
interest rates and has indicated that it is prepared to take further action to
manage inflation, including raising interest rates further and shrinking the
size of its balance sheet. In addition, commodity prices are generally expected
to rise in inflationary environments, and foreign exchange rates are often
affected by countries' monetary and fiscal responses to inflationary trends. The
Russia-Ukraine conflict, including the sanctions imposed in response to Russia's
invasion of Ukraine, have exacerbated and are likely to further exacerbate these
issues and trends. Other key issues include (i) further developments regarding
COVID-19, including the spread of variants such as Delta and Omicron, which may
prolong the adverse economic impact of the pandemic on the U.S. and global
economies, including supply chain disruptions that promote cost inflation for
critical goods and labor shortages, (ii) geopolitical uncertainty such as
U.S.-China relations, (iii) political uncertainty caused by, among other things,
economic nationalist sentiments, tensions surrounding socioeconomic inequality
issues, and partisan sentiments in the United States, all of which have
potentially global ramifications with regards to policy, (iv) regulatory changes
regarding, for example, taxation, international trade, cross-border investments,
immigration, stimulus programs and rising levels of debt, (v) increased
volatility and/or downturn in equity or credit markets, (vi) unexpected shifts
in central banks' monetary policies, and (vii) technological advancements and
innovations that may disrupt marketplaces and businesses. For a further
discussion of how market conditions may affect our businesses, see "Risk
Factors-Risks Related to Our Business-Difficult market and economic conditions
can adversely affect our business in many ways, including by reducing the value
or performance of the investments that we manage or by reducing the ability of
our funds to raise or deploy capital, each of which could negatively impact our
net income and cash flow and adversely affect our financial condition" in our
Annual Report. In addition, the U.S. Congress is proposing (and after the date
of this report may propose other) various significant changes in tax law,
including significant changes in the way U.S. corporations like ourselves and
many of our U.S. portfolio companies are taxed. If enacted, these changes could
materially increase the amount of taxes we and our portfolio
                                      106

--------------------------------------------------------------------------------

Table of Contents

companies are required to pay. See "Risk Factors-Risks Related to Our
Business-Changes in relevant tax laws, regulations or treaties or an adverse
interpretation of these items by tax authorities could adversely impact our
effective tax rate and tax liability" in our Annual Report.


Equity and Credit Markets. Global equity and credit markets have a substantial
effect on our financial condition and results of operations. In general, a
climate of reasonable interest rates and high levels of liquidity in the debt
and equity capital markets provide a positive environment for us to generate
attractive investment returns, which also impacts our ability to generate
incentive fees and carried interest. Periods of volatility and dislocation in
the capital markets raise substantial risks, but also can present us with
opportunities to invest at reduced valuations that position us for future growth
and investment returns. Low interest rates related to monetary stimulus and
economic stagnation may negatively impact expected returns on all types of
investments. Higher interest rates in conjunction with slower growth or weaker
currencies in some emerging market economies have caused, and may further cause,
the default risk of these countries to increase, and this could impact the
operations or value of our investments that operate in these regions. Areas that
have ongoing central bank quantitative easing campaigns and comparatively low
interest rates relative to the United States could potentially experience
further currency volatility and weakness relative to the U.S. dollar.

With respect to our insurance business, fluctuations in market interest rates
can expose Global Atlantic to the risk of reduced income in respect of its
investment portfolio, increases in the cost of acquiring or maintaining its
insurance liabilities, increases in the cost of hedging, or other fluctuations
in Global Atlantic's financial, capital and operating profile which materially
and adversely affect the business. Higher interest rates, periods of changes in
rates and lower rates each may result in differing impacts on Global Atlantic's
business. See "Risk Factors-Risks Related to Global Atlantic- Interest rate
fluctuations and sustained periods of low or high interest rates could adversely
affect Global Atlantic's business, financial condition, liquidity, results of
operations, cash flows and prospects" in our Annual Report.

In our asset management business, many of our investments are in equities, so a
change in global equity prices or in market volatility directly impacts the
value of our investments and our profitability as well as our ability to realize
investment gains and the receptiveness of fund investors to our investment
products. For the quarter ended March 31, 2022, global equity markets were
negative, with the S&P 500 down 4.6% and the MSCI World Index down 5.0% on a
total return basis including dividends. Equity market volatility as evidenced by
the Chicago Board Options Exchange Market Volatility Index (VIX), a measure of
volatility, ended at 20.6 as of March 31, 2022, increasing from 17.2 as of
December 31, 2021. For the period between March 31, 2022 and April 30, 2022,
global equity markets were negative, with the S&P 500 down 8.7% and the MSCI
World Index down 8.3% on a total return basis including dividends. Equity market
volatility as evidenced by VIX, ended at 33.4 as of April 30, 2022, increasing
from 20.6 as of March 31, 2022. For a discussion of our valuation methods, see
"Risk Factors-Risks Related to the Assets We Manage-Our investments are impacted
by various economic conditions and events outside of our control that are
difficult to quantify or predict, which may have a significant impact on the
valuation of our investments and, therefore, on the investment income we realize
and our results of operations and financial condition" and see also "-Critical
Accounting Policies-Fair Value Measurements-Level III Valuation Methodologies"
in our Annual Report. In our insurance business, a change in equity prices also
impacts Global Atlantic's equity-sensitive annuity and life insurance products,
including with respect to hedging costs related to and fee-income earned on
those products.

Many of our investments, particularly in asset management, are in non-investment
grade credit instruments, and, particularly in insurance, in investment grade
credit instruments. Our funds, our portfolio companies and Global Atlantic also
rely on credit financing and the ability to refinance existing debt.
Consequently, any decrease in the value of credit instruments that we have
invested in or any increase in the cost of credit financing reduces our returns
and decreases our net income.

Due in part to holdings of credit instruments such as CLOs on our balance sheet,
the performance of the credit markets has had an amplified impact on our
financial results, as we directly bear the full extent of losses from credit
instruments on our balance sheet. Credit markets can also impact valuations
because a discounted cash flow analysis is generally used as one of the
methodologies to ascertain the fair value of our investments that do not have
readily observable market prices. In addition, with respect to our credit
instruments, tightening credit spreads are generally expected to lead to an
increase, and widening credit spreads are generally expected to lead to a
decrease, in the value of these credit investments, if not offset by hedging or
other factors. In addition, the significant widening of credit spreads is also
typically expected to negatively impact equity markets, which in turn would
negatively impact our portfolio and us as noted above. Conversely, widening
credit spreads may have a positive impact on our insurance business, as the
margin Global Atlantic is able to earn between crediting rates offered on its
insurance products and the investment income it earns from its credit
investments should increase, and tightening credit spreads may negatively impact
the pricing and therefore competitiveness of Global Atlantic's products,
adversely impacting sales and growth, or may negatively impact the margins that
Global Atlantic earns on sales and transactions.

