Heritage Reports Third Quarter 2019 Results

Third Quarter 2019 Highlights
- Net income for the quarter was
$8.1 million , or$0.28 per diluted share. - Book value per share increased 6.5% (8.8% compound annual growth rate) from year-end 2018 and 2.5% (10.5% compound annual growth rate) from
June 30, 2019 to$15.37 atSeptember 30, 2019 . - Gross premiums written were
$237.3 million , up 1.6% year-over-year, including 7.9% growth outsideFlorida that was partly offset by a 4.8% exposure management driven decline inFlorida , marking a return to positive organic growth for the consolidated entity. - Favorable prior year reserve development of
$0.4 million , representing fifth consecutive quarter of favorable prior year reserve development. - Net current accident quarter weather losses of
$18.7 million , including$6.7 million of net current accident quarter catastrophe losses. In the prior year quarter, net current accident quarter weather and catastrophe losses were$23.6 million and$17.3 million , respectively. - Repurchased 316,383 shares for
$4.5 million at a 6% discount to third quarter 2019 book value per share, resulting in total capital returned to shareholders of$6.3 million , including$0.06 per share regular quarterly dividend. - Percentage of litigated non-hurricane claims in
Tri-County ,Florida reached a new record low for the 12th consecutive quarter.
*Debt-to-capital calculated as debt principal divided by the sum of debt principal and stockholders' equity.
Results of Operations
The following table summarizes our unaudited results of operations for the three & nine months ended
|
Three Months Ended |
Nine Months Ended |
||||||||||||||
|
2019 |
2018 |
Change |
2019 |
2018 |
Change |
||||||||||
|
Total revenues |
$ |
131,699 |
$ |
125,295 |
5% |
$ |
372,803 |
$ |
355,293 |
5% |
|||||
|
Net Income |
$ |
8,133 |
$ |
5,989 |
36% |
$ |
15,818 |
$ |
23,227 |
(32)% |
|||||
|
Per Share |
$ |
0.28 |
$ |
0.23 |
21% |
$ |
0.54 |
$ |
0.88 |
(39)% |
|||||
|
Book value per share |
$ |
15.37 |
$ |
15.16 |
1% |
$ |
15.37 |
$ |
15.16 |
1% |
|||||
|
Return on equity** |
7.4%
|
6.2%
|
1pts |
4.8% |
8.0% |
(3)pts |
|||||||||
|
Underwriting summary |
|||||||||||||||
|
Gross premiums written |
$ |
237,303 |
$ |
233,613 |
2% |
$ |
702,491 |
$ |
701,643 |
0% |
|||||
|
Gross premiums earned |
$ |
231,617 |
$ |
234,164 |
(1)% |
$ |
690,165 |
$ |
692,298 |
(0)% |
|||||
|
Ceded premiums |
$ |
(107,755) |
$ |
(115,926) |
(7)% |
$ |
(342,529) |
$ |
(356,748) |
(4)% |
|||||
|
Net premiums earned |
$ |
123,862 |
$ |
118,238 |
5% |
$ |
347,636 |
$ |
335,550 |
4% |
|||||
|
Ceded premium ratio |
46.5%
|
49.5%
|
(3)pts |
49.6% |
51.5% |
(2)pts |
|||||||||
|
Ratios to Net Premiums Earned: |
|||||||||||||||
|
Loss ratio |
56.6%
|
49.6% |
7pts |
59.4% |
53.0% |
6pts |
|||||||||
|
Expense ratio |
38.9%
|
44.3% |
(5)pts |
39.8% |
38.8% |
1pts |
|||||||||
|
Combined ratio |
95.5%
|
93.9% |
2pts |
99.2% |
91.8% |
7pts |
|||||||||
|
**Return on equity represents annualized net income for the period divided by average stockholders' equity during the period. |
|||||||||||||||
Ratios
Ceded premium ratio represents ceded premiums earned as a percentage of gross premiums earned.
