GREENLIGHT CAPITAL RE, LTD. - 10-Q - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Insurance News | InsuranceNewsNet

InsuranceNewsNet — Your Industry. One Source.™

Sign in
  • Subscribe
  • About
  • Advertise
  • Contact
Home Now reading Newswires
Topics
    • Advisor News
    • Annuity Index
    • Annuity News
    • Companies
    • Earnings
    • Fiduciary
    • From the Field: Expert Insights
    • Health/Employee Benefits
    • Insurance & Financial Fraud
    • INN Magazine
    • Insiders Only
    • Life Insurance News
    • Newswires
    • Property and Casualty
    • Regulation News
    • Sponsored Articles
    • Washington Wire
    • Videos
    • ———
    • About
    • Advertise
    • Contact
    • Editorial Staff
    • Newsletters
  • Exclusives
  • NewsWires
  • Magazine
  • Newsletters
Sign in or register to be an INNsider.
  • AdvisorNews
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Exclusives
  • INN Magazine
  • Insurtech
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Video
  • Washington Wire
  • Life Insurance
  • Annuities
  • Advisor
  • Health/Benefits
  • Property & Casualty
  • Insurtech
  • About
  • Advertise
  • Contact
  • Editorial Staff

Get Social

  • Facebook
  • X
  • LinkedIn
Newswires
Newswires RSS Get our newsletter
Order Prints
May 3, 2022 Newswires
Share
Share
Tweet
Email

GREENLIGHT CAPITAL RE, LTD. – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Edgar Glimpses
References to "we," "us," "our," "our company,"  or "the Company" refer to
Greenlight Capital Re, Ltd. ("GLRE") and its wholly-owned subsidiaries,
Greenlight Reinsurance, Ltd, ("Greenlight Re"), Greenlight Reinsurance Ireland,
Designated Activity Company ("GRIL"), Greenlight Re Marketing (UK) Limited
("Greenlight Re UK") and Verdant Holding Company, Ltd. ("Verdant"), unless the
context dictates otherwise. References to our "Ordinary Shares" refer
collectively to our Class A Ordinary Shares and Class B Ordinary Shares.

The following discussion should be read in conjunction with the audited
consolidated financial statements and accompanying notes, which appear in our
annual report on Form 10-K for the fiscal year ended December 31, 2021.


The following is a discussion and analysis of our results of operations for the
three months ended March 31, 2022 and 2021 and financial condition at March 31,
2022 and December 31, 2021.

Special Note About Forward-Looking Statements


Certain statements in Management's Discussion and Analysis, other than purely
historical information, including estimates, projections, statements relating to
our business plans, objectives, and expected operating results, and the
assumptions upon which those statements are based, are "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). These
forward-looking statements generally are identified by the words "believe,"
"project," "predict," "expect," "anticipate," "estimate," "intend," "plan,"
"may," "should," "will," "would," "will be," "will continue," "will likely
result," and similar expressions. Forward-looking statements are based on
current expectations and assumptions that are subject to risks and
uncertainties, which may cause actual results to differ materially from the
forward-looking statements. We have included a detailed discussion of risks and
uncertainties that could cause actual results and events to differ materially
from such forward-looking statements in the section entitled "Part II. Item 1A.
Risk Factors" included in this Form 10-Q for the three months ended March 31,
2022, and in the section entitled "Part I, Item 1A. Risk Factors" contained in
our Form 10-K for the fiscal year ended December 31, 2021, as filed with the
Securities and Exchange Commission (the "SEC") on March 8, 2022. Such risks and
uncertainties include, but are not limited to:

•A downgrade or withdrawal of either of our A.M. Best ratings would materially
and adversely affect our ability to implement our business strategy
successfully;
•Our results of operations will likely fluctuate from period to period and may
not be indicative of our long-term prospects;
•Our results of operations and financial condition could be adversely affected
by the ongoing conflict between Russia and Ukraine and related disruptions in
the global economy;
•The impact of COVID-19 and related risks could materially and adversely affect
our results of operations, financial position, and liquidity;
•SILP may be concentrated in a few large positions, which could result in
investment volatility;
•The performance of our Innovations investments could result in financial losses
and reduce our capital;
•If our losses and loss adjustment expenses greatly exceed our loss reserves,
our financial condition may be materially and adversely affected;
•Inflation may adversely impact our results of operations or financial
condition;
•The effect of emerging claim and coverage issues on our business is uncertain;
•The property and casualty reinsurance market may be affected by cyclical
trends; and
•The loss of key executives could adversely impact our ability to implement our
business strategy.


We undertake no obligation to publicly update or revise any forward-looking
statements, whether due to new information, future events, or otherwise. Readers
are cautioned not to place undue reliance on the forward-looking statements,
which speak only to the dates they were made.

We intend to communicate certain events that we believe may have a material
adverse impact on our operations or financial position, including property and
casualty catastrophic events and material losses in our investment portfolio, in
a timely manner through a public announcement. Other than as required by the
Exchange Act, we do not intend to make public announcements regarding
reinsurance or investment events that we do not believe, based on management's
estimates and current information, will have a material adverse impact on
our operations or financial position.

                                       26

--------------------------------------------------------------------------------

Return to table of contents

General


We are a global specialty property and casualty reinsurer headquartered in the
Cayman Islands, with a reinsurance and investment strategy that we believe
differentiates us from most of our competitors. Our goal is to build long-term
shareholder value by providing risk management solutions to the insurance,
reinsurance, and other risk marketplaces. We focus on delivering risk solutions
to clients and brokers who value our expertise, analytics, and customer service
offerings.

We aim to complement our underwriting activities with a non-traditional
investment approach designed to achieve higher rates of return over the long
term than reinsurance companies that exclusively employ more traditional
investment strategies. Our investment portfolio is managed according to a
value-oriented philosophy, in which our investment advisor takes long positions
in perceived undervalued securities and short positions in perceived overvalued
securities.

Through Greenlight Re Innovations, we support technology innovators in the
(re)insurance market by providing investment, risk capacity, and access to a
broad insurance network.


Because we seek to capitalize on favorable market conditions and opportunities,
period-to-period comparisons of our underwriting results may not be meaningful.
Also, our historical investment results are not necessarily indicative of future
performance. Due to the nature of our reinsurance and investment strategies, our
operating results will likely fluctuate from period to period.

The Company's subsidiaries hold an A.M. Best Financial Strength Rating of A-
(Excellent) with a stable outlook.

Critical Accounting Policies and Estimates


Our condensed consolidated financial statements contain certain amounts that are
inherently subjective and have required management to make assumptions and best
estimates to determine reported values. If certain factors, including those
described in "Part I. Item IA. - Risk Factors" included in our Form 10-K for the
fiscal year ended December 31, 2021, as filed with the SEC on March 8, 2022,
cause actual events or results to differ materially from our underlying
assumptions or estimates, there could be a material adverse effect on our
results of operations, financial condition or liquidity. "Part II. Item 7. -
Management's Discussion and Analysis of Financial Condition and Results on
Operations" included in our annual report on Form 10-K for the fiscal year ended
December 31, 2021, describes our critical accounting policies and estimates. The
most significant estimates relate to premium revenues and risk transfer, loss
and loss adjustment expense reserves, investment impairments, allowances for
credit losses, and share-based compensation.

Recently issued and adopted accounting standards and their impact on the
Company, if any, are presented under "Recent Accounting Pronouncements"
in Note 2 to the condensed consolidated financial statements.

Segments

We have one operating segment, Property & Casualty reinsurance, and we analyze
our business based on the following categories:

    ?   Property
    ?   Casualty
    ?   Other


Property business covers automobile physical damage, personal lines, and
commercial lines exposures. Property business includes both catastrophe and
non-catastrophe coverage. We expect catastrophe business to make up a small
proportion of our property business.