                                      107

--------------------------------------------------------------------------------

Table of Contents


During the quarter ended March 31, 2022, U.S. investment grade corporate bond
spreads (BofA Merrill Lynch US Corporate Index) widened by 24 basis points and
U.S. high-yield corporate bond spreads (BofAML HY Master II Index) widened by 33
basis points. The non-investment grade credit indices were down during the
quarter ended March 31, 2022, with the S&P/LSTA Leveraged Loan Index down 0.1%
and the BAML US High Yield Index down 4.5%. During the quarter ended March 31,
2022, 10-year government bond yields rose 83 basis points in the United States,
rose 64 basis points in the United Kingdom, rose 73 basis points in Germany,
rose 1 basis point in China, and rose 15 basis points in Japan. In the period
between March 31, 2022 and April 30, 2022, U.S. investment grade corporate bond
spreads (BofA Merrill Lynch US Corporate Index) widened by 19 basis points and
U.S. high-yield corporate bond spreads (BofAML HY Master II Index) widened by 54
basis points. The non-investment grade credit indices were mixed in the period
between March 31, 2022 and April 30, 2022, with the S&P/LSTA Leveraged Loan
Index up 0.2% and the BAML US High Yield Index down 3.6%. In the period between
March 31, 2022 and April 30, 2022, 10-year government bond yields rose 60 basis
points in the United States, rose 30 basis points in the United Kingdom, rose 39
basis points in Germany, rose 5 basis points in China, and rose 1 basis point in
Japan. For a further discussion of how market conditions may affect our
businesses, see "Risk Factors-Risks Related to Our Business-Difficult market and
economic conditions can adversely affect our business in many ways, including by
reducing the value or performance of the investments that we manage or by
reducing the ability of our funds to raise or deploy capital, each of which
could negatively impact our net income and cash flow and adversely affect our
financial condition" and "Risk Factors-Risks Related to the Assets We Manage-Our
investments are impacted by various economic conditions and events outside of
our control that are difficult to quantify or predict, which may have a
significant impact on the valuation of our investments and, therefore, on the
investment income we realize and our results of operations and financial
condition" in our Annual Report.

For further discussion of the impact of global credit markets on our financial
condition and results of operations, see "Risk Factors-Risks Related to the
Assets We Manage-Changes in the debt financing markets may negatively impact the
ability of our investment funds, their portfolio companies and strategies
pursued with our balance sheet assets to obtain attractive financing for their
investments or to refinance existing debt and may increase the cost of such
financing or refinancing if it is obtained, which could lead to lower-yielding
investments and potentially decrease our net income," "Risk Factors-Risks
Related to the Assets We Manage-Our investments are impacted by various economic
conditions and events outside of our control that are difficult to quantify or
predict, which may have a significant impact on the valuation of our investments
and, therefore, on the investment income we realize and our results of
operations and financial condition," "Risk Factors-Risks Related to the Assets
We Manage-Our funds and our firm through our balance sheet may make a limited
number of investments, or investments that are concentrated in certain issuers,
geographic regions or asset types, which could negatively affect our performance
or the performance of our funds to the extent those concentrated assets perform
poorly" and "Risk Factors-Risks Related to Global Atlantic-Interest rate
fluctuations and sustained periods of low or high interest rates could adversely
affect Global Atlantic's business, financial condition, liquidity, results of
operations, cash flows and prospects" in our Annual Report. For a further
discussion of our valuation methods, see "-Critical Accounting Policies-Fair
Value Measurements-Level III Valuation Methodologies."

Foreign Exchange Rates. Foreign exchange rates have a substantial impact on the
valuations of our investments that are denominated in currencies other than the
U.S. dollar. Currency volatility can also affect our businesses and investments
that deal in cross-border trade. The appreciation or depreciation of the U.S.
dollar is expected to contribute to a decrease or increase, respectively, in the
U.S. dollar value of our non-U.S. investments to the extent unhedged. In
addition, an appreciating U.S. dollar would be expected to make the exports of
U.S. based companies less competitive, which may lead to a decline in their
export revenues, if any, while a depreciating U.S. dollar would be expected to
have the opposite effect. Moreover, when selecting investments for our
investment funds that are denominated in U.S. dollars, an appreciating U.S.
dollar may create opportunities to invest at more attractive U.S. dollar prices
in certain countries outside of the United States, while a depreciating U.S.
dollar would be expected to have the opposite effect. For our investments
denominated in currencies other than the U.S. dollar, the depreciation in such
currencies will generally contribute to the decrease in the valuation of such
investments, to the extent unhedged, and adversely affect the U.S. dollar
equivalent revenues of portfolio companies with substantial revenues denominated
in such currencies, while the appreciation in such currencies would be expected
to have the opposite effect. For the quarter ended March 31, 2022, the euro fell
2.7%, the British pound fell 2.9%, the Japanese yen fell 5.4%, and the Chinese
renminbi rose 0.3%, respectively, relative to the U.S. dollar. For additional
information regarding our foreign exchange rate risk, see "Quantitative and
Qualitative Disclosure About Market Risk-Exchange Rate Risk" in our Annual
Report.

LIBOR Transition. On March 15, 2022, the Consolidated Appropriations Act of
2022, which includes the Adjustable Interest Rate (LIBOR) Act of 2021, was
signed into law in the United States. This legislation establishes a uniform
benchmark replacement mechanic for financial contracts that mature after June
30, 2023 which do not contain either clearly defined or practicable fallback
provisions or are contractually silent on a benchmark replacement rate. The
legislation also creates a safe harbor that shields involved parties from
liability if they choose to utilize a replacement rate recommended by the Board
of Governors of the Federal Reserve. For a discussion of the LIBOR transition
that will impact certain debt obligations, see Note 2 "Summary of Significant
Accounting Policies - Adoption of new accounting pronouncements-Reference rate
reform" in our financial statements and for a discussion of the risks related to
the LIBOR transition, see "Risk Factors - Risks Related to Our Business -
Transition away from LIBOR as a benchmark reference for interest rates may
affect the cost of capital and requires
                                      108

--------------------------------------------------------------------------------

Table of Contents


amending or restructuring existing debt instruments and related hedging
arrangements for us, our investment funds and our portfolio companies, and may
impact the value of floating rate securities or loans based on LIBOR that we or
our investment funds have held, all of which may result in additional costs or
adversely affect our or our funds' liquidity, results of results of operations
and financial condition" in our Annual Report on Form 10-K for the year ended
December 31, 2021.

Commodity Markets. Our Private Markets portfolio contains energy real asset
investments, and certain of our other Private Markets and Public Markets
strategies have investments in or related to the energy sector. The value of
these investments is heavily influenced by the price of natural gas and oil. As
noted above, the actions taken by Russia in the Ukraine starting in February
2022 have also caused volatility in the commodities markets. During the quarter
ended March 31, 2022, the 3-year forward price of WTI crude oil increased
approximately 16%, and the 3-year forward price of natural gas increased
approximately 21%. The 3-year forward price of WTI crude oil increased from
approximately $63 per barrel to $73 per barrel, and the 3-year forward price of
natural gas increased from approximately $3.13 per mcf to $3.77 per mcf as of
December 31, 2021 and March 31, 2022, respectively.

When commodity prices decline or if a decline is not offset by other factors, we
would expect the value of our energy real asset investments to be adversely
impacted, to the extent unhedged. In general, we expect downward price movements
to have a negative impact on the fair value of our energy portfolio, all other
things being equal, given those commodity prices are an input in our valuation
models. The reverse is true for upward price movements. However, because we
typically use near-term commodity derivative transactions to hedge our
exposures, we expect long-term oil and natural gas prices to be a more
significant driver of the valuation of our energy investments in asset
management than spot prices. In addition, to the extent energy real asset
investments are directly held by our balance sheet, price movements can have an
amplified impact on our financial results, as we would directly bear the full
extent of such gains or losses, subject to hedging. However, as of March 31,
2022, energy investments in oil and gas assets made up only approximately 1% of
our assets under management, 1% of our total GAAP assets and 1% of our total
segment assets. For additional information regarding our energy real assets, see
"-Critical Accounting Policies-Fair Value Measurements-Level III Valuation
Methodologies-Real Asset Investments" and see also "Risk Factors-Risks Related
to the Assets We Manage-Our funds and our firm through our balance sheet may
make a limited number of investments, or investments that are concentrated in
certain issuers, geographic regions or asset types, which could negatively
affect our performance or the performance of our funds to the extent those
concentrated assets perform poorly" in our Annual Report on Form 10-K for the
year ended December 31, 2021.