Net loss ratio represents net losses and loss adjustment expenses (LAE) as a percentage of net premiums earned.
Net expense ratio represents policy acquisition costs (PAC) and general and administrative expenses (G&A) as a percentage of net premiums earned. Ceding commission income is reported as a reduction of policy acquisition costs and G&A expenses.
Net combined ratio represents the sum of net losses and LAE, PAC and G&A expenses as a percentage of net premiums earned. The net combined ratio is a key measure of underwriting performance traditionally used in the property and casualty insurance industry. A net combined ratio under 100% generally reflects profitable underwriting results.
Quarterly Financial Results
Third quarter 2019 net income was
Gross premiums written were
Premiums-in-force were
Gross premiums earned were
The ceded premium ratio was 46.5% in third quarter 2019, down 3.0 points from 49.5% in the prior year quarter. The decrease is primarily attributable to reinsurance synergies associated with the renewal of remaining legacy NBIC reinsurance coverage on a consolidated basis and elimination of NBIC's 8.0% gross quota share reinsurance program as of
The net loss ratio was 56.6% in third quarter 2019, up 7.0 points from 49.6% in the prior year quarter. The increase primarily relates to lower cost savings from vertically integrated operations, higher current accident year non-catastrophe weather losses and less favorable prior year reserve development, partly offset by lower current accident year catastrophe losses and the beneficial ceded premium ratio impact of NBIC-related reinsurance synergies.
The net expense ratio was 38.9% in third quarter 2019, down 5.4 points from 44.3% in the prior year quarter. The decrease primarily stems from non-core business acquisition related expenses in the prior year quarter and the beneficial ceded premium ratio impact of NBIC-related reinsurance synergies in the current year quarter.
The net combined ratio was 95.5% in third quarter 2019, up 1.6 points from 93.9% in the prior year quarter. The increase stems from a higher net loss ratio, partly offset by a lower net expense ratio, as described above.
Book Value Analysis
Book value per share increased 6.5% (8.8% compound annual growth rate) from year-end 2018 and 2.5% (10.5% compound annual growth rate) from
|
As Of |
|||||||||||
|
Book Value Per Share |
|
|
|
||||||||
|
Numerator: |
|||||||||||
|
Common stockholders' equity |
$ |
445,230 |
$ |
438,850 |
$ |
425,333 |
|||||
|
Denominator: |
|||||||||||
|
Total Shares Outstanding |
28,963,841 |
29,274,577 |
29,477,756 |
||||||||
|
Book Value Per Common Share |
$ |
15.37 |
$ |
14.99 |
$ |
14.43 |
|||||
Conference Call Details:
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657
Webcast:
To listen to the live webcast, please go to http://investors.heritagepci.com/. This webcast will be archived and accessible on the Company's website.
|
|
||||||||
|
Condensed Consolidated Balance Sheets |
||||||||
|
(Amounts in thousands, except share amounts) |
||||||||
|
(unaudited) |
||||||||
|
|
|
|||||||
|
ASSETS |
(unaudited) |
|||||||
|
Fixed maturities, available-for-sale, at fair value |
$ |
616,084 |
$ |
509,649 |
||||
|
|
1,618 |
1,422 |
||||||
|
Equity securities, at fair value |
— |
15,034 |
||||||
|
Other investments |
27,372 |
2,488 |
||||||
|
Total investments |
645,074 |
528,593 |
||||||
|
Cash and cash equivalents |
229,996 |
250,117 |
||||||
|
Restricted cash |
13,789 |