Casualty business covers general liability, motor liability, professional
liability, and workers' compensation exposures. The Company's multi-line
business relates predominantly to casualty reinsurance, and as such, the Company
includes all multi-line business within the casualty category. Casualty business
generally has losses reported and paid over a longer period than property
business. We categorize Lloyd's syndicate contracts, which incorporate
incidental catastrophe exposure, as multi-line (and therefore casualty)
business.

                                       27

--------------------------------------------------------------------------------

Return to table of contents

Other business covers accident and health, financial lines (including
transactional liability, mortgage insurance, surety, and trade credit), marine,
energy, as well as other specialty business such as aviation, crop, cyber,
political, and terrorism exposures.

Outlook and Trends


In February 2022, the Russian army commenced military actions against Ukraine.
The ongoing Russian-Ukrainian conflict has resulted in the U.S., United Kingdom,
European Union, and other countries imposing financial and economic sanctions,
which have caused disruption in the global economy and have increased economic
and geopolitical uncertainty. Our underwriting results for the quarter included
$13.6 million of losses attributed to the Russian-Ukrainian conflict. If this
conflict is prolonged, we may incur additional losses in future periods.

During the January 1, 2022 renewal period, we saw improved rates in most of the
classes of business we write, which enabled us to selectively expand our
specialty book while taking advantage of improved rates. Our in-force portfolio
reflects increased diversification across the classes of business we write and a
lower concentration of risk to individual counterparties than at any other time
in our history.

After another year of significant property catastrophe losses in 2021 and
several years of generally weak performance of reinsurers, premium rates
continue to increase overall. We believe that structural problems within the
"pure catastrophe" class will limit premium rate increases in the class.
However, we believe that the recent property catastrophe losses, along with the
Russian-Ukrainian conflict will help support and extend the generally favorable
market conditions in most other classes. We expect that the impact of inflation
on our claims costs may partially reduce the extent of the overall premium
adequacy, mainly with respect to longer-tailed classes.

Over the past four years, our underwriting portfolio has become considerably
more diversified as we have shifted our underwriting away from being dominated
by a small number of large accounts. This diversification has also exposed us to
a wider array of global insurance events. However, we believe that taking on
risk that is well priced, diversified and risk-managed, is key to achieving
optimal underwriting results.

We continue to be encouraged by our Innovations unit, whose central objective is
to enhance our underwriting return and risk profile by establishing a range of
strategic partnerships. Our Innovations-related premiums accounted for
approximately 10% of our net premiums written in the first quarter of 2022. We
see the potential for significant growth from Innovations-derived underwriting
opportunities going forward.

In April 2022, we launched a Lloyd's approved insurtech-focused syndicate
("Syndicate 3456"). We expect Syndicate 3456 to enable us to provide capacity to
our growing portfolio of Innovations partners.

Key Financial and Non-GAAP Measures


Management uses certain key financial measures, some of which are not prescribed
under U.S. GAAP rules and standards ("non-GAAP financial measures"), to evaluate
our financial performance, financial position, and the change in shareholder
value. Generally, a non-GAAP financial measure, as defined in SEC Regulation G,
is a numerical measure of a company's historical or future financial
performance, financial position, or cash flows that either excludes or includes
amounts that are not normally excluded or included in the most directly
comparable measure calculated and presented under U.S. GAAP. We believe that
these measures, which may be calculated or defined differently by other
companies, provide consistent and comparable metrics of our business performance
to help shareholders understand performance trends and facilitate a more
thorough understanding of the Company's business. Non-GAAP financial measures
should not be viewed as substitutes for those determined under U.S. GAAP.

The key non-GAAP financial measures used in this report are:
•Basic book value per share and fully diluted book value per share; and
•Net underwriting income (loss)

These non-GAAP measures are described below.

Basic Book Value Per Share and Fully Diluted Book Value Per Share

                                       28

--------------------------------------------------------------------------------

Return to table of contents


We believe that long-term growth in fully diluted book value per share is the
most relevant measure of our financial performance because it provides
management and investors a yardstick to monitor the shareholder value generated.
Fully diluted book value per share may also help our investors, shareholders,
and other interested parties form a basis of comparison with other companies
within the property and casualty reinsurance industry. Basic book value per
share and fully diluted book value per share should not be viewed as substitutes
for the comparable U.S. GAAP measures.

We calculate basic book value per share as (a) ending shareholders' equity,
divided by (b) aggregate of Class A and Class B Ordinary shares issued and
outstanding, including all unvested service-based restricted shares, and the
earned portion of performance-based restricted shares granted after December 31,
2021.

Fully diluted book value per share represents basic book value per share
combined with any dilutive impact of in-the-money stock options, unvested
service-based RSUs, and the earned portion of unvested performance-based RSUs
granted. Fully diluted book value per share also includes the dilutive effect,
if any, of ordinary shares expected to be issued upon settlement of the
convertible notes.

Our primary financial goal is to increase adjusted fully diluted book value per
share over the long term. We use fully diluted book value per share as a
financial measure in our annual incentive compensation.


The following table presents a reconciliation of the non-GAAP financial measures
basic and fully diluted book value per share to the most comparable U.S. GAAP
measure:

                                                                     December 31,        September 30,
                                              March 31, 2022             2021                2021             June 30, 2021          March 31, 2021
                                                                       ($ in thousands, except per share and share amounts)
Numerator for basic and fully diluted book
value per share:
Total equity (U.S. GAAP) (numerator for
basic and fully diluted book value per
share)                                       $      468,407          $  

475,663 $ 450,514 $ 466,826 $ 472,119


Denominator for basic and fully diluted book
value per share: (1)
Ordinary shares issued and outstanding as
presented in the Company's condensed
consolidated balance sheets                         34,721,231          33,844,446          33,844,446             34,171,068              

34,850,528

Less: Unearned performance-based restricted
shares granted after December 31, 2021               (581,593)                   -                   -                      -                       -

Denominator for basic book value per share 34,139,638 33,844,446 33,844,446

             34,171,068              

34,850,528

Add: In-the-money stock options,
service-based RSUs granted, and earned
performance-based RSUs granted                         176,379             154,134             154,134                154,134                 154,134
Denominator for fully diluted book value per
share                                               34,316,017          33,998,580          33,998,580             34,325,202              

35,004,662

Basic book value per share                   $        13.72          $    

14.05 $ 13.31 $ 13.66 $ 13.55
Increase (decrease) in basic book value per
share ($)

                                    $        (0.33)         $     

0.58 $ (0.35) $ 0.11 $ 0.08
Increase (decrease) in basic book value per
share (%)

                                              (2.3) %              4.3  %             (2.6) %                 0.8  %                  0.6  %

Fully diluted book value per share           $        13.65          $    

13.99 $ 13.25 $ 13.60 $ 13.49
Increase (decrease) in fully diluted book
value per share ($)

                          $        (0.34)         $     0.57          $    (0.35)         $        0.11          $         0.07
Increase (decrease) in fully diluted book
value per share (%)                                    (2.4) %              4.2  %             (2.6) %                 0.8  %                  0.5  %


(1) For periods prior to March 31, 2022, all unvested restricted shares are
included in the "basic" and "fully diluted" denominators. Restricted shares with
performance-based vesting conditions granted after December 31, 2021, are
included in

                                       29

--------------------------------------------------------------------------------

Return to table of contents


the "basic" and "fully diluted" denominators to the extent that the Company has
recognized the corresponding share-based compensation expense. At March 31,
2022, the aggregate number of unearned restricted shares with performance
conditions was 774,742 (December 31, 2021: 193,149, September 30, 2021: 193,149,
June 30, 2021: 193,149, March 31, 2021: 193,149).