Business Conditions

Our operating revenues consist of fees, performance income and investment
income.


Our ability to grow our revenues depends in part on our ability to attract new
capital and investors, our successful deployment of capital including from our
balance sheet and our ability to realize investments at a profit.

Our ability to attract new capital and investors. Our ability to attract new
capital and investors in our funds is driven, in part, by the extent to which
they continue to see the alternative asset management industry generally, and
our investment products specifically, as attractive means for capital
appreciation or income. In addition, our ability to attract new capital and
investors in our insurance business is driven, in part, by the extent to which
they continue to see the life and annuity insurance industry generally, and in
certain cases our re-insurance vehicles, as attractive means for capital
appreciation or income. Since 2010, we have expanded into strategies such as
real assets, credit, core, impact and, through hedge fund partnerships, hedge
funds, and insurance. In several of our asset management strategies, our first
time funds have begun raising successor funds, and we expect the cost of raising
such successor funds to be lower. We have also reached out to new fund
investors, including retail and high net worth investors. However, fundraising
continues to be competitive. While our Asian Fund IV, European Fund V, North
America Fund XIII, Real Estate Partners Americas III, Real Estate Partners
Europe II, Global Infrastructure Investors IV, Next Generation Technology Growth
Fund II and Health Care Strategic Growth Fund II exceeded the size of their
respective predecessor funds, there is no assurance that fundraises for our
other flagship investment funds or vehicles or for our newer strategies and
their successor funds will experience similar success. If we are unable to
successfully raise comparably sized or larger funds, our AUM, FPAUM, and
associated fees attributable to new capital raised in future periods may be
lower than in prior years. See "Risk Factors-Risks Related to Our Business-Our
inability to raise additional or successor funds (or raise successor funds of a
comparable size as our predecessor funds) could have a material adverse impact
on our business" in our Annual Report on Form 10-K for the year ended December
31, 2021.

Our ability to successfully deploy capital. Our ability to maintain and grow our
revenue base is dependent upon our ability to successfully deploy the capital
available to us as well as our participation in capital markets transactions.
Greater competition, high valuations, increased overall cost of credit and other
general market conditions may impact our ability to identify and execute
attractive investments. Additionally, because we seek to make investments that
have an ability to achieve our targeted returns while taking on a reasonable
level of risk, we may experience periods of reduced investment activity. We

                                      109

--------------------------------------------------------------------------------

Table of Contents


have a long-term investment horizon and the capital deployed in any one quarter
may vary significantly from the capital deployed in any other quarter or the
quarterly average of capital deployed in any given year. Reduced levels of
transaction activity also tends to result in reduced potential future investment
gains, lower transaction fees and lower fees for our capital markets business
line, which may earn fees in the syndication of equity or debt. In our insurance
business, we deploy capital by investing in assets that are anticipated to
generate net investment income in excess of the net cost of insurance. If we are
unable to originate or source attractive investments, the success and growth in
revenues of our insurance business will be adversely impacted. See "Risk
Factors-Risks Related to the Assets We Manage-Changes in the debt financing
markets may negatively impact the ability of our investment funds, their
portfolio companies and strategies pursued with our balance sheet assets to
obtain attractive financing for their investments or to refinance existing debt
and may increase the cost of such financing or refinancing if it is obtained,
which could lead to lower-yielding investments and potentially decrease our net
income" in our Annual Report on Form 10-K for the year ended December 31, 2021.

Our ability to realize investments. Challenging market and economic conditions
may adversely affect our ability to exit and realize value from our investments
and result in lower-than-expected returns. Although the equity markets are not
the only means by which we exit investments from our funds, the strength and
liquidity of the U.S. and relevant global equity markets generally, and the
initial public offering market specifically, affect the valuation of, and our
ability to successfully exit, our equity positions in the portfolio companies of
our funds in a timely manner. We may also realize investments through strategic
sales. When financing is not available or becomes too costly, it may be more
difficult to find a buyer that can successfully raise sufficient capital to
purchase our investments. In addition, volatile debt and equity markets may also
make the exit of our investments more difficult to execute. In our insurance
business, we depend on the ability of our investments to generate their
anticipated returns, through the payment of interest and dividends and interest
as well as return of principal, in the amounts and at the times that we expect
them to be made in order to manage our obligations to make payments to our
policyholders. If policyholder behavior differs from our expectations, we may be
forced to sell our investments earlier than we anticipated and during market
conditions where we may realize losses on the investment. In addition, material
delays in payments or impairments to our anticipated investment returns could
have material adverse effects to our results of operations. For additional
information about how business environment and market conditions affect Global
Atlantic, see "-Global Atlantic's Investment Portfolio."

Basis of Accounting


We consolidate the financial results of KKR Group Partnership and its
consolidated entities, which include the accounts of our investment advisers,
broker-dealers, Global Atlantic's insurance companies, the general partners of
certain unconsolidated investment funds, general partners of consolidated
investment funds and their respective consolidated investment funds and certain
other entities including collateralized financing entities ("CFEs").

When an entity is consolidated, we reflect the accounts of the consolidated
entity, including its assets, liabilities, revenues, expenses, investment
income, cash flows and other amounts, on a gross basis. While the consolidation
of an investment fund or entity does not have an effect on the amounts of Net
Income Attributable to KKR or KKR's stockholders' equity that KKR reports, the
consolidation does significantly impact the financial statement presentation
under GAAP. This is due to the fact that the accounts of the consolidated
entities are reflected on a gross basis while the allocable share of those
amounts that are attributable to third parties are reflected as single line
items. The single line items in which the accounts attributable to third parties
are recorded are presented as noncontrolling interests on the consolidated
statements of financial condition and net income (loss) attributable to
noncontrolling interests on the consolidated statements of operations.

The presentation in the financial statements reflect the significant industry
diversification of KKR by its acquisition of Global Atlantic. Global Atlantic
operates an insurance business, and KKR operates an asset management business,
each of which possess distinct characteristics. As a result, KKR developed a
two-tiered presentation approach for the financial statements in this
Management's Discussion and Analysis. KKR believes that these separate
presentations provide a more informative view of the consolidated financial
position and results of operations than traditional aggregated presentations.
KKR believes that reporting Global Atlantic's insurance operations separately is
appropriate given, among other factors, the relative significance of Global
Atlantic's policy liabilities, which are not obligations of KKR (other than the
insurance companies that issued them). If a traditional aggregated presentation
were to be used, KKR would expect to eliminate or combine several identical or
similar captions, which would condense the presentations but would reduce
transparency. KKR also believes that using a traditional aggregated presentation
would result in no new line items compared to the two-tier presentation included
in the financial statements in this report. We acquired Global Atlantic on
February 1, 2021; accordingly, the results of Global Atlantic's insurance
operations included in our consolidated results of operations for the three
months ended March 31, 2021 are from February 1, 2021 (the closing date of the
acquisition) through March 31, 2021.
All the intercompany transactions have been eliminated.

