Financial Supplement March 2022
Contents
|
Page |
|
|
Basis of Presentation |
|
|
Financial Highlights |
|
|
Summary Consolidated Financial Statements |
|
|
a. Consolidated Statements of Operations |
|
|
b. Consolidated Balance Sheets |
3 |
|
Underwriting and Reserves |
|
|
a. Consolidated Segment Underwriting Results |
4 |
|
b. Segment Underwriting Results |
5 |
|
c. Property Segment - Catastrophe and Other Property Underwriting Results |
6 |
|
d. Gross Premiums Written |
7 |
|
e. Reserves for Claims and Claim Expenses |
8 |
|
f. Paid to Incurred Analysis |
9 |
|
|
|
|
a. Fee Income |
10 |
|
b. Noncontrolling Interests |
11 |
|
c. |
12 |
|
Investments |
|
|
a. Total Investment Result |
13 |
|
b. Retained Investment Information |
14 |
|
c. Investment Portfolio - Composition |
15 |
|
d. Investment Portfolio - Fixed Maturity Investments |
16 |
|
e. Investment Portfolio - Weighted Average Yield to Maturity and Credit Rating |
17 |
|
Other Items |
|
|
a. Earnings per Share |
18 |
|
Comments on Regulation G |
19 |
Basis of Presentation
This financial supplement includes certain financial measures that are not calculated in accordance with generally accepted accounting principles in the
Cautionary Statement under "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995; Statements made in this financial supplement contain information about the Company's future business prospects. These statements may be considered "forward-looking." These statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For further information regarding cautionary statements and factors affecting future results, please refer to
All information contained herein is unaudited. Unless otherwise noted, amounts are in thousands of United States Dollars, except for share and per share amounts and ratio information. Certain prior period comparatives have been reclassified to conform to the current presentation. This supplement is being provided for informational purposes only. It should be read in conjunction with documents filed by
i
Financial Highlights
Three months ended
Highlights
-
$ 2,942,964
-
$ 1,313,018
-
$ 1,774,180 -
$ 2,094,158
-
$ 2,652,442 -
Gross premiums written Underwriting income (loss)
$
200,278
$
276,661
-
-
$ (678,825) $
328,976
-
$ (35,760) Net investment income
Net realized and unrealized gains (losses) on investments Total investment result
$
83,691 (673,017)
$
(589,326)
$
80,483 (21,518)
$
58,965
-
-
$ 78,267 (42,071)
$
36,196
$
80,925 191,018
$
271,943
-
$ 79,804
(345,563)
$
(265,759)Net income (loss) available (attributable) to
-
$ (394,413)
$
210,917 213,692
$
(450,222)
$
456,818 278,050
Operating income (loss) available (attributable) to
$
151,945
$
$
(414,538)
$
Per share data
Net income (loss) available (attributable) to
$
(9.10)
$
4.65 4.65 4.71 132.17 126.27 149.79
$
(9.75)
$
9.36
Net income (loss) available (attributable) to
$
(9.10)
$
$
(9.75)
$
9.35
Operating income (loss) available (attributable) to
$ $ $
3.50 121.44 115.55 139.44
$ $ $
$ $ $
(8.98)
$ $ $
5.64
Book value per common share
-
$ 131.15 -
Tangible book value per common share(1)
Tangible book value per common share plus accumulated dividends(1)
$
$
$
$
-
$ 148.17
Change in tangible book value per common share plus change in accumulated dividends(1)
128.91 123.24 146.40
139.35 133.75 156.55
-
$ 125.73 (8.2)%
2.8 %
(7.6)%
6.7 %
(5.3)%
Financial ratios
Combined ratio
Retuon average common equity - annualized
86.5 % (28.1)% 10.8 % (10.2)%
79.4 % 14.2 % 14.4 % 1.1 %
145.1 % (28.4)% (26.1)%
72.4 % 27.6 % 16.8 % 5.2 %
103.1 % (17.1)%
Operating retuon average common equity - annualized(1)
Total investment retu- annualized
(1)See "Comments on Regulation G" for a reconciliation of non-GAAP financial measures.