Net Underwriting Income (Loss)


One way that we evaluate the Company's underwriting performance is by measuring
net underwriting income (loss). We do not use premiums written as a measure of
performance. Net underwriting income (loss) is a performance measure used by
management to evaluate the fundamentals underlying the Company's underwriting
operations. We believe that the use of net underwriting income (loss) enables
investors and other users of the Company's financial information to analyze our
performance in a manner similar to how management analyzes performance.
Management also believes that this measure follows industry practice and allows
the users of financial information to compare the Company's performance with
that of our industry peer group.

Net underwriting income (loss) is considered a non-GAAP financial measure
because it excludes items used to calculate net income before taxes under U.S.
GAAP. We calculate net underwriting income (loss) as net premiums earned, plus
other income relating to reinsurance and deposit-accounted contracts, less
deposit interest expense, less net loss and loss adjustment expenses,
acquisition costs, and underwriting expenses. The measure excludes, on a
recurring basis: (1) investment income (loss); (2) other income (expense) not
related to underwriting, including foreign exchange gains or losses and
adjustments to the allowance for expected credit losses; (3) corporate general
and administrative expenses; and (4) interest expense. We exclude total
investment income or loss, foreign exchange gains or losses, and expected credit
losses as we believe these items are influenced by market conditions and other
factors not related to underwriting decisions. We exclude corporate and interest
expenses because these costs are generally fixed and not incremental to or
directly related to our underwriting operations. We believe all of these amounts
are largely independent of our underwriting process, and including them could
hinder the analysis of trends in our underwriting operations. Net underwriting
income (loss) should not be viewed as a substitute for U.S. GAAP net income
before income taxes.

The reconciliations of net underwriting income (loss) to income (loss) before
income taxes (the most directly comparable U.S. GAAP financial measure) on a
consolidated basis are shown below:

                                                       Three months ended March 31
                                                                               2022          2021
                                                                                ($ in thousands)
   Income (loss) before income tax                                          

$ (5,743) $ 10,233

Add (subtract):

   Total investment (income) loss                                           

(7,737) (18,674)

   Other non-underwriting (income) expense                                       633           703
   Corporate expenses                                                          4,011         4,204
   Interest expense                                                            1,154         1,544
   Net underwriting income (loss)                                           $ (7,682)     $ (1,990)




                                       30

--------------------------------------------------------------------------------

Return to table of contents

Results of Operations


The table below summarizes our operating results for the three months ended
March 31, 2022, and 2021:

                                                                            Three months ended
                                                                                 March 31
                                                                                      2022                2021
                                                                                       (in thousands, except
                                                                                           percentages)
Underwriting revenue
Gross premiums written                                                           $  145,886           $ 169,935
Gross premiums ceded                                                                 (6,009)                 55
Net premiums written                                                                139,877             169,990
Change in net unearned premium reserves                                             (13,952)            (34,594)
Net premiums earned                                                              $  125,925           $ 135,396
Underwriting related expenses
Net loss and loss adjustment expenses incurred
Current year                                                                     $   95,082           $  97,861
Prior year *                                                                          2,325                (140)
Net loss and loss adjustment expenses incurred                                       97,407              97,721
Acquisition costs                                                                    32,945              33,381
Underwriting expenses                                                                 3,221               3,337
Deposit accounting and other reinsurance expense (income)                                34               2,947
Net underwriting income (loss)                                              

$ (7,682) $ (1,990)


Income (loss) from investment in related party investment fund                   $    4,077           $   4,024
Net investment income (loss)                                                          3,660              14,650
Total investment income (loss)                                                   $    7,737           $  18,674
Net underwriting and investment income (loss)                                    $       55           $  16,684

Corporate expenses                                                               $    4,011           $   4,204
Other (income) expense, net                                                             633                 703
Interest expense                                                                      1,154               1,544
Income tax expense (benefit)                                                            (16)              3,734
Net income (loss)                                                           

$ (5,727) $ 6,499


Earnings (loss) per share
Basic                                                                            $    (0.17)          $    0.19
Diluted                                                                          $    (0.17)          $    0.19

Underwriting ratios
Loss ratio - current year                                                              75.6   %            72.3  %
Loss ratio - prior year                                                                 1.8   %            (0.1) %
Loss ratio                                                                             77.4   %            72.2  %
Acquisition cost ratio                                                                 26.2   %            24.7  %
Composite ratio                                                                       103.6   %            96.9  %
Underwriting expense ratio                                                              2.6   %             4.6  %
Combined ratio                                                                        106.2   %           101.5  %



                                       31

--------------------------------------------------------------------------------

Return to table of contents


* The net financial impacts associated with changes in the estimate of losses
incurred in prior years, which incorporate earned reinstatement premiums assumed
and ceded, and adjustments to assumed and ceded acquisition costs, were a loss
of $2.6 million and a gain of $0.2 million for the three months ended March 31,
2022, and 2021, respectively.

Three months ended March 31, 2022, and 2021


For the three months ended March 31, 2022, fully diluted book value per share
decreased by $0.34, or 2.4%, to $13.65 per share from $13.99 per share at
December 31, 2021. For the three months ended March 31, 2022, basic book value
per share decreased by $0.33, or 2.3%, to $13.72 per share from $14.05 per share
at December 31, 2021. The decrease in fully diluted book value per share
included $0.07, or 0.50%, adverse impact relating to the adoption of ASU 2020-06
during the three months ended March 31, 2022 (see Note 2 of the accompanying
condensed consolidated financial statements for recently issued accounting
standards adopted).

For the three months ended March 31, 2022, our net loss was $5.7 million,
compared to a net income of $6.5 million reported for the equivalent 2021
period.

The developments that most significantly affected our financial performance
during the three months ended March 31, 2022, compared to the equivalent 2021
period, are summarized below:


•Underwriting: The underwriting loss for the three months ended March 31, 2022,
was $7.7 million, driven primarily by $13.6 million of losses related to the
Russian-Ukrainian conflict and $2.8 million of losses related to Tennessee
wildfires. By comparison, the underwriting loss for the same period in 2021 was
$2.0 million, driven by $2.9 million of deposit accounting interest expense.

Our overall combined ratio was 106.2% for the three months ended March 31, 2022,
compared to 101.5% for the same period in 2021. The Russian-Ukrainian conflict
contributed 10.8 percentage points to the combined ratio for the three months
ended March 31, 2022.

•Investments: Our total investment income for the three months ended March 31,
2022, was $7.7 million compared to a total investment income of $18.7 million
incurred during the equivalent 2021 period. For the three months ended March 31,
2022, our investment in SILP reported a gain of $4.1 million, while our
Innovations-related investments reported an unrealized gain of $3.9 million. The
investment income during the equivalent 2021 period was driven by a $14.7
million gain realized on the sale of our investment in AccuRisk.

Underwriting results

We analyze our business based on three categories: "property," "casualty," and
"other."


Gross Premiums Written

Details of gross premiums written are provided in the following table:

                                      Three months ended March 31
                                                      2022                  2021
                                           ($ in thousands)
         Property                                                 $  18,535        12.7  %    $  14,915         8.8  %
         Casualty                                                    78,269        53.7         113,674        66.9
         Other                                                       49,082        33.6          41,346        24.3
         Total                                                    $ 145,886       100.0  %    $ 169,935       100.0  %



As a result of our underwriting philosophy, the total premiums we write and the
mix of premiums between property, casualty, and other business, may vary
significantly from period to period depending on the market opportunities we
identify.