                                      110

--------------------------------------------------------------------------------

Table of Contents


The summary of the significant accounting policies has been organized
considering the two-tiered approach described above and includes a section for
common accounting policies and an accounting policy section for each of the two
tiers when a policy is specific to one of the tiers.

For a further discussion about our critical accounting policies, see
"Management's Discussion and Analysis of Financial Condition and Results of
Operations-Critical Accounting Policies" in the 2021 Form 10-K and Note 2
"Summary of Significant Accounting Policies" in our financial statements.

Key Financial Measures Under GAAP - Asset Management

The following discussion of key financial measures under GAAP is based on KKR's
asset management business as of March 31, 2022.

Revenues

Fees and Other


Fees and other consist primarily of (i) management and incentive fees from
providing investment management services to unconsolidated funds, CLOs, other
vehicles, and separately managed accounts; (ii) transaction fees earned in
connection with successful investment transactions and from capital markets
activities; (iii) monitoring fees from providing services to portfolio
companies; (iv) expense reimbursements from certain investment funds and
portfolio companies; (v) revenue earned by oil and gas entities that are
consolidated; and (vi) consulting fees. These fees are based on the contractual
terms of the governing agreements and are recognized when earned, which
coincides with the period during which the related services are performed and in
the case of transaction fees, upon closing of the transaction. Monitoring fees
may provide for a termination payment following an initial public offering or
change of control. These termination payments are recognized in the period when
the related transaction closes.

Capital Allocation-Based Income (Loss)


Capital allocation-based income (loss) is earned from those arrangements whereby
KKR serves as general partner and includes income or loss from KKR's capital
interest as well as "carried interest" which entitles KKR to a disproportionate
allocation of investment income or loss from an investment fund's limited
partners.

Expenses

Compensation and Benefits

Compensation and Benefits expense includes (i) base cash compensation consisting
of salaries and wages, (ii) benefits, (iii) carry pool allocations, (iv)
equity-based compensation, and (v) discretionary cash bonuses.


To supplement base cash compensation, benefits, carry pool allocations, and
equity-based compensation, we typically pay discretionary cash bonuses, which
are included in Compensation and Benefits expense in the consolidated statements
of operations, based principally on the level of (i) management fees and other
fee revenues (including incentive fees), (ii) realized carried interest and
(iii) realized investment income earned during the year. The amounts paid as
discretionary cash bonuses, if any, are at our sole discretion and vary from
individual to individual and from period to period, including having no cash
bonus. We accrue discretionary cash bonuses when payment becomes probable and
reasonably estimable which is generally in the period when we make the decision
to pay discretionary cash bonuses and is based upon a number of factors,
including the recognition of fee revenues, realized carried interest, realized
investment income and other factors determined during the year.

Beginning in 2021, we expect to pay our employees by assigning a percentage
range to each component of asset management segment revenues. Based on the
current components and blend of our asset management segment revenues on an
annual basis, we expect to use approximately: (i) 20­25% of fee related
revenues, (ii) 60­70% of realized carried interest and incentive fees not
included in fee related performance revenues or earned from our hedge fund
partnerships, and (iii) 10­20% of realized investment income and hedge fund
partnership incentive fees to pay our asset management employees. Because these
ranges are applied to applicable distributable revenue components independently,
and on an annual basis, the amount paid as a percentage of total distributable
revenues will vary and will, for example, likely be higher in a period with
relatively higher realized carried interest and lower in a period with
relatively lower realized carried interest. We decide whether to pay a
discretionary cash bonus and determine the percentage of applicable revenue
components to pay compensation only upon the

                                      111

--------------------------------------------------------------------------------

Table of Contents

occurrence of the realization event. There is no contractual or other binding
obligation that requires us to pay a discretionary cash bonus to the asset
management employees, except in limited circumstances.


Assuming that we had accrued compensation of (i) 65% of the unrealized carried
interest earned by the funds that allocate 40% and 43% to the carry pool and
(ii) 15% of the unrealized net gains in our Principal Activities business line
(in each case at the mid-point of the ranges above), KKR & Co. Inc.
Stockholders' Equity - Series I and II Preferred, Common Stock as of March 31,
2022 would have been reduced by approximately $2.33 per share, compared to our
reported $24.72 per share on such date, and our book value as of March 31, 2022
would have been reduced by approximately $2.26 per adjusted share, compared to
our reported book value of $28.45 per adjusted share on such date.

Carry Pool Allocation


With respect to our funds that provide for carried interest, we allocate a
portion of the realized and unrealized carried interest that we earn to a carry
pool established at KKR Associates Holdings L.P., which is not a KKR subsidiary,
from which our asset management employees and certain other carry pool
participants are eligible to receive a carried interest allocation. The
allocation is determined based upon a fixed arrangement between KKR Associates
Holdings and us, and we do not exercise discretion on whether to make an
allocation to the carry pool upon a realization event. These amounts are
accounted for as compensatory profit sharing arrangements in Accrued Expenses
and Other Liabilities within the accompanying consolidated statements of
financial condition in conjunction with the related carried interest income and
are recorded as compensation expense. Upon a reversal of carried interest
income, the related carry pool allocation, if any, is also reversed.
Accordingly, such compensation expense is subject to both positive and negative
adjustments.

In February 2021, with the approval of a majority of our independent directors,
KKR amended the percentage of carried interest that is allocable to the carry
pool to 65% for (i) current investment funds for which no or de minimis amounts
of carried interest was accrued as of December 31, 2020 and (ii) all future
funds. For all other funds, the percentage of carried interest remains 40% or
43%, as applicable. The percentage of carried interest allocable to the carry
pool may be increased above 65% only with the approval of a majority of our
independent directors. To account for the difference in the carry pool
allocation percentages, we expect to use a portion of realized carried interest
from the older funds equal to the difference between 65% and 40% or 43%, as
applicable, to supplement the carry pool and to pay amounts as discretionary
cash bonus compensation as described above to our asset management employees.
The amounts paid as discretionary cash bonuses, if any, are at our discretion
and vary from individual to individual and from period to period, including
having no cash bonus at all for certain employees. See "-Critical Accounting
Policies - Asset Management-Recognition of Carried Interest in the Statement of
Operations" and "-Key Financial Measures Under GAAP - Asset
Management-Expenses-Compensation and Benefits."

On the Sunset Date (as defined in the Reorganization Agreement), KKR will
acquire control of KKR Associates Holdings and will commence making decisions
regarding the allocation of carry proceeds pursuant to the limited partnership
agreement of KKR Associates Holdings. Until the Sunset Date, our Co-Founders
will continue to make decisions regarding the allocation of carry proceeds to
themselves and others, pursuant to the limited partnership agreement of KKR
Associates Holdings, provided that any allocation of carry proceeds to the
Co-Founders will be on a percentage basis consistent with past practice.

Equity-based Compensation


In addition to the cash-based compensation and carry pool allocations as
described above, employees receive equity awards under our Equity Incentive
Plans, most of which are subject to service-based vesting typically over a three
to five-year period from the date of grant, and some of which are also subject
to the achievement of market-based conditions. Certain of these awards are
subject to post-vesting transfer restrictions and minimum retained ownership
requirements.