0.7 %
0.3 % (4.9)%
Summary Consolidated Financial Statements
Consolidated Statements of Operations
Three months ended
Revenues
Gross premiums written Net premiums written
(678,792)
224,730
19,825
(319,502)
(670,247)
Decrease (increase) in unearned premiums Net premiums earned
1,486,425
1,341,290
1,506,265
1,192,790 1,153,836
Net investment income
83,691
80,483
78,267
80,925
79,804
Net foreign exchange gains (losses)
(15,486)
(16,697)
(4,755)
3,234 (22,788)
(6,390)
3,830
5,305
8,732 (5,558)
Equity in earnings (losses) of other ventures Other income (loss)
Net realized and unrealized gains (losses) on investments
(673,017)
(21,518)
(42,071)
Total revenues
1,193
876,416
6,431
1,393,819
1,692
1,544,703
Expenses
376,507
333,986
328,048
285,590 267,234
586 191,018 1,477,285
2,171 (345,563) 861,902
Net claims and claim expenses incurred Acquisition expenses
841,733
-
690,970 1,798,045
520,021 867,051
Operational expenses Corporate expenses Interest expense
67,907
39,673
58,997
58,203 55,311
12,502
10,426
10,196
10,125 10,405
11,955
11,872
11,919
11,833 11,912
Total expenses
1,310,604
1,086,927
2,207,205
885,772
1,211,913
Income (loss) before taxes Income tax benefit (expense)
(434,188)
306,892
(662,502)
591,513
(350,011)
36,707
(18,616)
23,630
(13,862)
19,516
Net income (loss)
(397,481)
288,276
(638,872)
577,651
(330,495)
Net (income) loss attributable to redeemable noncontrolling interests
11,912
(68,516)
198,495
(113,544)
46,850
Net income (loss) attributable to
-
(385,569) 219,760
(440,377) 464,107 (283,645)
Dividends on preference shares
(8,843)
(7,289) (7,289)
Net income (loss) available (attributable) to
(8,844)
|
$ |
210,917 |
$ |
456,818 |
||||||
|
$ |
(9.10) |
$ |
4.65 |
$ |
(9.75) |
$ |
9.36 |
$ |
(5.87) |
|
$ |
(9.10) |
$ |
4.65 |
$ |
(9.75) |
$ |
9.35 |
$ |
(5.87) |
|
$ |
3.50 |
$ |
4.71 |
$ |
(8.98) |
$ |
5.64 |
$ |
0.09 |
|
(28.1)% |
14.2 % |
(28.4)% |
27.6 % |
(17.1)% |
|||||
|
10.8 % |
14.4 % |
(26.1)% |
16.8 % |
0.3 % |
(9,845)
Net income (loss) available (attributable) to
Net income (loss) available (attributable) to
Operating income (loss) available (attributable) to
Retuon average common equity - annualized
Operating retuon average common equity - annualized(1)
Attachments
Disclaimer



Assurant: Q1 Earnings Snapshot
GREENLIGHT CAPITAL RE, LTD. – 10-Q – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Advisor News
- Millennials are ready to bring their advisor to the family table
- How healthcare inflation can eat up a client’s retirement income
- Global economy ‘resilient’ in the wake of massive disruption
- Cryptocurrency legislation takes one step forward with bipartisan support
- IRS CEO FRANK J. BISIGNANO VISITS OHIO TO TOUT WORKING FAMILIES TAX CUTS PROVISIONS ON NO TAX ON CAR LOAN INTEREST, NO TAX ON OVERTIME, ENHANCED DEDUCTION FOR SENIOR CITIZENS
More Advisor NewsAnnuity News
- Wink: Flat first-quarter annuity sales fall just short of $100B
- 26North Re Agrees to Acquire 100% of Independent Insurance Group
- Matthew Michelini named Athene president, with an eye on annuity growth
- Lincoln Financial Announces Executive Leadership Transitions
- MetLife Expands Guaranteed Retirement Income Offering with Innovative Flexible Annuity Option
More Annuity NewsHealth/Employee Benefits News
- MedeAnalytics Joins AHIP, Bringing Enterprise Analytics Expertise to Industry Collaboration
- State prosecutors accuse UnitedHealthcare of $100M Medicaid fraud scheme
- New Findings from National Health Insurance Service Ilsan Hospital Describe Advances in Opioids (Chronic Opioid Use for Noncancer Pain and Risk of Cardiovascular Events: a National Health Insurance Database Analysis): Opioids
- Minnesota Moves to Ban AI Decision-Making in Health Insurance Authorizations | Insurify
- Ban on some insurance prior authorizations in Iowa expected to cut red tape
More Health/Employee Benefits NewsLife Insurance News
- Study Data from National Institutes of Health Provide New Insights into Law and the Biosciences (Taking actuarial fairness seriously: what is required for the ethical use of genetics in insurance?): Legal Issues – Law and the Biosciences
- 26North Re Agrees to Acquire 100% of Independent Insurance Group
- Lincoln Financial Announces Executive Leadership Transitions
- Setting the record straight on premium-financed IUL
- AM Best Affirms Credit Ratings of Halyk-Life, JSC
More Life Insurance News