12,253 |
||||||
|
Accrued investment income |
4,665 |
4,468 |
||||||
|
Premiums receivable, net |
58,115 |
57,000 |
||||||
|
Reinsurance recoverable on paid and unpaid claims |
274,116 |
317,930 |
||||||
|
Prepaid reinsurance premiums |
270,645 |
233,071 |
||||||
|
Income taxes receivable |
10,611 |
35,586 |
||||||
|
Deferred policy acquisition costs, net |
75,613 |
73,055 |
||||||
|
Property and equipment, net |
20,873 |
17,998 |
||||||
|
Intangibles, net |
70,569 |
76,850 |
||||||
|
|
152,459 |
152,459 |
||||||
|
Other assets |
16,354 |
9,333 |
||||||
|
Total Assets |
$ |
1,842,879 |
$ |
1,768,713 |
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
|
Unpaid losses and loss adjustment expenses |
$ |
417,586 |
$ |
432,359 |
||||
|
Unearned premiums |
484,849 |
472,357 |
||||||
|
Reinsurance payable |
254,152 |
166,975 |
||||||
|
Long-term debt, net |
130,849 |
148,794 |
||||||
|
Deferred income tax, net |
14,278 |
7,705 |
||||||
|
Advance premiums |
21,244 |
20,000 |
||||||
|
Accrued compensation |
8,263 |
9,226 |
||||||
|
Accounts payable and other liabilities |
66,428 |
85,964 |
||||||
|
Total Liabilities |
$ |
1,397,649 |
$ |
1,343,380 |
||||
|
Commitments and contingencies |
||||||||
|
Stockholders' Equity: |
||||||||
|
Common stock, |
3 |
3 |
||||||
|
Additional paid-in capital |
331,558 |
325,292 |
||||||
|
Accumulated other comprehensive income (loss) |
8,550 |
(6,527) |
||||||
|
|
(101,078) |
(89,185) |
||||||
|
Retained earnings |
206,197 |
195,750 |
||||||
|
Total Stockholders' Equity |
445,230 |
425,333 |
||||||
|
Total Liabilities and Stockholders' Equity |
$ |
1,842,879 |
$ |
1,768,713 |
||||
|
|
||||||||||||||||
|
Condensed Consolidated Statements of Operations and Other Comprehensive Income |
||||||||||||||||
|
(Amounts in thousands, except share amounts) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
For the Three Months Ended |
For the Nine Months Ended |
|||||||||||||||
|
2019 |
2018 |
2019 |
2018 |
|||||||||||||
|
REVENUES: |
||||||||||||||||
|
Gross premiums written |
$ |
237,303 |
$ |
233,613 |
$ |
702,491 |
$ |
701,643 |
||||||||
|
Change in gross unearned premiums |
(5,686) |
551 |
(12,326) |
(9,345) |
||||||||||||
|
Gross premiums earned |
231,617 |
234,164 |
690,165 |
692,298 |
||||||||||||
|
Ceded premiums |
(107,755) |
(115,926) |
(342,529) |
(356,748) |
||||||||||||
|
Net premiums earned |
123,862 |
118,238 |
347,636 |
335,550 |
||||||||||||
|
Net investment income |
3,655 |
3,847 |
11,157 |
9,704 |
||||||||||||
|
Net realized and unrealized gains (losses) |
805 |
(123) |
3,132 |
(1,234) |
||||||||||||
|
Other revenue |
3,377 |
3,333 |
10,878 |
11,273 |
||||||||||||
|
Total revenues |
131,699 |
125,295 |
372,803 |
355,293 |
||||||||||||
|
EXPENSES: |
||||||||||||||||
|
Losses and loss adjustment expenses |
70,052 |
58,695 |
206,490 |
177,775 |
||||||||||||
|
Policy acquisition costs, net of ceding commission income |
26,686 |
26,569 |
79,793 |
58,167 |
||||||||||||
|
General and administrative expenses, net of ceding |
21,477 |
25,815 |
58,465 |
72,167 |
||||||||||||
|
Total expenses |
118,215 |
111,079 |
344,748 |
308,109 |
||||||||||||
|
Operating income |
13,484 |
14,216 |
28,055 |
47,184 |
||||||||||||
|
Interest expense, net |
2,401 |
5,225 |
6,502 |
15,431 |
||||||||||||
|
Other non-operating (income)/loss, net |
— |
— |
48 |
(542) |
||||||||||||
|
Income before income taxes |
11,083 |
8,991 |
21,505 |
32,295 |
||||||||||||
|
Provision for income taxes |
2,950 |
3,002 |
5,687 |
9,068 |