                                       32

--------------------------------------------------------------------------------

Return to table of contents


For the three months ended March 31, 2022, our gross premiums written decreased
by $24.0 million, or 14.2%, compared to the equivalent 2021 period. The primary
drivers of this change are the following:

                                                         Gross Premiums Written
                                                    Three months ended March 31, 2022
                               Increase
                              (decrease)                  % change                                   Explanation
                           ($ in millions)
Property                         $3.6                      24.3%           

The increase in property premiums written during the three

months ended March 31, 2022, over the comparable 2021 period

was primarily attributable to growth in underlying business

relating to one of our Innovations-related contracts. To a

lesser extent, the increase in property premiums was driven

by new personal and commercial property contracts during

2022. A decrease in motor premiums partially offset the

increase in property premiums as we elected to reduce or not

renew our participation on certain motor contracts.
Casualty

                       $(35.4)                    (31.1)%           

The decrease in casualty premiums written during the three

months ended March 31, 2022, over the comparable 2021 period

was due primarily to motor and workers' compensation

contracts on which we elected to reduce or not renew our

participation. The decrease in casualty premiums was

partially offset by growth in general liability and

multi-line premiums resulting from new and renewed contracts,

                                                                            including Innovations-related business.
Other                            $7.7                      18.7%            

The increase in "other" premiums written during the three

months ended March 31, 2022, over the comparable 2021 period

was due primarily to:

•financial lines, including transactional liability business;

•new marine and energy contracts bound during 2022; and

•new contracts bound during 2022 relating to other specialty

classes.

These increases were partially offset by decreases in health

premiums due primarily to a contract in which we shifted our

participation from proportional basis to excess of loss

                                                                            basis.



Premiums Ceded

For the three months ended March 31, 2022, premiums ceded were $6.0 million
compared to $(0.1) million for the three months ended March 31, 2021. We use
retrocessional coverage to manage our net portfolio exposure, leverage areas of
expertise, and improve our strategic position in meeting the needs of clients
and brokers.. In 2022, we entered into new retrocession agreements, primarily to
reduce our exposure to large marine and energy loss events and certain property
losses.

Net Premiums Written

Details of net premiums written are provided in the following table:

                                      Three months ended March 31
                                                      2022                  2021
                                           ($ in thousands)
         Property                                                 $  16,435        11.7  %    $  14,956         8.8  %
         Casualty                                                    78,269        56.0         113,705        66.9
         Other                                                       45,173        32.3          41,329        24.3
         Total                                                    $ 139,877       100.0  %    $ 169,990       100.0  %



For the three months ended March 31, 2022, net premiums written decreased by
$30.1 million, or 17.7%, compared to the three months ended March 31, 2021. The
movement in net premiums written resulted from the changes in gross premiums
written and ceded during the periods.
                                       33

--------------------------------------------------------------------------------

Return to table of contents

Net Premiums Earned

Details of net premiums earned are provided in the following table:

                                      Three months ended March 31
                                                      2022                  2021
                                           ($ in thousands)
         Property                                                 $  14,490        11.5  %    $  14,155        10.5  %
         Casualty                                                    81,228        64.5          87,091        64.3
         Other                                                       30,207        24.0          34,150        25.2
         Total                                                    $ 125,925       100.0  %    $ 135,396       100.0  %


Net premiums earned are primarily a function of the amount and timing of net
premiums written during the current and prior periods.

Loss and Loss Adjustment Expenses Incurred, Net

Details of net losses incurred are provided in the following table:

                                      Three months ended March 31
                                                       2022                 2021
                                           ($ in thousands)
         Property                                                  $  9,713         9.9  %    $ 11,385        11.6  %
         Casualty                                                    55,373        56.9         64,152        65.7
         Other                                                       32,321        33.2         22,184        22.7
         Total                                                     $ 97,407       100.0  %    $ 97,721       100.0  %



The below table summarizes the loss ratios for the three months ended March 31,
2022 and 2021:

                                                          Three months ended March 31
                                                                                                                       Increase / (decrease) in
                                                                              2022                    2021                loss ratio points
Property                                                                          67.0  %                80.4  %                    (13.4)
Casualty                                                                          68.2  %                73.7  %                     (5.5)
Other                                                                            107.0  %                65.0  %                     42.0
Total                                                                             77.4  %                72.2  %                      5.2



                                       34

--------------------------------------------------------------------------------

Return to table of contents

The changes in net losses incurred and loss ratios during the three months ended
March 31, 2022, were attributable to the following:

                                                           Net Losses Incurred
                                                    Three months ended March 31, 2022
                          Increase                Increase / (decrease)
                         (decrease)               in loss ratio points                                Explanation
                       ($ in millions)
Property                   $(1.7)                        (13.4)            
   The decrease in property losses incurred during the three
                                                                               months ended March 31, 2022, compared to the same period
                                                                               in 2021, was due primarily to a reduction in motor
                                                                               business related to contracts on which we elected to
                                                                               reduce or non-renew our participation. The decrease was
                                                                               partially offset by higher personal lines losses from
                                                                               Tennessee wildfires.

                                                                               The property loss ratio decreased 13.4 percentage points
                                                                               during the three months ended March 31, 2022, over the
                                                                               equivalent 2021 period, due primarily to the reasons
                                                                               described above.
Casualty                   $(8.8)                         (5.5)                The decrease in casualty losses incurred during the three
                                                                               months ended March 31, 2022, compared to the same period
                                                                               in 2021, was due primarily to a reduction in motor
                                                                               business related to contracts on which we elected to
                                                                               reduce or non-renew our participation. The decrease was
                                                                               partially offset by higher incurred losses relating to the
                                                                               multi-line business driven by growth in Lloyd's syndicate
                                                                               contracts.

                                                                               The casualty loss ratio decreased 5.5 percentage points
                                                                               during the three months ended March 31, 2022, over the
                                                                               equivalent 2021 period, due primarily to the reasons
                                                                               described above.
Other                       $10.1                         42.0                 The increase in "other" losses incurred during the three
                                                                               months ended March 31, 2022, compared to the same period
                                                                               in 2021, was due primarily to losses relating to the
                                                                               Russian-Ukrainian conflict. The increase was partially
                                                                               offset by lower losses incurred on health contracts on
                                                                               which we elected to reduce or not renew our participation.

                                                                               The "other" loss ratio increased 42.0 percentage points
                                                                               during the three months ended March 31, 2022, over the
                                                                               equivalent 2021 period, due primarily to the reasons
                                                                               described above.


Russian-Ukrainian Conflict


Our loss and loss adjustment expenses from the Russian-Ukrainian conflict relate
primarily to marine, energy, political violence, and terrorism ("MEPVT")
policies and whole account contracts, all of which are included in our Specialty
book of business. We have purchased excess of loss reinsurance to reduce our net
exposure relating to MEPVT exposures. As of March 31, 2022, we have not recorded
any reinsurance recoveries, as the estimated losses had not impacted the excess
layers. However, we may generate recoveries under the retroceded contracts if we
recognize significant further MEPVT losses from the Russian-Ukrainian conflict.

See Note 5 of the accompanying condensed consolidated financial statements for
additional discussion of our reserving techniques and prior period development
of net claims and claim expenses.

                                       35

--------------------------------------------------------------------------------

Return to table of contents

Acquisition Costs, Net

Details of acquisition costs are provided in the following table:

                                      Three months ended March 31
                                                       2022                 2021
                                           ($ in thousands)
         Property                                                  $  3,348        10.2  %    $  2,800         8.4  %
         Casualty                                                    21,246        64.5         21,791        65.3
         Other                                                        8,351        25.3          8,790        26.3
         Total                                                     $ 32,945       100.0  %    $ 33,381       100.0  %



The acquisition cost ratios for the three months ended March 31, 2022 and 2021,
were as follows:

                                Three months ended March 31
                                                               2022       

2021 Increase / (decrease)

      Property                                                23.1  %     19.8  %                     3.3  %
      Casualty                                                26.2  %     25.0  %                     1.2  %
      Other                                                   27.6  %     25.7  %                     1.9  %
      Total                                                   26.2  %     24.7  %                     1.5  %




The changes in the acquisition cost ratios during the three months ended March
31, 2022, compared to the equivalent period in 2021, were attributable to the
following:

                                          Change in Acquisition Cost Ratios
                                          Three months ended March 31, 2022
                            Increase / (decrease) in
                             acquisition cost ratio                              Explanation
                                     points
Property                              3.3              The increase in

property acquisition cost ratio during the

                                                       three months ended 

March 31, 2022, compared to the equivalent

                                                       period in 2021, was 

due primarily to an increase in quota share

                                                       commercial and 

personal property business. This business had a

                                                       higher acquisition 

cost ratio relative to motor business that

                                                       decreased during the 

three months ended March 31, 2022,

                                                       compared to the same period in 2021.
Casualty                              1.2              The increase in the 

casualty acquisition cost ratio during the

                                                       three months ended 

March 31, 2022, compared to the equivalent

                                                       period in 2021, 

related primarily to growth in multi-line and

                                                       Lloyd's syndicate 

business.