General, Administrative and Other


General, administrative and other expense consists primarily of professional
fees paid to legal advisors, accountants, advisors and consultants, insurance
costs, travel and related expenses, communications and information services,
depreciation and amortization charges, expenses incurred by oil and gas
entities, CLOs and investment funds that are consolidated, costs incurred in
connection with pursuing potential investments that do not result in completed
transactions ("broken-deal expenses"), expense reimbursements, placement fees
and other general operating expenses. A portion of these general administrative
and other expenses, in particular broken-deal expenses, are borne by fund
investors.

                                      112

--------------------------------------------------------------------------------

Table of Contents

Investment Income (Loss)

Net Gains (Losses) from Investment Activities


Net gains (losses) from investment activities consist of realized and unrealized
gains and losses arising from our investment activities as well as income earned
from certain equity method investments. Fluctuations in net gains (losses) from
investment activities between reporting periods is driven primarily by changes
in the fair value of our investment portfolio as well as the realization of
investments. The fair value of, as well as the ability to recognize gains from,
our investments is significantly impacted by the global financial markets,
which, in turn, affects the net gains (losses) from investment activities
recognized in any given period. Upon the disposition of an investment,
previously recognized unrealized gains and losses are reversed and an offsetting
realized gain or loss is recognized in the current period. Since our investments
are carried at fair value, fluctuations between periods could be significant due
to changes to the inputs to our valuation process over time. For a further
discussion of our fair value measurements and fair value of investments, see
"-Critical Accounting Policies - Combined-Fair Value Measurements."

Dividend Income


Dividend income consists primarily of distributions that we and our consolidated
investment funds receive from portfolio companies or real assets investments in
which we and our consolidated investment funds invest. Dividend income is
recognized primarily in connection with (i) dispositions of operations by
portfolio companies, (ii) distributions of cash generated from operations from
portfolio investments or real assets investments, and (iii) other significant
refinancings undertaken by portfolio investments.

Interest Income


Interest income consists primarily of interest that is received on our credit
instruments in which we and our consolidated investment funds, CLOs and other
entities invest as well as interest on our cash and other investments.

Interest Expense


Interest expense is incurred from (i) debt issued by KKR, including debt issued
by KFN, (ii) credit facilities entered into by KKR, (iii) debt securities issued
by consolidated CFEs, (iv) financing arrangements at our majority owned
investment vehicles that have been funded with borrowings that are
collateralized by the investments and assets they own and (v) financing
arrangements at our consolidated funds entered into primarily with the objective
of managing cash flow. KFN's debt obligations are non-recourse to KKR beyond the
assets of KFN. Debt securities issued by consolidated CFEs are supported solely
by the investments held at the CFE and are not collateralized by assets of any
other KKR entity. Our obligations under financing arrangements at our
consolidated investment funds are generally limited to our pro rata equity
interest in such funds. However, in some circumstances, we may provide limited
guarantees of the obligations of our general partners in an amount equal to its
pro rata equity interest in such funds. Our management companies bear no
obligations with respect to financing arrangements at our consolidated funds. We
also may provide other kinds of guarantees. See "-Liquidity."

Key Financial Measures Under GAAP - Insurance

The following discussion of key financial measures under GAAP is based on KKR's
insurance business as conducted by Global Atlantic as of March 31, 2022.

Revenues

Premiums


Premiums primarily relate to payout annuities with life contingencies and whole
life and term life insurance policies, recognized when due from the
policyholders. Premiums are reported net of premiums ceded under reinsurance
agreements.

Policy fees

Policy fees include charges assessed against policyholder account balances for
mortality, administration, separate account, benefit rider and surrender fees.

                                      113

--------------------------------------------------------------------------------

Table of Contents

Net investment income


Net investment income reflects the income earned on our investments, net of any
associated investment expenses (including management fees charged by the asset
management segment) and net of ceded amounts under reinsurance agreements. Net
investment income includes, amongst other things (i) interest earned on our
fixed income available-for-sale and fixed-income trading investments, (ii)
interest income and other related fees from our mortgage and other loan
receivables, (iii) interest on funds withheld at interest receivables, (iv)
proportional share of income from equity-method investments and (v) income from
physical assets, such as renewable energy plants, railcars, and airplanes (net
of depreciation and operating expenses).

Net investment-related gains


Net investment-related gains primarily consists of (i) realized gains and losses
from the disposal of investments, including realized gains and losses on the
disposal of investments not related to asset/liability matching strategies
("variable investment income"), (ii) unrealized gains and losses from
investments held for trading, real estate investments accounted under investment
company accounting, and investments with fair value re-measurements recognized
in earnings as a result of the election of a fair-value option, (iii) unrealized
gains and losses on funds withheld at interest receivable and payable, (iv)
unrealized gains and losses from derivatives not designated in an hedging
relationship and (v) allowances for credit losses, and other impairments of
investments.

Other income

Other income is primarily comprised of expense allowances on ceded reinsurance,
administration, management fees and distribution fees.

Expenses

Policy benefits and claims


Policy benefits and claims represent the current period expense associated with
providing insurance benefits to policyholders, including claims and benefits
paid, interest credited to policyholders, changes in policy liability reserves
(including fair value reserves), amortization of cost of reinsurance
liabilities, and amortization of deferred sales inducements.

Amortization of policy acquisition costs

Amortization of policy acquisition costs primarily consist of amortization of
value of business acquired and deferred policy acquisition costs.

Insurance expense

Insurance expenses are primarily comprised of commissions expense, net of
amounts capitalized, reinsurance ceding allowances, premium taxes, amortization
of acquired intangibles and captive financing charges.

Interest expense

Interest expense is incurred from insurance segment debt issued, including
related interest rate swaps, credit facilities and other financing agreements.

General, administrative and other


General, administrative and other expenses are primarily comprised of employee
compensation and benefit expenses, third-party administrator ("TPA") policy
servicing fees, administrative and professional services, and other operating
expenses.
                                      114

--------------------------------------------------------------------------------

Table of Contents

Other Key Financial Measures Under GAAP

Income Taxes


KKR & Co. Inc. is a domestic corporation for U.S. federal income tax purposes
and is subject to U.S. federal, state and local income taxes at the entity level
on its share of taxable income. In addition, KKR Group Partnership and certain
of its subsidiaries operate as partnerships for U.S. federal tax purposes but as
taxable entities for certain state, local or non-U.S. tax purposes. Moreover,
certain corporate subsidiaries of KKR, including certain Global Atlantic
subsidiaries, are domestic corporations for U.S. federal income tax purposes and
are subject to U.S. federal, state, and local income taxes.

Tax laws are complex and subject to different interpretations by the taxpayer
and respective governmental taxing authorities. Significant judgment is required
in determining tax expense and in evaluating tax positions including evaluating
uncertainties. We review our tax positions quarterly and adjust our tax balances
as new information becomes available.

For a further discussion of our income tax policies, see Note 18 "Income Taxes"
in our financial statements.

Net Income (Loss) Attributable to Noncontrolling Interests


Net income (loss) attributable to noncontrolling interests primarily represents
the ownership interests that certain third parties hold in entities that are
consolidated in the financial statements as well as the ownership interests in
KKR Group Partnership that are held by KKR Holdings (and holders of other
exchangeable securities). The allocable share of income and expense attributable
to these interests is accounted for as net income (loss) attributable to
noncontrolling interests. Given the consolidation of certain of our investment
funds and the significant ownership interests in KKR Group Partnership held by
KKR Holdings, we expect a portion of net income (loss) will continue to be
attributed to noncontrolling interests in our business.