||||||||||||
|
Net income |
$ |
8,133 |
$ |
5,989 |
$ |
15,818 |
$ |
23,227 |
||||||||
|
OTHER COMPREHENSIVE INCOME |
||||||||||||||||
|
Change in net unrealized gains (losses) on investments |
4,429 |
(2,895) |
19,533 |
(9,918) |
||||||||||||
|
Reclassification adjustment for net realized investment |
(103) |
(5) |
291 |
307 |
||||||||||||
|
Income tax (expense) benefit related to items of other |
(1,035) |
1,665 |
(4,747) |
3,249 |
||||||||||||
|
Total comprehensive income |
$ |
11,424 |
$ |
4,754 |
$ |
30,895 |
$ |
16,865 |
||||||||
|
Weighted average shares outstanding |
||||||||||||||||
|
Basic |
29,109,962 |
25,631,871 |
29,329,742 |
25,663,415 |
||||||||||||
|
Diluted |
29,168,392 |
26,046,938 |
29,352,756 |
26,340,759 |
||||||||||||
|
Earnings per share |
||||||||||||||||
|
Basic |
$ |
0.28 |
$ |
0.23 |
$ |
0.54 |
$ |
0.91 |
||||||||
|
Diluted |
$ |
0.28 |
$ |
0.23 |
$ |
0.54 |
$ |
0.88 |
||||||||
About Heritage
Forward-Looking Statements
Statements in this press release and related presentation that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. This release includes forward-looking statements relating to (i) expectations related to positive financial effects in the third quarter of 2019 as well as long-term profitability, (ii) our expectations and strategy related to declining in business in tri-county
Investor Contact:
Executive Vice President
727.871.0206
Email: [email protected]
View original content to download multimedia:http://www.prnewswire.com/news-releases/heritage-reports-third-quarter-2019-results-300949413.html
SOURCE



ACORD InsurTech Innovation Challenge Winner Named at ACORD Connect 2019
FBL Financial Group Reports Third Quarter 2019 Results
Advisor News
- What advisors need to know about the life settlement boom
- Report: Many Americans paying up to 45% of annual income on auto loans
- Latest state budget raises taxes on Californians, ignores voter priorities
- What advisors and clients must know about Roth conversions
- Worker retirement confidence dips to lowest level in a decade
More Advisor NewsAnnuity News
- Globe Life Inc. (NYSE: GL) Making Surprising Moves in Tuesday Session
- Why annuities are gaining traction with younger investors
- Best’s Special Report: U.S. Life/Annuity Industry Sees Bottom-Line Growth Despite 18% Decline in Total Income in First-Quarter 2026
- Globe Life Inc. (NYSE: GL) Records 52-Week High Thursday Morning
- Fortitude Re Completes $500 Million FABN Issuance
More Annuity NewsHealth/Employee Benefits News
- Karnes County renews employee health insurance benefits
- Fresno’s Community Health System and Blue Shield end stalemate, reach new agreement
- Goliad council delays engineering decisions, approves employee health plan renewal
- Roberts Disability Law Sues Unum Life Insurance Company of America on Behalf of Disabled Valero Refinery Operator for Allegedly Underpaying Long-Term Disability Benefits
- Judge allows UnitedHealth 401(k) forfeiture lawsuit to proceed
More Health/Employee Benefits NewsLife Insurance News
- Roberts Disability Law Sues Unum Life Insurance Company of America on Behalf of Disabled Valero Refinery Operator for Allegedly Underpaying Long-Term Disability Benefits
- Avoid the ‘summertime slump:’ Strategies to remain productive
- Globe Life Inc. (NYSE: GL) Making Surprising Moves in Tuesday Session
- Symetra Partners with PlanSource to Streamline Workforce Benefits Administration
- Royal Neighbors of America achieves record growth
More Life Insurance News