Other                                 1.9              The increase in the 

"other" acquisition cost ratio was due

                                                       primarily to the 

change in the mix of business during the three

                                                       months ended March 

31, 2022, compared to the equivalent period

                                                       in 2021. The "other" 

acquisition cost expense and earned

                                                       premiums were lower 

due to decreased health business. However,

                                                       the growth in 

transactional liability business, which has a

                                                       higher acquisition 

cost ratio relative to other specialty

                                                       business, increased 

the overall "other" acquisition cost ratio.

                                       36

--------------------------------------------------------------------------------

  Return to table of contents


Ratio Analysis

The following table provides our underwriting ratios by line of business:


                                                           Three months ended March 31                                                          Three months ended March 31
                                                                       2022                                                                                2021
                                     Property             Casualty               Other                Total               Property             Casualty               Other               Total

Loss ratio                               67.0  %               68.2  %             107.0  %              77.4  %              80.4  %               73.7  %             65.0  %              72.2  %
Acquisition cost ratio                   23.1                  26.2                 27.6                 26.2                 19.8                  25.0                25.7                 24.7
Composite ratio                          90.1  %               94.4  %             134.6  %             103.6  %             100.2  %               98.7  %             90.7  %              96.9  %
Underwriting expense ratio                                                                                2.6                                                                                 4.6
Combined ratio                                                             
                            106.2  %                                                                            101.5  %


The underwriting expense ratio for the three months ended March 31, 2021,
included 2.2% percentage points relating to interest expense on
deposit-accounted contracts based on revised expectations of ultimate cash
flows. There was no similar impact on the underwriting expense ratio for the
three months ended March 31, 2022.

General and Administrative Expenses


Details of general and administrative expenses are provided in the following
table:

                                                 Three months ended March 31
                                                                         2022         2021
                                                      ($ in thousands)
Underwriting expenses                                                  $ 3,221      $ 3,337
Corporate expenses                                                       4,011        4,204
General and administrative expenses                                    $ 

7,232 $ 7,541



For the three months ended March 31, 2022, and 2021, general and administrative
expenses included $1.0 million and $0.8 million, respectively, of costs related
to stock compensation granted to employees and directors.

                                       37

--------------------------------------------------------------------------------

Return to table of contents

Total Investment Income (Loss)


Total investment income (loss) incorporates (i) changes in the net asset value
of our investment in SILP managed by DME Advisors, (ii) interest income earned
on the restricted cash and cash equivalents pledged as collateral to our
clients, and (iii) gains (or losses) and interest on our portfolio of strategic
and Innovations investments, notes receivable and investments accounted for
under the equity method. We expect our total investment income, including any
change in the net asset value of our investment in SILP, to fluctuate from
period to period.

A summary of our total investment income (loss) is as follows:

                                                                                   Three months ended
                                                                                        March 31
                                                                                             2022                  2021
                                                                                                  ($ in thousands)
Realized gains (losses)                                                                 $          -          $    14,210
Change in unrealized gains and losses                                                          3,899                1,228
Investment-related foreign exchange gains (losses)                                               (38)                 (19)
Interest and dividend income, net of withholding taxes                                            22                  113
Interest, dividend, and other expenses                                                          (223)                (882)

Net investment-related income (loss)                                                    $      3,660          $    14,650
Income (loss) from investments in related party investment fund                         $      4,077          $     4,024
Total investment income (loss)                                                          $      7,737          $    18,674



The caption "Income (loss) from investment in related party investment fund" in
the above table is net of management fees paid by SILP to DME Advisors and
performance compensation, if any, allocated from the Company's investment in
SILP to DME II. No performance compensation is allocated in periods of loss
reported by SILP. For detailed breakdowns of management fees and performance
compensation for the three months ended March 31, 2022 and 2021, please refer to
Note 3 of the condensed consolidated financial statements.

For the three months ended March 31, 2022, the Investment Portfolio managed by
DME Advisors reported a gain of 1.7%, compared to a gain of 1.5% for the three
months ended March 31, 2021. The long portfolio lost 6.0%, while the short
portfolio and macro positions gained 4.9% and 3.5%, respectively, during the
three months ended March 31, 2022. For the three months ended March 31, 2022,
the most significant contributors to SILP's investment return were long
positions in Rheinmetall AG (RHM GY), Teck Resources (TECK), and The Chemours
Company (CC). During the three months ended March 31, 2022, the most significant
detractors were Green Brick Partners (GRBK), Capri Holdings (CPRI), and various
short positions.

During the three months ended March 31, 2022, we recorded a net unrealized gain
of $3.9 million on our portfolio of Innovations-related investments.


For the three months ended March 31, 2022, and 2021, the gross investment return
(loss) on our investments managed by DME Advisors (excluding investment advisor
performance allocation) was composed of the following:

                                             Three months ended March 31
                                                                         2022        2021
Long portfolio gains (losses)                                           (6.0) %     11.7  %
Short portfolio gains (losses)                                           4.9        (6.8)
Macro gains (losses)                                                     3.5        (2.8)
Other income and expenses 1                                             (0.5)       (0.5)
Gross investment return                                                  1.9  %      1.6  %
Net investment return 1                                                  1.7  %      1.5  %


1 "Other income and expenses" excludes performance compensation but includes
management fees. "Net investment return" incorporates both of these amounts.

Effective January 1, 2021, the Investment Portfolio is calculated based on 50%
of GLRE Surplus, or the Company's shareholders' equity, as reported in the
Company's then most recent quarterly U.S. GAAP financial statements. It is
adjusted

                                       38

--------------------------------------------------------------------------------

Return to table of contents


monthly for our share of the net profits and net losses reported by SILP during
any intervening period. Prior to January 1, 2021, the Investment Portfolio was
calculated based on several factors, including our share of SILP's net asset
value and our posted collateral and net reserves.

Each month, we post on our website (www.greenlightre.com) the returns from our
investment in SILP.


Income Taxes

We are not obligated to pay taxes in the Cayman Islands on either income or
capital gains. The Governor-In-Cabinet has granted us an exemption from any
income taxes that may be imposed in the Cayman Islands for the 20 years expiring
February 1, 2025.


GRIL is incorporated in Ireland and is subject to the Irish corporation tax. We
expect GRIL to be taxed at 12.5% on its taxable trading income and 25% on its
non-trading income, if any.

Verdant is incorporated in Delaware and is subject to taxes under the U.S.
federal rates and regulations prescribed by the Internal Revenue Service. We
expect Verdant's future taxable income to be taxed at 21%.


At March 31, 2022, we have included a gross deferred tax asset of $3.8 million
(December 31, 2021: $3.2 million) in the caption "Other assets" in the Company's
condensed consolidated balance sheets. At March 31, 2022, a valuation allowance
of $3.3 million (December 31, 2021: $2.7 million) partially offset this gross
deferred tax asset. We have concluded that it is more likely than not that the
Company will fully realize the recorded deferred tax asset (net of the valuation
allowance) in the future. We have based this conclusion on the expected timing
of the reversal of the temporary differences and the likelihood of generating
sufficient taxable income to realize the future tax benefit. We have not taken
any other tax positions that we believe are subject to uncertainty or reasonably
likely to have a material impact on the Company.