For a further discussion of our noncontrolling interests policies, see Note 22
"Equity" in the financial statements.

Key Segment and Non-GAAP Performance Measures


The following key segment and non-GAAP performance measures are used by
management in making operational and resource deployment decisions as well as
assessing the performance of KKR's businesses. They include certain financial
measures that are calculated and presented using methodologies other than in
accordance with GAAP. These performance measures as described below are
presented prior to giving effect to the allocation of income (loss) between KKR
& Co. Inc. and KKR Holdings L.P. (and holders of other exchangeable securities)
and as such represent the entire KKR business in total. In addition, these
performance measures are presented without giving effect to the consolidation of
the investment funds and collateralized financing entities ("CFEs") that KKR
manages.

We believe that providing these segment and non-GAAP performance measures on a
supplemental basis to our GAAP results is helpful to stockholders in assessing
the overall performance of KKR's business. These non-GAAP measures should not be
considered as a substitute for financial measures calculated in accordance with
GAAP. Reconciliations of these non-GAAP measures to the most directly comparable
financial measures calculated and presented in accordance with GAAP, where
applicable are included under "-Reconciliations to GAAP Measures."

After-tax Distributable Earnings


After-tax distributable earnings is a non-GAAP performance measure of KKR's
earnings, which is derived from KKR's reported segment results. After-tax
distributable earnings is used to assess the performance of KKR's business
operations and measures the earnings potentially available for distribution to
its equity holders or reinvestment into its business. After-tax distributable
earnings is equal to Distributable Operating Earnings less Interest Expense,
Series A and B Preferred Stock dividends (which have been redeemed), Net Income
Attributable to Noncontrolling Interests and Income Taxes Paid. Series C
Mandatory Convertible Preferred Stock dividends have been excluded from
After-tax Distributable Earnings, because the definition of Adjusted Shares used
to calculate After-tax Distributable Earnings per Adjusted Share assumes that
all shares of Series C Mandatory Convertible Preferred Stock have been converted
to shares of common stock. Income Taxes Paid represents the implied amount of
income taxes that would be paid assuming that all pre-tax distributable earnings
were allocated to KKR & Co. Inc. and taxed at the same effective rate, which
assumes that all units in KKR Holdings L.P. and other exchangeable securities
were exchanged for common stock of KKR & Co. Inc. Income Taxes Paid includes
amounts paid pursuant to the tax receivable agreement and the benefit of tax
deductions arising from equity-based compensation, which

                                      115

--------------------------------------------------------------------------------

Table of Contents


reduces income taxes paid or payable during the period. Equity-based
compensation expense is excluded from After-tax Distributable Earnings, because
(i) KKR believes that the cost of equity awards granted to employees does not
contribute to the earnings potentially available for distributions to its equity
holders or reinvestment into its business and (ii) excluding this expense makes
KKR's reporting metric more comparable to the corresponding metric presented by
other publicly traded companies in KKR's industry, which KKR believes enhances
an investor's ability to compare KKR's performance to these other companies. If
tax deductions from equity-based compensation were to be excluded from Income
Taxes Paid, KKR's After-tax Distributable Earnings would be lower and KKR's
effective tax rate would appear to be higher, even though a lower amount of
income taxes would have actually been paid or payable during the period. KKR
separately discloses the amount of tax deduction from equity-based compensation
for the period reported and the effect of its inclusion in After-tax
Distributable Earnings for the period. KKR makes these adjustments when
calculating After-tax Distributable Earnings in order to more accurately reflect
the net realized earnings that are expected to be or become available for
distribution to KKR's equity holders or reinvestment into KKR's business.
However, After-tax Distributable Earnings does not represent and is not used to
calculate actual dividends under KKR's dividend policy, which is a fixed amount
per period, and After-tax Distributable Earnings should not be viewed as a
measure of KKR's liquidity.

Book Value


Book Value is a non­GAAP performance measure of the net assets of KKR and is
used by management primarily in assessing the unrealized value of KKR's net
assets presented on a basis that (i) deconsolidates KKR's investment funds and
CFEs that KKR manages, (ii) includes the net assets that are attributable to KKR
Holdings L.P., and (iii) includes KKR's ownership of the net assets of Global
Atlantic. We believe this measure is useful to stockholders as it provides
additional insight into the net assets of KKR excluding those net assets that
are allocated to the investors of KKR funds and other noncontrolling interest
holders and to the holders of preferred stock. KKR's book value includes (x) the
net impact of KKR's tax assets and liabilities as prepared under GAAP and (y)
the implied amount of (1) tax assets and liabilities attributable to KKR
Holdings L.P. as if it was subject to corporate income taxes and (2) the
recognition of deferred tax liabilities relating to certain assets of KKR Group
Partnership L.P. that is expected to occur upon the completion of the mergers
contemplated by the Reorganization Agreement. Series C Mandatory Convertible
Preferred Stock has been included in book value, because the definition of
adjusted shares used to calculate book value per adjusted share assumes that all
shares of Series C Mandatory Convertible Preferred Stock have been converted to
shares of common stock. To calculate Global Atlantic book value and to make it
more comparable with the corresponding metric presented by other publicly traded
companies in Global Atlantic's industry, Global Atlantic book value excludes (i)
accumulated other comprehensive income and (ii) accumulated change in fair value
of reinsurance balances and related assets, net of income tax.

Distributable Operating Earnings


  Distributable operating earnings is a non-GAAP performance measure that KKR
believes is useful to stockholders as it provides a supplemental measure of our
operating performance without taking into account items that KKR does not
believe arise from or relate directly to KKR's operations. Distributable
Operating Earnings is presented prior to giving effect to the allocation of
income (loss) among KKR & Co. Inc., KKR Holdings L.P. and other exchangeable
securities, and the consolidation of the investment funds, vehicles and accounts
that KKR advises, manages or sponsors (including collateralized financing
entities). Distributable Operating Earnings excludes: (i) equity-based
compensation charges, (ii) amortization of acquired intangibles, (iii) strategic
corporate transaction-related charges and (iv) non-recurring items, if any.
Strategic corporate transaction-related items arise from corporate actions and
consist primarily of (i) impairments, (ii) non-monetary gains or losses on
divestitures, (iii) transaction costs from strategic acquisitions, and (iv)
depreciation on real estate that KKR owns and occupies. Inter-segment
transactions are not eliminated from segment results when management considers
those transactions in assessing the results of the respective segments. These
transactions include (i) management fees earned by KKR as the investment adviser
for Global Atlantic insurance companies and (ii) interest income and expense
based on lending arrangements where one or more KKR subsidiaries borrow from a
Global Atlantic insurance subsidiary. Inter-segment transactions are recorded by
each segment based on the definitive documents that contain arms' length terms
and comply with applicable regulatory requirements. Distributable Operating
Earnings represents operating earnings of KKR's Asset Management and Insurance
segments, which are comprised of the following:

•Asset Management Segment Operating Earnings is the segment profitability
measure used to make operating decisions and to assess the performance of the
Asset Management segment and is comprised of: (i) Fee Related Earnings, (ii)
Realized Performance Income, (iii) Realized Performance Income Compensation,
(iv) Realized Investment Income, and (v) Realized Investment Income
Compensation. Asset Management Segment Operating Earnings excludes (i)
unrealized carried interest, (ii) net unrealized gains (losses) on investments,
and (iii) related unrealized performance income compensation. Management fees
earned by KKR as the adviser, manager or sponsor for its investment funds,
vehicles and accounts, including management fees paid to KKR by Global
Atlantic's insurance companies and

                                      116

--------------------------------------------------------------------------------

Table of Contents

management fees paid to Global Atlantic by reinsurance investment vehicles, are
included in Asset Management Segment Operating Earnings.


