Financial Supplement March 2022
Contents
Page |
|
Basis of Presentation |
|
Financial Highlights |
|
Summary Consolidated Financial Statements |
|
a. Consolidated Statements of Operations |
|
b. Consolidated Balance Sheets |
3 |
Underwriting and Reserves |
|
a. Consolidated Segment Underwriting Results |
4 |
b. Segment Underwriting Results |
5 |
c. Property Segment - Catastrophe and Other Property Underwriting Results |
6 |
d. Gross Premiums Written |
7 |
e. Reserves for Claims and Claim Expenses |
8 |
f. Paid to Incurred Analysis |
9 |
|
|
a. Fee Income |
10 |
b. Noncontrolling Interests |
11 |
c. |
12 |
Investments |
|
a. Total Investment Result |
13 |
b. Retained Investment Information |
14 |
c. Investment Portfolio - Composition |
15 |
d. Investment Portfolio - Fixed Maturity Investments |
16 |
e. Investment Portfolio - Weighted Average Yield to Maturity and Credit Rating |
17 |
Other Items |
|
a. Earnings per Share |
18 |
Comments on Regulation G |
19 |
Basis of Presentation
This financial supplement includes certain financial measures that are not calculated in accordance with generally accepted accounting principles in the
Cautionary Statement under "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995; Statements made in this financial supplement contain information about the Company's future business prospects. These statements may be considered "forward-looking." These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to
All information contained herein is unaudited. Unless otherwise noted, amounts are in thousands of United States Dollars, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by
i
Financial Highlights
Three months ended
Highlights
-
$ 2,942,964
-
$ 1,313,018
-
$ 1,774,180 -
$ 2,094,158
-
$ 2,652,442 -
Gross premiums written Underwriting income (loss)
$
200,278
$
276,661
-
-
$ (678,825) $
328,976
-
$ (35,760) Net investment income
Net realized and unrealized gains (losses) on investments Total investment result
$
83,691 (673,017)
$
(589,326)
$
80,483 (21,518)
$
58,965
-
-
$ 78,267 (42,071)
$
36,196
$
80,925 191,018
$
271,943
-
$ 79,804
(345,563)
$
(265,759)Net income (loss) available (attributable) to
-
$ (394,413)
$
210,917 213,692
$
(450,222)
$
456,818 278,050
Operating income (loss) available (attributable) to
$
151,945
$
$
(414,538)
$
Per share data
Net income (loss) available (attributable) to
$
(9.10)
$
4.65 4.65 4.71 132.17 126.27 149.79
$
(9.75)
$
9.36
Net income (loss) available (attributable) to
$
(9.10)
$
$
(9.75)
$
9.35
Operating income (loss) available (attributable) to
$ $ $
3.50 121.44 115.55 139.44
$ $ $
$ $ $
(8.98)
$ $ $
5.64
Book value per common share
-
$ 131.15 -
Tangible book value per common share(1)
Tangible book value per common share plus accumulated dividends(1)
$
$
$
$
-
$ 148.17
Change in tangible book value per common share plus change in accumulated dividends(1)
128.91 123.24 146.40
139.35 133.75 156.55
-
$ 125.73 (8.2)%
2.8 %
(7.6)%
6.7 %
(5.3)%
Financial ratios
Combined ratio
Retuon average common equity - annualized
86.5 % (28.1)% 10.8 % (10.2)%
79.4 % 14.2 % 14.4 % 1.1 %
145.1 % (28.4)% (26.1)%
72.4 % 27.6 % 16.8 % 5.2 %
103.1 % (17.1)%
Operating retuon average common equity - annualized(1)
Total investment retu- annualized
(1)See "Comments on Regulation G" for a reconciliation of non-GAAP financial measures.
0.7 %
0.3 % (4.9)%
Summary Consolidated Financial Statements
Consolidated Statements of Operations
Three months ended
Revenues
Gross premiums written Net premiums written
(678,792)
224,730
19,825
(319,502)
(670,247)
Decrease (increase) in unearned premiums Net premiums earned
1,486,425
1,341,290
1,506,265
1,192,790 1,153,836
Net investment income
83,691
80,483
78,267
80,925
79,804
Net foreign exchange gains (losses)
(15,486)
(16,697)
(4,755)
3,234 (22,788)
(6,390)
3,830
5,305
8,732 (5,558)
Equity in earnings (losses) of other ventures Other income (loss)
Net realized and unrealized gains (losses) on investments
(673,017)
(21,518)
(42,071)
Total revenues
1,193
876,416
6,431
1,393,819
1,692
1,544,703
Expenses
376,507
333,986
328,048
285,590 267,234
586 191,018 1,477,285
2,171 (345,563) 861,902
Net claims and claim expenses incurred Acquisition expenses
841,733
-
690,970 1,798,045
520,021 867,051
Operational expenses Corporate expenses Interest expense
67,907
39,673
58,997
58,203 55,311
12,502
10,426
10,196
10,125 10,405
11,955
11,872
11,919
11,833 11,912
Total expenses
1,310,604
1,086,927
2,207,205
885,772
1,211,913
Income (loss) before taxes Income tax benefit (expense)
(434,188)
306,892
(662,502)
591,513
(350,011)
36,707
(18,616)
23,630
(13,862)
19,516
Net income (loss)
(397,481)
288,276
(638,872)
577,651
(330,495)
Net (income) loss attributable to redeemable noncontrolling interests
11,912
(68,516)
198,495
(113,544)
46,850
Net income (loss) attributable to
-
(385,569) 219,760
(440,377) 464,107 (283,645)
Dividends on preference shares
(8,843)
(7,289) (7,289)
Net income (loss) available (attributable) to
(8,844)
$ |
210,917 |
$ |
456,818 |
||||||
$ |
(9.10) |
$ |
4.65 |
$ |
(9.75) |
$ |
9.36 |
$ |
(5.87) |
$ |
(9.10) |
$ |
4.65 |
$ |
(9.75) |
$ |
9.35 |
$ |
(5.87) |
$ |
3.50 |
$ |
4.71 |
$ |
(8.98) |
$ |
5.64 |
$ |
0.09 |
(28.1)% |
14.2 % |
(28.4)% |
27.6 % |
(17.1)% |
|||||
10.8 % |
14.4 % |
(26.1)% |
16.8 % |
0.3 % |
(9,845)
Net income (loss) available (attributable) to
Net income (loss) available (attributable) to
Operating income (loss) available (attributable) to
Retuon average common equity - annualized
Operating retuon average common equity - annualized(1)
Attachments
Disclaimer
Assurant: Q1 Earnings Snapshot
GREENLIGHT CAPITAL RE, LTD. – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Advisor News
Annuity News
Health/Employee Benefits News
Life Insurance News