Financial Condition

Total investments

The total investments reported in the condensed consolidated balance sheets at
March 31, 2022, was $205.7 million, compared to $231.0 million at December 31,
2021,a decrease of $25.3 million, or 11.0%. The decrease was primarily related
to net redemptions from SILP which were used primarily to fund collateral
required by our ceding insurers. New Innovations-related investments, and the
gains from SILP and the Innovations-related investments partially offset the
decrease.

At March 31, 2022, 92.5% of SILP's portfolio was valued based on quoted prices
in actively traded markets (Level 1), 4.9% was composed of instruments valued
based on observable inputs other than quoted prices (Level 2), and 0.2% was
composed of instruments valued based on non-observable inputs (Level 3). At
March 31, 2022, 2.4% of SILP's portfolio consisted of private equity funds
valued using the funds' net asset values as a practical expedient. At March 31,
2022, our Innovations-related investments did not have readily determinable fair
values and were carried at their original cost minus impairment plus changes
resulting from observable price changes.

Other than our investment in SILP (see Notes 3 of the accompanying condensed
consolidated financial statements), we have not participated in transactions
that created relationships with unconsolidated entities or financial
partnerships, including VIEs, established to facilitate off-balance sheet
arrangements.

Cash and cash equivalents; Restricted cash and cash equivalents


The unrestricted cash and cash equivalents decreased by $45.0 million, or 58.9%,
from $76.3 million at December 31, 2021, to $31.3 million at March 31, 2022,
primarily due to collateral posted to our ceding insurers.

We use our restricted cash and cash equivalents for funding trusts and letters
of credit issued to our ceding insurers. Our restricted cash increased by $66.6
million, or 10.5%, from $634.8 million at December 31, 2021, to $701.4 million,
at March 31, 2022, primarily due to collateral required by our ceding insurers.
The increase in collateral was partially funded from withdrawals from SILP and
partially from unrestricted cash and cash equivalents.
                                       39

--------------------------------------------------------------------------------

Return to table of contents

Reinsurance balances receivable


During the three months ended March 31, 2022, reinsurance balances receivable
increased by $36.3 million, or 8.9%, to $441.6 million from $405.4 million at
December 31, 2021. This increase was related primarily to increases in (i)
premiums receivable on new contracts bound during the first quarter of 2022 and
(ii) funds withheld on reinsurance contracts with Lloyd's syndicates.

Loss and Loss Adjustment Expense Reserves; Loss and Loss Adjustment Expenses
Recoverable


Reserves for loss and loss adjustment expenses were composed of the following:

                        March 31, 2022                              December 31, 2021
              Case                                         Case
            Reserves         IBNR           Total        Reserves         IBNR           Total
                                              ($ in thousands)
Property   $  32,023      $  79,027      $ 111,050      $  21,357      $  49,486      $  70,843
Casualty     129,908        168,172        298,080        151,734        219,949        371,683
Other         27,381        112,630        140,011         17,129         64,355         81,484
Total      $ 189,312      $ 359,829      $ 549,141      $ 190,220      $ 333,790      $ 524,010



During the three months ended March 31, 2022, the total gross loss and loss
adjustment expense reserves increased by $25.1 million, or 4.8%, to $549.1
million from $524.0 million at December 31, 2021. See Note 5 of the accompanying
condensed consolidated financial statements for a summary of changes in
outstanding loss and loss adjustment expense reserves and a description of prior
period loss developments.

During the three months ended March 31, 2022, the total loss and loss adjustment
expenses recoverable decreased by $0.3 million, or 2.4%, to $11.4 million from
$11.1 million at December 31, 2021. See Note 6 of the accompanying condensed
consolidated financial statements for a description of the credit risk
associated with our retrocessionaires.

For most of the contracts we write, defined limits of liability limit our risk
exposure. Once each contract's limit of liability has been reached, we have no
further exposure to additional losses from that contract. However, certain
contracts, particularly quota share contracts covering first-dollar exposure,
may not contain aggregate limits.

Our property and Lloyd's business, and to a lesser extent our casualty and other
business, incorporate contracts that contain natural peril loss exposure. We
currently monitor our catastrophe loss exposure in terms of our PML (probable
maximum loss).

We anticipate that our PMLs will vary from period to period depending upon the
modeled simulated losses and the composition of our in-force book of business.


We monitor our natural peril PMLs on a worldwide basis, with a particular focus
on our peak peril regions. When these perils consist of a large geographic area,
we split them into sub-regions, where the underlying geographic components can
also be considered individual peril zones.

For our natural catastrophe PMLs, we utilize the output of catastrophe models at
the 1-in-250 year return period. The 1-in-250 year return period PML means that
we believe there is a 0.4% probability that in any given year, an occurrence of
a natural catastrophe will lead to losses exceeding the stated estimate.

It is important to note that PMLs are best estimates based on the modeled data
available for each underlying risk. As a result, we cannot provide assurance
that any actual event will align with the modeled event or that actual losses
from events similar to the modeled events will not vary materially from the
modeled event PML.

Our PML estimates incorporate all significant exposure from our reinsurance
operations, including coverage for property, marine and energy, motor, and
catastrophe workers' compensation.

                                       40

--------------------------------------------------------------------------------

Return to table of contents


At April 1, 2022, our estimated largest PML (net of retrocession and
reinstatement premiums) at a 1-in-250 year return period for a single event and
in aggregate was $87.6 million and $95.9 million, respectively, both relating to
the peril of North Atlantic Hurricane.

The below table contains the expected modeled loss for each of our peak peril
regions and sub-regions, for both a single event loss and aggregate loss
measures at the 1-in-250 year return period.


                                                       April 1, 2022
                                              Net 1-in-250 Year Return Period
     Peril                                 Single Event Loss             Aggregate Loss
                                                      ($ in thousands)
     North Atlantic Hurricane      $         87,558                     $        95,876
     Southeast Hurricane                     66,237                              71,541
     Gulf of Mexico Hurricane                58,736                              64,145
     Northeast Hurricane                     60,540                              61,924
     North America Earthquake                60,733                              65,126
     California Earthquake                   54,407                              57,088
     Other N.A. Earthquake                   34,533                              36,329
     Japan Earthquake                        39,227                              42,101
     Japan Windstorm                         39,734                              43,498
     Europe Windstorm                        30,041                              36,550



Total shareholders' equity

Total equity reported on the condensed consolidated balance sheet decreased by
$7.3 million to $468.4 million at March 31, 2022, compared to $475.7 million at
December 31, 2021. The decrease in shareholders' equity during the three months
ended March 31, 2022, was primarily due to (i) the adoption of ASU 2020-06 (see
Note 2 of the accompanying condensed consolidated financial statements) and (ii)
the net loss of $5.7 million reported for the period. For details of other
movements in shareholders' equity, see the "Condensed Consolidated Statements of
Shareholders' Equity."

Liquidity and Capital Resources

General


Greenlight Capital Re is a holding company with no operations of its own. As a
holding company, Greenlight Capital Re has minimal continuing cash needs, most
of which are related to the payment of corporate and general administrative
expenses and interest expenses. We conduct all our underwriting operations
through our wholly-owned reinsurance subsidiaries, Greenlight Re and GRIL, which
underwrite property and casualty reinsurance. There are restrictions on
Greenlight Re's and GRIL's ability to pay dividends, described in more detail
below. It is our current policy to retain earnings to support the growth of our
business. We currently do not expect to pay dividends on our ordinary shares.