•Insurance Segment Operating Earnings is the segment profitability measure used
to make operating decisions and to assess the performance of the Insurance
segment and is comprised of: (i) Net Investment Income, (ii) Net Cost of
Insurance, (iii) General, Administrative, and Other Expenses, (iv) Income Taxes,
and (v) Net Income Attributable to Noncontrolling Interests. The non-operating
adjustments made to derive Insurance Segment Operating Earnings eliminate the
impact of: (i) realized (gains) losses related to asset/liability matching
investments strategies, (ii) unrealized investment (gains) losses, (iii) changes
in the fair value of derivatives, embedded derivatives, and fair value
liabilities for fixed-indexed annuities, indexed universal life contracts and
variable annuities, and (iv) the associated income tax effects of all exclusions
from Insurance Segment Operating Earnings except for equity-based compensation
expense. Insurance Segment Operating Earnings includes (i) realized gains and
losses not related to asset/liability matching investments strategies, and (ii)
the investment management fee expenses that are earned by KKR as the investment
adviser of the Global Atlantic insurance companies.

Fee Related Earnings ("FRE")


Fee related earnings is a performance measure used to assess the Asset
Management segment's generation of profits from revenues that are measured and
received on a recurring basis and are not dependent on future realization
events. KKR believes this measure is useful to stockholders as it provides
additional insight into the profitability of KKR's fee generating asset
management and capital markets businesses and other recurring revenue streams.
FRE equals (i) Management Fees, including fees paid by the Insurance segment to
the Asset Management segment and fees paid by certain insurance co-investment
vehicles, (ii) Transaction and Monitoring Fees, Net and (iii) Fee Related
Performance Revenues, less (x) Fee Related Compensation, and (y) Other Operating
Expenses.

•Fee Related Performance Revenues refers to the realized portion of Incentive
Fees from certain AUM that has an indefinite term and for which there is no
immediate requirement to return invested capital to investors upon the
realization of investments. Fee-related performance revenues consists of
performance fees (i) to be received from our investment funds, vehicles and
accounts on a recurring basis, and (ii) that are not dependent on a realization
event involving investments held by the investment fund, vehicle or account.

•Fee Related Compensation refers to the compensation expense, excluding
equity-based compensation, paid from (i) Management Fees, (ii) Transaction and
Monitoring Fees, Net, and (iii) Fee Related Performance Revenues.

•Other Operating Expenses represents the sum of (i) occupancy and related
charges and (ii) other operating expenses.

Other Terms and Capital Metrics

Adjusted Shares


Adjusted shares represents shares of common stock of KKR & Co. Inc. outstanding
under GAAP adjusted to include shares issuable upon exchange of all units of KKR
Holdings L.P. and other exchangeable securities and the number of shares of
common stock assumed to be issuable upon conversion of the Series C Mandatory
Convertible Preferred Stock. Weighted average adjusted shares is used in the
calculation of After-tax Distributable Earnings per Adjusted Share, and Adjusted
Shares is used in the calculation of Book Value per Adjusted Share.

Assets Under Management ("AUM")


  Assets under management represent the assets managed, advised or sponsored by
KKR from which KKR is entitled to receive management fees or performance income
(currently or upon a future event), general partner capital, and assets managed,
advised or sponsored by our strategic BDC partnership and the hedge fund and
other managers in which KKR holds an ownership interest. We believe this measure
is useful to stockholders as it provides additional insight into the capital
raising activities of KKR and its hedge fund and other managers and the overall
activity in their investment funds and other managed or sponsored capital. KKR
calculates the amount of AUM as of any date as the sum of: (i) the fair value of
the investments of KKR's investment funds and the Global Atlantic insurance
companies; (ii) uncalled capital commitments from these funds, including
uncalled capital commitments from which KKR is currently not earning management
fees or performance income; (iii) the fair value of investments in KKR's
co-investment vehicles; (iv) the par value of outstanding CLOs; (v) KKR's pro
rata portion of the AUM of hedge fund and other managers in which KKR holds an
ownership interest; (vi) all AUM of KKR's strategic BDC partnership; and (vii)
the fair value of other assets managed or sponsored by KKR. The pro rata portion
of the

                                      117

--------------------------------------------------------------------------------

Table of Contents


AUM of hedge fund and other managers is calculated based on KKR's percentage
ownership interest in such entities multiplied by such entity's respective AUM.
KKR's definition of AUM (i) is not based on any definition of AUM that may be
set forth in the governing documents of the investment funds, vehicles, accounts
or other entities whose capital is included in this definition, (ii) includes
assets for which KKR does not act as an investment adviser, and (iii) is not
calculated pursuant to any regulatory definitions.

Capital Invested


  Capital invested is the aggregate amount of capital invested by (i) KKR's
investment funds and Global Atlantic's insurance companies, (ii) KKR's Principal
Activities business line as a co-investment, if any, alongside KKR's investment
funds, and (iii) KKR's Principal Activities business line in connection with a
syndication transaction conducted by KKR's Capital Markets business line, if
any. Capital invested is used as a measure of investment activity at KKR during
a given period. We believe this measure is useful to stockholders as it provides
a measure of capital deployment across KKR's business lines. Capital invested
includes investments made using investment financing arrangements like credit
facilities, as applicable. Capital invested excludes (i) investments in certain
leveraged credit strategies, (ii) capital invested by KKR's Principal Activities
business line that is not a co-investment alongside KKR's investment funds, and
(iii) capital invested by KKR's Principal Activities business line that is not
invested in connection with a syndication transaction by KKR's Capital Markets
business line. Capital syndicated by KKR's Capital Markets business line to
third parties other than KKR's investment funds or Principal Activities business
line is not included in capital invested.

Fee Paying AUM ("FPAUM")


  Fee paying AUM represents only the AUM from which KKR is entitled to receive
management fees. We believe this measure is useful to stockholders as it
provides additional insight into the capital base upon which KKR earns
management fees. FPAUM is the sum of all of the individual fee bases that are
used to calculate KKR's and its hedge fund and BDC partnership management fees
and differs from AUM in the following respects: (i) assets and commitments from
which KKR is not entitled to receive a management fee are excluded (e.g., assets
and commitments with respect to which it is entitled to receive only performance
income or is otherwise not currently entitled to receive a management fee) and
(ii) certain assets, primarily in its private equity funds, are reflected based
on capital commitments and invested capital as opposed to fair value because
fees are not impacted by changes in the fair value of underlying investments.

Uncalled Commitments


  Uncalled commitments is the aggregate amount of unfunded capital commitments
that KKR's investment funds and carry-paying co-investment vehicles have
received from partners to contribute capital to fund future investments. We
believe this measure is useful to stockholders as it provides additional insight
into the amount of capital that is available to KKR's investment funds and carry
paying co-investment vehicles to make future investments. Uncalled commitments
are not reduced for investments completed using fund-level investment financing
arrangements or investments we have committed to make but remain unfunded at the
reporting date.