At March 31, 2022, Greenlight Re and GRIL were each rated "A- (Excellent)" with
a stable outlook by A.M. Best. The ratings reflect A.M. Best's opinion of our
reinsurance subsidiaries' financial strength, operating performance, and ability
to meet obligations. They are not evaluations directed toward the protection of
investors or a recommendation to buy, sell or hold our Class A ordinary shares.

                                       41

--------------------------------------------------------------------------------

Return to table of contents

Sources and Uses of Funds


Our sources of funds consist primarily of premium receipts (net of brokerage and
ceding commissions), investment income, and other income. We use cash from our
operations to pay losses and loss adjustment expenses, profit commissions,
interest, and general and administrative expenses. At March 31, 2022, all of our
investable assets, excluding strategic and Innovations investments and funds
required for business operations and capital risk management, are invested
by DME Advisors in SILP, subject to our investment guidelines. We can redeem
funds from SILP at any time for operational purposes by providing three days'
notice to the general partner. At March 31, 2022, the majority of SILP's long
investments were composed of cash and cash equivalents and publicly traded
equity securities, which can be readily liquidated to meet our redemption
requests. We record all investment income (loss), including any changes in the
net asset value of SILP, and any unrealized gains and losses, in our condensed
consolidated statements of operations for each reporting period.

For the three months ended March 31, 2022 and 2021, the net cash used in
operating activities was $11.6 million and $18.7 million, respectively. The net
cash used in operating activities was used primarily for our underwriting
activities and for payment of corporate and general administrative expenses for
the three months ended March 31, 2022 and 2021. Generally, if the premiums
collected exceed claim payments within a given period, we generate cash from our
underwriting activities. Our underwriting activities represented a net use of
cash for the three months ended March 31, 2022 and 2021, as the losses we paid
exceeded the premiums we collected. On our Lloyd's syndicate contracts we do not
receive any premiums until the year of account is settled, net of losses, at the
end of three years. The cash used in, and generated from, underwriting
activities may vary significantly from period to period depending on the
underwriting opportunities available and claims submitted to us by our cedents.

For the three months ended March 31, 2022, our investing activities provided
$36.7 million of cash from redemptions from SILP (net of contributions) and used
$3.4 million for new Innovations investments. By comparison, for the same period
in 2021 our investing activities used cash of $4.3 million.

For the three months ended March 31, 2022 and 2021, there were no financing
activities.


At March 31, 2022, we believe we have sufficient cash flow from operating and
investing activities to meet our foreseeable liquidity requirements. We do not
expect that the recent global events, including the Russian-Ukrainian conflict
and the COVID-19 pandemic, will materially impact our operational liquidity
needs, which will be met by cash, funds generated from underwriting activities,
and investment income, including withdrawals from SILP if necessary. At
March 31, 2022, we expect to fund our operations for the next twelve months from
operating and investing cash flow. However, we may explore various financing
options, including capital raising alternatives, to fund our business strategy,
improve our capital structure, increase surplus, pay claims or make
acquisitions. We can provide no assurances regarding the terms of such
transactions or that any such transactions will occur.

Although GLRE is not subject to any significant legal prohibitions on the
payment of dividends, Greenlight Re and GRIL are each subject to regulatory
minimum capital requirements and regulatory constraints that affect their
ability to pay dividends to us. In addition, any dividend payment would have to
be approved by the relevant regulatory authorities prior to payment. At
March 31, 2022, Greenlight Re and GRIL exceeded their regulatory minimum capital
requirements.

Letters of Credit and Trust Arrangements


At March 31, 2022, neither Greenlight Re nor GRIL was licensed or admitted as a
reinsurer in any jurisdiction other than the Cayman Islands and the European
Economic Area, respectively. Many jurisdictions do not permit domestic insurance
companies to take credit on their statutory financial statements for loss
recoveries or ceded unearned premiums unless appropriate measures are in place
for reinsurance obtained from unlicensed or non-admitted insurers. As a result,
we anticipate that all of our U.S. clients and some non-U.S. clients will
require us to provide collateral through funds withheld, trust arrangements,
letters of credit, or a combination thereof.

At March 31, 2022, we had one letter of credit facility available with an
aggregate capacity of $275.0 million (December 31, 2021: $275.0 million). See
Note 12 of the accompanying condensed consolidated financial statements for
details on the letter of credit facility. We provide collateral to cedents in
the form of letters of credit and trust arrangements. At March 31, 2022, the
aggregate amount of collateral provided to cedents under such arrangements was
$700.6 million (December 31, 2021: $633.9 million). At March 31, 2022, the
letters of credit and trust accounts were secured by restricted cash and cash
equivalents with a total fair value of $701.4 million (December 31, 2021: $634.8
million).

                                       42

--------------------------------------------------------------------------------

Return to table of contents


The letter of credit facility contains customary events of default and
restrictive covenants, including but not limited to limitations on liens on
collateral, transactions with affiliates, mergers and sales of assets, as well
as solvency and maintenance of certain minimum pledged equity requirements, and
restricts issuance of any debt without the consent of the letter of credit
provider. Additionally, if an event of default exists, as defined in the letter
of credit facility, Greenlight Re would be prohibited from paying dividends to
its parent company. The Company was in compliance with all the covenants of this
facility at March 31, 2022.

Capital

Our capital structure currently consists of senior convertible notes and equity
issued in two classes of ordinary shares. We expect that the existing capital
base and internally generated funds will be sufficient to implement our business
strategy for the foreseeable future. Consequently, we do not presently
anticipate that we will incur any additional material indebtedness in the
ordinary course of our business. However, to provide us with flexibility and
timely access to public capital markets should we require additional capital for
working capital, capital expenditures, acquisitions, or other general corporate
purposes, we have filed a Form S-3 registration statement, which expires in July
2024. In addition, as noted above, we may explore various financing
alternatives, although there can be no assurance that additional financing will
be available on acceptable terms when needed or desired. We did not make any
significant commitments for capital expenditures during the three months ended
March 31, 2022.

On May 4, 2021, the Board of Directors approved a share repurchase plan
effective from July 1, 2021, until June 30, 2022, authorizing the Company to
repurchase up to $25.0 million of Class A ordinary shares or securities
convertible into Class A ordinary shares in the open market, through privately
negotiated transactions or Rule 10b5-1 stock trading plans. On April 26, 2022,
the Board of Directors renewed and extended the share repurchase plan until June
30, 2023.The Company is not required to repurchase any Class A ordinary shares,
and the repurchase plan may be modified, suspended, or terminated at the
election of our Board of Directors at any time without prior notice. During the
three months ended March 31, 2022, the Company repurchased no Class A ordinary
shares.

Under the Company's stock incentive plan, the number of Class A ordinary shares
authorized for issuance is 8.0 million shares. At March 31, 2022, 2,092,276
Class A ordinary shares were available for future issuance under the Company's
stock incentive plan. The Compensation Committee of the Board of Directors
administers the stock incentive plan.

Contractual Obligations and Commitments

Due to the nature of our reinsurance operations, the amount and timing of the
cash flows associated with our reinsurance contractual liabilities will
fluctuate, perhaps materially, and, therefore, are highly uncertain. At
March 31, 2022, we estimate that we will pay the loss and loss adjustment
expense reserves as follows:

                                            Less than                                                More than
                                              1 year           1-3 years          3-5 years            5 years            Total
                                                                               ($ in thousands)

Loss and loss adjustment expense reserves
(1)                                        $ 282,808          $ 159,800     

$ 49,972 $ 56,562 $ 549,141

(1) Due to the nature of our reinsurance operations, the amount and timing of
the cash flows associated with our reinsurance contractual liabilities will
fluctuate, perhaps materially, and, therefore, are highly uncertain.



Greenlight Re has entered into a lease agreement for office space in the Cayman
Islands commencing from July 1, 2021. The lease expires on June 30, 2026, unless
Greenlight Re exercises its right to renew the lease for another five-year
period. GRIL has entered into a lease agreement for office space in Dublin,
Ireland commencing from October 1, 2021. This lease expires on September 30,
2031, unless GRIL exercises the break clause by providing a notice of
termination at least nine months prior to September 30, 2026. The aggregate
annual lease obligation ranges from $0.5 million to $0.6 million.

The Company has $100.0 million of senior convertible notes payable, which mature
on August 1, 2023. The Company is obligated to make semi-annual interest
payments of $2.0 million at an interest rate of 4.0% per annum. The Company has
received regulatory approval to declare dividends from Greenlight Re to meet the
interest payments obligation.

Pursuant to the IAA between SILP and DME Advisors, DME Advisors is entitled to a
monthly management fee equal to 0.125% (1.5% on an annual basis) of each limited
partner's Investment Portfolio, as provided in the SILP LPA. The IAA has an
initial term ending on August 31, 2023, subject to automatic extension for
successive three-year terms. Pursuant to the SILP
                                       43

--------------------------------------------------------------------------------

Return to table of contents


LPA, DME II is entitled to a performance allocation equal to 20% of the net
profit, calculated per annum, of each limited partner's share of the capital
account managed by DME Advisors, subject to a loss carry-forward provision. DME
II is not entitled to earn a performance allocation in a year in which SILP
incurs a loss. The loss carry-forward provision contained in the SILP LPA allows
DME II to earn reduced performance allocation of 10% of net profits in years
subsequent to the year in which the capital accounts of the limited partners
incur a loss, until all losses are recouped and an additional amount equal to
150% of the loss is earned. At March 31, 2022, we estimate the reduced
performance allocation of 10% to continue to be applied until SILP achieves
additional investment returns of 173%, at which point the performance allocation
will revert to 20%. For detailed breakdowns of management fees and performance
compensation for the three months ended March 31, 2022 and 2021, please refer to
Note 3 of the condensed consolidated financial statements.

The Company has entered into a service agreement with DME Advisors pursuant to
which DME Advisors will provide investor relations services to us for
compensation of $5,000 per month plus expenses. The service agreement had an
initial term of one year and continues for sequential one-year periods until
terminated by us or DME Advisors. Either party may terminate the service
agreement for any reason with 30 days prior written notice to the other party.

Our related party transactions are presented in Note 11 to the accompanying
condensed consolidated financial statements.

Effects of Inflation


Inflation generally affects the cost of claims and claim expenses, as well as
asset values in our investment portfolio. Our pricing and reserving models
incorporate the anticipated effects of inflation on our claim costs. However, we
cannot predict or estimate the onset, duration, and severity of an inflationary
period with precision. The actual effect of inflation may differ significantly
from our estimate.

Older

Financial Supplement March 2022

Newer

Mercury General: Q1 Earnings Snapshot

Advisor News

  • Bill aims to boost access to work retirement plans for millions of Americans
  • A new era of advisor support for caregiving
  • Millennial Dilemma: Home ownership or retirement security?
  • How OBBBA is a once-in-a-career window
  • RICKETTS RECAPS 2025, A YEAR OF DELIVERING WINS FOR NEBRASKANS
More Advisor News

Annuity News

  • An Application for the Trademark “DYNAMIC RETIREMENT MANAGER” Has Been Filed by Great-West Life & Annuity Insurance Company: Great-West Life & Annuity Insurance Company
  • Product understanding will drive the future of insurance
  • Prudential launches FlexGuard 2.0 RILA
  • Lincoln Financial Introduces First Capital Group ETF Strategy for Fixed Indexed Annuities
  • Iowa defends Athene pension risk transfer deal in Lockheed Martin lawsuit
More Annuity News

Health/Employee Benefits News

  • New Findings Reported from Harvard University T.H. Chan School of Public Health Describe Advances in Managed Care (Disparities in clinical trial participation among older adult Medicare beneficiaries with hematologic malignancies from 2006 to …): Managed Care
  • Data on Managed Care Described by Researchers at Brigham and Women’s Hospital (The Next Frontier of Kidney Care Quality: Addressing Known Gaps to Transform Care Delivery): Managed Care
  • Samsung Bioepis Announces Approval of Ustekinumab Biosimilar in Japan
  • Studies from David Geffen School of Medicine University of California Los Angeles (UCLA) Have Provided New Data on COVID-19 (Health Insurance and Access to Care After Unemployment in Medicaid Expansion Versus Nonexpansion States During COVID-19): Coronavirus – COVID-19
  • Blackburn introduces legislation for more choice on health care coverage
Sponsor
More Health/Employee Benefits News

Life Insurance News

  • Judge rules against loosening receivership over Greg Lindberg finances
  • KBRA Assigns Rating to Soteria Reinsurance Ltd.
  • A new era of advisor support for caregiving
  • An Application for the Trademark “HUMPBACK” Has Been Filed by Hanwha Life Insurance Co., Ltd.: Hanwha Life Insurance Co. Ltd.
  • ROUNDS LEADS LEGISLATION TO INCREASE TRANSPARENCY AND ACCOUNTABILITY FOR FINANCIAL REGULATORS
More Life Insurance News

- Presented By -

Top Read Stories

More Top Read Stories >

NEWS INSIDE

  • Companies
  • Earnings
  • Economic News
  • INN Magazine
  • Insurtech News
  • Newswires Feed
  • Regulation News
  • Washington Wire
  • Videos

FEATURED OFFERS

Slow Me the Money
Slow down RMDs … and RMD taxes … with a QLAC. Click to learn how.

ICMG 2026: 3 Days to Transform Your Business
Speed Networking, deal-making, and insights that spark real growth — all in Miami.

Your trusted annuity partner.
Knighthead Life provides dependable annuities that help your clients retire with confidence.

Press Releases

  • Two industry finance experts join National Life Group amid accelerated growth
  • National Life Group Announces Leadership Transition at Equity Services, Inc.
  • SandStone Insurance Partners Welcomes Industry Veteran, Rhonda Waskie, as Senior Account Executive
  • Springline Advisory Announces Partnership With Software And Consulting Firm Actuarial Resources Corporation
  • Insuraviews Closes New Funding Round Led by Idea Fund to Scale Market Intelligence Platform
More Press Releases > Add Your Press Release >

How to Write For InsuranceNewsNet

Find out how you can submit content for publishing on our website.
View Guidelines

Topics

  • Advisor News
  • Annuity Index
  • Annuity News
  • Companies
  • Earnings
  • Fiduciary
  • From the Field: Expert Insights
  • Health/Employee Benefits
  • Insurance & Financial Fraud
  • INN Magazine
  • Insiders Only
  • Life Insurance News
  • Newswires
  • Property and Casualty
  • Regulation News
  • Sponsored Articles
  • Washington Wire
  • Videos
  • ———
  • About
  • Advertise
  • Contact
  • Editorial Staff
  • Newsletters

Top Sections

  • AdvisorNews
  • Annuity News
  • Health/Employee Benefits News
  • InsuranceNewsNet Magazine
  • Life Insurance News
  • Property and Casualty News
  • Washington Wire

Our Company

  • About
  • Advertise
  • Contact
  • Meet our Editorial Staff
  • Magazine Subscription
  • Write for INN

Sign up for our FREE e-Newsletter!

Get breaking news, exclusive stories, and money- making insights straight into your inbox.

select Newsletter Options
Facebook Linkedin Twitter
© 2025 InsuranceNewsNet.com, Inc. All rights reserved.
  • Terms & Conditions
  • Privacy Policy
  • InsuranceNewsNet Magazine

Sign in with your Insider Pro Account

Not registered? Become an Insider Pro.
Insurance News | InsuranceNewsNet