                                      118

--------------------------------------------------------------------------------

Table of Contents

Condensed Consolidated Results of Operations (GAAP Basis - Unaudited)


The following is a discussion of our consolidated results of operations for the
three months ended March 31, 2022 and 2021. You should read this discussion in
conjunction with the financial statements and related notes included elsewhere
in this report. For a more detailed discussion of the factors that affected our
segment results in these periods, see "-Analysis of Segment Operating Results."
See "-Business Environment" for more information about factors that may impact
our business, financial performance, operating results and valuations.

The presentation of our consolidated results of operations that follows reflects
the significant industry diversification of KKR by its acquisition of Global
Atlantic. Global Atlantic operates an insurance business, and KKR operates an
asset management business, each of which possess distinct characteristics. As a
result, KKR developed a two-tiered presentation approach, where Global
Atlantic's insurance business is presented separately from KKR's asset
management business. Additionally, for the quarter ended March 31, 2021 the
results of Global Atlantic's insurance operations included in our consolidated
results of operations are from February 1, 2021 (closing date of the
acquisition) through March 31, 2021.

                                                                                  Three Months Ended
                                                             March 31, 2022           March 31, 2021             Change
                                                                                   ($ in thousands)
Revenues
Asset Management
Fees and Other                                             $       780,511          $       493,311          $    287,200
Capital Allocation-Based Income (Loss)                            (945,743)               2,684,647            (3,630,390)
                                                                  (165,232)               3,177,958            (3,343,190)
Insurance
Net Premiums                                                       372,144                1,176,142              (803,998)
Policy Fees                                                        318,436                  201,683               116,753
Net Investment Income                                              812,605                  444,781               367,824
Net Investment-Related Gains (Losses)                             (368,680)                (455,702)               87,022
Other Income                                                        34,744                   18,144                16,600
                                                                 1,169,249                1,385,048              (215,799)
Total Revenues                                                   1,004,017                4,563,006            (3,558,989)

Expenses
Asset Management
Compensation and Benefits                                          283,672                1,306,797            (1,023,125)
Occupancy and Related Charges                                       18,149                   15,200                 2,949
General, Administrative and Other                                  234,665                  166,997                67,668
                                                                   536,486                1,488,994              (952,508)
Insurance
Policy Benefits and Claims                                         726,060                1,485,318              (759,258)
Amortization of Policy Acquisition Costs                            (7,733)                 (20,478)               12,745
Interest Expense                                                    13,219                   10,672                 2,547
Insurance Expenses                                                 116,743                   52,084                64,659
General, Administrative and Other                                  167,214                   79,955                87,259
                                                                 1,015,503                1,607,551              (592,048)
Total Expenses                                                   1,551,989                3,096,545            (1,544,556)

Investment Income (Loss) - Asset Management
Net Gains (Losses) from Investment Activities                      914,261                2,696,200            (1,781,939)
Dividend Income                                                    662,350                   75,746               586,604
Interest Income                                                    352,556                  367,455               (14,899)
Interest Expense                                                  (281,759)                (251,756)              (30,003)
Total Investment Income (Loss)                                   1,647,408                2,887,645            (1,240,237)

Income (Loss) Before Taxes                                       1,099,436                4,354,106            (3,254,670)

Income Tax Expense (Benefit)                                        (3,166)                 438,739              (441,905)


                                      119

--------------------------------------------------------------------------------

  Table of Contents

                                                                         Three Months Ended
                                                    March 31, 2022           March 31, 2021             Change
                                                                          ($ in thousands)

Net Income (Loss)                                       1,102,602                3,915,367            (2,812,765)
Net Income (Loss) Attributable to Redeemable
Noncontrolling Interests                                      (63)                       -                   (63)
Net Income (Loss) Attributable to Noncontrolling
Interests                                               1,159,185                2,245,531            (1,086,346)

Net Income (Loss) Attributable to KKR & Co. Inc. (56,520)

      1,669,836            (1,726,356)

Series A Preferred Stock Dividends                              -                    5,822                (5,822)
Series B Preferred Stock Dividends                              -                    2,519                (2,519)
Series C Mandatory Convertible Preferred Stock
Dividends                                                  17,250                   17,250                     -

Net Income (Loss) Attributable to KKR & Co. Inc.
Common Stockholders                               $       (73,770)         $     1,644,245          $ (1,718,015)




                                      120

--------------------------------------------------------------------------------

Table of Contents

Older

EVERQUOTE, INC. – 10-Q – Management's Discussion and Analysis of Financial Condition and Results of Operations.

Newer

BIGLARI HOLDINGS INC. – 10-Q – Management's Discussion and Analysis of Financial Condition and Results of Operations

Advisor News

  • Why you should discuss insurance with HNW clients
  • Trump announces health care plan outline
  • House passes bill restricting ESG investments in retirement accounts
  • How pre-retirees are approaching AI and tech
  • Todd Buchanan named president of AmeriLife Wealth
More Advisor News

Annuity News

  • Great-West Life & Annuity Insurance Company Trademark Application for “EMPOWER READY SELECT” Filed: Great-West Life & Annuity Insurance Company
  • Retirees drive demand for pension-like income amid $4T savings gap
  • Reframing lifetime income as an essential part of retirement planning
  • Integrity adds further scale with blockbuster acquisition of AIMCOR
  • MetLife Declares First Quarter 2026 Common Stock Dividend
More Annuity News

Health/Employee Benefits News

  • Congress takes up health care again – and impatient voters shouldn't hold their breath for a cure
  • U.S. Rep. Fitzpatrick pushed a health care subsidy extension. Here's what voters in his Bucks County swing district think
  • Healey unveils health insurance reforms
  • Researchers from University of Toronto Provide Details of New Studies and Findings in the Area of Health and Medicine (Role of Chronic Conditions in Out-of-Pocket Costs for Preventive Care in the US): Health and Medicine
  • Researchers at University of Florida Target Mental Health Diseases and Conditions (Impact Of Housing Support Services For Medicaid Enrollees With Serious Mental Illness, Substance Use Disorder): Mental Health Diseases and Conditions
More Health/Employee Benefits News

Life Insurance News

  • Best’s Market Segment Report: AM Best Maintains Stable Outlook on India’s Non-Life Insurance Segment
  • AM Best Affirms Credit Ratings of Health Care Service Corporation Group Members and Health Care Service Corp Medicare & Supplemental Group Members
  • Kyle Busch hits PacLife role in amended IUL fraud claims suit
  • I sent a letter to President Trump regarding Greg Lindberg
  • ‘Cashing Out’: Film recounts how viatical settlements arose from AIDS crisis
Sponsor
More Life Insurance News

- Presented By -

Top Read Stories

More Top Read Stories >

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Elevate Your Practice with Pacific Life
Taking your business to the next level is easier when you have experienced support.

ICMG 2026: 3 Days to Transform Your Business
Speed Networking, deal-making, and insights that spark real growth — all in Miami.

Your trusted annuity partner.
Knighthead Life provides dependable annuities that help your clients retire with confidence.

8.25% Cap Guaranteed for the Full Term
Guaranteed cap rate for 5 & 7 years—no annual resets. Explore Oceanview CapLock FIA.

Press Releases

  • Agent Review Announces Major AI & AIO Platform Enhancements for Consumer Trust and Agent Discovery
  • Prosperity Life Group® Names Industry Veteran Mark Williams VP, National Accounts
  • Salt Financial Announces Collaboration with FTSE Russell on Risk-Managed Index Solutions
  • RFP #T02425
  • RFP #T02525
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Advertise
  • Contact
  • Editorial Staff
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2026 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet